Estimate as per APWD (Bldg.

) SoR for the Year 2013-14

Mark

1
A
a

APWD

Nos.

Length (M)

Width(M)

Height(M)

1.1 Earthwork in excavation for foundation trenches of walls

A
Upto a depth of 2 M below the existing ground level
a
In ordinary soil
Unit:
Foundation
16
2.1
2.1

Quantity

2.1.1
Plain cement concrete works with coarse aggregate
a
1:3:6
Unit:
Foundation
16
2.1
2.1

2.1.3

CuM
7.06

11.59

###
###

30307.59 Gr. Flr.

0.1

115.86

0.115

13.32

Rs. 181.99

2424.11 Gr. Flr.

47.75

###

289539.29 Gr. Flr.

###
###
###

45143.31 Gr. Flr.

45092.17 Gr. Flr.

2.2.1 A
i

Providing and laying RCC works in proportion 1:1.5:3

In sub-structure upto plinth level
Foundation, footing, column with base , tie and plinth
a
b
d
CuM
Foundation
16
2.1
2.1
0.15
16
0.45
0.45
0.45
Stair beam
Column to Tie beam top

115.86

16124.95 Gr. Flr.

Damp proof course

1

4
i

Rs.108.82

0.1

7.06
1

Remarks

148.18

1:4:8
Tie Beam

Amount
(Rs.)

CuM
2.1

148.18
2
a

Rate
(Rs.)

10.58
16.61

1.7

0.25

0.9

0.38

Tie beam

16
1

0.45
115.86

0.3
0.45

1.5
0.3

3.24
15.64

Col. to plinth top

16

0.45

0.3

0.6

1.30

ii
Column

2.2.3

Beam

Lintel

Roof Slab

Staircase

Supporting post

In super-structure from plinth level to 1st floor level

b. Column, pillar, post
16

0.3

0.45

3.3

7.13

16

0.3

0.45

3.1

6.70

16

0.3

0.45

6.48

115.86

0.45

0.3

15.64

115.86

0.45

0.3

15.64

115.86

0.45

0.3

15.64

115.86

0.125

0.2

2.90

115.86

0.125

0.2

2.90

115.86

0.125

0.2

2.90

13

19

0.12

29.64

13

19

0.12

29.64

13

19

0.12

29.64

12.76

1.7

0.15

3.25

2.8

0.15

1.68

16

0.0225

1.7

0.61

5.54

5.70

0.2

0.2

3.3

0.26

0.2

0.2

3.1

0.25

###
###
###

44472.26 1st flr

44996.08 2nd flr.
99024.03 Gr. Flr.
103812.85 1st flr
108601.66 2nd flr.

###
###
###

18361.23 Gr. Flr.

###
###
###

187664.47 Gr. Flr.

###
###
###
###
###

20577.25 Gr. Flr.

###
###

1646.18 Gr. Flr.

19249.19 1st flr

20137.14 2nd flr.

196739.95 1st flr

205815.42 2nd flr.

10636.85 Gr. Flr.

3862.19 Gr. Flr.
36772.58 1st flr
39579.89 2nd flr.

1659.41 1st flr

2
Mark

APWD

Nos.

Stair post

18.1.1
b
i

3.1.1
3.1.1.1

0.2
Width(M)

3
Height(M)

0.24
Quantity

###
Rate

0.3

0.3

3.3

0.59

0.3

0.3

3.1

0.56

0.3

0.3

0.54

###
###
###

181.98

###

1666.52 2nd flr.

Amount
3735.56 Gr. Flr.
3717.08 1st flr
3749.67 2nd flr.

Supplying, fitting and fixing in position reinforcement bars

TMT bars
Unit: Qtl.
TATA/SAIL
231.82

ii

0.2
Length (M)

0.01

78.5

Providing form work

Unit:
Foundation. Footing, bases of col., pile cap, raft
Using 25mm thick plank
Foundation PCC
16
2.1
0.1
Foundation RCC
Col. To tie beam top

1096760.70 all floors

Sq.M.

13.44

16

2.1

0.2

26.88

16

0.45

1.69

48.67

16

0.45

0.25

7.20

Col. tie top to plinth

96.19
3.1.1.3
Col., pillar, post
a.

(Rs.)
16
2

0.45
1

11.5
11.5

4
4

154049.03 all floors

Beam

115.86

0.4

139.03

Lintels

115.86

0.15

52.14
38700.45 all floors

12.76
12.76
1.7
1
2
2

0.3
1.7
1
4
4
2.8

2
1
0.15
2.8
0.15
0.15

191.17
7.66
21.69
4.08
22.40
2.40
1.68

Rs.202.44

1
1
16
2
2
2

59.91

Rs.496.80

29763.29 all floors

Rs.429.93

318578.13 all floors

3.1.1.5
a
ii
Roof slab

Flat surface such as soffits of suspende floor

Floor etc. upto 200mm in thickness
Using 25mm thick plank
3
13
19

741.00
741.00

4.1.4
b
Building

Brickwork in cement mortar with 1st class bricks

In proportio 1:4
1

115.86

0.75

Unit: Cu.m
0.23

19.99
19.99

Rs.364.01

Sides and soffits of beam

a
For depth not exceeding 1M
ii
Using 25mm thick plank

staircase

24262.97 Gr. Flr.

(Rs.)

331.20
92.00
423.20

3.1.1.4

Rs.252.24

4.1.8
a

112mm thick 1st class brick nogged wall in cement mortar

In proportion 1:4
Unit: Sq.m

###

117158.59 Gr. Flr.

1
Mark

APWD
Less

Nos.

115.86
Length (M)

-27
-21
-21

10

26.1.3

26.1.4

11.5
Width(M)

2.1
2
2

1
Height(M)

1332.39
Quantity

1.07
1.6
0.45

1185.62 Rs. 653.01

Pre construction anti - termite treatment by applying in the entire levelled area after plinth filling
Unit: Sq.m
1
220
77.09

16.08
Providing brick soling in foundation etc
Brick flat soling
1

1.3
C.

13

19

1
-16.08

Earth/sand filling in plinth

With river sand or silt
1
13

Unit:
19

2.1.2 (b) PCC floor base. 50mm thick

1

13

19

74.10

-16.08

-16.08

85142.51 Gr. Flr.

Rs.345.61

20052.29 Gr. Flr.

6.2.2

230.92 Rs. 253.28

58487.42 Gr. Flr.
15 mm thick Cement plaster in single coat on A.)rough side of single or half brick wall for interior
(a). In cement mortar 1:6
Unit: Sq.m

13.2.2

B) On fiar side
1185.62 Rs. 126.34
c) Applying one coat of distemper primer of approved brand and manufacture on wall surfac
Unit: Sq.m

6.2.1 (b) 10mm cement plaster on wall/concrete

3
15
1
160.24

2.5
2

0.25
1

9.1.2

Rs. 127.87

Rs.35.17

151605.23 all floors

149791.23 all floors

41698.26 all floors

Unit: Sq.m
28.13
98.12
126.25

17

Rs. 368.71

Unit: Sq.m
247.00
-16.08

1185.62

16

2705.78 Gr. Flr.

CuM
0.3

1185.62
15

Rs. 168.27

247.00
-16.08

58.02

14

16959.80 Gr. Flr.

Unit: Sq.m

230.92

13

774221.72 all floors

Pre construction anti - termite treatment by applying in the junction of walls, column with the floor
Unit: Sq.m

4.1.1
a

12

Amount

-60.67 D1
-67.20 W1
-18.90 V1

a
11

Rate

Rs. 116.85

14752.31 all floors

Providing wood work in frame (chowk aths) of doors, windows, clerestory windows
(b). With 1st class timber (Hollock/ Sundi)
Unit: Cu.m
32
0.1
0.075
6.34
1.52 D1
21
0.1
0.075
7.2
1.13 W1
21
0.1
0.075
4.9
0.77 V1
3.42

###

264961.08 all floors

18

13.6.4 (a)

Applying priming coat over new wood based surfaces up to 100mm in girth/width
Unit: Sq.m

5.1.10

cement plaster skirting

297.50
Unit: Sq.m

Rs.3.95

1175.13 all floors

19

a
15.2.1

In proportion 1:3
Door and window fittings

40.40
Unit: Nos.

Rs.230.44

9309.78 all floors

20

Rs. 272.17
Rs. 140.90
Rs. 121.86
Rs. 60.27

2721.70 all floors

a.1.

sliding door bolt

10.00

b.1.

tower bolt

20.00

b.ii

20.00

d.v

40.00

2818.00 all floors

2437.20 all floors
2410.80 all floors

e.ii
Mark

APWD

Nos.

40.00
Length (M)

Width(M)

c.i

Height(M)

Quantity

44.00
Total =
So, Cost of Civil Works =

Rs. 77.75
Rate

Rs. 36.49

3110.00 all floors

Amount
1605.56 all floors
4990347.84
4990347.84

Services
21
22

Internal Water Supply works(5% of the cost of civil works)

Internal electrification(5% of the cost of civil works)
Grand Total =

249517.39 for all floors

249517.39 for all floors
5489382.62

A. Ground Floor construction cost with foundation & footings =

2285410.00

B. First Floor construction cost =

C.Second floor construction cost =

1592924.78
1611047.84
Grand Total =
5489382.62
Say,
Rs. 54,89,000.00
(Rupees Fifty Four Lakh Eighty Nine Thousand) only

Prepared by,

231.82

3559504.38

1186501.46