Sie sind auf Seite 1von 69

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)

Kerala State Beverages (M&M) Corporation Limited


Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

013

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

AMRUT DISTILLERIES LTD, BANGAL

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
867.53
750 12 75.00
803.27
1
110138216 PAPILLON RESERVE BRANDY
885.56
375 24 75.00
819.96
2
110138227
868.43
180 48 75.00
837.61
3
110138238
822.19
500 18 75.00
761.29
4
11013825A
9 75.00
757.40
1000
701.30
5
110138293
750 12 75.00
2713.20 1113.75
6
110139117 BEJOIS NPLN BRANDY
375 24 75.00
2713.20 1113.75
7
110139128

33.75
33.75
32.40
33.75
33.75

2338.27
2416.21
2494.15
2221.36
2045.99

33.75 5262.00
33.75 5300.08

366.17
189.19
97.65
231.91
427.20

600
310
160
380
700

8240.29 13502.29
8299.92 13600.00
8299.92 13600.00
7781.18 12750.00

526.11 823.89
265.00 415.00

1350
680

132.50 207.50
331.25 518.75

340
850

354.64 555.36

910

179.27
89.63
210.44
420.89

280.73
140.37
329.56
659.11

460
230
540
1080

175.37
93.53
46.77
97.43
206.55

274.63
146.47
73.23
152.57
323.45

450
240
120
250
530

3661.73
3783.79
3905.85
3478.64
3204.01

6000.00
6200.00
6400.00
5700.00
5250.00

8
9

110139139
110139150

180
500

48
18

75.00
75.00

10
11

110139219 CLUB HOUSE SUPRM BDY


11013922A

750
375

12

75.00

2757.85 1069.20 32.40 5300.08


2470.00 1113.75 33.75 4968.82
1425.00 1113.75 33.75 3546.38

12
13
14

110139230
110139252
110139296

24
48
18
9

75.00
75.00
75.00
75.00

1425.00 1113.75
1465.85 1069.20
1165.65 1113.75
1165.65 1113.75

33.75
32.40
33.75
33.75

3585.35
3585.35
3157.00
3157.00

5553.62 9100.00
5614.65 9200.00
5614.65 9200.00
4943.86 8100.86
4943.86 8100.86

15
16
17
18
19

120130119

12
24
48
18
9

75.00
75.00
75.00
75.00
75.00

641.78
669.60
662.92
521.23
569.43

33.75
33.75
32.40
33.75
33.75

1753.70
1870.62
1870.62
1461.42
1549.10

2746.30
2929.38
2929.38
2288.58
2425.90

20
21
22
23

120133117
120133128

750
375
180
500
1000

12
24

75.00
75.00

48
18
9

75.00
75.00
75.00

750
375
180
500

12
24
48
18

75.00
75.00
75.00
75.00

180
500
1000
AMRUT PRESTIGE BLND MLT W

12013012A
120130130
120130152

750
375
180
500
1000

120130196
MAQINTOSH PREMIUM WHISKY

24

12013313A
120133151
120133194

25
26
27
28

120138711
120138722
120138733
120138755

MAQ SILVER EDITION WKY

29

120138813

AMRUT FUSION SINGLE MALT

750

12

75.00

30

120138915

AMRUT IND SING MLT WKY

750

12

75.00

31
32

130139517
130139528
130139539

CLUB HOUSE SUPRM RUM

750
375

12
24
48

75.00
75.00
75.00

18
9

75.00
75.00

12

75.00

33
34
35
36

IMFL

180
500
1000

130139550
130139594
160138411

BLUE MAX ORNG VODKA

750

594.24
620.00
639.39
482.62
527.25

4500.00
4800.00
4800.00
3750.00
3975.00

233.83
120.81
62.35
148.09
272.80

963.92 33.75 2611.07


892.52
963.92 33.75 2650.04
892.52
969.26 1004.93 32.40 2805.92
822.19 33.75 2221.36
761.29
896.72 33.75 2425.95
830.30
1900.00 1113.75 33.75 4169.91
1933.25 1113.75 33.75 4208.89
1909.50 1069.20 32.40 4208.89
1660.60 1113.75 33.75 3858.14

4088.93 6700.00
4149.96 6800.00
4394.08 7200.00
3478.64 5700.00
3799.05 6225.00
6530.09 10700.00
6591.11 10800.00
6591.11 10800.00
6041.86 9900.00

261.11 408.89
132.50 207.50

670
340

70.15 109.85
148.09 231.91
323.46 506.54

180
380
830

653.01
329.56
164.78
402.79

1070
540
270
660

11385.75 1113.75 33.75 17069.37


9547.50 1113.75 33.75 14575.21

26730.63 43800.00
22824.79 37400.00

1706.94 2673.06

4380

1457.52 2282.48

3740

966.49 33.75 2611.07


981.88 33.75 2650.04
963.29 32.40 2650.04

4088.93 6700.00
4149.96 6800.00
4149.96 6800.00
3753.27 6150.00
3709.85 6078.85
6102.88 10000.00

261.11 408.89
132.50 207.50
66.25 103.75

670
340
170
410

894.90
909.15
929.10
817.00
817.00

882.36 33.75 2396.73


882.36 33.75 2369.00

1708.10 1113.75 33.75 3897.12

416.99
210.44
105.22
257.21

159.78 250.22
315.67 494.33
389.71 610.29
Page: 1

810
1000

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

37
38
39
40
41
42
43

020

Product
Code

160138422

Description

BLUE MAX ORNG VODKA

160138433
160138455
160139312
160139323
160139334
160139356

BLUE MAX APPLE VODKA

UOM Bot/
ml Case

Proof

375
180
500

24
48
18

75.00
75.00
75.00

750

12

375
180
500

24
48
18

Landed
Cost

Excise
Duty

BEJOIS PREMIUM BRANDY

50
51
52
53

110204059
110204092

54

130200115
130200126
130200137
130200192

OLD PORT XXX RUM

58
59
60
61
62

130200312
130200323
130200334

OLD PORT DELUXE RUM

63
64
65

130202114

66
67
68
69
70
71
72

Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

520

202.65 317.35
101.33 158.67
229.93 360.07

260
590

75.00

6347.00 10400.00
6347.00 10400.00
5401.05 8850.00
6347.00 10400.00

405.30 634.70

1040

75.00
75.00
75.00

1810.70 1113.75 33.75 4053.00


2112.80 1069.20 32.40 4520.65
1650.15 1113.75 33.75 3858.14

6347.00 10400.00
7079.35 11600.00
6041.86 9900.00

202.65 317.35
113.02 176.98
257.21 402.79

520
290
660

2442.96 4002.96
2563.21 4200.00
2441.15 4000.00

155.88 244.12

400

81.84 128.16
38.97
61.03

210
100

2107.84 3453.84
2197.04 3600.00
2624.24 4300.00
2685.27 4400.00
2685.27 4400.00

89.63 140.37
187.06 292.94

230
480

167.58 262.42
85.74 134.26
42.87
67.13

430
220
110

2471.67 4050.00
2425.90 3975.00
2013.95 3300.00

105.22 164.78
206.55 323.45

270
530

128.60 201.40

330

2074.98 3400.00
2197.04 3600.00
1968.18 3225.00
2197.04 3600.00
2319.10 3800.00
2441.15 4000.00

66.25 103.75
35.07
54.93
167.58 262.42

170
90
430

140.30 219.70
74.05 115.95
38.97
61.03

360
190
100

89.63 140.37
179.27 280.73

230
460

144.19 225.81
74.05 115.95
35.07
54.93
85.74 134.26
175.37 274.63

370
190

AMRUT DISTILLERIES LTD, PALAKK

110204015
110204026
110204037

55
56
57

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse

1805.00 1113.75 33.75 4053.00


1781.25 1069.20 32.40 4053.00
1369.90 1113.75 33.75 3448.95
1810.70 1113.75 33.75 4053.00

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
591.25
750 12 75.00
547.45
44 110203318 BEJOIS BLENDED GPE BRANDY
594.11
375 24 75.00
550.10
45 110203329
548.40
180 48 75.00
528.94
46 11020333A
509.44
500 18 75.00
471.70
47 110203351
9 75.00
524.32
1000
485.48
48 110203395
49

Import
Fee

IMFL

18
9

75.00
75.00

12

75.00

24
48
9

75.00
75.00
75.00

12
24
48

75.00
75.00
75.00

18
9

75.00
75.00

12

75.00

1000

24
48
18
9

75.00
75.00
75.00
75.00

750

12

375

750
375
180
1000
750
375
180
500
1000

OLD PORT WHITE RUM

130202125
130202136
130202158
130202191

130207355
130207399

75.00
75.00
75.00

1000

13020035A
130200392

130207311
130207322
130207333

12
24
48

750
375
180
500

OLD PORT CLASSIC RUM

750
375
180
500

180
500
1000

1560.00
1636.79
1558.85
1346.00
1402.96

635.06
638.16
601.10

1675.76
1714.73
1714.73

591.25
585.11

1578.33
1549.10

479.09

1286.05

479.10
464.82
472.99

1325.02
1402.96
1256.82

519.62
559.58
548.62

1402.96
1480.90
1558.85

509.44
509.44

1346.00
1346.00

539.77

1441.93

2107.84 3453.84
2107.84 3453.84
2258.07 3700.00

455.51

559.58
509.39
479.10
491.95

1480.90
1402.96
1286.05
1315.28

2319.10
2197.04
2013.95
2059.72

75.00

443.61

479.10

1286.05

128.60 201.40

24
48

75.00
75.00

443.61

479.10
469.71

1325.02
1402.96

2013.95 3300.00
2074.98 3400.00
2197.04 3600.00

18
9

75.00
75.00

449.11
457.80

1227.59
1227.59

1922.41 3150.00
1922.41 3150.00

81.84 128.16
163.68 256.32

588.02
590.89
579.76
547.45
541.77
443.60
443.61
448.32
437.95
481.13
518.13
529.15
471.70
471.70
499.79
518.13
491.31
443.61

453.04
415.84
423.89

3800.00
3600.00
3300.00
3375.00

66.25 103.75
35.07
54.93

Page: 2

90
220
450
330
170
90
210
420

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

400

85.74 134.26
46.77
73.23
101.33 158.67
198.75 311.25

220
120
260
510

2502.18 4100.00
2563.21 4200.00
2441.15 4000.00
2013.95 3300.00

159.78 250.22

410

81.84 128.16
38.97
61.03
85.74 134.26
175.37 274.63

1636.79
1636.79
1714.73
1346.00
1346.00

2059.72 3375.00
2563.21 4200.00
2563.21 4200.00
2685.27 4400.00
2107.84 3453.84
2107.84 3453.84

210
100
220
450

163.68
81.84
42.87
89.63
179.27

256.32
128.16
67.13
140.37
280.73

420
210
110
230
460

616.02
616.02
583.04
509.41
509.41

1636.79
1636.79
1714.73
1346.00
1346.00

2563.21
2563.21
2685.27
2107.84
2107.84

163.68
81.84
42.87
89.63
179.27

256.32
128.16
67.13
140.37
280.73

420
210
110
230
460

IMFL BELOW 400 ST 125%, Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
404.00
750 12 75.00
374.07
98 130341212 SUMO CLASSIC XXX RUM
311.90
375 24 75.00
298.11
99 130341223
406.30
180 48 75.00
391.88
100 130341234

1102.04
897.96
1142.86

1597.96 2700.00
1302.04 2200.00
1657.14 2800.00
1597.96 2700.00
1242.86 2100.00

110.20 159.80
44.90
65.10
28.57
41.43

270
110
70

73.47 106.53
114.29 165.71

180
280

366.33 573.67
183.16 286.84
93.53 146.47

940
470
240

33.75 3819.17

5736.71 9400.00
5736.71 9400.00
5858.77 9600.00
5980.83 9800.00

381.92 598.08

980

1708.21 1113.75 33.75 3897.12

6102.88 10000.00

194.86 305.14

500

78
79

130208212
130208223

80
81
82

130208234
130208256
13020829A

83
84

160200216
160200227

85
86
87

160200238
16020025A
160200293

88
89
90
91
92

160205814
160205825
160205836
160205858

93
94
95
96

160207911
160207922
160207933
160207955
160207999

97

034

XO OLD PORT RUM

MUSCOVY FINE VODKA

MUSCOVY ORANGE VODKA

160205891
MUSCOVY AP VODKA

449.81

558.33
576.16
564.88
485.79
485.79

1480.90
1558.85
1558.85
1286.05
1286.05

2319.10
2441.15
2441.15
2013.95
2013.95

1000
750

12

75.00

538.65

581.74

1558.85

24
48
18
9

75.00
75.00
75.00
75.00

585.68
629.00
530.96
519.37

632.53
652.15
573.44
560.92

1714.73
1870.62
1519.88
1490.65

2441.15 4000.00
2685.27 4400.00
2929.38 4800.00
2380.12 3900.00
2334.35 3825.00

375
180
500
1000
750

12

75.00

550.10

594.11

1597.82

375
180
500
1000

24
48
18

75.00
75.00
75.00

594.11
548.62
479.10

1636.79
1558.85
1286.05

75.00

550.10
529.15
443.61
455.51

491.95

1315.28

750
375
180
500
1000

12
24
48
18
9

75.00
75.00
75.00
75.00
75.00

570.39
570.39
562.35
471.68
471.68

616.02
616.02
583.04
509.41
509.41

750
375
180
500

12
24
48
18
9

75.00
75.00
75.00
75.00
75.00

570.39
570.39
562.35
471.68

750
375
180
500

1000

471.68

3800.00
4000.00
4000.00
3300.00
3300.00

4200.00
4200.00
4400.00
3453.84
3453.84

148.09
77.94
38.97
85.74
171.47

380

155.88 244.12

75
76
77

130207821
130207832
130207854
130207898

MAQ JUB RUM

516.97
533.48
544.83
449.81

Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

200
100
220
440

130207810

75.00
75.00
75.00
75.00
75.00

Import
Fee

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse

231.91
122.06
61.03
134.26
268.53

73
74

12
24
48
18
9

Excise
Duty

IMFL

ALLIED BLENDERS &DISTILLERS ,A

410.07
311.90

1102.04
857.14

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
750 12 75.00
1520.23 1113.75
103 110341118 KYRON PREM BRANDY FREN B
375 24 75.00
1520.23 1113.75
104 110341129
180 48 75.00
1567.38 1069.20
105 11034113A
750 12 75.00
1651.83 1113.75
106 160340117 WODKA GORBATSCHOW

33.75 3663.29
33.75 3663.29
32.40 3741.23

101 130341256
102 13034129A

107 160340128

500
1000

375

18
9

24

75.00
75.00

75.00

379.69
298.11

Page: 3

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

108 160340139

035

Description

WODKA GORBATSCHOW

UOM Bot/
ml Case

180

48

Proof

75.00

Landed
Cost

Excise
Duty

Import
Fee

IMFL

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

6347.00 10400.00

101.33 158.67

260

114.29 165.71

280

897.96

1657.14 2800.00
1302.04 2200.00

1163.27
857.14

1686.73 2850.00
1242.86 2100.00

77.55 112.45
114.29 165.71

110
190
280

33.75 2455.18

3844.82 6300.00
3905.85 6400.00
3905.85 6400.00
3204.01 5250.00

245.52 384.48

630

124.71 195.29
62.35
97.65
136.40 213.60

320
160
350

3020.93 4950.00
3051.44 5000.00
3295.56 5400.00
3417.61 5600.00
2837.84 4650.00

257.21 402.79

660

194.86 305.14
105.22 164.78
54.56
85.44
120.81 189.19

500
270
140
310

2792.07 4575.00
2505.60 4105.60
2685.27 4400.00

237.72 372.28

610

159.78 250.22
85.74 134.26

410
220

2685.27 4400.00
2380.12 3900.00
2380.12 3900.00
2990.41 4900.00
3173.50 5200.00
3417.61 5600.00

42.87
67.13
101.33 158.67
202.65 317.35

110
260
520

190.96 299.04
101.33 158.67
54.56
85.44

490
260
140

116.91 183.09
229.93 360.07

300
590

938.58 33.75 2533.13

2746.30 4500.00
2704.48 4431.48
3966.87 6500.00

253.31 396.69

766.98

981.37
962.80
873.64
828.34

2650.04
2650.04
2396.73
2250.58

4149.96
4149.96
3753.27
3524.42

132.50
66.25
159.78
300.08

650
340

101.33 158.67
54.56
85.44
128.60 201.40
249.42 390.58

1792.96 1069.20 32.40 4053.00

ALLIED BLENDERS & DISTILLERS,B

IMFL BELOW 400 ST 125%, Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
417.69
750 12 75.00
386.75
109 130351114 SUMO DELUXE XXX RUM
313.86
375 24 75.00
299.99
110 130351125
423.98
500 18 75.00
392.57
111 130351158
9 75.00
313.86
1000
299.99
112 130351191
IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
905.39
750 12 75.00
838.32
113 110350210 LORD&MAST FRN GRP BDY
915.16
375 24 75.00
847.37
114 110350221
897.88
180 48 75.00
866.01
115 110350232
739.51
500 18 75.00
684.73
116 110350254
9 75.00
710.23
1000
657.62
117 110350298
732.66
750 12 75.00
678.39
118 110350312 OFFICER'S CHOI DLX BDY
770.42
375 24 75.00
713.35
119 110350323
773.78
180 48 75.00
746.32
120 110350334
676.04
500 18 75.00
625.96
121 110350356
122 11035039A
123 110351417 CALYPSO BRANDY
124 110351428
125 110351439
126 110351450
127 110351494
128 120350818 OFFICER'S CHOI PREST WKY
129 120350829
130 12035083A
131 120350851
132 120350895
133 130350916 JOLLY ROGER PREM XXX RUM
134 130350927
135 130350938
136 13035095A
137 130350993
138 130351012 OFFICER'S CHOICE XXX RUM
139 130351023
140 130351034
141 130351056
142 13035109A

1142.86

33.75 2494.15
32.40 2494.15
33.75 2045.99
33.75 1929.07
1948.56
2104.44
2182.39
1812.16

1000

75.00

619.39

668.94

1782.93

750
375
180

12
24

75.00
75.00

606.47
623.92

1600.00
1714.73

48
18
9

75.00
75.00
75.00

561.55
577.70
590.05

611.76
571.71
571.71

1714.73
1519.88
1519.88

12
24
48

75.00
75.00
75.00

18
9

75.00
75.00

12

75.00

1000

24
48
18
9

75.00
75.00
75.00
75.00

750

12

75.00

684.52

739.28

1948.56

375

24
48

75.00
75.00

700.39

756.42
809.15

2026.50
2182.39

3051.44 5000.00
3173.50 5200.00
3417.61 5600.00

18
9

75.00
75.00

721.84
709.07

1929.07
1870.62

3020.93 4950.00
2929.38 4800.00

500
1000
750
375
180
500
1000
750
375
180
500

180
500
1000

529.36
529.36
653.52
679.73
730.46
596.71
590.14
869.06
908.68
928.63
808.93

780.43
668.37
656.55

705.80 33.75 1909.59


734.11 33.75 2026.50
757.34 32.40 2182.39
644.45 33.75 1753.70
637.35 33.75 1727.00
33.75
32.40
33.75
33.75

6800.00
6800.00
6150.00
5775.00

44.90

65.10

207.50
103.75
250.22
469.92

194.86 305.14

Page: 4

170
410
770
500
260
140
330
640

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

143 130351136
144 130351511
145 130351522
146 130351533
147 130351555
148 130351599
149 160351215
150 160351226
151 160351237
152 160351317
153 160351328
154 160351339

064

Description

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

48.82

80

1600.00

1952.92 3200.00
2505.60 4105.60

159.78 250.22

410

1714.73
1714.73
1519.88
1519.88

2685.27
2685.27
2380.12
2380.12

4400.00
4400.00
3900.00
3900.00

85.74 134.26
42.87
67.13
101.33 158.67
202.65 317.35

220
110
260
520

4516.13 7400.00
4760.25 7800.00
4882.31 8000.00
4516.13 7400.00
4760.25 7800.00
4882.31 8000.00

288.39 451.61
151.99 238.01
77.94 122.06

740
390
200

288.39 451.61
151.99 238.01
77.94 122.06

740
390
200

6469.06 10600.00
6469.06 10600.00
6835.23 11200.00
6453.80 10575.00

413.09 646.91
206.55 323.45

1060
530

109.12 170.88
549.49 860.51

280
1410

436.48 683.52

1120
530

180

48

75.00

405.16

427.68

1247.08

750
375
180
500
1000

12

75.00

606.47

24
48
18
9

75.00
75.00
75.00
75.00

561.55
577.70
590.05
529.36
529.36

623.92
611.76
571.71
571.71

CLASS 21 GRAIN VODKA

750
375
180

12
24
48

75.00
75.00
75.00

CLAS 21 ORNG FLVD GR VODK

750
375
180

12
24
48

75.00
75.00
75.00

SUMO DELUXE XXX RUM


CALYPSO XXX RUM

IMFL

998.93 1078.84 33.75 2883.87


1032.18 1113.75 33.75 3039.75
1074.26 1069.20 32.40 3117.69
998.93 1078.84 33.75 2883.87
1032.18 1113.75 33.75 3039.75
1074.26 1069.20 32.40 3117.69

31.18

BACARDI INDIA (P) LTD

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
750 12 75.00
1877.00 1113.75
155 130641012 BACARDI CLASSIC SUPERI R
375 24 75.00
1877.00 1113.75
156 130641023
180 48 75.00
2080.06 1069.20
157 130641034
9 75.00
1000
1854.95 1113.75
158 13064109A
750 12 75.00
2038.67 1113.75
159 130641216 BACARDI RAZZ ORG RASP RUM
160 130641226
161 130641238
162 130642219 BAC CL BLK OR PR CRF RUM
163 13064222A
164 130642230
165 130642412
166 130642423
167 130642434
168 130642514
169 130642525
170 130642536

BACAR O ORGL ORNG RUM

BACR DRGNBRY ORG STR RUM

171 130642619 BACARDI GUAVA ORIGINAL GA


172 13064262A
173 130642630
174 160641419 ERIS TRIP DIST PREM VODKA
175 16064142A
176 160641430

33.75 4130.94
33.75 4130.94
32.40 4364.77
33.75 4121.20

180

24
48

75.00
75.00

1862.93 1113.75 33.75 4130.94


2174.10 1069.20 32.40 4520.65

6835.23 11200.00
6469.06 10600.00
7079.35 11600.00

750
375
180

12
24
48

75.00
75.00
75.00

1060
530
280

12

75.00

6469.06 10600.00
6469.06 10600.00
6835.23 11200.00
6713.17 11000.00

413.09 646.91
206.55 323.45
109.12 170.88

750

1862.93 1113.75 33.75 4130.94


1862.93 1113.75 33.75 4130.94
2080.06 1069.20 32.40 4364.77
1988.08 1113.75 33.75 4286.83

428.68 671.32

1100

375
180

24
48

75.00
75.00

560
280

12

75.00

6835.23 11200.00
6835.23 11200.00
6713.17 11000.00

218.24 341.76
109.12 170.88

750
375
180

2042.20 1113.75 33.75 4364.77


2065.40 1069.20 32.40 4364.77
1988.08 1113.75 33.75 4286.83

428.68 671.32

24
48

75.00
75.00

12

75.00

6835.23 11200.00
6835.23 11200.00
7386.82 12103.82

218.24 341.76
109.12 170.88

750

2042.20 1113.75 33.75 4364.77


2065.40 1069.20 32.40 4364.77
2312.54 1113.75 33.75 4717.00

1100
560
280

471.55 738.45

1210

375
180

24
48

75.00
75.00

570
320

12
24
48

75.00
75.00
75.00

6960.87 11405.87
7811.69 12800.00
5798.90 9501.90
5858.77 9600.00
5858.77 9600.00

222.14 347.86
124.71 195.29

750
375
180

2112.20 1113.75 33.75


2467.40 1069.20 32.40
1567.10 1113.75 33.75
1567.10 1113.75 33.75
1613.34 1069.20 32.40

370.23 579.77
187.06 292.94
93.53 146.47

950
480
240

375

33.75 4364.77

4445.00
4988.31
3703.00
3741.23
3741.23

206.55 323.45
113.02 176.98

Page: 5

290

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

070

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

IMFL

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

BRIMA SAGAR MAHARASHTRA DISTIL

IMFL BELOW 400 ST 125%, Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
9 75.00
430.92
1000
399.00
177 110700899 BRIHAN'S GOLDEN GATE GRP
409.37
750 12 75.00
379.05
178 110701519 SAGAR ORGINAL DR BRANDY
375
500
1000

179 11070152A
180 110701552
181 110701596

24

75.00

18
9

75.00
75.00

379.05
379.05
379.05

194 110701199
195 110701530

NEPTUNE GRAPE BRANDY

1142.86

409.37
409.37

1102.04
1102.04

196 130700916 BRIHAN'S BAHADUR XXX RUM


197 130700927
198 130700938
199 13070095A
200 130700993
201 130701715
202 130701726
203 130701737
204 130701759
205 130701792
206 160701317
207 160701328
208 160701339
209 160701350
210 160701394
211 160701419

DAN'Z XXX WHITE RUM

BRIHAN'S DANOVA RUSSIAN V

BRIHAN'S DANOVA ORANGE VO

1891.89
1952.92
2197.04
2013.95

3100.00
3200.00

120.81 189.19
62.35
97.65
35.07
54.93
85.74 134.26

310
160
90
220

1675.76
1792.67
1870.62
1812.16

2624.24
2807.33
2929.38
2837.84

4300.00

167.58 262.42
89.63 140.37
46.77
73.23
120.81 189.19

430
230
120
310

190.96 299.04

490

3600.00
3300.00

75.00

462.65

479.68

1402.96

750
375

12
24
48

75.00
75.00
75.00

496.53
479.77

1441.93
1402.96
1558.85

18
9

75.00
75.00

508.57
493.97
447.00

536.25
518.15
527.29
533.49
482.76

1461.42
1286.05

750

12

75.00

485.45

524.29

1402.96

2258.07 3700.00
2197.04 3600.00
2441.15 4000.00
2288.58 3750.00
2013.95 3300.00
2197.04 3600.00

375
180
500

24
48
18
9

75.00
75.00
75.00
75.00

484.50
529.15
485.45

523.26
548.62
524.29
458.62

1402.96
1558.85
1402.96
1227.59

2197.04
2441.15
2197.04
1922.41

12
24
48

75.00
75.00
75.00

568.10
534.85

18
9

75.00
75.00

579.50
494.95
470.25

12

75.00

568.10

750

82.86

1208.11
1247.08
1402.96
1286.05

48

180
500
1000

73.47 106.53
146.94 213.06

140
180
360

57.14

340
160
370

180

750
375

270

132.50 207.50
62.35
97.65
144.19 225.81

33.75 2650.04
32.40 2494.15
33.75 2162.90

75.00

424.65

110.20 159.80

630

1000

380

245.52 384.48

598.50
647.90
608.00
485.45

180
500
1000

155.10 224.90

3844.82 6300.00
4149.96 6800.00
3905.85 6400.00
3387.10 5550.00

33.75 2455.18

33.75
33.75
32.40
33.75

1657.14 2800.00
1597.96 2700.00
1597.96 2700.00

75.00
75.00
75.00
75.00

567.15

612.52
646.38
671.74
656.64

1686.73 2850.00
1597.96 2700.00

12
24
48
18

750
375
180
500
1000

SAGAR ORGINAL DR BRANDY

1102.04

409.37

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
908.71
750 12 75.00
841.40
182 110700618 BRIHAN'S XO PREMIUM BRAND
970.62
375 24 75.00
898.72
183 110700629
896.76
180 48 75.00
864.93
184 11070063A
792.05
500 18 75.00
733.38
185 110700651
452.00
750 12 75.00
418.52
186 110700811 BRIHAN'S GOLDEN GATE GRP
467.51
375 24 75.00
432.88
187 110700822
477.72
180 48 75.00
460.76
188 110700833
484.14
500 18 75.00
448.28
189 110700855
190 110701111
191 110701122
192 110701133
193 110701155

1163.27

524.29 33.75 1432.19

613.55 33.75 1675.76


577.64 33.75 1636.79
600.83 32.40 1714.73
534.55 33.75 1461.42
507.87 33.75 1402.96
613.55 33.75 1675.76

4600.00
4800.00
4650.00
2242.81 3675.00
2197.04 3600.00

3600.00
4000.00
3600.00
3150.00

2624.24 4300.00
2563.21 4200.00
2685.27 4400.00
2288.58 3750.00
2197.04 3600.00
2624.24 4300.00

54.93

90

144.19 225.81
70.15 109.85
38.97
61.03

370
180
100
250

35.07

97.43 152.57
171.47 268.53
140.30 219.70
70.15 109.85
38.97
61.03
93.53 146.47
163.68 256.32
167.58 262.42
81.84 128.16
42.87
67.13
97.43 152.57
187.06 292.94
167.58 262.42
Page: 6

440
360
180
100
240
420
430
210
110
250
480
430

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

212 16070142A BRIHAN'S DANOVA ORANGE VO


213 160701430
214 160701452
215 160701496

100

UOM Bot/
ml Case

375
180
500
1000

24
48
18
9

Proof

75.00
75.00
75.00
75.00

Landed
Cost

534.85
579.50
494.95
470.25

Excise
Duty

577.64
600.83
534.55
507.87

33.75
32.40
33.75
33.75

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

210

1636.79
1714.73
1461.42
1402.96

2563.21
2685.27
2288.58
2197.04

4200.00
4400.00
3750.00
3600.00

81.84 128.16
42.87
67.13
97.43 152.57
187.06 292.94

110
250
480

1061.22

1538.78 2600.00
1657.14 2800.00
1597.96 2700.00

106.12 153.88

260

57.14
82.86
73.47 106.53

140
180

126.53 183.47

310

979.59
979.59

1376.02 2325.00
1420.41 2400.00
1420.41 2400.00

97.96 142.04
48.98
71.02

240
120

979.59
795.92

1420.41 2400.00
1154.08 1950.00

65.31
94.69
106.12 153.88

160
260

1675.76
1714.73

2624.24 4300.00
2685.27 4400.00
2685.27 4400.00
2746.30 4500.00
2425.90 3975.00

167.58 262.42
85.74 134.26

430
220

42.87
67.13
116.91 183.09
206.55 323.45

110
300
530

CASSANOVA DISTILLERIES PVT LTD

IMFL BELOW 400 ST 125%, Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
393.58
750 12 75.00
364.43
216 111007111 KING BRANDY
415.58
375 24 75.00
384.80
217 111007122
408.88
500 18 75.00
378.59
218 111007155
9 75.00
357.75
1000
323.14
219 111007199
361.38
750 12 75.00
334.61
220 131006610 KING RUM
361.38
375 24 75.00
334.61
221 131006621
500

222 131006654
223 131006698

1000

18
9

75.00
75.00

329.21
280.89

357.75
293.88

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
625.06
750 12 75.00
578.76
224 111003915 HONEYWELL GRAPE BRANDY
632.20
375 24 75.00
585.37
225 111003926
617.21
180 48 75.00
595.30
226 111003937
659.40
500 18 75.00
610.56
227 111003959
9 75.00
577.43
1000
534.66
228 111003992
556.50
180 48 75.00
536.75
229 111007133 KING BRANDY
230
231
232
233

Import
Fee

IMFL

111007814

111007825
111007836
111007858
234 111007891
235 131006111
236 131006122
237 131006133
238 131006155
239 131006199
240 131006632

HONEYWELL PRE BDY

750
375
180
500
1000

HERCULES XXX RUM

750
375
180
500
1000

12
24
48
18
9

75.00
75.00
75.00
75.00
75.00

710.60
710.60
808.45
664.62

12
24
48

75.00
75.00
75.00

448.32
504.90

18
9

75.00
75.00

532.46
448.32
448.32

664.62

1142.86
1102.04
948.98

1714.73
1753.70
1549.10
1558.85

767.45
767.45
838.20
717.79
717.79

2026.50
2026.50
2338.27
1929.07
1899.84

484.19
545.29
552.05

1286.05
1480.90
1558.85

484.19
484.19

1286.05
1286.05

KING RUM

180

48

75.00

537.19

556.96

1558.85

241 131007613
242 131007624
243 131007635
244 131007657
245 131007690

HERCULES WHITE RUM

750
375

12
24
48

75.00
75.00
75.00

550.10
550.10

1597.82
1636.79
1558.85

18
9

75.00
75.00

550.10
524.70
497.99

594.11
594.11
570.34
566.68
537.83

1519.88
1432.19

246 131007715

HERCULES SP RES 3X RUM

12

75.00

717.25

774.63

2065.47

180
500
1000
750

2441.15 4000.00
3173.50 5200.00
3173.50 5200.00
3661.73 6000.00
3020.93 4950.00
2975.16 4875.00
2013.95 3300.00
2319.10 3800.00
2441.15 4000.00
2013.95 3300.00
2013.95 3300.00
2441.15 4000.00
2502.18 4100.00
2563.21 4200.00
2441.15 4000.00
2380.12 3900.00
2242.81 3675.00
3234.53 5300.00

38.97

61.03

100

202.65
101.33
58.46
128.60
253.31

317.35
158.67
91.54
201.40
396.69

520
260

128.60 201.40
74.05 115.95
38.97
61.03

330
190
100
220

85.74 134.26
171.47 268.53

150
330
650

440

61.03

100

159.78 250.22
81.84 128.16
38.97
61.03

410
210
100
260

38.97

101.33 158.67
190.96 299.04
206.55 323.45
Page: 7

490
530

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

247 131007726
248 131007737
249 131007759
250 131007792

157

Description

HERCULES SP RES 3X RUM

UOM Bot/
ml Case

375
180
500
1000

24
48
18
9

Proof

75.00
75.00
75.00
75.00

Landed
Cost

Excise
Duty

Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

270

3295.56
3417.61
3020.93
3020.93

5400.00
5600.00
4950.00
4950.00

105.22 164.78
54.56
85.44
128.60 201.40
257.21 402.79

140
330
660

4832.42

7567.58 12400.00
7567.58 12400.00
7079.35 11600.00

483.24 756.76

1240

241.62 378.38
113.02 176.98

620
290

331.25 518.75
705.38 1104.62

850
1810

3509.00

7781.18 12750.00
8284.66 13575.00
5495.09 9004.09

350.74 549.26

900

1458.16 1113.75
1501.95 1069.20
1539.19 1113.75
1539.00 1113.75

3509.00
3585.35
3624.32
3624.32

5495.09
5614.65
5675.68
5675.68

9004.09

175.37
89.63
241.62
483.24

274.63
140.37
378.38
756.76

450
230
620
1240

814.32
831.81
815.55
763.12
718.76

2144.00
2260.33
2338.27
2045.99
1899.84

3357.50
3539.67
3661.73
3204.01
2975.16

5501.50
5800.00

214.34
113.02
58.46
136.40
253.31

335.66
176.98
91.54
213.60
396.69

550
290
150
350
650

668.76
720.74

1792.67
1948.56

179.27 280.73
97.43 152.57

460
250

469.59
649.86
568.53

1402.96
1753.70
1519.88

2807.33 4600.00
3051.44 5000.00
2197.04 3600.00
2746.30 4500.00
2380.12 3900.00
5495.09 9004.09
5495.09 9004.09
7079.35 11600.00
5675.68 9300.00

35.07
54.93
116.91 183.09
202.65 317.35

90
300
520

350.74
175.37
113.02
241.62

549.26
274.63
176.98
378.38

900
450
290
620

5675.68 9300.00
3478.64 5700.00
3539.67 5800.00

483.24 756.76

1240

222.14 347.86
113.02 176.98

570
290

62.35
97.65
132.50 207.50
265.00 415.00

160
340
680

155.88 244.12

400

81.84 128.16

210

DEVICOLAM DISTILLERIES LIMITED

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
750 12 75.00
2425.35 1113.75
251 111570915 LE'O POLD II VSOP BDY
375 24 75.00
2425.35 1113.75
252 111570926
180 48 75.00
2147.00 1069.20
253 111570937
500 18 75.00
2506.10 1113.75
254 111570959
9 75.00
1000
2748.35 1113.75
255 111570992
750 12 75.00
1458.16 1113.75
256 111571011 JOAN OF ARC XO BDY

COUNT CRISTO VINTAGE BDY

111579818

266
267
268
269

11157991A SCARLETTS VS BRANDY


111579920

111579829
11157983A
111579851

111579931
111579953
270 111579997
271 121571415
272 121571426
273 121571437
274 121571459
275 121571492
121571517
121571528

121571539
121571550
280 121571594
281 131570317
282 131570328

12
24
48
18
9

75.00
75.00
75.00
75.00
75.00

754.00
770.19

750
375
180
500
1000

12
24

75.00
75.00

48
18
9

75.00
75.00
75.00

619.22
667.35
452.92
601.72
526.42

750
375
180

12
24
48
18

75.00
75.00
75.00
75.00

1458.16 1113.75
1458.25 1113.75
2148.24 1069.20
1539.19 1113.75

3509.00
3509.00
4520.65
3624.32

75.00

3624.32

12
24

75.00
75.00

1539.00 1113.75
833.11
771.40
833.11
771.40

48
18
9

75.00
75.00
75.00

882.55
693.98
693.50

915.03
749.50
748.98

2494.15
1987.53
1987.53

750

12

75.00

546.25

589.95

1558.85

3905.85 6400.00
3112.47 5100.00
3112.47 5100.00
2441.15 4000.00

375

24

75.00

564.30

609.44

1636.79

2563.21 4200.00

750
375
180
500
1000

111579895

COUNT CRISTO DLX WKY

500
1000
SCARLETTS WHISKY

750
375
180
500
1000

COMBINATION MAT DARK RUM

4968.82
5290.34

75.00
75.00
75.00
75.00

180
500
1000

261
262
263
264
265

4832.42
4520.65

24
48
18
9

375

257 111571022
258 111571033
259 111571055
260 111571099

276
277
278
279

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse

2104.44
2182.39
1929.07
1929.07

717.25
774.25
674.50
674.50

774.63
802.74
728.46
728.46

Import
Fee

IMFL

786.60
706.59
665.52

2221.36
2260.33

9200.00
9300.00
9300.00

6000.00
5250.00
4875.00

Page: 8

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

UOM Bot/
ml Case

Proof

307.87 482.13

790

3117.69
3273.58
2981.29
2981.29

4882.31
5126.42
4668.71
4668.71

155.88
81.84
198.75
397.51

2650.04
2650.04
2650.04

75.00
75.00

926.25 1000.35
926.25 1000.35
981.02
946.20
926.25 1000.35
926.25 1000.35

12
24
48

75.00
75.00
75.00

631.94
678.30
692.55

682.50
732.56
718.04

1831.64
1948.56
2026.50

500
1000

18
9

75.00
75.00

600.73
577.98

648.79
624.22

1753.70
1666.02

750

12

75.00

771.40

833.11

2221.36

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

771.40
882.55
693.50
693.50

833.11
915.03
748.98
748.98

2260.33
2494.15
1987.53
1987.53

750
375
180
500

12
24

75.00
75.00

577.80
577.80

1558.85
1558.85

48
18
9

75.00
75.00
75.00

535.00
535.00
452.62
476.00

469.28
514.08
500.04

1402.96
1402.96
1344.51

2441.15 4000.00
2441.15 4000.00
2197.04 3600.00
2197.04 3600.00
2105.49 3450.00

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
750 12 75.00
7289.06 1113.75 33.75 11496.49
311 121651514 VAT 69 BLACK BLENDED SC W
750 12 75.00
1715.91 1113.75 33.75 3936.09
312 131650317 CAPTIAN MORGAN RUM

294 131571251
295 131571295
296 13157131A SCARLETTS XXX RUM
297 131571320
298 131571331
299 131571353
300 131571397
301 161571614
302
303
304
305

161571625

306
307
308
309

161579310

SNOW LEOPARD VODKA

161571636
161571658
161571691
FREEZE VODKA

161579321
161579332
161579354
310 161579398

165

12

75.00

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

750
375
180

12
24
48

75.00
75.00
75.00

500
1000

18
9

750
375
180

1000

597.87
568.40
541.73

1714.73
1519.88
1432.19

1136.20 1113.75
1136.20 1113.75
1245.45 1069.20
1055.45 1113.75
1055.45 1113.75

110

3078.72

288 131571138
289 13157115A
290 131571193
291 131571218 SANTO-CRUZ PRM XXX RUM
292 131571229
293 13157123A

750

Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

260
490

SANTO DE CUBA WHITE RUM

75.00
75.00
75.00

Import
Fee

42.87
67.13
101.33 158.67
190.96 299.04

COMBINATION MAT DARK RUM

48
18
9

Excise
Duty

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse

2685.27 4400.00
2380.12 3900.00
2242.81 3675.00
4821.28 7900.00

283 131570339
284 131570350
285 131570394
286 131571116
287 131571127

180
500
1000

Landed
Cost

IMFL

576.65
526.30
501.60

463.00

2632.00
2632.00

244.12
128.16
311.25
622.49

400
210
510
1020

4149.96 6800.00
4149.96 6800.00
4149.96 6800.00
4121.71 6753.71
4121.71 6753.71

265.00 415.00
132.50 207.50
66.25 103.75

680
340
170

175.37 274.63
350.74 549.26

450
900

2868.36 4700.00
3051.44 5000.00
3173.50 5200.00
2746.30 4500.00
2608.98 4275.00

183.16 286.84
97.43 152.57
50.66
79.34

470
250
130

116.91 183.09
222.14 347.86

300
570

222.14 347.86

570

113.02 176.98
62.35
97.65
132.50 207.50
265.00 415.00

290
160
340
680

155.88 244.12
77.94 122.06

400
200

35.07
54.93
93.53 146.47
179.27 280.73

90
240
460

18003.51 29500.00
6163.91 10100.00

1149.65 1800.35

2950

393.61 616.39

6835.23 11200.00
6530.09 10700.00
7445.52 12200.00

109.12 170.88

1010
280

7567.58 12400.00

120.81 189.19

8000.00
8400.00
7650.00
7650.00

3478.64 5700.00
3539.67 5800.00
3905.85 6400.00
3112.47 5100.00
3112.47 5100.00

DIAGEO INDIA PVT LTD, AURANGAB

313 131650336
314 161651010
315 161651021
316 161651032

SMIRNOFF ESPRESSO VODKA

180

48

75.00

750

12
24

75.00
75.00

2032.98 1069.20 32.40 4364.77


1885.98 1113.75 33.75 4169.91
2321.45 1113.75 33.75 4754.48

48

75.00

2429.57 1069.20 32.40 4832.42

375
180

416.99 653.01
237.72 372.28

Page: 9

1070
610
310

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

168

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

DIAGEO INDIA PVT LTD., M.P

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
750 12 75.00
5337.76 1113.75 33.75 8846.45
317 121680614 BLACK & WHITE BLND SC WKY
750 12 75.00
1689.98 1113.75 33.75 3897.12
318 161680416 SMIRNOFF VODKA
375
180
1000

319 161680427
320 161680438
321 161680493

171

24

75.00

48
9

75.00
75.00

13853.55 22700.00
6102.88 10000.00

884.65 1385.35

2270

389.71 610.29

1000

6224.94 10200.00
6347.00 10400.00
6087.63 9975.00

198.75 311.25
101.33 158.67
518.32 811.68

510
260
1330

10191.82 16700.00
11473.42 18800.00

650.82 1019.18

1670

366.33 573.67

940

6224.94 10200.00
7445.52 12200.00
6347.00 10400.00
6285.97 10300.00
7445.52 12200.00
6835.23 11200.00

397.51 622.49
237.72 372.28
101.33 158.67

1020
610
260

401.40 628.60
237.72 372.28
109.12 170.88

1030
610
280

6285.97 10300.00
7445.52 12200.00
6835.23 11200.00

401.40 628.60

1030

237.72 372.28
109.12 170.88

610
280

7140.37 11700.00
7689.63 12600.00
8299.92 13600.00
7140.37 11700.00

455.96 714.04
245.52 384.48
132.50 207.50

1170
630
340

455.96 714.04

7689.63 12600.00
8299.92 13600.00
6408.03 10500.00
7445.52 12200.00
6347.00 10400.00

245.52 384.48
132.50 207.50

1170
630
340

409.20 640.80
237.72 372.28
101.33 158.67

1050
610
260

77.55 112.45

1103.00

1686.73 2850.00
1599.35 2702.35

146.94 213.06

190
360

1163.27
1103.00

1686.73 2850.00
1599.35 2702.35

77.55 112.45
146.94 213.06

190
360

1747.30 1113.75 33.75 3975.06


1803.53 1069.20 32.40 4053.00
1695.00 1113.75 33.75 3887.37

DIAGEO INDIA PVT LTD BANGALORE

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
750 12 75.00
3607.70 1113.75
322 121710919 VAT 69 BLND SCOTCH WKY
375 24 75.00
4224.63 1113.75
323 12171092A
750 12 75.00
1758.41 1113.75
324 161710211 SMIRNOFF VANILLA VODKA
375 24 75.00
2321.45 1113.75
325 161710222
180 48 75.00
1795.05 1069.20
326 161710233

33.75 6508.18
33.75 7326.58
33.75 3975.06
33.75 4754.48
32.40 4053.00

750
375
180

12
24
48

75.00
75.00
75.00

750

12

75.00

375
180

24
48

75.00
75.00

SMIRNOFF CHILLI VODKA

750

334 161711429
335 16171143A
336 16171151A SMIRNOFF HONEY VODKA

375
180

12
24
48

75.00
75.00
75.00

750

12

75.00

337 161711520
338 161711531

375

24
48

75.00
75.00

2176.30 1113.75 33.75 4559.63


2450.48 1113.75 33.75 4910.37
2687.63 1069.20 32.40 5300.08

12
24
48

75.00
75.00
75.00

1831.68 1113.75 33.75 4091.97


2321.45 1113.75 33.75 4754.48
1869.84 1069.20 32.40 4053.00

327 161710619 SMIRNOFF LIME VODKA


328 16171062A
329 161710630
330 161710710 SMIRNOFF GRN APL VODKA
331 161710721
332 161710732
333 161711418

339 161711611
340 161711622
341 161711633

201

IMFL

180
SMIRNOFF ORANGE VODKA

750
375
180

1783.24 1113.75 33.75 4014.03


2321.45 1113.75 33.75 4754.48
1994.08 1069.20 32.40 4364.77
1783.24 1113.75 33.75 4014.03
2321.45 1113.75 33.75
1994.08 1069.20 32.40
2176.30 1113.75 33.75
2450.48 1113.75 33.75
2687.63 1069.20 32.40

4754.48
4364.77
4559.63
4910.37
5300.08

EMPEE DISTILLERIES LTD., PALAK

IMFL BELOW 400 ST 125%, Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
419.00
500 18 75.00
387.96
342 112015953 ALL GOLD CLASSIC VSOP BDY
9 75.00
416.84
1000
385.96
343 112015997
419.00
500 18 75.00
387.96
344 132014159 ALL GOLD PREM WHITE RUM
9 75.00
416.84
1000
385.96
345 132014192

1163.27

Page: 10

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
457.91
750 12 75.00
423.99
346 11201591A ALL GOLD CLASSIC VSOP BDY
478.53
375 24 75.00
443.08
347 112015920
465.69
180 48 75.00
449.16
348 112015931
519.74
750 12 75.00
481.24
349 112016810 EMPEE'S OLD SEC CL BDY

360

1402.96
1558.85
1227.59
1198.36

2197.04
2441.15
1922.41
1876.64

3600.00
4000.00
3150.00
3075.00

70.15 109.85
38.97
61.03
81.84 128.16
159.78 250.22

180
100
210
410

750
375

12
24

75.00
75.00

648.72
666.74

700.62
720.08

1870.62
1948.56

187.06 292.94
97.43 152.57

480
250

180
500
1000

48
18
9

75.00
75.00
75.00

681.58
555.44
555.44

706.66
599.88
599.88

2026.50
1636.79
1607.56

2929.38 4800.00
3051.44 5000.00
3173.50 5200.00
2563.21 4200.00
2517.44 4125.00

50.66
79.34
109.12 170.88
214.34 335.66

130
280
550

750
375

12
24

75.00
75.00

807.50
826.50

872.10
892.62

2299.30
2416.21

229.93 360.07
120.81 189.19

590
310

180
500
1000

48
18
9

75.00
75.00
75.00

731.50
698.25
672.60

758.42
754.11
726.41

2182.39
1987.53
1929.07

3600.70 5900.00
3783.79 6200.00
3417.61 5600.00
3112.47 5100.00
3020.93 4950.00

54.56
85.44
132.50 207.50
257.21 402.79

140
340
660

CHEVLR DE PARIS PREM XO B

750
375

12
24

75.00
75.00

3780.20
3897.12

970
500

750

12

75.00

5919.80 9700.00
6102.88 10000.00
1952.92 3200.00

378.02 591.98
194.86 305.14

ALL GOLD PREM WHITE RUM

1632.12 1113.75
1694.11 1113.75
457.91
423.99

124.71 195.29

320

375
180

24
48

75.00
75.00

443.08
449.16

478.53
465.69

1325.02
1402.96

66.25 103.75
35.07
54.93

170
90

750
375

12
24
48
18

75.00
75.00
75.00
75.00

576.59
576.59

1675.76
1714.73
1714.73
1636.79

167.58 262.42
85.74 134.26
42.87
67.13
109.12 170.88

430
220
110
280

75.00

575.76
556.53
534.29

622.72
622.72
596.95
601.05

2074.98 3400.00
2197.04 3600.00
2624.24 4300.00
2685.27 4400.00
2685.27 4400.00
2563.21 4200.00

577.03

1549.10

206.55 323.45

530

750

12

75.00

550.62

594.67

1597.82

2425.90 3975.00
2502.18 4100.00

159.78 250.22

375
180
500

24

75.00

594.67

1636.79

75.00
75.00
75.00

561.68
561.10
551.05

1558.85
1519.88
1461.42

2563.21 4200.00
2441.15 4000.00
2380.12 3900.00
2288.58 3750.00

81.84 128.16

48
18
9

550.62
541.74
519.54

410
210

38.97
61.03
101.33 158.67
194.86 305.14

100
260
500

12
24
48
18

75.00
75.00
75.00
75.00

495.16
501.15
472.68
452.25

1325.02
1325.02
1402.96
1227.59

2074.98
2074.98
2197.04
1922.41

132.50 207.50
66.25 103.75
35.07
54.93
81.84 128.16

340
170
90
210

75.00

461.00

1227.59

163.68 256.32

420

112018328
112018339
112018350
112018394

381 132019039
382 132019050
383 132019094

140.30 219.70

519.74
536.32
448.76
448.76

EMP'S JON PET PRM VSOP BD

376 132018932
377 132018954
378 132018998
379 132019017
380 132019028

320
170
90

481.24
517.28
415.52
415.52

359
360
361
362
363

371 132018739
372 132018750
373 132018794
374 132018910
375 132018921

124.71 195.29
66.25 103.75
35.07
54.93

1402.96

1952.92 3200.00
2074.98 3400.00
2197.04 3600.00
2197.04 3600.00

1247.08
1325.02
1402.96

75.00
75.00
75.00
75.00

EMPE'S NEP CL VSOP BDY

368 132014137
369 132018717
370 132018728

Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

24
48
18
9

354 112018011
355 112018022
356 112018033
357 112018055
358 112018099

364 112018612
365 112018623
366 132014115
367 132014126

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse

375
180
500
1000

350 112016821
351 112016832
352 112016854
353 112016898

112018317

Import
Fee

IMFL

EMPEES NO.1 SELE XXX RUM

180
500
1000
MARITIME NO.1 DARK XXX RU

1000
REAL CHOICE XXX RUM

750
375
180
500
1000

510.23
458.48
464.03
455.90
418.75
426.85

1247.08

3400.00
3400.00
3600.00

3150.00
1922.41 3150.00

Page: 11

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

384 162017815
385 162017826
386 162017837
387 162017859
388 162017892
389 162017917
390 162017928
391 162017939
392 162017950
393 162017994
394 162018818
395 162018829

Description

PREMIUM P ORANGE VODKA

PREMIUM P PINE A VODKA

KOOLBERG CHOCO PRM VODKA

396 16201883A
397 162018851
398 162018895

204

UOM Bot/
ml Case

Proof

Landed
Cost

75.00
75.00
75.00
75.00
75.00

555.44
555.44
605.26
555.44

1000

12
24
48
18
9

750

12

375
180
500
1000

Excise
Duty

Import
Fee

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

555.44

599.88
599.88
627.53
599.88
599.88

1597.82
1636.79
1714.73
1636.79
1607.56

2502.18
2563.21
2685.27
2563.21
2517.44

75.00

499.90

539.89

1441.93

24
48
18
9

75.00
75.00
75.00
75.00

499.90
544.73
499.90
499.90

539.89
564.78
539.89
539.89

1480.90
1558.85
1461.42
1432.19

2258.07 3700.00
2319.10 3800.00
2441.15 4000.00
2288.58 3750.00
2242.81 3675.00

750

12

75.00

752.33

812.52

2143.41

375
180
500
1000

24
48
18

75.00
75.00
75.00

812.52
796.64
769.24

75.00

752.33
768.36
712.26
705.76

762.22

750
375
180
500

IMFL

4100.00
4200.00
4400.00
4200.00
4125.00

159.78
81.84
42.87
109.12
214.34

410

250.22
128.16
67.13
170.88
335.66

210
110
280
550

144.19 225.81

370

74.05 115.95
38.97
61.03
97.43 152.57
190.96 299.04

190
100
250
490

214.34 335.66

550

2182.39
2182.39
2045.99

3356.59 5500.00
3417.61 5600.00
3417.61 5600.00
3204.01 5250.00

109.12 170.88
54.56
85.44
136.40 213.60

2016.76

3158.24 5175.00

268.90 421.10

280
140
350
690

1636.79
1714.73
1714.73
1519.88

2563.21
2685.27
2685.27
2380.12

163.68 256.32
85.74 134.26
42.87
67.13
101.33 158.67

420
220
110
260

198.75 311.25

510

2299.30

4200.00
4400.00
4400.00
3900.00
2334.35 3825.00
3600.70 5900.00

229.93 360.07

590

887.76
886.46
714.42
702.00

2338.27
2494.15
1929.07
1870.62

3661.73
3905.85
3020.93
2929.38

116.91 183.09
62.35
97.65
128.60 201.40
249.42 390.58

300
160
330
640

541.35
541.62
565.78

1441.93
1480.90
1558.85

144.19 225.81
74.05 115.95
38.97
61.03

370
190
100

514.35
514.08

1402.96
1373.73

93.53 146.47
183.16 286.84

240
470

590.76

1559.00

2258.07 3700.00
2319.10 3800.00
2441.15 4000.00
2197.04 3600.00
2151.27 3525.00
2441.39 4000.39

155.88 244.12

590.54
616.90
550.80
550.80

1558.85
1714.73
1461.42
1461.42

2441.15
2685.27
2288.58
2288.58

3750.00

77.94 122.06
42.87
67.13
97.43 152.57
194.86 305.14

400
200
110
250
500

1933.00 1113.75

4169.91

6530.09 10700.00

416.99 653.01

1070

ELITE DISTILLERIES & BEVERAGES

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
607.23
750 12 75.00
562.25
399 112040112 KOCHANS VSOP BRANDY
623.48
375 24 75.00
577.30
400 112040123
605.91
180 48 75.00
584.40
401 112040134
565.65
500 18 75.00
523.75
402 112040156
9 75.00
564.41
1000
522.60
403 11204019A
871.67
750 12 75.00
807.10
404 112040418 TRADERS XO BRANDY
24
48
18
9

75.00
75.00
75.00
75.00

822.00
855.00
661.50

12
24
48

75.00
75.00
75.00

501.25
501.50

18
9

75.00
75.00

12

75.00

1000

24
48
18
9

75.00
75.00
75.00
75.00

750

12

75.00

375
180
500

405 112040429
406 11204043A
407 112040451
408 112040495

1000

409 112040611
410 112040622
411 112040633
412 112040655
413 112040699

IND SUMR DLX BDY

414 112049210
415 112049221
416 112049232
417 112049254
418 112049299
419 122040913

MICHAEL'S GINSENG BDY

750
375
180
500
1000

PLANTERS HERITAGE WHISKY

750
375
180
500

650.00

545.70
476.25
476.00
547.00
546.80
595.00
510.00
510.00

1490.65

6000.00
6400.00
4950.00
4800.00

4000.00
4400.00
3750.00

Page: 12

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

1932.00
2057.94
1694.00
1694.80

1113.75
1069.20
1113.75
1113.75

4208.89
4364.77
3858.14
3831.00

6591.11
6835.23
6041.86
5999.35

750

12

75.00

516.50

557.82

1480.90

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

516.00
558.00
501.00
478.30

557.28
578.53
541.08
516.56

1480.90
1558.85
1461.42
1373.73

2319.10 3800.00
2319.10 3800.00
2441.15 4000.00
2288.58 3750.00
2151.27 3525.00

750
375

12
24

75.00
75.00

531.65
546.50

574.18
590.22

1519.88
1558.85

431 13204083A
432 132040851
433 132040895
434 13204121A 7 SEVEN FINE OLD RUM
435 132041220
436 132041231
437 132041253
438 132041297

180
500
1000

48
18
9

75.00
75.00
75.00

558.25
524.00
489.50

578.79
565.92
528.66

1558.85
1519.88
1402.96

750
375

12
24

75.00
75.00

485.75
482.22

524.61
520.80

1402.96
1402.96

180
500
1000

48
18
9

75.00
75.00
75.00

547.56
451.71
466.75

567.71
487.85
504.09

OLD MASTER PRE RUM

750
375
180
500
1000

12
24
48
18
9

75.00
75.00
75.00
75.00
75.00

444.60
458.38
490.87
421.93
409.03

750
375
180

12
24
48
18
9

75.00
75.00
75.00
75.00
75.00

12
24
48

75.00
75.00
75.00

18
9

75.00
75.00

577.60
586.15
519.18
519.75

750

12

75.00

375
180

24
48
18
9

75.00
75.00
75.00
75.00

420 122040924
421 122040935
422 122040957
423 122040990
424 132040512
425 132040523

PLANTERS HERITAGE WHISKY

CUBANO XXX RUM

426 132040534
427 132040556
428 13204059A
429 132040818 SOVIET WHITE RUM
430 132040829

439
440
441
442
443

132049812
132049823
132049834
132049856
13204989A

444 162041015
445 162041026
446 162041037
447 162041059
448 162041092

SILVER ARROW ORANGE VODKA

500
1000

449 162041412 PURE SIN ORNG VODKA


450 162041423
451 162041434
452 162041456
453 16204149A
454 162041514
455 162041525
456 162041536
457 162041558
458 162041591

PURE SIN GRN APL VODKA

750
375
180
500
1000

500
1000

IMFL

10800.00
11200.00
9900.00
9830.35

2380.12 3900.00
2441.15 4000.00
2441.15 4000.00
2380.12 3900.00
2197.04 3600.00

210.44
109.12
257.21
510.52

540

329.56
170.88
402.79
799.48

280
660
1310

148.09 231.91

380

74.05 115.95
38.97
61.03
97.43 152.57
183.16 286.84

190
100
250
470

151.99 238.01
77.94 122.06

390
200

38.97
61.03
101.33 158.67
187.06 292.94

100
260
480

140.30 219.70
70.15 109.85

360
180

1558.85
1344.51
1344.51

2197.04 3600.00
2197.04 3600.00
2441.15 4000.00
2105.49 3450.00
2105.49 3450.00

38.97
61.03
89.63 140.37
179.27 280.73

100
230
460

480.17
495.05
508.93
455.68
445.50

1286.05
1325.02
1402.96
1227.59
1198.36

2013.95
2074.98
2197.04
1922.41
1876.64

3300.00
3400.00
3600.00
3150.00
3075.00

128.60
66.25
35.07
81.84
159.78

201.40
103.75
54.93
128.16
250.22

330
170
90
210
410

1550.00 1113.75
1614.00 1113.75
1662.50 1069.20
1596.11 1113.75
1551.50 1113.75

3663.29
3741.23
3741.23
3741.23
3653.55

5736.71
5858.77
5858.77
5858.77
5721.45

9400.00
9600.00
9600.00

366.33
187.06
93.53
249.42
487.14

573.67
292.94
146.47
390.58
762.86

940
480
240
640
1250

608.42
623.81
607.72

1636.79
1714.73
1714.73

163.68 256.32
85.74 134.26
42.87
67.13

420
220
110

560.71
561.33

1519.88
1490.65

101.33 158.67
198.75 311.25

260
510

563.35

608.42

1636.79

2563.21 4200.00
2685.27 4400.00
2685.27 4400.00
2380.12 3900.00
2334.35 3825.00
2563.21 4200.00

163.68 256.32

420

577.60
586.15

623.81
607.72
560.71
561.33

1714.73
1714.73
1519.88
1490.65

2685.27
2685.27
2380.12
2334.35

85.74 134.26
42.87
67.13
101.33 158.67
198.75 311.25

220
110
260
510

563.35

519.18
519.75

9600.00
9375.00

4400.00
4400.00
3900.00
3825.00

Page: 13

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

206

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
671.68
750 12 75.00
621.93
461 112060211 EMPEE'S NO.1 GOLD BDY
672.95
375 24 75.00
623.10
462 112060222
672.86
180 48 75.00
648.98
463 112060233
630.16
500 18 75.00
583.48
464 112060255
9 75.00
626.51
1000
580.10
465 112060299
482.22
750 12 75.00
446.50
466 112060415 REAL CHOICE VSOP BRANDY
500.69
375 24 75.00
463.60
467 112060426
468 112060437
469 112060459
470 112060492
471 112060619 OFFICER'S CLUB PRESTIGE V
472 11206062A
473 112060630
474 112060652
475 112060696
112060812
112060823
112060834

COMMANDO VSOP BRANDY

48
18
9

75.00
75.00
75.00

511.10

12
24

75.00
75.00

48
18
9

75.00
75.00
75.00

535.80
535.80
573.80

12
24
48

75.00
75.00
75.00

18
9

75.00
75.00

12
24
48
18
9

75.00
75.00
75.00
75.00
75.00

914.87
917.20
878.57
741.67

12
24
48

75.00
75.00
75.00

593.91
595.02

18
9

75.00
75.00

750

12

75.00

375
180

24
48

75.00
75.00

180
500
1000
750
375
180
500
1000
750
375
180
500
1000

112060856
11206089A

481 112061010
482 112061021
483 112061032
484 112061054
485 112061098
486 112061316
487
488
489
490

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

EMPEE DISTILLERIES LTD, CHENNA

IMFL BELOW 400 ST 125%, Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
419.00
500 18 75.00
387.96
459 13206035A ALL GOLD MATURED XXX RUM
9 75.00
402.97
1000
373.12
460 132060393

476
477
478
479
480

Import
Fee

IMFL

VASCO 1498 CLS BDY

750
375
180
500
1000

MARITIME NO.1 VSOP BDY

112061327
112061338
11206135A
112061393

491 112061418 CARTE ROYALE XO PL BDY


492 112061429
493 11206143A

750
375
180
500
1000

1163.27
1071.43

1686.73 2850.00
1553.57 2625.00

77.55 112.45
142.86 207.14

190
350

1792.67

2807.33 4600.00
2807.33 4600.00
2929.38 4800.00
2654.75 4350.00

179.27 280.73

460

89.63 140.37
46.77
73.23
113.02 176.98

230
120
290

2608.98 4275.00
2013.95 3300.00
2074.98 3400.00

222.14 347.86

570

128.60 201.40
66.25 103.75

330
170

2441.15 4000.00
1922.41 3150.00
1922.41 3150.00
2441.15 4000.00
2441.15 4000.00

38.97
61.03
81.84 128.16
163.68 256.32

100
210
420

155.88 244.12
77.94 122.06

400
200

2685.27 4400.00
2471.67 4050.00
2288.58 3750.00
2074.98 3400.00
2074.98 3400.00
2441.15 4000.00

42.87
67.13
105.22 164.78
194.86 305.14

110
270
500

132.50 207.50
66.25 103.75
38.97
61.03

340
170
100

1922.41 3150.00
1830.87 3000.00
4088.93 6700.00
4149.96 6800.00
3905.85 6400.00
3387.10 5550.00
3204.01 5250.00

81.84 128.16
155.88 244.12

210
400

261.11
132.50
62.35
144.19
272.80

408.89
207.50
97.65
225.81
427.20

670
340
160
370
700

171.47 268.53
85.74 134.26
46.77
73.23

440
220
120

109.12 170.88
210.44 329.56

280
540

358.53 561.47

920
460

1792.67
1870.62
1695.25
1666.02
1286.05
1325.02

529.91
459.65
459.65

1558.85
1227.59
1227.59

578.66
578.66

1558.85
1558.85

594.92
578.66
550.96

1714.73
1578.33
1461.42

500.69
498.64
524.00

1325.02
1325.02
1558.85

455.54
445.50

1227.59
1169.13

988.06
990.58
910.90
801.00
776.36

2611.07
2650.04
2494.15
2162.90
2045.99

641.42
642.62
642.25

1714.73
1714.73
1870.62

601.77
598.27

1636.79
1579.00

1497.55 1113.75
1476.45 1113.75
1382.10 1069.20

3585.35

2685.27 4400.00
2685.27 4400.00
2929.38 4800.00
2563.21 4200.00
2472.71 4051.71
5614.65 9200.00

3585.35
3429.46

5614.65 9200.00
5370.54 8800.00

425.60
425.60

535.80
510.15
463.60
461.70
505.40
421.80
400.90

718.85

619.45
557.19
553.95

179.27 280.73
85.74 134.26
Page: 14

220

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

75.00
75.00
75.00
75.00
75.00

722.92
742.00
757.90
722.92

1000

12
24
48
18
9

750

12

375
180

EMPEE'S OLD SEC XXX RUM


KOOLBERG CRAN PRM VODKA

Excise
Duty

Import
Fee

IMFL

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

732.46

780.75
801.36
785.79
780.75
791.06

2065.47
2182.39
2182.39
2104.44
2104.44

3234.53
3417.61
3417.61
3295.56
3295.56

280
140
360
720

75.00

420.27

453.89

1208.11

24
48

75.00
75.00

443.08
452.62

478.53
469.28

1325.02
1402.96

1891.89 3100.00
2074.98 3400.00
2197.04 3600.00

120.81 189.19

310

66.25 103.75
35.07
54.93

170
90

375

24

75.00

405.98

445.50

1170.00

58.46

91.54

150

750
375
180

12
24
48

75.00
75.00
75.00

752.33
752.33
768.36

812.52
812.52
796.64

2143.41
2182.39
2182.39

214.34 335.66
109.12 170.88
54.56
85.44

550
280
140

506 16206125A
507 162061293
508 162069910 PREMIUM POWER M VODKA

500
1000

18
9

75.00
75.00

712.26
705.76

769.24
762.22

2045.99
2016.76

136.40 213.60
268.90 421.10

350
690

1480.90

3204.01 5250.00
3158.24 5175.00
2319.10 3800.00

750

12

75.00

516.11

557.40

148.09 231.91

380

509
510
511
512

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

516.11
544.73
499.90
499.90

557.40
564.78
539.89
539.89

1480.90
1558.85
1461.42
1432.19

2319.10
2441.15
2288.58
2242.81

3800.00
4000.00
3750.00
3675.00

74.05 115.95
38.97
61.03
97.43 152.57
190.96 299.04

190
100
250
490

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
750 12 75.00
1643.50 1113.75
513 112240111 HOLANDS SPANI XO PRM BDY
375 24 75.00
1643.50 1113.75
514 112240122
180 48 75.00
1776.50 1069.20
515 112240133
750 12 75.00
2375.00 1113.75
516 112240213 AGE DE OAK XO PRM FRN BDY

33.75 3819.17
33.75 3819.17
32.40 4053.00

381.92 598.08
190.96 299.04
101.33 158.67

980
490

33.75 4832.42

5980.83 9800.00
5980.83 9800.00
6347.00 10400.00
7567.58 12400.00

483.24 756.76

2375.00 1113.75 33.75 4832.42


2565.00 1069.20 32.40 5144.19
974.70 33.75 2611.07
902.50

7567.58 12400.00
8055.81 13200.00
4088.93 6700.00

241.62 378.38
128.60 201.40

1240
620

4149.96
4149.96
3387.10
3341.84

132.50
66.25
144.19
284.49

501 132060338
502 132069026
503 162061216
504 162061227
505 162061238

224

162069921
162069932
162069954
162069998

750
375
180
500

5300.00
5600.00
5600.00
5400.00
5400.00

1832.22 3002.22
3356.59 5500.00
3417.61 5600.00
3417.61 5600.00

206.55
109.12
54.56
140.30
280.59

530

323.45
170.88
85.44
219.70
439.41

494 132060112 ELCANSO PRE WH RUM


495 132060123
496 132060134
497 132060156
498 13206019A
499 132060316 ALL GOLD MATURED XXX RUM
500 132060327

FORTUNE DISTILLERS & VINTNERS

517 112240224
518 112240235
519 112240315
520 112240326
521 112240337
522 112240359
523 112240392
524 112240417
525 112240428
526 112240439
527 112240450
528 112240494
529 112240519

ROYAL ACCORD PREMIUM BDY

375
180

24
48

75.00
75.00

750

12

75.00

375
180
500

24
48
18
9

75.00
75.00
75.00
75.00

902.50
902.50
743.00

12
24
48

75.00
75.00
75.00

586.15
586.15

18
9

75.00
75.00

593.75
557.00
554.80

12

75.00

586.15

1000
ACCORD NO.1 SELECT BRANDY

750
375
180
500
1000

HONIEY DAY SPECIAL BRANDY

750

734.00

974.70
935.71
802.44
792.72

33.75
32.40
33.75
33.75

2650.04
2650.04
2162.90
2134.00

633.04 33.75 1715.00


633.04 33.75 1715.00
615.60 32.40 1714.73
601.56 33.75 1636.79
599.18 33.75 1636.79
633.04 33.75 1715.00

6800.00
6800.00
5550.00
5475.84

2685.69 4400.69
2685.69 4400.69
2685.27 4400.00
2563.21 4200.00
2563.21 4200.00
2685.69 4400.69

260

261.11 408.89
207.50
103.75
225.81
445.51

171.47 268.53
85.74 134.26
42.87
67.13
109.12 170.88
218.24 341.76
171.47 268.53
Page: 15

330
670
340
170
370
730
440
220
110
280
560
440

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

530 11224052A HONIEY DAY SPECIAL BRANDY


531 112240530
532 112240552
533 112240596
534 132240613 ACCORD NO.1 XXX RUM
535 132240624
536 132240635
537 132240657
538 132240690
539 162240714
540 162240725

ACCORD NO.1 ORANGE VODKA

541 162240736
542 162240758
543 162240791

301

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

33.75
32.40
33.75
33.75

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

586.15
538.00
557.00
554.80

633.04
557.80
601.56
599.18

750

12

75.00

586.15

633.04 33.75 1715.00

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

586.15
538.00
557.00
554.80

633.04
557.80
601.56
599.18

750
375

12
24

75.00
75.00

586.15
586.15

633.04 33.75 1715.00


633.04 33.75 1715.00

180
500
1000

48
18
9

75.00
75.00
75.00

593.75
557.00
554.80

615.60 32.40 1714.73


601.56 33.75 1636.79
599.18 33.75 1636.79

33.75
32.40
33.75
33.75

IMFL

1715.00
1558.85
1636.79
1636.79
1715.00
1558.85
1636.79
1636.79

2685.69
2441.15
2563.21
2563.21

220

4400.69
4000.00
4200.00
4200.00

85.74 134.26
38.97
61.03
109.12 170.88
218.24 341.76

100
280
560

2685.69 4400.69
2685.69 4400.69
2441.15 4000.00
2563.21 4200.00
2563.21 4200.00

171.47 268.53

440

85.74 134.26
38.97
61.03
109.12 170.88
218.24 341.76

220
100
280
560

171.47 268.53
85.74 134.26

440
220

42.87
67.13
109.12 170.88
218.24 341.76

110
280
560

1420.41 2400.00
1376.02 2325.00
1657.35 2800.35
1597.96 2700.00

48.98
71.02
126.53 183.47

120
310

57.14
82.86
73.47 106.53

140
180

151.02 218.98

370

57.14
82.86
73.47 106.53
146.94 213.06

140
180

148.09 231.91
74.05 115.95
38.97
61.03
93.53 146.47

380
190
100
240
460

2685.69 4400.69
2685.69 4400.69
2685.27 4400.00
2563.21 4200.00
2563.21 4200.00

INDO SCOTTISH BRAND PVT.LTD (D

IMFL BELOW 400 ST 125%, Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
359.10
375 24 75.00
332.50
544 113017728 FIGHTER PREMIUM BRANDY
9 75.00
357.75
1000
329.76
545 113017794
431.95
375 24 75.00
399.95
546 113018822 OLD SCOTT BRANDY
412.56
500 18 75.00
382.00
547 113018855
548 113018899
549 133017629
550 133017651
551 133017695

OLD SCOTT XXX RUM

562 11301901A BAD BOY BRANDY


563 113019020
564 113019031

1143.00
1102.04

1000

75.00

395.00

426.60

1132.65

375
500
1000

24
18
9

75.00
75.00
75.00

399.99
381.00
382.00

431.99
411.48
412.56

1143.00
1102.04
1102.04

1642.35 2775.00
1657.35 2800.35
1597.96 2700.00
1597.96 2700.00

1480.90
1480.90
1558.85
1402.96

2319.10
2319.10
2441.15
2197.04

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
549.72
750 12 75.00
509.00
552 113017910 SCOTT SPECIAL RES BRANDY
549.72
375 24 75.00
509.00
553 113017921
557.38
180 48 75.00
537.60
554 113017932
521.64
500 18 75.00
483.00
555 113017954
9 75.00
509.54
1000
471.80
556 113017998
626.99
750 12 75.00
580.55
557 113018516 GOLDEN DALE VSOP BRANDY
558 113018527
559 113018538
560 11301855A
561 113018593

979.59
948.98

375
180
500
1000

24

75.00

48
18
9

750
375
180

12
24
48

1346.00
1675.76

646.38

1714.73

75.00
75.00
75.00

598.50
577.38
527.77
527.77

598.63
569.99
569.99

1714.73
1519.88
1519.88

75.00
75.00
75.00

562.00
543.40
575.00

606.96
586.87
596.16

1636.79
1558.85
1714.73

3800.00
3800.00
4000.00

3600.00
2107.84 3453.84
2624.24 4300.00
2685.27 4400.00
2685.27 4400.00
2380.12 3900.00
2380.12 3900.00
2563.21 4200.00
2441.15 4000.00
2685.27 4400.00

179.27 280.73
167.58 262.42
85.74 134.26
42.87
67.13
101.33 158.67
202.65 317.35
163.68 256.32
77.94 122.06
42.87
67.13
Page: 16

360

430
220
110
260
520
420
200
110

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

IMFL

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

101.33 158.67
202.65 317.35

520

2494.15

249.42 390.58

640

942.63
956.64
743.34
743.34

2494.15
2650.04
1987.53
1958.30

3905.85
4149.96
3112.47
3066.70

6400.00
6800.00
5100.00
5025.00

124.71
66.25
132.50
261.11

195.29
103.75
207.50
408.89

320
170
340
670

1113.75
1113.75
1069.20
1113.75

3624.32
3663.29
3741.23
3565.86

5675.68
5736.71
5858.77
5584.14

9300.00
9400.00
9600.00
9150.00

362.43
183.16
93.53
237.72

567.57
286.84
146.47
372.28

930
470
240
610

1561.09 1113.75
569.99
527.77
569.99
527.77
523.12
504.55
569.99
527.77

3653.55

5721.45 9375.00
2380.12 3900.00
2441.15 4000.00
2441.15 4000.00
2380.12 3900.00

487.14 762.86

1250

151.99 238.01
77.94 122.06
38.97
61.03
101.33 158.67

390
200
100
260

511.94

552.90

1461.42

194.86 305.14

500

75.00
75.00

562.59
570.76

607.60
616.42

1636.79
1636.79

2288.58 3750.00
2563.21 4200.00
2563.21 4200.00

163.68 256.32
81.84 128.16

420
210

48
18
9

75.00
75.00
75.00

557.56
560.60
538.56

578.08
605.45
581.64

1558.85
1636.79
1549.10

38.97
61.03
109.12 170.88
206.55 323.45

100
280
530

750
375
180
500
1000

12
24
48

75.00
75.00
75.00

606.96
556.20
539.14

1636.79
1480.90
1558.85

163.68 256.32
74.05 115.95
38.97
61.03

420
190
100

18
9

75.00
75.00

562.00
515.00
520.00
483.00
483.00

2441.15 4000.00
2563.21 4200.00
2425.90 3975.00
2563.21 4200.00
2319.10 3800.00
2441.15 4000.00

521.64
521.64

1402.96
1402.96

93.53 146.47
187.06 292.94

240
480

750
375
180

12

75.00

626.40

1675.76

167.58 262.42

24
48
18
9

75.00
75.00
75.00
75.00

580.00
580.00
575.00

2197.04 3600.00
2197.04 3600.00
2624.24 4300.00

626.40
596.16
572.40
572.40

1714.73
1714.73
1519.88
1519.88

2685.27
2685.27
2380.12
2380.12

3900.00
3900.00

85.74 134.26
42.87
67.13
101.33 158.67
202.65 317.35

430
220
110
260
520

IMFL BELOW 400 ST 125%, Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
9 75.00
419.00
1000
387.96
597 133054691 SOULMATE XXX MTD RUM

1132.65

1642.35 2775.00

151.02 218.98

370

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
850.50 33.75 2299.30
750 12 75.00
787.50
598 113053619 BEACH HOUSE PRE BRANDY
855.90 33.75 2338.27
375 24 75.00
792.50
599 11305362A

3600.70 5900.00
3661.73 6000.00

229.93 360.07
116.91 183.09

590
300

569 113019337
570 113019359
571 113019392
572 113019417
573 113019428
574 113019439
575 113019450
576 113019494
577 133018610
578 133018621
579 133018632
580 133018654
581 133018698
582 133018916
583 133018927

BAD BOY BRANDY


CEYLON GRP BDAY

MUSSOLINI XO COG BDY

GOLDEN DALE REGULAR XXX R

BLUE MOON SPL XXX RUM

584 133018938
585 13301895A
586 133018993
587 133019114 BAD BOY RUM
588 133019125
589 133019136
590 133019158
591 133019191
592 163019215
593 163019226
594 163019237
595 163019259
596 163019292

305

BAD BOY ORNG VOD

500
1000

18
9

75.00
75.00

530.00
530.00

572.40
572.40

1519.88
1519.88

750

12

75.00

872.81

942.63

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

872.81
922.69
688.28
688.28

750
375
180
500

12
24
48
18

75.00
75.00
75.00
75.00

1541.14
1541.14
1600.99
1471.31

1000

75.00

750
375
180
500

12
24
48
18

75.00
75.00
75.00
75.00

1000

75.00

750
375

12
24

180
500
1000

260

2380.12 3900.00
2380.12 3900.00
3905.85 6400.00

565 113019053
566 113019097
567 113019315
568 113019326

500
1000

530.00
530.00

1519.88
1558.85
1558.85
1519.88

4400.00
4400.00

INDIA GLYCOLS LIMITED ,UTTARK

Page: 17

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

600 113053630
601 113053652
602 113053710
603 113053721
604 113053732
605 113053754
606 113053798
607 113054713
608 113054724
609 113054735
610 113054757
611
612
613
614
615

113054815
113054826
113054837
113054859

Description

BEACH HOUSE PRE BRANDY


IGL EXCELLENCE VSOP BRAND

KONSTANTINE RARE OLD BDY

SOULMATE VSOP BRANDY

113054892

616 113054917
617 113054928
618 113054939
619 113054950
620 113054994

IGL ROYAL OAK CAFE BDY

621 133053917
622 133053928
623 133053939
624 133053950
625 133053994

IGL EXCELLENCE MATURED XX

626
627
628
629

BLUE MANSION WHITE RUM

133054115

133054126
133054137
133054159
630 133054192
631 133054217
632 133054228
633 133054239
634 133054250
635 133054294
636 133054512
637 133054523
638 133054534

IGL ROYAL OAK CAFE RUM

UOM Bot/
ml Case

Landed
Cost

Excise
Duty

Import
Fee

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

180
500

48
18

75.00
75.00

790.50
682.65

819.59 32.40 2338.27


737.26 33.75 1988.00

750

12

75.00

471.96

509.72

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

521.66
566.00
518.44
456.38

563.39
586.83
559.92
492.89

750
375
180
500

12
24
48
18

75.00
75.00
75.00
75.00

750
375
180
500
1000

12
24
48
18
9

750
375
180

150

58.46
91.54
132.50 207.50

340

1363.99

3661.73 6000.00
3113.21 5101.21
2136.01 3500.00

136.40 213.60

350

1558.85
1714.73
1519.88
1315.28

2441.15
2685.27
2380.12
2059.72

4000.00
4400.00
3900.00
3375.00

77.94 122.06
42.87
67.13
101.33 158.67
175.37 274.63

200
110
260
450

4333.05
4394.08
4394.08
3753.27

7100.00
7200.00
7200.00
6150.00

276.70
140.30
70.15
159.78

433.30
219.70
109.85
250.22

710
360
180
410

75.00
75.00
75.00
75.00
75.00

948.10 1023.95 33.75 2766.95


948.10 1023.95 33.75 2805.92
969.00 1004.66 32.40 2805.92
875.18 33.75 2396.73
810.35
511.77
1363.99
473.86
563.39
1558.85
521.66
586.83
1714.73
566.00
559.92
1519.88
518.44
492.89
1315.28
456.38

2136.01
2441.15
2685.27
2380.12
2059.72

3500.00
4000.00
4400.00
3900.00
3375.00

136.40
77.94
42.87
101.33
175.37

213.60
122.06
67.13
158.67
274.63

350
200
110
260
450

12
24
48

75.00
75.00
75.00

526.30
579.50
627.95

568.40
625.86
651.06

1519.88
1714.73
1870.62

151.99 238.01
85.74 134.26
46.77
73.23

390
220
120

500
1000

18
9

75.00
75.00

575.70
506.35

621.76
546.86

1695.25
1461.42

113.02 176.98
194.86 305.14

290
500

750

12

75.00

460.75

497.61

1325.02

132.50 207.50

340

375
180
500
1000

24
48
18

75.00
75.00
75.00

526.20
553.55
486.02

1402.96
1558.85
1286.05

70.15 109.85
38.97
61.03
85.74 134.26

180
100
220

75.00

487.22
533.90
450.02
426.55

2074.98 3400.00
2197.04 3600.00
2441.15 4000.00
2013.95 3300.00

460.67

1227.59

163.68 256.32

420

750
375
180
500

12
24

75.00
75.00

621.76
625.86

1675.76
1714.73

167.58 262.42
85.74 134.26

430
220

1000

48
18
9

75.00
75.00
75.00

575.70
579.50
627.95
560.50

1922.41 3150.00
2624.24 4300.00
2685.27 4400.00

523.45

651.06
605.34
565.33

1870.62
1636.79
1492.00

46.77
73.23
109.12 170.88
198.75 311.25

120
280
510

750

12

75.00

648.00

699.84

1870.62

2929.38 4800.00
2563.21 4200.00
2336.47 3828.47
2929.38 4800.00

187.06 292.94

375

24
48
18

75.00
75.00
75.00

663.00

716.04
699.84
669.60

1948.56
2026.50
1812.16

97.43 152.57
50.66
79.34
120.81 189.19

75.00

669.60

1782.93

237.72 372.28

610

12
24

75.00
75.00

614.57
614.57

1636.79
1636.79

3051.44 5000.00
3173.50 5200.00
2837.84 4650.00
2792.07 4575.00
2563.21 4200.00
2563.21 4200.00

480
250
130
310

163.68 256.32
81.84 128.16

420
210

48

75.00

622.49

1714.73

2685.27 4400.00

180
500
1000
IGL'S SLVR JB SP ED BCH H

Proof

IMFL

750
375
180

675.00
620.00
620.00
569.05
569.05
600.40

2380.12 3900.00
2685.27 4400.00
2929.38 4800.00
2654.75 4350.00
2288.58 3750.00

42.87

67.13
Page: 18

110

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

639 133054556 IGL'S SLVR JB SP ED BCH H


640 13305459A
641 133054614 SOULMATE XXX MTD RUM
642 133054625
643 133054636
644 133054658
645 163054318 FINE PURE GRN VOD V20 PO
646 163054329
647 16305433A
648 16305441A FINE PURE GRN VOD V20 SM
649 163054420
650 163054431

307

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

IMFL

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

500
1000

18
9

75.00
75.00

569.05
498.75

614.57
538.65

1636.79
1432.19

750

12

75.00

419.25

452.79

1208.11

375
180
500

24
48
18

75.00
75.00
75.00

443.59
453.42
406.02

479.08
470.11
445.50

1325.02
1402.96
1170.00

750
375
180

12
24
48

75.00
75.00
75.00

750
375
180

12
24
48

75.00
75.00
75.00

1420.00 1113.75 33.75 3507.40


1420.00 1113.75 33.75 3507.40
1440.00 1069.20 32.40 3585.35
1420.00 1113.75 33.75 3507.40
1420.00 1113.75 33.75 3507.40
1440.00 1069.20 32.40 3585.35

280

2563.21 4200.00
2242.81 3675.00
1891.89 3100.00

109.12 170.88
190.96 299.04

490

120.81 189.19

310

2074.98 3400.00
2197.04 3600.00
1832.22 3002.22
5492.60 9000.00
5492.60 9000.00
5614.65 9200.00

66.25 103.75
35.07
54.93
77.94 122.06

170
90
200

350.74 549.26
175.37 274.63
89.63 140.37

900
450
230

5492.60 9000.00
5492.60 9000.00
5614.65 9200.00

350.74 549.26
175.37 274.63
89.63 140.37

900
450
230

1686.73 2850.00
1597.96 2700.00
1657.35 2800.35

77.55 112.45
146.94 213.06

190
360

114.29 165.71

280

2383.45 3905.45
2441.15 4000.00
2197.04 3600.00
2105.49 3450.00
1922.41 3150.00

151.99 238.01
77.94 122.06

390
200
90

INDIA GLYCOLS LTD. U.P.

IMFL BELOW 400 ST 125%, Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
431.89
500 18 75.00
399.90
651 133070450 BEACH HOUSE WTE RUM
9 75.00
409.32
1000
379.00
652 133070494
431.89
750 12 75.00
399.90
653 133072219 SOULMATE 4 EH OTH XXX RUM
IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
576.72
750 12 75.00
534.00
654 113071417 ROYAL MANSION DLX GRP BDY
565.70
375 24 75.00
523.80
655 113071428
517.57
180 48 75.00
499.20
656 113071439
505.38
500 18 75.00
467.94
657 113071450
9 75.00
462.67
1000
428.40
658 113071494
470.63
750 12 75.00
435.77
659 113071712 HAPPY HOURS V.S. BRANDY
660 113071723
661 113071734
662 113071756
663 11307179A
664 113072012 ROYAL NAPOLEON FRN XO BDY
665 113072023
666 113072034
667 113072056
668 11307209A
669 133070417 BEACH HOUSE WTE RUM
670 133070428
671 133070439
672 133071511
673 133071522

BEACH HOUSE XXX MATD RUM

1163.27
1102.04
1143.00
1522.00
1558.85
1402.96
1344.51
1227.59
1247.08

24

75.00

48
18
9

75.00
75.00
75.00

12
24
48

75.00
75.00
75.00

18
9

75.00
75.00

933.60
705.18
691.32

750

12

75.00

436.00

470.88

1247.08

375
180

24

75.00

486.00

1325.02

48

75.00

450.00
427.75

443.49

1247.08

750
375

12
24

75.00
75.00

496.00
496.00

535.68
535.68

1441.93
1480.90

375
180
500
1000
750
375
180
500
1000

453.53
402.42
444.13
417.48
789.48
833.00

489.81

1325.02

427.68
479.66
450.88

1247.08
1286.05
1198.36

852.64 33.75 2299.30


899.64 33.75 2416.21
967.96 32.40 2650.04
761.59 33.75 2104.44
746.63 33.75 2016.76

35.07
54.93
89.63 140.37
163.68 256.32

230
420

1952.92 3200.00
2074.98 3400.00

124.71 195.29
66.25 103.75

320
170

1952.92 3200.00
2013.95 3300.00
1876.64 3075.00
3600.70 5900.00
3783.79 6200.00
4149.96 6800.00

31.18
48.82
85.74 134.26
159.78 250.22

80
220
410

229.93 360.07
120.81 189.19
66.25 103.75

3295.56 5400.00
3158.24 5175.00
1952.92 3200.00

140.30 219.70
268.90 421.10

590
310
170
360

2074.98 3400.00
1952.92 3200.00
2258.07 3700.00
2319.10 3800.00

66.25 103.75

124.71 195.29

690
320
170

48.82

80

144.19 225.81
74.05 115.95

370
190

31.18

Page: 19

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

674 133071533
675 133071555
676 133071599
677 133072117
678 133072128

Description

BEACH HOUSE XXX MATD RUM

OAK TREE NO.1 XXX RUM

679 133072139
680 133072194
681 13307222A SOULMATE 4 EH OTH XXX RUM
682 133072230
683 163070813
684 163070824
685 163070835

SOULMATE ORANGE VODKA

686 163070857
687 163070890

349

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

IMFL

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

180
500
1000

48
18
9

75.00
75.00
75.00

503.00
440.50
445.00

521.51
475.74
480.60

1405.00
1286.05
1286.05

750

12

75.00

494.95

534.55

1441.93

375
180
1000

24
48
9

75.00
75.00
75.00

513.00
553.85
474.05

554.04
574.23
511.97

1480.90
1558.85
1373.73

375
180

24
48

75.00
75.00

411.17
423.11

445.50
438.68

1247.08
1247.08

750
375
180

12
24
48

75.00
75.00
75.00

528.96
540.48
534.24

571.28
583.72
553.90

1519.88
1558.85
1558.85

500
1000

18
9

75.00
75.00

490.48
462.72

529.72
499.74

90

2200.23 3605.23
2013.95 3300.00
2013.95 3300.00
2258.07 3700.00

35.07
54.93
85.74 134.26
171.47 268.53

220
440

144.19 225.81

370

2319.10 3800.00
2441.15 4000.00
2151.27 3525.00
1952.92 3200.00
1952.92 3200.00

74.05 115.95
38.97
61.03
183.16 286.84

190
100
470

97.65
48.82

160
80

151.99 238.01
77.94 122.06
38.97
61.03

390
200
100

1402.96
1344.51

2380.12 3900.00
2441.15 4000.00
2441.15 4000.00
2197.04 3600.00
2105.49 3450.00

93.53 146.47
179.27 280.73

240
460

4637.57
4832.42
5300.08
4325.80

7262.43
7567.58
8299.92
6774.20

463.76
241.62
132.50
288.39

62.35
31.18

JAGATJIT INDUSTRIES LTD., BEHR

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
750 12 75.00
2232.50 1113.75
688 123490314 ROYAL PRIDE EXQST WHISKY
375 24 75.00
2389.25 1113.75
689 123490325
180 48 75.00
2745.50 1069.20
690 123490336
500 18 75.00
1990.25 1113.75
691 123490358
9 75.00
1000
1990.25 1113.75
692 123490391
750 12 75.00
1500.05 1113.75
693 123490416 CRIMSON DISTLRS'S SELE WK
375 24 75.00
1748.00 1113.75
694 123490427
180 48 75.00
2109.00 1069.20
695 123490438
500 18 75.00
1505.75 1113.75
696 12349045A
9 75.00
1000
1505.75 1113.75
697 123490493
698 133490514
699 133490525
700 133490536
701 133490558
702 133490591

CRIMSON CARRIBEAN FLVD RU

703 133490616 BONNIE SPECIAL RUM


704 133490627
705 133490638
706 13349065A
707 133490693
708 133490718 GRAND SLAM RUM
709 133490729

12
24
48

75.00
75.00
75.00

18
9

75.00
75.00

627.00
577.60
577.60

750

12

75.00

375
180
500
1000

24
48
18
9

750
375

12
24

750
375
180
500
1000

33.75
33.75
32.40
33.75

33.75 4296.57
33.75
33.75
32.40
33.75
33.75

3624.32
3975.06
4520.65
3624.32
3624.32

11900.00

12400.00
13600.00
11100.00
6728.43 11025.00
5675.68 9300.00
6224.94 10200.00
7079.35 11600.00
5675.68 9300.00
5675.68 9300.00

726.24
378.38
207.50
451.61

1190
620
340
740

572.88 897.12

1470

362.43
198.75
113.02
241.62
483.24

567.57
311.25
176.98
378.38
756.76

666.90
666.90
650.07

1792.67
1792.67
1870.62

623.81
623.81

1695.25
1666.02

617.50

666.90

1792.67

2807.33 4600.00
2807.33 4600.00
2929.38 4800.00
2654.75 4350.00
2608.98 4275.00
2807.33 4600.00

75.00
75.00
75.00
75.00

617.50
627.00
577.60
577.60

666.90
650.07
623.81
623.81

1792.67
1870.62
1695.25
1666.02

2807.33
2929.38
2654.75
2608.98

4275.00

89.63 140.37
46.77
73.23
113.02 176.98
222.14 347.86

75.00
75.00

771.40
771.40

833.11
833.11

2221.36
2260.33

3478.64 5700.00
3539.67 5800.00

222.14 347.86
113.02 176.98

617.50
617.50

4600.00
4800.00
4350.00

930
510
290
620
1240

179.27 280.73
89.63 140.37
46.77
73.23
113.02 176.98
222.14 347.86
179.27 280.73

Page: 20

460
230
120
290
570
460
230
120
290
570
570
290

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

IMFL

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

58.46
91.54
132.50 207.50
265.00 415.00

340
680

2221.36

222.14 347.86

570

833.11
847.07
748.98
748.98

2260.33
2338.27
1987.53
1987.53

3539.67
3661.73
3112.47
3112.47

5800.00
6000.00
5100.00
5100.00

113.02 176.98
58.46
91.54
132.50 207.50
265.00 415.00

290
150
340
680

IMFL BELOW 400 ST 125%, Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
419.00
500 18 75.00
387.96
718 133500651 ARISTOCRAT XXX RUM

1163.27

1686.73 2850.00

77.55 112.45

190

1247.08
1247.08
1402.96
1227.59
1198.36

1952.92
1952.92
2197.04
1922.41
1876.64

124.71 195.29
62.35
97.65
35.07
54.93
81.84 128.16
159.78 250.22

320
160
90
210
410

1597.82
1636.79
1558.85

2502.18 4100.00
2563.21 4200.00
2441.15 4000.00
2563.21 4200.00
2242.81 3675.00

159.78 250.22
81.84 128.16
38.97
61.03

410
210
100

109.12 170.88
190.96 299.04

280
490

4455.11
4516.13
4638.19
4210.99

284.49
144.19
74.05
179.27

445.51
225.81
115.95
280.73

730
370
190
460

354.64 555.36

910

381.92 598.08
190.96 299.04

980
490
250

715 133490831
716 133490853
717 133490897

350

180
500
1000

48
18
9

75.00
75.00
75.00

817.00
693.50
693.50

847.07
748.98
748.98

2338.27
1987.53
1987.53

750

12

75.00

771.40

833.11

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

771.40
817.00
693.50
693.50

150

3661.73 6000.00
3112.47 5100.00
3112.47 5100.00
3478.64 5700.00

710 13349073A GRAND SLAM RUM


711 133490751
712 133490795
713 13349081A GRAND SLAM WHITE RUM
714 133490820

JAGATJIT INDUSTRIES LTD., PUNJ

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
457.91
750 12 75.00
423.99
719 113500116 ARISTOCRAT BRANDY SPL.RES
467.50
375 24 75.00
432.87
720 113500127
467.08
180 48 75.00
450.50
721 113500138
449.05
500 18 75.00
415.79
722 11350015A
9 75.00
449.05
1000
415.79
723 113500193
599.88
750 12 75.00
555.44
724 113507716 AC BLACK BRANDY
599.88
375 24 75.00
555.44
725 113507727
548.40
180 48 75.00
528.94
726 113507738
727 11350775A
728 113507793
729 113508719 CRIMSON VSOP MATR FRN BDY
730 11350872A
731 113508730
732 113508752
733 113508796
734 113508810
735 113508821
736 113508832
737 113508854
738 113508898
739 133500618
740 133500629

75.00
75.00

555.44

12
24
48
18

75.00
75.00
75.00
75.00

973.75 1051.65 33.75 2844.89


973.75 1051.65 33.75 2883.87
995.13 1031.75 32.40 2961.81
984.96 33.75 2689.01
912.00

75.00

912.00

12
24

75.00
75.00

1644.93 1113.75 33.75 3819.17


1644.93 1113.75 33.75 3819.17

6900.00
4165.22 6825.00
5980.83 9800.00
5980.83 9800.00

48
18
9

75.00
75.00
75.00

610
1210

12

75.00

6102.88 10000.00
5584.14 9150.00
5538.37 9075.00
1952.92 3200.00

97.43 152.57
237.72 372.28
471.55 738.45

750

1743.25 1069.20 32.40 3897.12


1443.05 1113.75 33.75 3565.86
1443.05 1113.75 33.75 3536.63
457.91
1247.08
423.99

124.71 195.29

320

375
180

75.00
75.00
75.00

432.87
450.50

1000

24
48
9

62.35
97.65
35.07
54.93
155.88 244.12

160
90
400

750
375

12
24

75.00
75.00

1952.92 3200.00
2197.04 3600.00
1830.87 3000.00
2013.95 3300.00
2074.98 3400.00

128.60 201.40
66.25 103.75

330
170

1000
750
375
180
500
1000

ROYAL MDN BL PR FR XO BDY

750
375
180
500
1000

ARISTOCRAT XXX RUM

741 13350063A
742 133500695
743 133506614 ARISTOCRAT WHITE RUM
744 133506625

501.00

1636.79
1432.19

3600.00
3150.00
3075.00

18
9

500

599.88
541.08

3200.00
3200.00

984.96 33.75 2659.78

401.69

467.50
467.08
445.50

1247.08
1402.96
1169.13

443.26
443.61

478.72
479.10

1286.05
1325.02

7300.00
7400.00
7600.00

Page: 21

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

745 133506636
746 133506658
747 133506691
748 133509011
749 133509022

Description

ARISTOCRAT WHITE RUM

VICEROY XXX RUM

750 133509033
751 133509055
752 133509099
753 163502918 ARISTOCRAT PREMIUM VODKA
754 163502929
755 16350293A
756 163502951
757 163502995
758 163507718

IICE VODKA

759 163507729
760 16350773A
761 163507751
762 163507795
763 163508517 IICE FLAVZ ORANGE FLAVD V
764
765
766
767

163508528

768
769
770
771

163508914

163508539
163508550
163508594

163508925
163508936
163508958
772 163508991
773 163509112
774 163509123

IICE FLVZ GRN APPL FLA VD

IICE BARE IT ALL VDK PRM

Proof

Landed
Cost

Excise
Duty

Import
Fee

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

180
500
1000

48
18
9

75.00
75.00
75.00

450.50
415.79
401.41

467.08
449.05
445.50

1402.96
1227.59
1169.13

750

12

75.00

542.45

585.85

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

556.70
599.45
483.55
494.71

750
375
180

12
24
48

75.00
75.00
75.00

500
1000

18
9

750
375
180

90

35.07
54.93
81.84 128.16
155.88 244.12

210
400

1558.85

2197.04 3600.00
1922.41 3150.00
1830.87 3000.00
2441.15 4000.00

155.88 244.12

400

601.24
621.51
522.23
534.29

1636.79
1714.73
1402.96
1432.19

2563.21
2685.27
2197.04
2242.81

4200.00
4400.00
3600.00
3675.00

81.84 128.16
42.87
67.13
93.53 146.47
190.96 299.04

210
110
240
490

555.44
555.44
595.72

599.88
599.88
617.64

1597.82
1636.79
1714.73

159.78 250.22
81.84 128.16
42.87
67.13

410
210
110

75.00
75.00

501.00
485.48

541.08
524.32

1461.42
1402.96

2502.18 4100.00
2563.21 4200.00
2685.27 4400.00
2288.58 3750.00
2197.04 3600.00

97.43 152.57
187.06 292.94

250
480

12
24
48

75.00
75.00
75.00

868.14
868.14
833.16

937.59 33.75 2533.13


937.59 33.75 2572.10
863.82 32.40 2494.15

253.31 396.69
128.60 201.40
62.35
97.65

650
330
160

500
1000

18
9

75.00
75.00

779.10
779.10

841.43 33.75 2279.81


841.43 33.75 2279.81

3966.87 6500.00
4027.90 6600.00
3905.85 6400.00
3570.19 5850.00
3570.19 5850.00

151.99 238.01
303.98 476.02

390
780

750

12

75.00

710

24
48
18
9

75.00
75.00
75.00
75.00

2805.92
2805.92
2689.01
2572.10

4333.05 7100.00
4394.08 7200.00
4394.08 7200.00
4210.99 6900.00
4027.90 6600.00

276.70 433.30

375
180
500
1000

955.70 1032.16
955.70 1032.16
976.60 1012.54
984.96
912.00
959.85
888.75

140.30
70.15
179.27
342.95

219.70
109.85
280.73
537.05

360
180
460
880

750
375
180
500

12
24

75.00
75.00

770
390

75.00
75.00
75.00

4699.22 7700.00
4760.25 7800.00
4638.19 7600.00
4210.99 6900.00
4027.90 6600.00

300.08 469.92
151.99 238.01

48
18
9

1044.11 1113.75 33.75 3000.78


1044.11 1113.75 33.75 3039.75
1066.94 1069.20 32.40 2961.81
984.96 33.75 2689.01
912.00
959.85 33.75 2572.10
888.75

74.05 115.95
179.27 280.73
342.95 537.05

190
460
880

12
24
48
18

75.00
75.00
75.00
75.00

1102.00 1113.75 33.75


1102.00 1113.75 33.75
1083.00 1069.20 32.40
981.88 33.75
909.15

4821.28
4882.31
4882.31
4119.45

307.87
155.88
77.94
175.37

482.13
244.12
122.06
274.63

790
400
200
450

75.00

354.64 555.36

910

187.06 292.94

480
240

1000

775 163509134
776 163509156
777 16350919A

355

UOM Bot/
ml Case

IMFL

750
375
180
500
1000

911.05

33.75 2766.95
33.75
32.40
33.75
33.75

3078.72
3117.69
3117.69
2630.55

983.93 33.75 2659.78

7900.00
8000.00

8000.00
6750.00
4165.22 6825.00

JOHN DISTILLERIES PVT.LIMITED

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
704.78
750 12 75.00
652.57
778 113550715 GRAND DUKE VSOP BDY
704.78
375 24 75.00
652.57
779 113550726
798.17
180 48 75.00
769.84
780 113550737

1870.62
1870.62
2182.39

2929.38 4800.00
2929.38 4800.00
3417.61 5600.00

93.53 146.47
54.56
85.44
Page: 22

140

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

500
1000

18
9

75.00
75.00

750

12

75.00

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

750
375
180
500

12
24
48
18

75.00
75.00
75.00
75.00

817.58
799.56
834.75
678.46

792 11355939A
793 123559410 PAUL JN IN SGL MLT WKY BR
794 123559498

1000

75.00

650.31

750
1000

12
9

75.00
75.00

795 123559512 PAUL JN IN SGL MLT WKY ED


796 12355959A
797 123559614 PAUL JN IND SN MLT WKY BD
798 123559691

750

12

75.00

1000

75.00

750
1000

12
9

75.00
75.00

750
375

12

75.00
75.00
75.00
75.00
75.00

781 113550759
782 113550792
783 113550817
784 113550828
785 113550839
786 113550850
787 113550894
788 113559312
789 113559323
790 113559334
791 113559356

GRAND DUKE VSOP BDY


ROULET P XO G BDY

MONT CAS FR GR BDY

799 133559712 MONT CASTL MTD XXX RUM


800 133559723
801 133559734
802 133559756
803 13355979A

180
500
1000

24
48
18
9

GRAND DUKE MTD PRM RUM

750

12

75.00

375
180

24
48
18
9

Excise
Duty

Import
Fee

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

632.29
625.48

1695.25
1666.02

1865.27 1113.75
2039.77 1113.75
2432.55 1069.20
1882.72 1113.75
1778.02 1113.75

585.45
579.15

IMFL

290

113.02 176.98
222.14 347.86

570

33.75 4130.94

2654.75 4350.00
2608.98 4275.00
6469.06 10600.00

413.09 646.91

1060

33.75
32.40
33.75
33.75

4364.77
4832.42
4150.43
4004.29

6835.23
7567.58
6499.57
6270.71

11200.00
12400.00
10650.00
10275.00

218.24
120.81
276.70
533.90

341.76
189.19
433.30
836.10

560
310
710
1370

882.99
863.52
865.47
732.74

2338.27
2338.27
2338.27
1931.00

3661.73
3661.73
3661.73
3023.95

6000.00
6000.00
6000.00
4954.95

233.83 366.17
116.91 183.09
58.46
91.54
128.60 201.40

600
300
150
330

702.33

1870.62

2929.38 4800.00
36190.26 59300.26
36205.36 59325.00

249.42 390.58

640

2310.99 3619.01
3082.62 4827.38

5930
7910

2310.99 3619.01

5930

3082.62 4827.38

7910

2529.23 3960.77
3371.01 5278.99

6490
8650

272.80 427.20

700

136.40
70.15
159.78
307.87

213.60
109.85
250.22
482.13

350
180
410
790

300.08 469.92

15836.50 1113.75 33.75 23110.00


15836.50 1113.75 33.75 23119.64
15836.50 1113.75 33.75 23110.00
15836.50 1113.75 33.75 23119.64
17423.00 1113.75 33.75 25292.28
17423.00 1113.75 33.75 25282.54
952.56 1028.76
952.56 1028.76
972.56 1008.35
891.48
825.44
875.71
810.84

2727.98

36190.26 59300.26
36205.36 59325.00
39607.72 64900.00
39592.46 64875.00
4272.02 7000.00

2727.98
2805.92
2396.73
2309.04

4272.02
4394.08
3753.27
3615.96

3000.78

155.88 244.12
77.94 122.06
190.96 299.04

770
400
200
490

7000.00
7200.00
6150.00
5925.00

75.00
75.00
75.00

1073.29 1113.75
1122.22 1113.75
1146.86 1069.20
999.03 1078.95

3117.69
3117.69
2864.38

4699.22 7700.00
4882.31 8000.00
4882.31 8000.00
4485.62 7350.00

75.00

947.22 1023.00

2691.00

4214.11 6905.11

358.53 561.47

920

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
750 12 75.00
1401.30 1113.75 33.75 3507.40
809 113784818 ESPECIAL CT FIN OL QU BDY
375 24 75.00
1401.30 1113.75 33.75 3507.40
810 113784829
750 12 75.00
1415.50 1113.75 33.75 3507.40
811 113785515 MAC MILLAN PRM BRANDY

5492.60 9000.00
5492.60 9000.00
5492.60 9000.00

350.74 549.26

900
450

804 133559814
805 133559825
806 133559836
807 133559858
808 133559891

378

500
1000

KHODAY INDIA LIMITED

812 113785526
813 123784610
814 123784621

PETER SCOT MALT WKY

815 12378541A RED KNIGHT MALT WHISKY

175.37 274.63

5614.65 9200.00
7811.69 12800.00
7811.69 12800.00

179.27 280.73

75.00
75.00

1477.25 1113.75 33.75 3585.35


2494.80 1113.75 33.75 4988.31
2494.80 1113.75 33.75 4988.31

900
460

498.83 781.17
249.42 390.58

1280
640

75.00

1415.50 1113.75 33.75 3507.40

5492.60 9000.00

350.74 549.26

900

375

24

75.00

750
375

12
24

750

12

350.74 549.26

Page: 23

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

816 123785420
817 133785212
818 133785223

Description

Proof

RED KNIGHT MALT WHISKY

375

24

75.00

HERCULES BIAN SUP WT RUM

750
375

12

75.00

24

75.00

750
375

12
24

75.00
75.00

750

12

75.00

375

24

75.00

819 133785314 HERCULES OLD MTD DLX 3X R


820 133785325
821 16378511A SARAI -E EX SP ED VODA
822 163785120

380

UOM Bot/
ml Case

Landed
Cost

Excise
Duty

Import
Fee

IMFL

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

1477.25 1113.75 33.75 3585.35


1225.50 1113.75 33.75 3273.58

5614.65 9200.00
5126.42 8400.00

179.27 280.73

460

327.36 512.64

840

1225.50 1113.75 33.75 3273.58


1035.50 1113.75 33.75 3000.78
1035.50 1113.75 33.75 3039.75

5126.42 8400.00
4699.22 7700.00
4760.25 7800.00

163.68 256.32

420

300.08 469.92
151.99 238.01

770
390

1215.00 1113.75 33.75 3234.61


1250.10 1113.75 33.75 3273.58

5065.39 8300.00
5126.42 8400.00

323.46 506.54

830

163.68 256.32

420

3661.73 6000.00
3661.73 6000.00
3661.73 6000.00
3020.93 4950.00
2975.16 4875.00

233.83 366.17
116.91 183.09
58.46
91.54

600
300
150
330

6713.17 11000.00
6713.17 11000.00
6835.23 11200.00
6499.57 10650.00

428.68 671.32

KAYCEE DISTILLERIES

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
878.86
750 12 75.00
813.76
823 113807516 12TH CENTURY SEL F BRANDY
881.50
375 24 75.00
816.20
824 113807527
863.82
180 48 75.00
833.16
825 113807538
720.08
500 18 75.00
666.74
826 11380755A
9 75.00
720.08
1000
666.74
827 113807593
750 12 75.00
2028.25 1113.75
828 113808916 1ST FRENCH EM BRANDY
829 113808927
830 113808938
831 11380895A
832 113809318 MALABAR HOUSE PRE VSOP BD
833 113809329
834 11380933A
835 113809351
836 113809395
837 11380941A SNJ NO.1 XO PREM BDY
838 113809420
839 113809431
840 113809453
841 113809497
842 113809817
843 113809828
844 113809839
845 113809850
846 113809894
847 133800418
848 133800429
849 13380043A
850 133800451
851 133800495

24
48
18

75.00
75.00
75.00

12
24

75.00
75.00

500
1000

48
18
9

75.00
75.00
75.00

750

12

375
180
500

4286.83
4286.83
4364.77
4150.43

665.87
665.87

1756.00
1792.67

577.60
577.60

653.03
623.81
623.81

1870.62
1695.25
1666.02

75.00

535.00

577.80

1558.85

24

75.00

577.80

1558.85

48
18
9

75.00
75.00
75.00

535.00
546.00
501.00

566.09
541.08
541.08

1558.85
1461.42
1432.19

12
24
48

75.00
75.00
75.00

969.00 1046.52
969.00 1046.52
988.00 1024.36

2766.95
2805.92
2805.92

18
9

75.00
75.00

846.45
846.45

914.17
914.17

2455.18
2425.95

750

12

75.00

616.55

665.87

1756.00

375
180
500

24

75.00

665.87

1792.67

48
18
9

75.00
75.00
75.00

616.55
629.85
577.60

653.03
623.81
623.81

1870.62
1695.25
1666.02

180
500
750
375
180

750
375
180
500
1000

MALABAR HOUSE PRM XXX RUM

1929.07
1899.84

2028.25 1113.75
2104.25 1069.20
1928.50 1113.75

375

1000
ROYAL NAP PRM VSOP BNDY

2338.27
2338.27
2338.27

1000

616.55
616.55
629.85

501.00

577.60

2749.90 4505.90
2807.33 4600.00
2929.38 4800.00
2654.75 4350.00
2608.98 4275.00

128.60 201.40
253.31 396.69
214.34 335.66
109.12 170.88
276.70 433.30

650
1100
550

175.37 274.63
89.63 140.37
46.77
73.23
113.02 176.98
222.14 347.86

280
710
450
230
120
290
570

2441.15 4000.00
2441.15 4000.00

155.88 244.12
77.94 122.06

400
200

2441.15 4000.00
2288.58 3750.00
2242.81 3675.00
4333.05 7100.00
4394.08 7200.00
4394.08 7200.00

38.97
61.03
97.43 152.57
190.96 299.04

100
250
490

276.70 433.30
140.30 219.70
70.15 109.85

3844.82 6300.00
3799.05 6225.00
2749.90 4505.90

163.68 256.32
323.46 506.54

710
360
180
420

2807.33 4600.00
2929.38 4800.00
2654.75 4350.00
2608.98 4275.00

89.63 140.37

450
230

46.77
73.23
113.02 176.98
222.14 347.86

120
290
570

175.37 274.63

Page: 24

830

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

852 133808318 SNJ NO.1 PRE XXX RUM


853 133808329
854 13380833A
855 133808351
856 133808395
857 163800111 SKY PARK ULTRA PRM VODKA
858 163800122
859 163800133
860 163800155
861 163800199
862 163800315
863 163800326

SKY PARK PRM ORANGE VODKA

UOM Bot/
ml Case

Proof

Landed
Cost

75.00
75.00
75.00
75.00
75.00

535.00
535.00
546.00
501.00

1000

12
24
48
18
9

750

12

375
180
500
1000

Excise
Duty

Import
Fee

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

501.00

577.80
577.80
566.09
541.08
541.08

1558.85
1558.85
1558.85
1461.42
1432.19

2441.15
2441.15
2441.15
2288.58
2242.81

75.00

673.55

727.43

1948.56

24
48
18
9

75.00
75.00
75.00
75.00

673.55
718.20
659.30
659.30

727.43
744.63
712.04
712.04

1948.56
2026.50
1929.07
1899.84

3051.44 5000.00
3051.44 5000.00
3173.50 5200.00
3020.93 4950.00
2975.16 4875.00

750

12

75.00

673.55

727.43

1948.56

375
180
500
1000

24
48
18

75.00
75.00
75.00

727.43
744.63
712.04

1948.56
2026.50
1929.07

75.00

673.55
718.20
659.30
659.30

712.04

1899.84

750
375
180
500
1000

12
24
48
18
9

75.00
75.00
75.00
75.00
75.00

535.00
535.00
546.00
501.00
501.00

577.80
577.80
566.09
541.08
541.08

750
375
180
500

12
24
48
18
9

75.00
75.00
75.00
75.00
75.00

533.29
533.29
544.73
499.90

750
375
180
500

IMFL

4000.00
4000.00
4000.00
3750.00
3675.00

3051.44 5000.00
3051.44 5000.00
3173.50 5200.00
3020.93 4950.00

155.88
77.94
38.97
97.43
190.96

400

244.12
122.06
61.03
152.57
299.04

200
100
250
490

194.86 305.14

500

97.43 152.57
50.66
79.34
128.60 201.40
253.31 396.69

250
130
330
650

194.86 305.14

500

97.43 152.57
50.66
79.34
128.60 201.40
253.31 396.69

1558.85
1558.85
1558.85
1461.42
1432.19

2975.16 4875.00
2441.15 4000.00
2441.15 4000.00
2441.15 4000.00
2288.58 3750.00
2242.81 3675.00

250
130
330
650

155.88
77.94
38.97
97.43
190.96

244.12
122.06
61.03
152.57
299.04

400
200
100
250
490

575.95
575.95
564.78
539.89
539.89

1520.00
1558.85
1558.85
1461.42
1432.19

2380.32
2441.15
2441.15
2288.58
2242.81

151.99
77.94
38.97
97.43
190.96

238.01
122.06
61.03
152.57
299.04

390
200
100
250
490

IMFL BELOW 400 ST 125%, Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
9 75.00
431.46
1000
399.50
877 133871595 OAK VAT MATURD XXX RUM

1163.27

1686.73 2850.00

155.10 224.90

380

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
750 12 75.00
1458.01 1113.75
878 113870614 GRAND MASTER PRM BDY
375 24 75.00
1458.01 1113.75
879 113870625
180 48 75.00
1501.00 1069.20
880 113870636
500 18 75.00
1297.94 1113.75
881 113870658

3509.00
3509.00
3585.35
3332.03

5495.09
5495.09
5614.65
5217.97

350.74
175.37
89.63
222.14

549.26
274.63
140.37
347.86

900
450
230
570

440.37 689.63

1130

140.30 219.70

360
180
100

864 163800337
865 163800359
866 163800392
867 163808612 SNJ NO.1 PRE ORG VODKA
868 163808623
869 163808634
870 163808656
871 16380869A
872
873
874
875

163809717
163809728
163809739
163809750
876 163809794

387

ACTIVATOR PURE VNL VODKA

1000

499.90

3900.32
4000.00
4000.00
3750.00
3675.00

KERALA ALCOHOLIC PRODUCTS LTD

882 113870691
883 113876111
884 113876122
885 113876133
886 113876155

CARDINAL NO.1 VSOP BRANDY

1000

75.00

750

12

75.00

375
180
500

24

75.00

48
18

75.00
75.00

1297.94 1113.75
523.26
484.50

3302.81

504.86

1402.96

558.06
479.39

1558.85
1286.05

467.46
538.25
443.88

1402.96

9004.09
9004.09
9200.00

8550.00
5172.19 8475.00
2197.04 3600.00
2197.04 3600.00
2441.15 4000.00
2013.95 3300.00

70.15 109.85
38.97
61.03
85.74 134.26
Page: 25

220

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

887 113876199
888 113879211
889 113879222
890 113879233
891 113879255
892 113879299
893 113879415
894 113879426
895 113879437
896 113879459
897 113879492
898
899
900
901
902

Description

Landed
Cost

Excise
Duty

Import
Fee

Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

163.68 256.32

420

2299.30

1922.41 3150.00
3600.70 5900.00

229.93 360.07

590

868.32
777.93
732.24
718.20

2338.27
2182.39
1929.07
1899.84

3661.73
3417.61
3020.93
2975.16

6000.00
5600.00
4950.00
4875.00

116.91 183.09
54.56
85.44
128.60 201.40
253.31 396.69

300
140
330
650

549.50
551.41
601.02
524.70
524.70

593.46
595.52
623.14
566.68
566.68

1597.82
1636.79
1714.73
1519.88
1519.88

2502.18
2563.21
2685.27
2380.12
2380.12

4100.00
4200.00
4400.00
3900.00
3900.00

159.78
81.84
42.87
101.33
202.65

250.22
128.16
67.13
158.67
317.35

410
210
110
260
520

75.00
75.00
75.00
75.00
75.00

926.01
926.01
945.25
926.01
926.01

1000.09
1000.09
980.04
1000.09
1000.09

2650.04
2650.04
2650.04
2631.00
2631.00

4149.96
4149.96
4149.96
4120.15
4120.15

6800.00
6800.00
6800.00
6751.15
6751.15

265.00
132.50
66.25
175.37
350.74

415.00
207.50
103.75
274.63
549.26

680
340
170
450
900

12
24
48

75.00
75.00
75.00

443.55
443.61
448.32

479.03
479.10
464.82

1286.05
1325.02
1402.96

128.60 201.40
66.25 103.75
35.07
54.93

330
170
90

500

18

75.00

401.91

445.50

1169.13

2013.95 3300.00
2074.98 3400.00
2197.04 3600.00
1830.87 3000.00

77.94 122.06

200

750
375

12
24

75.00
75.00

535.00
535.00

577.80
577.80

1558.85
1558.85

155.88 244.12
77.94 122.06

400
200

180
500
1000

48
18
9

75.00
75.00
75.00

527.56
501.00
501.00

546.97
541.08
541.08

1558.85
1461.42
1432.19

2441.15 4000.00
2441.15 4000.00
2441.15 4000.00
2288.58 3750.00
2242.81 3675.00

38.97
61.03
97.43 152.57
190.96 299.04

100
250
490

750

12
24
48

75.00
75.00
75.00

443.61

1286.05
1247.08
1402.96

330
160
90

75.00
75.00

448.19
448.19

1227.59
1198.36

81.84 128.16
159.78 250.22

210
410

750

12

75.00

646.00

697.68

1870.62

2013.95 3300.00
1952.92 3200.00
2197.04 3600.00
1922.41 3150.00
1876.64 3075.00
2929.38 4800.00

128.60 201.40
62.35
97.65
35.07
54.93

18
9

433.12
448.38
414.99
414.99

479.10
467.77
464.88

187.06 292.94

480

375
180

24
48
18
9

75.00
75.00
75.00
75.00

646.00
655.50

697.68
679.62
599.18
599.18

1870.62
1870.62
1636.79
1607.56

2929.38
2929.38
2563.21
2517.44

93.53 146.47
46.77
73.23
109.12 170.88
214.34 335.66

240
120
280
550

12
24
48

75.00
75.00
75.00

604.20
636.50

652.54
687.42
673.71

1753.70
1870.62
1870.62

175.37 274.63
93.53 146.47
46.77
73.23

450
240
120

18

75.00

566.35

1519.88

2746.30 4500.00
2929.38 4800.00
2929.38 4800.00
2380.12 3900.00

101.33 158.67

260

1000

75.00

423.47

457.35

1227.59

FRENC EXE PRE BDY

750
375
180
500
1000

12

75.00

868.32

24
48
18
9

75.00
75.00
75.00
75.00

804.00
804.00
750.32
678.00
665.00

750
375
180
500
1000

12
24
48
18
9

75.00
75.00
75.00
75.00
75.00

750
375
180
500
1000

12
24
48
18
9

750
375
180

CASTLE SP GR BDY

133870796

903 133871518 OAK VAT MATURD XXX RUM


904 133871529
905 13387153A
906 133871551
907 13387951A CLAS GR MA XXX RUM
908 133879520

913
914
915
916

Proof

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse

CARDINAL NO.1 VSOP BRANDY

133870719 GRAND MASTER PRM RUM


13387072A
133870730
133870752

909 133879531
910 133879553
911 133879597
912 133879611

UOM Bot/
ml Case

CAST SPE XXX RUM

375
180
500
1000

133879622
133879633
133879655
133879699

917 133879917
918 133879928
919 133879939
920 133879950
921 133879994

RARE HONOUR PREM RUM

922 163879814
923 163879825
924 163879836
925 163879858

ARIZONA PREMIUM ORANGE VO

IMFL

500
1000
750
375
180
500

554.80
554.80

649.80
524.40

4800.00
4800.00
4200.00
4125.00

Page: 26

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

IMFL

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

540.70

1432.19

2242.81 3675.00

190.96 299.04

490

IMFL BELOW 400 ST 125%, Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
9 75.00
431.95
1000
399.95
927 113979293 GOLD MINE SPL BRANDY
9 75.00
425.52
1000
394.00
928 133979999 SPRING TIME MAT XXX RUM

1163.27

1686.73 2850.00
1642.35 2775.00

155.10 224.90

380

151.02 218.98

370

2685.27 4400.00
2563.21 4200.00
2929.38 4800.00
2380.12 3900.00
2380.12 3900.00

171.47 268.53
81.84 128.16
46.77
73.23

440
210
120

101.33 158.67
202.65 317.35

260
520

179.27 280.73

460
220

926 163879891

397

ARIZONA PREMIUM ORANGE VO

1000

75.00

500.65

K S DISTILLERY

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
640.22
750 12 75.00
592.80
929 113970619 ALTIMA VSOP NO.1 BDY
615.60
375 24 75.00
570.00
930 11397062A
643.85
180 48 75.00
621.00
931 113970630
573.53
500 18 75.00
531.05
932 113970652
9 75.00
573.53
1000
531.05
933 113970696
678.24
750 12 75.00
628.00
934 113970710 BLND'S C NO.1 BDY

939 113970812
940 113970823
941 113970834
942 113970856

75.00
75.00
75.00
75.00

602.50

180
500
1000

24
48
18
9

MORNING W XO BDY

750

12

375
180
500

75.00

821.00

886.68

2338.27

24
48

75.00
75.00

923.40
886.46

2494.15
2494.15

18
9

75.00
75.00

855.00
855.00
665.00

718.20
691.20

1929.07
1841.39

12
24
48
18

75.00
75.00
75.00
75.00

1325.02
1480.90
1559.00
1344.51

75.00

455.05
443.65

491.45
558.14
579.16
491.45
479.14

1286.05

750

12

75.00

425.00

459.00

1247.08

375

24

75.00

443.61

479.10

1325.02

750
375

12
24
48

75.00
75.00
75.00

425.75
443.72

1247.08
1325.02
1402.96

18

75.00

490.36
411.17

459.81
479.22
508.41
445.50

1227.59

750

12

75.00

556.23

600.73

1597.82

375
180
500
1000

24
48

75.00
75.00

617.65
635.30

1636.79
1714.73

18
9

75.00
75.00

571.90
612.75
535.80
524.40

578.66
566.35

1578.33
1519.88

750

12

75.00

562.40

607.39

1636.79

947 113971258
948 113971291
949 113975516

500
1000

GOLD MINE SPL BRANDY

953 113979238
954 11397925A
955 133970316 OLD PEARL NO.1 MTD XXX RU
956 133970327
957 133970338
958 13397035A
959 133970393
960 133971013

K.S .99 LIFE TIME MUT XXX

1792.67

615.00
551.00
520.00

1000

950 113975527
951 113979216
952 113979227

1519.88
1519.88
1716.00
1715.00
1578.33
1490.65

943 11397089A
944 113971214 WAKA WAKA NO.1 BRANDY
945 113971225
946 113971236

GREAT WALL VSOP BDY

1714.73
1636.79
1870.62

650.70
637.63
595.08
561.60

375

935 113970721
936 113970732
937 113970754
938 113970798

1132.65

750
375
180

180
500

640.00
455.05
516.80
558.60

2807.33 4600.00
2687.26 4403.26
2685.69 4400.69
2471.67 4050.00
2334.35 3825.00
3661.73 6000.00
3905.85 6400.00
3905.85 6400.00

85.74 134.26
42.87
67.13
105.22 164.78
198.75 311.25
233.83 366.17

600

124.71 195.29
62.35
97.65

320
160
330

3020.93 4950.00
2883.61 4725.00
2074.98 3400.00
2319.10 3800.00
2441.39 4000.39
2105.49 3450.00

128.60 201.40
245.52 384.48

2013.95 3300.00
1952.92 3200.00

171.47 268.53

2074.98 3400.00
1952.92 3200.00
2074.98 3400.00
2197.04 3600.00

66.25 103.75

1922.41 3150.00
2502.18 4100.00
2563.21 4200.00
2685.27 4400.00
2471.67 4050.00
2380.12 3900.00
2563.21 4200.00

110
270
510

132.50 207.50
74.05 115.95
38.97
61.03
89.63 140.37
124.71 195.29
124.71 195.29
66.25 103.75
35.07
54.93
81.84 128.16

630
340
190
100
230
440
320
170
320
170
90
210

81.84 128.16
42.87
67.13

410
210
110

105.22 164.78
202.65 317.35

270
520

163.68 256.32

420

159.78 250.22

Page: 27

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

961 133971024 K.S .99 LIFE TIME MUT XXX


962 133971035
963 133971057
964 133971090
965 133971319 WAKA WAKA CLS MAT XXX RUM
966 13397132A
967 133971330
968 133971352
969 133971396
970 133979911
971 133979922
972 133979933
973 133979955
974 163971114

SPRING TIME MAT XXX RUM

WHITE MIST VODKA

975 163971125
976 163971136
977 163971158
978 163971191

402

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

IMFL

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

210

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

554.80
621.00
508.25
502.55

599.18
643.85
548.91
542.75

1636.79
1870.62
1461.42
1433.00

2563.21
2929.38
2288.58
2244.08

4200.00
4800.00
3750.00
3677.08

81.84 128.16
46.77
73.23
97.43 152.57
190.96 299.04

120
250
490

750

12

75.00

455.05

491.45

1325.02

132.50 207.50

340

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

516.80
558.60
455.05
443.65

558.14
579.16
491.45
479.14

1480.90
1559.00
1344.51
1286.05

2074.98 3400.00
2319.10 3800.00
2441.39 4000.39
2105.49 3450.00
2013.95 3300.00

74.05 115.95
38.97
61.03
89.63 140.37
171.47 268.53

190
100
230
440

750
375

12
24

75.00
75.00

425.50
443.82

459.54
479.33

1247.08
1325.02

124.71 195.29
66.25 103.75

320
170

180
500

48
18

75.00
75.00

490.36
412.00

508.41
445.50

1402.96
1227.59

1952.92 3200.00
2074.98 3400.00
2197.04 3600.00
1922.41 3150.00

35.07
54.93
81.84 128.16

90
210

750
375
180

12
24
48

75.00
75.00
75.00

663.10
678.30
691.60

716.15
732.56
717.05

1909.59
1948.56
2026.50

190.96 299.04
97.43 152.57
50.66
79.34

490
250
130

500
1000

18
9

75.00
75.00

611.80
601.35

660.74
649.46

1753.70
1724.47

2990.41 4900.00
3051.44 5000.00
3173.50 5200.00
2746.30 4500.00
2700.53 4425.00

116.91 183.09
229.93 360.07

300
590

424.79 665.21
214.34 335.66
105.22 164.78

1090
550
270

33.75 4014.03
33.75 4053.00
32.40 4053.00

6652.14 10900.00
6713.17 11000.00
6591.11 10800.00
6285.97 10300.00
6347.00 10400.00
6347.00 10400.00

401.40 628.60
202.65 317.35
101.33 158.67

1030
520
260

1846.80 1113.75 33.75 4091.97


1572.25 1113.75 33.75 3741.23
1572.25 1113.75 33.75 3741.23

6408.03 10500.00
5858.77 9600.00
5858.77 9600.00

272.80 427.20

700

374.12 585.88
187.06 292.94

5858.77 9600.00
5492.60 9000.00
4273.61 7002.61

93.53 146.47
233.83 366.17

960
480
240

4273.61
4638.19
3844.82
3844.82

136.40
74.05
163.68
327.36

LEELA DISTILLERIES (P) LTD.

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
750 12 75.00
1955.70 1113.75
979 114020218 SIGNOUT PREM XO BDY
375 24 75.00
1955.70 1113.75
980 114020229
180 48 75.00
1974.78 1069.20
981 11402023A
750 12 75.00
1792.57 1113.75
982 11402031A BRITISH EMPIRE PURE G BDY
375 24 75.00
1792.57 1113.75
983 114020320
180 48 75.00
1764.90 1069.20
984 114020331
985 114020353
986 114020411
987 114020422
988 114020433
989 114020455
990 114020513
991 114020524
992 114020535
993 114020557
994 114020590
995 114020615
996 114020626

KING LOUIS XIV MTD GR BDY

500

18

75.00

750

12
24

75.00
75.00

48
18

75.00
75.00

750

12

75.00

1618.80 1069.20 32.40 3741.23


1401.25 1113.75 33.75 3507.40
944.46 1020.02 33.75 2729.00

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

944.46 1020.02 33.75 2729.00


996.93 1033.62 32.40 2961.81
908.74 33.75 2455.18
841.43
908.74 33.75 2455.18
841.43

750
375

12
24

75.00
75.00

758.43
758.43

375
180
500
FRENCH XO PLUS CLASIC BDY

ROYAL PALACE PREM XO BDY

33.75 4247.86
33.75 4286.83
32.40 4208.89

819.10 33.75 2221.36


819.10 33.75 2260.33

7002.61
7600.00
6300.00
6300.00

3478.64 5700.00
3539.67 5800.00

272.80 427.20
213.60
115.95
256.32
512.64

222.14 347.86
113.02 176.98
Page: 28

600
700
350
190
420
840
570
290

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

IMFL

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

54.56
85.44
140.30 219.70
276.70 433.30

360
710

665.87 33.75 1831.64

183.16 286.84

470

616.55
629.85
577.60
577.60

665.87
653.03
623.81
623.81

2929.38
2929.38
2654.75
2654.75

4800.00
4800.00
4350.00
4350.00

93.53 146.47
46.77
73.23
113.02 176.98
226.03 353.97

240
120
290
580

75.00
75.00
75.00

864.50
864.50
883.50

933.66 33.75 2533.13


933.66 33.75 2572.10
916.01 32.40 2650.04

253.31 396.69
128.60 201.40
66.25 103.75

650
330
170

18
9

75.00
75.00

776.15
776.15

838.24 33.75 2279.81


838.24 33.75 2279.81

3966.87 6500.00
4027.90 6600.00
4149.96 6800.00
3570.19 5850.00
3570.19 5850.00

151.99 238.01
303.98 476.02

390
780

1011 134021224
1012 134021235

750
375
180

12
24
48

75.00
75.00
75.00

687.80
687.80
703.00

742.82 33.75 2026.50


742.82 33.75 2026.50
728.87 32.40 2026.50

202.65 317.35
101.33 158.67
50.66
79.34

520
260
130

1013 134021257
1014 134021290

500
1000

18
9

75.00
75.00

644.10
644.10

695.63 33.75 1929.07


695.63 33.75 1899.84

3173.50 5200.00
3173.50 5200.00
3173.50 5200.00
3020.93 4950.00
2975.16 4875.00

128.60 201.40
253.31 396.69

330
650

750

12

75.00

616.55

665.87 33.75 1831.64

183.16 286.84

470

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

616.55
629.85
577.60
577.60

665.87
653.03
623.81
623.81

1870.62
1870.62
1695.25
1695.25

2868.36 4700.00
2929.38 4800.00
2929.38 4800.00
2654.75 4350.00
2654.75 4350.00

93.53 146.47
46.77
73.23
113.02 176.98
226.03 353.97

240
120
290
580

1519.88
1558.85
1558.85
1461.42
1432.19

2380.12
2441.15
2441.15
2288.58
2242.81

151.99
77.94
38.97
97.43
190.96

238.01
122.06
61.03
152.57
299.04

390
200
100
250
490

491.71
497.66
469.39

1325.02
1325.02
1402.96

2074.98 3400.00
2074.98 3400.00
2197.04 3600.00

132.50 207.50
66.25 103.75
35.07
54.93

340
170
90

IMFL BELOW 400 ST 125%, Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
430.92
500 18 75.00
399.00
1028 115051851 NORMANDY'S ROCK BOT GRAPE

1163.27

1686.73 2850.00

77.55 112.45

190

ROYAL PALACE PREM XO BDY

SKYPARK NAPOLEON BDY

1002 114020739
1003 114020750
1004 114020794
1005 134021111
1006 134021122
1007 134021133

ROYAL PALC PRM XXX RUM

1008 134021155
1009 134021199
1010 134021213

1015 164021019

SKY PARK PRM XXX RUM

SKYPARK PREM LEMON VODKA

1016 16402102A
1017 164021030
1018 164021052
1019 164021096

489

180
500
1000

48
18
9

75.00
75.00
75.00

757.48
710.73
710.73

785.36 32.40 2182.39


767.59 33.75 2104.44
767.59 33.75 2075.21

750

12

75.00

616.55

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

750
375
180

12
24
48

500
1000

140

3417.61 5600.00
3295.56 5400.00
3249.79 5325.00
2868.36 4700.00

997 114020637
998 114020659
999 114020692
1000 114020717
1001 114020728

33.75
32.40
33.75
33.75

1870.62
1870.62
1695.25
1695.25

MANDOVI DISTILLERIES & BRE.PVT

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
573.27
750 12 75.00
530.81
1020 114894017 GOLCONDA BRANDY
574.34
375 24 75.00
531.80
1021 114894028
528.19
180 48 75.00
509.44
1022 114894039
537.83
500 18 75.00
497.99
1023 114894050
9 75.00
534.69
1000
495.08
1024 114894094
1025 134894315

MCDOWELL OLD CASK XXX RUM

1026 134894326
1027 134894337

505

33.75
32.40
33.75
33.75

750
375
180

12
24
48

75.00
75.00
75.00

455.29
460.80
452.73

3900.00
4000.00
4000.00
3750.00
3675.00

NORMANDY BREWERIES & DISTILLER

Page: 29

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

1029 115051895

NORMANDY'S ROCK BOT GRAPE

1000

75.00

399.00

430.92

1163.27

1030 115051920
1031 115051953

NORMANDY'S CIVILIAN BRAND

375
500
1000

24

75.00

232.88

653.06

18
9

75.00
75.00

235.00
235.00
235.00

232.88
232.88

673.47
673.47

500
1000

18
9

75.00
75.00

399.99
399.99

431.99
431.99

1163.27
1163.27

375

24

75.00

235.00

232.88

653.06

500
1000

18
9

75.00
75.00

235.00
235.00

232.88
232.88

673.47
673.47

1032 115051997
1033 13505105A NORMANY'S ROCK BTM XXX RU
1034 135051093
1035 13505202A NORMANDY'S CIVILIAN RUM
1036 135052052
1037 135052096

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
485.99
750 12 75.00
449.99
1038 11505051A NORMANDY'S NAVIG PREM BDY
485.99
375 24 75.00
449.99
1039 115050520
518.39
180 48 75.00
499.99
1040 115050531
485.99
500 18 75.00
449.99
1041 115050553
9 75.00
485.99
1000
449.99
1042 115050597
664.20
750 12 75.00
615.00
1043 115051410 NORMDY'S ROYL BL PRM BDY

1286.05
1325.02
1402.96
1286.05
1286.05
1753.70

1044 115051421
1045 115051432

375
180

24
48

75.00
75.00

615.00
625.00

664.20
648.00

1792.67
1870.62

1046 115051454
1047 115051498

500
1000

18
9

75.00
75.00

577.00
577.00

623.16
623.16

1695.25
1666.02

750
375
180

12
24
48

75.00
75.00
75.00

430.00
430.00
431.72

464.40
464.40
447.61

1247.08
1247.08
1247.08

750

12

75.00

3624.32

375
180

24
48
18

75.00
75.00
75.00

1541.14 1113.75
1541.14 1113.75
1571.06 1069.20
1504.23 1113.75

75.00

12
24

75.00
75.00

48
18
9

75.00
75.00
75.00

750

12

75.00

375
180

24
48
18

75.00
75.00
75.00

75.00

449.99
449.99

12

75.00

430.00

1048 115051818 NORMANDY'S ROCK BOT GRAPE


1049 115051829
1050 11505183A
1051 115052118
1052 115052129

NORMANDY'S P W B BRNDY

1053 11505213A
1054 115052151
1055 115052195
1056 115052311
1057 115052322
1058 115052333
1059 115052355

500
1000
NORMANDY'S DNYS L G BRNDY

375
180
500
1000

1060 115052399
1061 135050614
1062 135050625

NORMANDY'S NAVIG PREM RUM

1063 135050636
1064 135050658
1065 135050691
1066 135051016

750

500
1000
NORMANY'S ROCK BTM XXX RU

750

3663.29
3741.23
3624.32

1504.23 1113.75
1231.91 1113.75
1231.91 1113.75

3595.09

1251.86 1069.20
1157.10 1113.75
1157.10 1113.75
485.99
449.99

3273.58
3100.00
3100.00

485.99
518.39
485.99

1325.02
1402.96
1286.05

485.99

1286.05

464.40

1247.08

449.99
499.99

IMFL

3234.61
3273.58

1286.05

380

1686.73 2850.00
946.94 1600.00

155.10 224.90
47.35

80

976.53 1650.00
976.53 1650.00
1686.73 2850.00
1686.73 2850.00

44.90
65.10
89.80 130.20

110
220

77.55 112.45
155.10 224.90

190
380

32.65

47.35

80

44.90
65.10
89.80 130.20

110
220

128.60 201.40

330

66.25 103.75
35.07
54.93
85.74 134.26
171.47 268.53

170
90
220
440

2746.30 4500.00
2807.33 4600.00
2929.38 4800.00

175.37 274.63

450

89.63 140.37
46.77
73.23

230
120

2654.75 4350.00
2608.98 4275.00
1952.92 3200.00
1952.92 3200.00
1952.92 3200.00

113.02 176.98
222.14 347.86

290
570

124.71 195.29
62.35
97.65
31.18
48.82

320
160
80

5675.68 9300.00
5736.71 9400.00
5858.77 9600.00
5675.68 9300.00

362.43 567.57
183.16 286.84
93.53 146.47
241.62 378.38

930
470
240
620

5629.91 9225.00
5065.39 8300.00
5126.42 8400.00

479.35 750.65

1230

323.46 506.54
163.68 256.32

830
420

5126.42 8400.00
4854.60 7954.60
4854.60 7954.60
2013.95 3300.00

81.84 128.16
206.55 323.45
413.09 646.91

210
530
1060

128.60 201.40

2074.98 3400.00
2197.04 3600.00
2013.95 3300.00
2013.95 3300.00
1952.92 3200.00

66.25 103.75
35.07
54.93
85.74 134.26

330
170
90
220

171.47 268.53

440

124.71 195.29

320

946.94 1600.00
976.53 1650.00
976.53 1650.00
2013.95 3300.00
2074.98 3400.00
2197.04 3600.00
2013.95 3300.00
2013.95 3300.00

32.65

Page: 30

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

1067 135051027
1068 135051038

NORMANY'S ROCK BTM XXX RU

1069 135052416
1070 135052427

NORMANDY'S ROYAL B PRM RU

1071 135052438
1072 13505245A
1073 135052493
1074 165052619 NORMANDY'S VILSOVIK VDK
1075 16505262A
1076 165052630
1077 165052652
1078 165052696

511

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

IMFL

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

97.65
48.82

160

1753.70

1952.92 3200.00
1952.92 3200.00
2746.30 4500.00

175.37 274.63

450

662.54
646.38
621.60
621.60

1792.67
1870.62
1695.25
1666.02

2807.33
2929.38
2654.75
2608.98

4600.00
4800.00
4350.00
4275.00

89.63 140.37
46.77
73.23
113.02 176.98
222.14 347.86

230
120
290
570

613.46
613.46
623.44
575.56

662.54
662.54
646.38
621.60

1753.70
1792.67
1870.62
1695.25

2746.30
2807.33
2929.38
2654.75

4500.00
4600.00
4800.00
4350.00

175.37 274.63
89.63 140.37
46.77
73.23
113.02 176.98

450
230
120
290

575.56

621.60

1666.02

2608.98 4275.00

222.14 347.86

570

33.75 1987.53
33.75 2026.50
32.40 2182.39

3112.47 5100.00
3173.50 5200.00
3417.61 5600.00
3204.01 5250.00
2929.38 4800.00

198.75 311.25
101.33 158.67
54.56
85.44

510
260
140

136.40 213.60
249.42 390.58

350
640

342.95 537.05

880

3429.46
3585.35
3273.58

5370.54 8800.00
5370.54 8800.00
5614.65 9200.00
5126.42 8400.00

171.47 268.53
89.63 140.37
218.24 341.76

440
230
560

1134.30 1113.75 33.75 3127.44


1470.00 1113.75 33.75 3585.35
1489.00 1113.75 33.75 3663.29

4897.56 8025.00
5614.65 9200.00
5736.71 9400.00

416.99 653.01

1070

358.53 561.47
183.16 286.84

920
470

1550.00 1069.20 32.40 3741.23


1429.75 1113.75 33.75 3546.38

5858.77 9600.00
5553.62 9100.00

93.53 146.47

240

354.64 555.36

910

1479.15 1113.75 33.75 3585.35


724.36 33.75 1987.53
670.70
748.98 33.75 2026.50
693.50

5614.65 9200.00
3112.47 5100.00
3173.50 5200.00

358.53 561.47

920

198.75 311.25
101.33 158.67
54.56
85.44
136.40 213.60
249.42 390.58

510
260
140

198.75 311.25

510

101.33 158.67
54.56
85.44
136.40 213.60

260
140
350

375
180

24
48

75.00
75.00

430.00
431.72

464.40
447.61

1247.08
1247.08

750

12

75.00

613.46

662.54

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

613.46
623.44
575.56
575.56

750
375
180
500

12
24
48
18

75.00
75.00
75.00
75.00

1000

75.00

62.35
31.18

80

NATIONAL INDUSTRIAL CORPORATIO

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
724.36
750 12 75.00
670.70
1079 115119117 GOLDEN BARREL GRAPE BDY
748.98
375 24 75.00
693.50
1080 115119128
766.30
180 48 75.00
739.10
1081 115119139
757.19
500 18 75.00
701.10
1082 115119150
9 75.00
688.45
1000
637.45
1083 115119194

33.75 2045.99
33.75 1870.62

12

75.00

24
48
18

75.00
75.00
75.00

75.00

750
375
180

12
24

75.00
75.00

48

75.00

750

12

75.00

750

12

75.00

750

12
24

75.00
75.00

48
18
9

75.00
75.00
75.00

739.10
701.10
637.45

766.30 32.40 2182.39


757.19 33.75 2045.99
688.45 33.75 1870.62

750

12

75.00

670.70

724.36 33.75 1987.53

3417.61 5600.00
3204.01 5250.00
2929.38 4800.00
3112.47 5100.00

1101 13511903A

375
180
500

75.00
75.00
75.00

693.50
739.10

1102 135119051

24
48
18

748.98 33.75 2026.50


766.30 32.40 2182.39
757.19 33.75 2045.99

3173.50 5200.00
3417.61 5600.00
3204.01 5250.00

1084 115119219

BLACK & GOLD FRN BRANDY V

1085 11511922A
1086 115119230
1087 115119252
1088 115119296
1089 125117719

180
500
1000
NIC B&G R RS WKY AG I OAK

1090 12511772A
1091 125117730
1092 135118412

COCO CARIB COCONUT RUM

1093 13511881A BLACK BULL COFFEE CAFE RH


1094 135118911

GOLDEN BARREL MTD RUM

375
180
500
1000

1095 135118922
1096 135118933
1097 135118955
1098 135118999
1099 135119018
1100 135119029

750
375

GOLDEN BARREL WHITE RUM

1353.75 1113.75 33.75


1349.00 1113.75 33.75
1448.75 1069.20 32.40
1234.05 1113.75 33.75

701.10

3429.46

Page: 31

350
640

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

1000

75.00

NICOLS HAW PRM WHT RUM

750

12

75.00

1105 14511841A NICOLS SL ANC PRM LND D G

750

12

65.00

GOLDEN BARREL SPL VODKA

750

12

75.00

670.70

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

693.50
739.10
701.10
637.45

750

12

75.00

1103 135119095

GOLDEN BARREL WHITE RUM

1104 135119110
1106 165118717
1107 165118728
1108 165118739
1109 165118750
1110 165118794
1111 165119312

550

NICOLS PURE DAZZLE VODKA

637.45

Excise
Duty

Import
Fee

IMFL

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

2929.38 4800.00
4699.22 7700.00

249.42 390.58

640

300.08 469.92

770

280.59 439.41

720

724.36 33.75 1987.53

4394.08 7200.00
3112.47 5100.00

198.75 311.25

510

748.98
766.30
757.19
688.45

3173.50
3417.61
3204.01
2929.38

5200.00
5600.00
5250.00
4800.00

101.33 158.67
54.56
85.44
136.40 213.60
249.42 390.58

260
140
350
640

4699.22 7700.00

300.08 469.92

770

1657.14 2800.00
946.94 1600.00
1065.31 1800.00
976.53 1650.00

114.29 165.71

280

32.65
47.35
48.98
71.02
89.80 130.20

80
120
220

1597.96 2700.00
946.94 1600.00
1597.96 2700.00
976.53 1650.00

110.20 159.80
32.65
47.35

270
80

73.47 106.53
89.80 130.20

180
220

1657.14 2800.00
946.94 1600.00
1065.31 1800.00
976.53 1650.00

114.29 165.71
32.65
47.35

280
80

48.98
71.02
89.80 130.20

120
220

1597.96 2700.00
946.94 1600.00
1597.96 2700.00
976.53 1650.00

110.20 159.80

270
80
180
220

1479.59 2500.00
946.94 1600.00
1509.18 2550.00
887.76 1500.00

102.04 147.96

688.45 33.75 1870.62

1040.25 1113.75 33.75 3000.78


965.25 29.25 2805.92
1040.25
33.75
32.40
33.75
33.75

2026.50
2182.39
2045.99
1870.62

1040.25 1113.75 33.75 3000.78

OASIS DISTILLERIES LTD, INDORE

IMFL BELOW 400 ST 125%, Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
426.60
750 12 75.00
395.00
1112 115501211 V.JOHN FINE BRANDY
232.88
375 24 75.00
235.00
1113 115501222
244.68
500 18 75.00
249.99
1114 115501255
9 75.00
232.88
1000
235.00
1115 115501299
405.27
750 12 75.00
375.25
1116 115502418 DADA DOCTORS BRANDY
232.88
375 24 75.00
235.00
1117 115502429
1118 115502451
1119 115502495
1120 135501815
1121 135501826
1122 135501859

V.JOHN XXX RUM

1123 135501892
1124 135502512
1125 135502523
1126 135502556

DADA XXX RUM

1127 13550259A
1128 145502610
1129 145502621
1130 145502654
1131 145502698

V JOHN WHITE GIN

1142.86
653.06
734.69
673.47
1102.04
653.06

500
1000

18
9

75.00
75.00

379.99
235.00

410.39
232.88

1102.04
673.47

750
375

12
24

75.00
75.00

395.00
235.00

426.60
232.88

1142.86
653.06

500
1000

18
9

75.00
75.00

249.99
235.00

244.68
232.88

734.69
673.47

750
375
500

12

75.00

405.27

1102.04

1000

24
18
9

75.00
75.00
75.00

375.25
235.00
379.99
235.00

232.88
410.39
232.88

653.06
1102.04
673.47

750

12

65.00

376.68

352.57

1020.41

375

24
18
9

65.00
65.00
65.00

236.55

201.83
355.67
201.83

653.06
1040.82
612.24

500
1000

379.99
235.00

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
455.05
180 48 75.00
438.90
1132 115501233 V.JOHN FINE BRANDY
454.52
750 12 75.00
420.85
1133 115501313 CASH FINE BRANDY
454.52
375 24 75.00
420.85
1134 115501324
478.69
180 48 75.00
461.70
1135 115501335
445.50
500 18 75.00
412.30
1136 115501357

1247.08
1208.11
1247.08
1402.96
1227.59

1952.92 3200.00
1891.89 3100.00
1952.92 3200.00
2197.04 3600.00
1922.41 3150.00

32.65
47.35
73.47 106.53
89.80 130.20
32.65
47.35
69.39 100.61
81.63 118.37

250
80
170
200

48.82

80

120.81 189.19
62.35
97.65
35.07
54.93
81.84 128.16

310
160
90
210

31.18

Page: 32

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

159.78 250.22

410

1519.88

1876.64 3075.00
2380.12 3900.00

151.99 238.01

390

1558.85
1558.85
1461.42
1402.96

2441.15
2441.15
2288.58
2197.04

4000.00
4000.00
3750.00
3600.00

77.94 122.06
38.97
61.03
97.43 152.57
187.06 292.94

200
100
250
480

1137 115501390

CASH FINE BRANDY

1000

75.00

412.30

445.50

1198.36

1138 115501415
1139 115501426

EVERYDAY GOLD CLASSIC BDY

750
375
180
500
1000

12

75.00

565.33

24
48
18
9

75.00
75.00
75.00
75.00

523.45
523.45
503.50
508.25
484.50

565.33
522.03
548.91
523.26

1140 115501437
1141 115501459
1142 115501492

IMFL

1143 115501517
1144 115501528
1145 115501539
1146 115501550
1147 115501594

ROYAL ARMS PRM VSOP BDY

750
375
180
500
1000

12
24
48
18
9

75.00
75.00
75.00
75.00
75.00

756.20
756.20
804.65
679.25
679.25

816.70
816.70
834.26
733.59
733.59

33.75
33.75
32.40
33.75
33.75

2221.36
2260.33
2338.27
1987.53
1987.53

3478.64
3539.67
3661.73
3112.47
3112.47

5700.00
5800.00
6000.00
5100.00
5100.00

222.14
113.02
58.46
132.50
265.00

347.86
176.98
91.54
207.50
415.00

570
290
150
340
680

1148 115501710
1149 115501721
1150 115501732
1151 115501754
1152 115501798

BLUEPATROL FR COGNAC BDY

750
375
180
500
1000

12
24
48
18
9

75.00
75.00
75.00
75.00
75.00

1483.90
1483.90
1522.85
1322.40
1322.00

1113.75
1113.75
1069.20
1113.75
1113.75

33.75
33.75
32.40
33.75
33.75

3624.32
3663.29
3585.35
3390.49
3390.49

5675.68
5736.71
5614.65
5309.51
5309.51

9300.00
9400.00
9200.00
8700.00
8700.00

362.43
183.16
89.63
226.03
452.07

567.57
286.84
140.37
353.97
707.93

930
470
230
580
1160

180

48

75.00

418.00

433.38

1247.08

1952.92 3200.00
1952.92 3200.00

31.18

48.82

80

31.18

48.82

80

120.81 189.19

310

62.35
97.65
35.07
54.93
81.84 128.16
159.78 250.22

160
90
210
410

2380.12 3900.00
2441.15 4000.00
2441.15 4000.00
2288.58 3750.00

151.99 238.01
77.94 122.06
38.97
61.03
97.43 152.57

390
200
100
250

2197.04 3600.00
3051.44 5000.00
3051.44 5000.00

187.06 292.94

480

194.86 305.14
97.43 152.57

500
250

50.66
79.34
124.71 195.29
210.44 329.56

130
320
540

1153 11550243A DADA DOCTORS BRANDY


1154 135501837

V.JOHN XXX RUM

180

48

75.00

438.90

455.05

1247.08

1155 135501917

CASH XXX RUM

750
375

12

75.00

454.52

1208.11

180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

420.85
420.85
461.70
412.30
412.30

454.52
478.69
445.50
445.50

1247.08
1402.96
1227.59
1198.36

750

12

75.00

523.45

565.33

1519.88

375
180

24
48
18

75.00
75.00
75.00

523.45
503.50

565.33
522.03
548.91

1558.85
1558.85
1461.42

75.00

523.26

1402.96

12
24

75.00
75.00

48
18
9

75.00
75.00
75.00

667.85
682.10
624.15
533.90

1156 135501928
1157 135501939
1158 135501950
1159 135501994
1160 135502013
1161 135502024

EVERYDAY GOLD MATD XXX RU

1162 135502035
1163 135502057
1164 135502090
1165 135502115
1166 135502126
1167 135502137
1168 135502159

500
1000
PREMIUM OLD FOX MATD XXX

750
375
180
500
1000

508.25
484.50
667.85

721.28 33.75 1948.56


721.28 33.75 1948.56

1170 135502534

DADA XXX RUM

180

48

75.00

418.00

433.38

1247.08

3173.50 5200.00
2929.38 4800.00
2471.67 4050.00
1952.92 3200.00

1171 145502632

V JOHN WHITE GIN

180

48

65.00

446.50

401.21

1247.08

1952.92 3200.00

1169 135502192

581

707.20 32.40 2026.50


674.08 33.75 1870.62
576.61 33.75 1578.33

1891.89 3100.00
1952.92 3200.00
2197.04 3600.00
1922.41 3150.00
1876.64 3075.00

31.18

48.82

80

31.18

48.82

80

POLSONS DISTILLERY

IMFL BELOW 400 ST 125%,

Cess 10% + Med Cess 1% + Rehabilitation Cess 5%

Page: 33

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

89.80 130.20

220

155.10 224.90

380

1686.73 2850.00
976.53 1650.00

155.10 224.90

380

89.80 130.20

220

2572.10
2650.04
2650.04
2455.18
2162.90

4027.90
4149.96
4149.96
3844.82
3387.10

257.21
132.50
66.25
163.68
288.39

1909.59

2990.41 4900.00
3173.50 5200.00
3661.73 6000.00
2837.84 4650.00

1172 115810894

SALSA DLX BRANDY

1000

75.00

235.00

232.88

673.47

1173 115819695

HIGHLAND VSOP BRANDY

1000

75.00

399.00

430.92

1163.27

1174 135811798

HIGHLAND WHITE RUM

1000

75.00

399.00

430.92

1163.27

1175 135818899

SALSA DELUXE RUM

1000

75.00

235.00

232.88

673.47

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
974.06
750 12 75.00
901.91
1176 115810511 THE SANCTUM VSOP BDY
992.00
375 24 75.00
918.52
1177 115810522
955.55
180 48 75.00
921.63
1178 115810533
914.66
500 18 75.00
846.91
1179 115810555
9 75.00
816.02
1000
755.57
1180 115810599
723.33
750 12 75.00
669.75
1181 115810613 SHIRO'S VSOP BRANDY
707.75
787.55
634.60
617.50

764.37
816.53
685.37

2026.50
2338.27
1812.16

666.90

1782.93

451.25

487.35
523.26
569.80
518.13

1288.00
1402.96
1558.85
1402.96

555.07

1480.90

584.25
456.00

554.04
605.75
492.48

1480.90
1714.73
1344.51

75.00

456.00

492.48

1315.28

12
24

75.00
75.00

708.70

2026.50
2104.44

48
18
9

75.00
75.00
75.00

722.95
658.35
598.50
574.75

765.40
780.79
682.58
646.38
620.73

1870.62
1753.70
1637.00

750

12

75.00

451.25

487.35

1288.00

1202 135811732

375
180
500

75.00
75.00
75.00

484.50
549.58

1203 135811754

24
48
18

523.26
569.80
518.13

1402.96
1558.85
1402.96

1204 135811812 JP PRNCHRY'S CLEAR WHTE R


1205 135811823
1206 135811834
1207 135811856
1208 13581189A

750
375

12
24
48

75.00
75.00
75.00

1955.77 1113.75
1961.47 1113.75
2199.25 1069.20

4208.89
4208.89
4520.65

18
9

75.00
75.00

4208.89
4179.66

12

75.00

1937.72 1113.75
1933.66 1113.75
723.33
669.75

1182 115810624
1183 115810635
1184 115810657
1185 115810690
1186 115819618 HIGHLAND VSOP BRANDY
1187 115819629
1188 11581963A
1189 115819651
1190 115819811

GOLDEN CASK VSOP BDY

1191 115819822
1192 115819833
1193 115819855
1194 115819899
1195 135810718

CORONATION XXX RUM

1199 135810795

1209 135819315

24
48
18

75.00
75.00
75.00

75.00

750

12
24
48
18

75.00
75.00
75.00
75.00

12

75.00

180
500

24
48
18

75.00
75.00
75.00

1000

750

375
180
500
750
375

375
180
500
1000

1196 135810729
1197 13581073A
1198 135810751
1200 135811710
1201 135811721

375
180
500
1000

HIGHLAND WHITE RUM

SHIRO'S XXX RUM

180
500
1000
750

484.50
549.58
479.75
513.95
513.00

479.75

IMFL

1909.59

976.53 1650.00
1686.73 2850.00

402.79
207.50
103.75
256.32
451.61

660
340
170
420
740

190.96 299.04

490

101.33 158.67
58.46
91.54
120.81 189.19

260
150
310

2792.07 4575.00
2017.01 3305.01
2197.04 3600.00
2441.15 4000.00
2197.04 3600.00

237.72 372.28

610

128.60 201.40
70.15 109.85
38.97
61.03
93.53 146.47

330
180
100
240

2319.10 3800.00
2319.10 3800.00
2685.27 4400.00
2105.49 3450.00

148.09 231.91

380

74.05 115.95
42.87
67.13
89.63 140.37

190
110
230

2059.72 3375.00
3173.50 5200.00
3295.56 5400.00

175.37 274.63

450

202.65 317.35
105.22 164.78

520
270

2929.38 4800.00
2746.30 4500.00
2563.54 4200.54
2017.01 3305.01

46.77
73.23
116.91 183.09
218.24 341.76

120
300
560

128.60 201.40

330

2197.04 3600.00
2441.15 4000.00
2197.04 3600.00
6591.11 10800.00
6591.11 10800.00
7079.35 11600.00

70.15 109.85
38.97
61.03
93.53 146.47

180
100
240

420.89 659.11
210.44 329.56
113.02 176.98

1080
540
290
720

6600.00
6800.00
6800.00
6300.00
5550.00

6591.11 10800.00
6545.34 10725.00
2990.41 4900.00

280.59 439.41
557.29 872.71

1430

190.96 299.04

490

Page: 34

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

1210 135819326
1211 135819337

Description

SHIRO'S XXX RUM

1212 135819359
1213 135819392
1214 135819712
1215 135819723

GOLDEN CASK XXX RUM

1216 135819734
1217 135819756
1218 13581979A
1219 165811913
1220 165811924

JP PRNCHRY'S CLS CLEAR VD

1221 165811935
1222 165811957
1223 165811990

592

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

IMFL

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

260

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

707.75
787.55
634.60
617.50

764.37
816.53
685.37
666.90

2026.50
2338.27
1812.16
1782.93

3173.50
3661.73
2837.84
2792.07

5200.00
6000.00
4650.00
4575.00

101.33 158.67
58.46
91.54
120.81 189.19
237.72 372.28

150
310
610

750

12

75.00

513.95

555.07

1480.90

148.09 231.91

380

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

513.00
584.25
456.00
456.00

554.04
605.75
492.48
492.48

1480.90
1714.73
1344.51
1315.28

2319.10 3800.00
2319.10 3800.00
2685.27 4400.00
2105.49 3450.00
2059.72 3375.00

74.05 115.95
42.87
67.13
89.63 140.37
175.37 274.63

190
110
230
450

750
375

12
24

75.00
75.00

3663.29
3663.29

940
470

48
18
9

75.00
75.00
75.00

3741.23
3626.00
3712.00

5736.71 9400.00
5736.71 9400.00
5858.77 9600.00
5678.32 9304.32
5813.00 9525.00

366.33 573.67
183.16 286.84

180
500
1000

1558.00 1113.75
1558.00 1113.75
1609.30 1069.20
1544.23 1113.75
1591.25 1113.75

93.53 146.47
241.62 378.38
494.93 775.07

240
620
1270

1163.27

1686.73 2850.00

155.10 224.90

380

2650.04
2650.04

4149.96 6800.00
4149.96 6800.00
4149.96 6800.00
4121.71 6753.71
4121.71 6753.71

265.00 415.00
132.50 207.50

680
340

66.25 103.75
175.37 274.63
350.74 549.26

170
450
900

346.84 543.16
175.37 274.63
89.63 140.37

890
450
230

222.14 347.86
444.27 695.73

570
1140

249.42 390.58
124.71 195.29
62.35
97.65
128.60 201.40
257.21 402.79

640
320

IMPERIAL SPIRITS LIMITED, PALA

IMFL BELOW 400 ST 125%, Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
9 75.00
431.99
1000
399.99
1224 135920294 ROYAL VAT XXX RUM
IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
750 12 75.00
926.25 1000.35
1225 115920611 IMPERIAL RES XO FRN BDY
375 24 75.00
926.25 1000.35
1226 115920622
960.34
180 48 75.00
926.25
1227 115920633
500 18 75.00
926.25 1000.35
1228 115920655
9 75.00
1000
926.25 1000.35
1229 115920699
1230 115920815
1231 115920826
1232 115920837
1233 115920859
1234 115920892

IMPERIALS M B G F GRP BND

1235 115920917
1236 115920928
1237 115920939

GOLD COAST FRENCH BNDY

1240 115921115
1241 115921126
1242 115921137
1243 115921159
1244 115921192

12
24
48

75.00
75.00
75.00

1406.45 1113.75
1406.44 1113.75
1524.40 1069.20

3468.43
3507.40
3585.35

18
9

75.00
75.00

3332.03
3332.03

12

75.00

1320.50 1113.75
1320.50 1113.75
935.09
865.82

2494.15

5431.57 8900.00
5492.60 9000.00
5614.65 9200.00
5217.97 8550.00
5217.97 8550.00
3905.85 6400.00

75.00
75.00
75.00
75.00

865.82
884.28
675.82

1000

24
48
18
9

675.82

935.09
916.82
729.89
729.89

2494.15
2494.15
1929.07
1929.07

3905.85
3905.85
3020.93
3020.93

750

12

75.00

723.45

781.33

2065.47

375

24
48

75.00
75.00

715.00

772.20
736.65

2104.44
2026.50

3234.53 5300.00
3295.56 5400.00
3173.50 5200.00

105.22 164.78
50.66
79.34

18
9

75.00
75.00

682.56
691.47

1812.16
1841.39

2837.84 4650.00
2883.61 4725.00

120.81 189.19
245.52 384.48

750
375
180
500
1000

1238 115920950
1239 115920994
IMP'S GLD NAP SL VSOP BDY

2650.04
2632.00
2632.00

750
375
180
500

180
500
1000

710.50
632.00
640.25

6400.00
6400.00
4950.00
4950.00

206.55 323.45

Page: 35

160
330
660
530
270
130
310
630

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

1245 115921217
1246 115921228

Description

FIESTA VSOP BRANDY

1247 115921239
1248 115921250
1249 115921294
1250 115921319 BOLS BDY SPL XO EXCELLENC
1251 11592132A
1252 115921330
1253 115921614
1254 115921625
1255 115921636

BOOTZ DUTCH GRP BDY

1256 11592841A IMPERIAL'S G NAP VSOP BDY


1257 115928420
1258 115928431
1259 115928453
1260 115928497
1261 135920115
1262 135920126
1263 135920137

FIESTA MAT XXX RUM

1264 135920159
1265 135920192
1266 135921719 DOUBLE BULL MAT XXX RUM
1267 13592172A
1268 135921730
1269 135921752
1270 135921796
1271 135921810
1272 135921821
1273 135921832

595

BOOTZ DARK JAMAICA RUM

UOM Bot/
ml Case

Proof

1000

12
24
48
18
9

75.00
75.00
75.00
75.00
75.00

750

12

75.00

375
180

24
48

75.00
75.00

750
375
180

12
24
48

75.00
75.00
75.00

750
375
180
500
1000

12
24
48
18
9

75.00
75.00
75.00
75.00
75.00

750
375
180

12
24
48

75.00
75.00
75.00

500
1000

18
9

750

750
375
180
500

Landed
Cost

Excise
Duty

Import
Fee

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

629.56
648.66
598.37
572.00
572.00

1675.76
1714.73
1714.73
1519.88
1519.88

2624.24
2685.27
2685.27
2380.12
2380.12

1990.13 1113.75
1989.90 1113.75
2030.69 1069.20

4247.86

6652.14 10900.00
6713.17 11000.00
6835.23 11200.00

582.93
600.61
577.13
529.63
529.63

IMFL

4286.83
4364.77

220
110
260
520

424.79 665.21

1090

214.34 335.66
109.12 170.88

550
280

5858.77 9600.00
5858.77 9600.00
6102.88 10000.00
2990.41 4900.00
3051.44 5000.00
3173.50 5200.00
2471.67 4050.00
2425.90 3975.00

374.12 585.88
187.06 292.94
97.43 152.57

960
480
250

190.96
97.43
50.66
105.22
206.55

299.04
152.57
79.34
164.78
323.45

490
250
130
270
530

2442.96 4002.96
2563.21 4200.00
2685.27 4400.00
2013.95 3300.00
2013.95 3300.00

155.88 244.12
81.84 128.16
42.87
67.13

400
210
110

85.74 134.26
171.47 268.53

220
440

167.58 262.42

430

85.74 134.26
42.87
67.13
109.12 170.88

220
110
280

214.34 335.66

550

319.56 500.44
159.78 250.22

820
410

3900.00

167.58
85.74
42.87
101.33
202.65

430

262.42
134.26
67.13
158.67
317.35

4300.00
4400.00
4400.00
3900.00

1606.55 1113.75
1606.55 1113.75
1691.00 1069.20
721.05
667.64
721.05
667.64
725.78
700.02
594.11
550.10
584.58
541.28

3741.23
3741.23
3897.12

547.30
564.98
577.13

591.08
610.18
598.37

1560.00
1636.79
1714.73

75.00
75.00

449.99
449.99

485.99
485.99

1286.05
1286.05

12

75.00

582.93

629.56

1675.76

375
180
500
1000

24
48
18

75.00
75.00
75.00

629.56
598.09
600.78

1714.73
1714.73
1636.79

75.00

582.93
576.86
556.28
556.28

600.78

1607.56

750
375
180

12
24

75.00
75.00

3195.64
3195.64

48

75.00

1211.25 1113.75
1187.50 1113.75
1187.50 1069.20

2517.44 4125.00
5004.36 8200.00
5004.36 8200.00

3117.69

4882.31 8000.00

77.94 122.06

200

938.78

93.88 136.12

979.59
979.59
979.59
948.98

1361.22 2300.00
1420.41 2400.00
1420.41 2400.00
1420.41 2400.00
1376.02 2325.00

48.98
71.02
24.49
35.51
65.31
94.69
126.53 183.47

230
120

1163.27
1163.27

1686.73 2850.00
1686.73 2850.00

77.55 112.45
155.10 224.90

1909.59
1948.56
2026.50
1578.33
1549.10

2624.24 4300.00
2685.27 4400.00
2685.27 4400.00
2563.21 4200.00

PRAG DISTILLERY PVT LTD

IMFL BELOW 400 ST 125%, Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
357.75
750 12 75.00
314.34
1274 135952610 SHOT XXX RUM
357.75
375 24 75.00
317.21
1275 135952621
343.44
180 48 75.00
317.31
1276 135952632
357.75
500 18 75.00
316.73
1277 135952654
9 75.00
357.75
1000
316.73
1278 135952698
1279 135952756 NIGRO HE-MANS XXX RUM
1280 13595279A

500
1000

18
9

75.00
75.00

397.80
399.60

429.62
431.57

Page: 36

60
160
310
190
380

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
719.16
750 12 75.00
665.89
1281 115951910 GOLDEN CHAT C BDY
715.05
375 24 75.00
662.08
1282 115951921
699.30
180 48 75.00
674.48
1283 115951932
669.71
500 18 75.00
620.10
1284 115951954
9 75.00
647.04
1000
599.11
1285 115951998

Import
Fee

IMFL

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

299.04
152.57
79.34
189.19
360.07

490
250
130
310
590

1891.89 3100.00
1952.92 3200.00
1952.92 3200.00

120.81 189.19

310

97.65
48.82

160
80

2990.41 4900.00
3051.44 5000.00
2929.38 4800.00
3020.93 4950.00
2654.75 4350.00

190.96 299.04
97.43 152.57

490
250

46.77
73.23
128.60 201.40
226.03 353.97

120
330
580

253.31 396.69
128.60 201.40

650
330

62.35
97.65
148.09 231.91
292.28 457.72

160
380
750

1909.59
1948.56
2026.50
1812.16
1724.47

2990.41
3051.44
3173.50
2837.84
2700.53

4900.00
5000.00
5200.00
4650.00
4425.00

190.96
97.43
50.66
120.81
229.93

750

12

75.00

423.00

456.84

1208.11

375
180

24
48

75.00
75.00

434.70
436.50

469.48
452.56

1247.08
1247.08

750
375

12
24

75.00
75.00

665.00
659.30

718.20
712.04

1909.59
1948.56

180
500
1000

48
18
9

75.00
75.00
75.00

659.30
659.30
593.75

683.56
712.04
641.25

1870.62
1929.07
1695.25

750
375

12
24

65.00
65.00

947.84
950.25

887.18
889.43

2533.13
2572.10

180
500
1000

48
18
9

65.00
65.00
65.00

953.87
826.50
826.50

857.11
773.60
773.60

2494.15
2221.36
2192.13

3966.87 6500.00
4027.90 6600.00
3905.85 6400.00
3478.64 5700.00
3432.87 5625.00

750
375
180
500
1000

12
24
48
18
9

65.00
65.00
65.00
65.00
65.00

947.84
950.25
953.87
826.50
826.50

887.18
889.43
857.11
773.60
773.60

2533.13
2572.10
2494.15
2221.36
2192.13

3966.87
4027.90
3905.85
3478.64
3432.87

6500.00
6600.00
6400.00
5700.00
5625.00

253.31
128.60
62.35
148.09
292.28

396.69
201.40
97.65
231.91
457.72

650
330
160
380
750

750
375
180

12
24
48
18
9

75.00
75.00
75.00
75.00
75.00

581.94
594.34
612.47

628.50
641.89
635.01
589.35
565.65

1675.76
1714.73
1714.73
1578.33
1519.88

2624.24
2685.27
2685.27
2471.67
2380.12

4300.00
4400.00
4400.00

167.58
85.74
42.87
105.22
202.65

262.42
134.26
67.13
164.78
317.35

430
220
110
270
520

12
24
48

75.00
75.00
75.00

940.50 1015.74
940.50 1015.74
975.11
940.50

2689.01
2727.98
2650.04

268.90 421.10
136.40 213.60
66.25 103.75

690
350
170

18
9

75.00
75.00

2689.01
2279.81

179.27 280.73
303.98 476.02

460
780

750

12

75.00

940.50 1015.74
856.71
793.25
617.52
571.78

1636.79

4210.99 6900.00
4272.02 7000.00
4149.96 6800.00
4210.99 6900.00
3570.19 5850.00
2563.21 4200.00

163.68 256.32

420

1316 165953634

375
180

1317 165953656
1318 16595369A

500
1000

24
48
18
9

75.00
75.00
75.00
75.00

631.29
615.98
595.80
578.31

1714.73
1714.73
1578.33
1549.10

2685.27
2685.27
2471.67
2425.90

85.74 134.26
42.87
67.13
105.22 164.78
206.55 323.45

220
110
270
530

1286 135952712
1287 135952723

NIGRO HE-MANS XXX RUM

1288 135952734
1289 135952916
1290 135952927

GOLDEN CHARIOT XXX RUM

1291 135952938
1292 13595295A
1293 135952993
1294 145953212 GIN & FRESH LIME SAVOY CL
1295 145953223
1296 145953234
1297 145953256
1298 14595329A
1299 145953813
1300 145953824
1301 145953835
1302 145953857
1303 145953890

BLUE LAGOON GIN ORANGE

1304 165951617
1305 165951628
1306 165951639

CASTLE C O Z VODKA

500
1000

1307 165951650
1308 165951694
1309 165953419

MANSION HOUSE PREM FL V O

375
180
500
1000

1310 16595342A
1311 165953430
1312 165953452
1313 165953496
1314 165953612
1315 165953623

750

CLASSIC VODKA

545.69
523.75

584.53
594.12
551.67
535.47

4050.00
3900.00

4400.00
4400.00
4050.00
3975.00

62.35
31.18

Page: 37

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

1319 165953714
1320 165953725

Description

CLASSIC ORANGE VODKA

1321 165953736
1322 165953758
1323 165953791
1324 165953918
1325 165953929

LEONOV VODKA

1326 16595393A
1327 165953951
1328 165953995
1329 165954014
1330 165954025

VOLGA VODKA

1331 165954036
1332 165954058
1333 165954091

596

UOM Bot/
ml Case

Proof

1000

12
24
48
18
9

75.00
75.00
75.00
75.00
75.00

750

12

75.00

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

750

12

75.00

375
180
500
1000

24
48
18

75.00
75.00
75.00

75.00

750
375
180
500

Landed
Cost

Excise
Duty

Import
Fee

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

679.08
692.85
675.08
657.36
639.87

1792.67
1870.62
1870.62
1753.70
1695.25

2807.33
2929.38
2929.38
2746.30
2654.75

1091.41 1113.75
1091.41 1113.75
1091.41 1069.20
1091.41 1113.75
1091.41 1113.75

3039.75
3039.75
2961.81
3039.75
3011.00

4760.25 7800.00
4760.25 7800.00
4638.19 7600.00
4760.25 7800.00
4715.23 7726.23

902.50

974.70

2572.10

902.50
902.50
902.50
902.50

974.70
935.71
974.70
974.70

628.78
641.53
651.12
608.67
592.47

IMFL

4600.00
4800.00
4800.00
4500.00
4350.00

179.27
93.53
46.77
116.91
226.03

460

280.73
146.47
73.23
183.09
353.97

240
120
300
580

303.98 476.02

780

151.99
74.05
202.65
401.40

238.01
115.95
317.35
628.60

390
190
520
1030

257.21 402.79

660

2572.10
2650.04
2572.10

4027.90 6600.00
4027.90 6600.00
4149.96 6800.00
4027.90 6600.00

128.60 201.40
66.25 103.75
171.47 268.53

2572.10

4027.90 6600.00

342.95 537.05

330
170
440
880

2143.41
2182.39
2182.39
2162.90

3356.59
3417.61
3417.61
3387.10

5500.00
5600.00
5600.00
5550.00
3295.56 5400.00
4760.25 7800.00

214.34 335.66
109.12 170.88
54.56
85.44
144.19 225.81

550
280
140
370

280.59 439.41

720

303.98 476.02

780

4760.25 7800.00
4638.19 7600.00
2624.24 4300.00
2685.27 4400.00
2685.27 4400.00
2563.21 4200.00
2608.98 4275.00

151.99 238.01
74.05 115.95

390
190

167.58
85.74
42.87
109.12
222.14

262.42
134.26
67.13
170.88
347.86

430
220
110
280
570

148.09 231.91
74.05 115.95
38.97
61.03

380
190
100

97.43 152.57
194.86 305.14

250
500

214.34 335.66

550
280

PREMIER DISTILLERIES PVT LTD

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
785.92
750 12 75.00
727.70
1334 115967116 PREMIER DR DLX BDY
785.92
375 24 75.00
727.70
1335 115967127
754.48
180 48 75.00
727.70
1336 115967138
785.92
500 18 75.00
727.70
1337 11596715A
9 75.00
778.00
1000
720.37
1338 115967193
750 12 75.00
1059.64 1113.75
1339 115967615 ROYAL G S XO F PRM BNDY
1340 115967626
1341 115967637
1342 115967717
1343 115967728
1344 115967739

REMY VSOP BRANDY

1345 115967750
1346 115967794
1347 115967819
1348 11596782A
1349 115967830
1350 115967852
1351 115967896
1352 135967312
1353 135967323
1354 135967334

33.75 3039.75

24
48

75.00
75.00

750
375
180
500

12
24
48
18
9

75.00
75.00
75.00
75.00
75.00

12
24
48

75.00
75.00
75.00

18
9

75.00
75.00

500.38
485.67
496.71

750

12

75.00

727.70

785.92 33.75 2143.41

2319.10 3800.00
2319.10 3800.00
2441.15 4000.00
2288.58 3750.00
2289.49 3751.49
3356.59 5500.00

375
180

24
48

75.00
75.00

727.70
727.70

785.92 33.75 2182.39


754.48 32.40 2182.39

3417.61 5600.00
3417.61 5600.00

750
375
180
500
1000

PREMIER PALACE XXX RUM

33.75 2104.44

375
180

1000
DELIGHT GRAPE BRANDY

33.75
33.75
32.40
33.75

1059.64 1113.75 33.75


1059.64 1069.20 32.40
604.00 33.75
559.26
604.00 33.75
559.26
610.35 32.40
588.69
596.05 33.75
551.90
607.96 33.75
562.93
493.03
500.38

3039.75
2961.81
1675.76
1714.73
1714.73
1636.79
1666.02

532.47 33.75 1480.90


540.41 33.75 1480.90
518.79 32.40 1558.85
524.52 33.75 1461.42
536.45 33.75 1462.00

109.12 170.88
54.56
85.44
Page: 38

140

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

500
1000

18
9

75.00
75.00

750

12

75.00

375
180

24
48

75.00
75.00

750
375
180
500
1000

12
24
48
18
9

75.00
75.00
75.00
75.00
75.00

559.26
559.26
588.69
551.90
562.93

604.00
604.00
610.35
596.05
607.96

750
375

12
24

75.00
75.00

493.03
500.38

532.47 33.75 1480.90


540.41 33.75 1480.90

180
500
1000

48
18
9

75.00
75.00
75.00

500.38
485.67
496.71

750
375
180

12
24
48

75.00
75.00
75.00

750

12

75.00

1375 165967537
1376 165967559

375
180
500

24
48
18

75.00
75.00
75.00

1377 165967592

1000

75.00

1355 135967356 PREMIER PALACE XXX RUM


1356 13596739A
1357 135967414
1358 135967425

MERIDIAN XXXX MTD RUM

1359 135967436
1360 135967913
1361 135967924
1362 135967935
1363 135967957
1364 135967990

REMY XXX MTD RUM

1365 13596801A DELIGHT XXX RUM


1366 135968020
1367 135968031
1368 135968053
1369 135968097
1370 16596691A FANCY APPLE TRP DISR VODK
1371 165966920
1372 165966931
1373 165967515
1374 165967526

598

REMY SPL ORANGE VODKA

IMFL

785.92 33.75 2162.90


778.00 33.75 2104.44

370

3387.10 5550.00
3295.56 5400.00
5004.36 8200.00

144.19 225.81
280.59 439.41

720

319.56 500.44

820

5004.36 8200.00
4882.31 8000.00
2624.24 4300.00
2685.27 4400.00
2685.27 4400.00
2563.21 4200.00
2608.98 4275.00

159.78 250.22
77.94 122.06

410
200

167.58
85.74
42.87
109.12
222.14

262.42
134.26
67.13
170.88
347.86

430
220
110
280
570

148.09 231.91
74.05 115.95

380
190

518.79 32.40 1558.85


524.52 33.75 1461.42
536.45 33.75 1462.00

2319.10 3800.00
2319.10 3800.00
2441.15 4000.00
2288.58 3750.00
2289.49 3751.49

38.97
61.03
97.43 152.57
194.86 305.14

100
250
500

1192.87 1113.75 33.75 3195.64


1192.87 1113.75 33.75 3195.64
1177.38 1069.20 32.40 3117.69
604.00 33.75 1675.76
559.26

5004.36 8200.00
5004.36 8200.00
4882.31 8000.00
2624.24 4300.00

319.56 500.44
159.78 250.22
77.94 122.06

820
410
200

167.58 262.42

430

559.26
588.69
551.90

604.00 33.75 1714.73


610.35 32.40 1714.73
596.05 33.75 1636.79

85.74 134.26
42.87
67.13
109.12 170.88

220
110
280

562.93

607.96 33.75 1666.02

2685.27 4400.00
2685.27 4400.00
2563.21 4200.00
2608.98 4275.00

222.14 347.86

570

3112.47
3173.50
3173.50
2746.30

198.75 311.25
101.33 158.67
50.66
79.34
116.91 183.09

510
260
130
300
570

727.70
720.37

1192.87 1113.75 33.75 3195.64


1192.87 1113.75 33.75 3195.64
1177.38 1069.20 32.40 3117.69
33.75
33.75
32.40
33.75
33.75

1675.76
1714.73
1714.73
1636.79
1666.02

POTRIVIT DISTILLERIES PVT LTD.

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
729.23
750 12 75.00
675.21
1378 115983418 CAPT MORIS PREM GRP BDY
729.23
375 24 75.00
675.21
1379 115983429
716.96
180 48 75.00
691.51
1380 11598343A
629.96
500 18 75.00
583.30
1381 115983451
9 75.00
605.34
1000
560.50
1382 115983495
701.78
750 12 75.00
649.80
1383 115983713 ROBIN CART DLX GRP BDY
1384 115983724
1385 115983735
1386 115983757
1387 115983790
1388 115983815
1389 115983826
1390 115983837

PILTD WODPKR RARE GRP BDY

375
180
500
1000

24

75.00

48
18
9

750
375
180

12
24
48

33.75
33.75
32.40
33.75

1987.53
2026.50
2026.50
1753.70

33.75 1666.02
33.75 1909.59

701.78 33.75 1948.56

75.00
75.00
75.00

649.80
663.48
581.40
569.43

75.00
75.00
75.00

823.65
825.55
829.35

889.54 33.75 2416.21


891.59 33.75 2416.21
859.87 32.40 2494.15

687.90 32.40 2026.50


627.91 33.75 1753.70
614.98 33.75 1668.00

5100.00
5200.00
5200.00

4500.00
2608.98 4275.00
2990.41 4900.00
3051.44 5000.00
3173.50 5200.00
2746.30 4500.00
2612.09 4280.09
3783.79 6200.00
3783.79 6200.00
3905.85 6400.00

222.14 347.86
190.96 299.04
97.43 152.57
50.66
79.34
116.91 183.09
222.14 347.86
241.62 378.38
120.81 189.19
62.35
97.65
Page: 39

490
250
130
300
570
620
310
160

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

1391 115983859
1392 115983892

PILTD WODPKR RARE GRP BDY

1393 115984013
1394 115984024

SIGNORA VATD GRP BDY

1395 115984035
1396 115984057
1397 115984090
1398 115984217
1399 115984228
1400 115984239
1401 115984250

VILGER FINE GRP BDY

1402 115984294

UOM Bot/
ml Case

Proof

500
1000

18
9

75.00
75.00

750

12

75.00

375
180
500
1000

24
48
18
9

750
375
180
500

Landed
Cost

Excise
Duty

Import
Fee

IMFL

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

721.28 33.75 1987.53


698.71 33.75 1899.84

340

33.75 2689.01

75.00
75.00
75.00
75.00

926.25 1000.35
963.30 1040.36
1045.00 1069.20
872.10
807.50
862.87
798.95

3112.47 5100.00
2975.16 4875.00
4210.99 6900.00

33.75
32.40
33.75
33.75

2805.92
2961.81
2396.73
2338.27

4394.08
4638.19
3753.27
3661.73

7200.00
7600.00
6150.00
6000.00

140.30
74.05
159.78
311.77

219.70
115.95
250.22
488.23

360
190
410
800

12
24
48
18

75.00
75.00
75.00
75.00

1144.75
1159.95
1214.10
1045.00

1113.75
1113.75
1069.20
1113.75

33.75
33.75
32.40
33.75

3156.66
3195.64
3273.58
3039.75

4943.34
5004.36
5126.42
4760.25

8100.00
8200.00
8400.00
7800.00

315.67
159.78
81.84
202.65

494.33
250.22
128.16
317.35

810
410
210
520

1000

75.00

1016.50 1097.82 33.75 2952.07


1936.74 1113.75 33.75 4208.89
2065.40 1069.20 32.40 4364.77

4622.93 7575.00
6591.11 10800.00
6835.23 11200.00

393.61 616.39

1010

420.89 659.11
109.12 170.88

1080
280

175.37 274.63

450

1792.67
1715.00
1753.70
1666.02

2746.30 4500.00
2807.33 4600.00
2685.69 4400.69
2746.30 4500.00
2608.98 4275.00

89.63 140.37
42.87
67.13
116.91 183.09
222.14 347.86

230
110
300
570

1469.65 1113.75 33.75 3585.35


1488.65 1113.75 33.75 3663.29
1521.90 1069.20 32.40 3585.35

5614.65 9200.00
5736.71 9400.00
5614.65 9200.00

358.53 561.47

920

183.16 286.84
89.63 140.37

470
230

233.83 366.17
463.76 726.24

600
1190

561.47
286.84
140.37
366.17

920
470
230
600

667.85
646.95

132.50 207.50
253.31 396.69

650

268.90 421.10

690

1403 125984315
1404 125984337

DANISH DARK IMPTD SCT WKY

750
180

12
48

75.00
75.00

1405 135983115

ROBIN CARTER DLX XXX RUM

750

12

75.00

598.22

646.08 33.75 1753.70

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

598.22
598.98
582.83
560.50

646.08
621.02
629.46
605.34

750

12

75.00

1411 165984423
1412 165984434

375
180

24
48

75.00
75.00

1413 165984456
1414 16598449A

500
1000

18
9

75.00
75.00

750
375

12
24
48
18

75.00
75.00
75.00
75.00

1396.50 1113.75 33.75


1396.50 1113.75 33.75
1469.65 1113.75 33.75
1488.65 1113.75 33.75
1521.90 1069.20 32.40
1396.50 1113.75 33.75

3585.35
3663.29
3585.35
3507.40

5492.60 9000.00
5446.82 8925.00
5614.65 9200.00
5736.71 9400.00
5614.65 9200.00
5492.60 9000.00

75.00

1396.50 1113.75 33.75 3478.18

5446.82 8925.00

463.76 726.24

1190

128.60 201.40

1325.02
1402.96
1227.59
1227.59

2013.95 3300.00
2074.98 3400.00
2197.04 3600.00
1922.41 3150.00
1922.41 3150.00

66.25 103.75
35.07
54.93
81.84 128.16
163.68 256.32

330
170

4053.00
4053.00

6347.00 10400.00
6347.00 10400.00

405.30 634.70
202.65 317.35

1406 135983126
1407 135983137
1408 135983159
1409 135983192
1410 165984412

1415 165984514
1416 165984525

TWISTOFF CITRON VODKA

TWISTOFF STRBRY VODKA

180
500
1000

1417 165984536
1418 165984558
1419 165984591

648

33.75
32.40
33.75
33.75

3507.40
3478.18

358.53
183.16
89.63
233.83

RADICO KHAITAN LIMITED, RAMPUR

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
479.14
750 12 75.00
443.65
1420 116482112 OLD ADMIRAL VSOP BRANDY
479.39
375 24 75.00
443.88
1421 116482123
514.91
180 48 75.00
496.63
1422 116482134
449.05
500 18 75.00
415.79
1423 116482156
9 75.00
457.35
1000
423.47
1424 11648219A
1425 116488210
1426 116488221

FLORENCE XO PREMIUM BRAND

750
375

12
24

75.00
75.00

1838.25 1113.75
1838.25 1113.75

1286.05

90
210
420
1040
520

Page: 40

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

UOM Bot/
ml Case

Proof

128.60 201.40

330

479.39
465.97
445.50
471.96

1325.02
1402.96
1169.13
1256.82

2074.98
2197.04
1830.87
1968.18

3400.00
3600.00
3000.00
3225.00

66.25 103.75
35.07
54.93
77.94 122.06
167.58 262.42

170
90
200
430

497.80
497.80
593.75
505.40

537.62
537.62
615.60
545.83

1441.93
1480.90
1714.73
1461.42

2258.07
2319.10
2685.27
2288.58

3700.00
3800.00
4400.00
3750.00

144.19 225.81
74.05 115.95
42.87
67.13
97.43 152.57

370
190
110
250

75.00

505.40

545.83

1461.42

194.86 305.14

500

12
24
48
18

75.00
75.00
75.00
75.00

605.22
605.22
605.22
533.73

653.64
653.64
627.49
576.43

1753.70
1792.67
1714.73
1521.00

2288.58 3750.00
2746.30 4500.00
2807.33 4600.00
2685.27 4400.00
2381.89 3902.89

175.37 274.63
89.63 140.37
42.87
67.13
101.33 158.67

450
230
110
260

1000

75.00

519.48

561.04

1490.65

198.75 311.25

510

750
375

12
24

75.00
75.00

433.15
433.15

467.80
467.80

1247.08
1247.08

2334.35 3825.00
1952.92 3200.00
1952.92 3200.00

124.71 195.29
62.35
97.65

320
160

180
500

48
18

75.00
75.00

453.15
408.63

469.83
445.50

1402.96
1227.59

35.07
54.93
81.84 128.16

90
210

750

12

75.00

475.96

514.04

1363.99

2197.04 3600.00
1922.41 3150.00
2136.01 3500.00

136.40 213.60

350

375
180
500
1000

24
48
18

75.00
75.00
75.00

517.90
558.06
484.79

1402.96
1558.85
1286.05

70.15 109.85
38.97
61.03
85.74 134.26

180
100
220

75.00

479.54
538.25
448.88
434.83

469.62

1256.82

167.58 262.42

430

750
375
180
500

12
24

75.00
75.00

519.74
519.74

1402.96
1402.96

140.30 219.70
70.15 109.85

360
180

1000

48
18
9

75.00
75.00
75.00

481.24
481.24
517.55
437.78

536.60
472.80
448.76

1558.85
1286.05
1198.36

38.97
61.03
85.74 134.26
159.78 250.22

100
220
410

750

12

75.00

2844.89

284.49 445.51

375

24
48

75.00
75.00

999.00 1078.92
999.00 1078.92
999.00 1035.76

2441.15 4000.00
2013.95 3300.00
1876.64 3075.00
4455.11 7300.00

2883.87
2805.92

4516.13 7400.00
4394.08 7200.00

144.19 225.81
70.15 109.85

730
370
180

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
635.48
750 12 75.00
588.41
1461 11663021A 8PM EXCELLENCY BRANDY
635.48
375 24 75.00
588.41
1462 116630220

1676.00
1714.73

2624.62 4300.62
2685.27 4400.00

167.58 262.42
85.74 134.26

430
220

1431 116488334
1432 116488356
1433 11648839A
1434 116488414
1435 116488425
1436 116488436
1437 116488458

ADMIRAL DELUXE BDY

1438 116488491
1439 126480215
1440 126480226
1441 126480237
1442 126480259

8 PM RARE BL IND WKY SCO

1443 126480292
1444 136482115
1445 136482126

CONTESSA XXX RUM

1446 136482137
1447 136482159
1448 136483118
1449 136483129

CONTESSA WHITE RUM

1450 13648313A
1451 136483151
1452 136483195
1453 136486518 8PM BERMUDA XXX ORG C RUM
1454 136486529
1455 13648653A
1456 136486551
1457 136486595
1458 166482016
1459 166482027

MAGIC MOMENTS PR GRAIN VO

1460 166482038

663

1944.65 1069.20
1692.90 1113.75
479.14
443.65

4208.89
3858.14

12

75.00

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

443.88
449.43
404.50
437.00

750
375
180
500

12
24
48
18

75.00
75.00
75.00
75.00

1000

750
375
180
500

270

1286.05

BRIHAN'S GRAPE BRANDY

750

Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

660

1429 116488312
1430 116488323

75.00
75.00

Import
Fee

105.22 164.78
257.21 402.79

FLORENCE XO PREMIUM BRAND

48
18

Excise
Duty

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse

6591.11 10800.00
6041.86 9900.00
2013.95 3300.00

1427 116488232
1428 116488254

180
500

Landed
Cost

IMFL

180

415.52

2197.04 3600.00
2441.15 4000.00
2013.95 3300.00
1968.18 3225.00
2197.04 3600.00
2197.04 3600.00

RADICO KHAITAN, RAJASTHAN

Page: 41

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

UOM Bot/
ml Case

Proof

810

159.78 250.22
202.65 317.35

410
520

1519.88
1558.85
1714.73
1519.88
1519.88

5004.36 8200.00
4760.25 7800.00
2380.12 3900.00
2441.15 4000.00
2685.27 4400.00
2380.12 3900.00
2380.12 3900.00

151.99
77.94
42.87
101.33
202.65

238.01
122.06
67.13
158.67
317.35

390
200
110
260
520

967.52
967.52
970.19
925.45

2572.10
2572.10
2650.04
2455.18

4027.90
4027.90
4149.96
3844.82

6600.00
6600.00
6800.00
6300.00

257.21
128.60
66.25
163.68

402.79
201.40
103.75
256.32

660
330
170
420

584.25
584.25
648.85
569.05

630.99
630.99
672.73
614.57

1675.76
1714.73
1870.62
1636.79

2624.24
2685.27
2929.38
2563.21

4300.00
4400.00
4800.00
4200.00

167.58 262.42
85.74 134.26
46.77
73.23
109.12 170.88

430
220
120
280

569.05

614.57

1636.79

2563.21 4200.00

218.24 341.76

560

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
750 12 75.00
4104.00 1113.75 33.75 7170.69
1483 116680116 AEROPLANO FRN BDY
750 12 75.00
2394.00 1113.75 33.75 4832.42
1484 116680218 AEROPLANO PRM BRANDY

11229.31 18400.00
7567.58 12400.00

717.07 1122.93

1840

483.24 756.76

1240

4674.00 1113.75 33.75 7950.12


5244.00 1113.75 33.75 8729.54

12449.88 20400.00
13670.46 22400.00

795.01 1244.99

2040

872.95 1367.05

2240

2394.00 1113.75 33.75 4832.42


2394.00 1113.75 33.75 4832.42

7567.58 12400.00
7567.58 12400.00

483.24 756.76

1240

483.24 756.76

1240

2394.00 1113.75 33.75 4832.42


2394.00 1113.75 33.75 4832.42

7567.58 12400.00
7567.58 12400.00

483.24 756.76

1240

483.24 756.76

1240

2394.00 1113.75 33.75 4832.42


4104.00 1113.75 33.75 7170.69

7567.58 12400.00
11229.31 18400.00

483.24 756.76

1240

717.07 1122.93

1840

2394.00 1113.75 33.75 4832.42


5244.00 1113.75 33.75 8729.54

7567.58 12400.00
13670.46 22400.00

483.24 756.76

1240

872.95 1367.05

2240

1468 116638652
1469 116638812 BRIHAN'S GRAPE PRM BDY
1470 116638823
1471 116638834
1472 116638856
1473 11663889A
1474 13663851A EFKAYS FIVE STAR XXX RUM
1475 136638520
1476 136638531
1477 136638553
1478 136638917
1479 136638928
1480 136638939
1481 136638950

LORD NELSON XXX RUM

1482 136638994

668

638.06
565.53
529.82

1716.00
1519.88
1402.96

12

75.00

1187.50 1113.75
1187.50 1113.75
1083.00 1113.75

3156.66

375
500

24
18

75.00
75.00

3195.64
3039.75

750
375
180
500
1000

12
24
48
18
9

75.00
75.00
75.00
75.00
75.00

521.55
521.55
560.50
527.25
527.25

563.27
563.27
581.13
569.43
569.43

750
375
180
500

12
24
48
18

75.00
75.00
75.00
75.00

895.85
895.85
935.75
856.90

750
375
180
500

12
24
48
18

75.00
75.00
75.00
75.00

1000

75.00

110

315.67 494.33

1466 116638619 BRIHAN'S NPLN BRANDY


1467 11663862A

750

Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

260
480

1465 116630297

75.00
75.00
75.00

Import
Fee

42.87
67.13
101.33 158.67
187.06 292.94

8PM EXCELLENCY BRANDY

48
18
9

Excise
Duty

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse

2687.26 4403.26
2380.12 3900.00
2197.04 3600.00
4943.34 8100.00

1463 116630231
1464 116630253

180
500
1000

Landed
Cost

IMFL

SEE BHAL MIKELIN DISTILLERY

1485 126680316

AEROPLANO HL BLND SC WKY

750

12

75.00

1486 126680418

HELL'S OAK WHITE WKY

750

12

75.00

750

12

75.00

750

12

75.00

750

12

75.00

750

12

75.00

750

12

75.00

1487 12668051A AEROPLANO PRM BLN WHISKY


1488 136680618

AEROPLANO CARBN DARK RUM

1489 13668071A AERPLN CARBN SPIC RUM


1490 136680811

AERPLN CRBN WHITE RUM

1491 14668091A AERPLANO LONDON DRY GIN


1492 166681019

AEROPLAN TEKIVODKA

750

12

75.00

1493 166681110

AEROPLANO PRM VODKA

750

12

75.00

1494 166681212

VISTULA VODKA

750

12

75.00

678

615.41
523.64
490.57

RADICO KHAITHAN LTD ,THELUNGAN

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
Page: 42

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

UOM Bot/
ml Case

Proof

1000

12
24
48
18
9

75.00
75.00
75.00
75.00
75.00

750

12

75.00

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

750

12

75.00

375
180

24
48

75.00
75.00

1509 166780225
1510 166780236

750
375
180

12
24
48

75.00
75.00
75.00

1511 166781319 MAGIC MOM RE FL VOD CHOC


1512 16678132A
1513 166781330

750
375
180

12
24
48

75.00
75.00
75.00

1495 116780110
1496 116780121

MORPHEUS XO BL PRE BDY

1497 116780132
1498 116780154
1499 116780198
1500 116780711
1501 116780722

BONJOUR RA CL BDY

1502 116780733
1503 116780755
1504 116780799
1505 126780514
1506 126780525

AFTER DRK DL WHKY

1507 126780536
1508 166780214

702

MAGIC MOM RE FL VOD ORG

750
375
180
500

Landed
Cost

Excise
Duty

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

1113.75
1113.75
1069.20
1113.75
1564.65 1113.75
922.32
854.00

3663.29
3663.29
3741.23
3565.86
3654.00

5736.71
5736.71
5858.77
5584.14
5722.16

2455.18

922.32
940.38
746.28
705.24

2494.15
2650.04
1987.53
1870.62

3844.82 6300.00
3905.85 6400.00
4149.96 6800.00
3112.47 5100.00
2929.38 4800.00

1660.50 1113.75 33.75 3858.14


1660.50 1113.75 33.75 3897.12
1636.20 1069.20 32.40 3741.23

6041.86 9900.00
6102.88 10000.00
5858.77 9600.00

1330.00 1113.75
1330.00 1113.75
1440.00 1069.20
1263.50 1113.75
1263.50 1113.75
1368.00 1069.20

1547.77
1567.10
1602.72
1470.43

854.00
907.00
691.00
653.00

470
240
610
1250

245.52 384.48

630

124.71
66.25
132.50
249.42

195.29
103.75
207.50
390.58

320
170
340
640

385.81 604.19

990

194.86 305.14
93.53 146.47

500
240

335.15 524.85
167.58 262.42
85.74 134.26

860
430
220

3273.58
3273.58
3429.46

5248.48 8600.00
5248.48 8600.00
5370.54 8800.00
5126.42 8400.00
5126.42 8400.00
5370.54 8800.00

327.36 512.64
163.68 256.32
85.74 134.26

840
420
220

1987.53
2104.44
2182.39
1870.62
1812.16

3112.47
3295.56
3417.61
2929.38
2837.84

198.75
105.22
54.56
124.71
241.62

311.25
164.78
85.44
195.29
378.38

510
270

1405.00
1480.90
1714.73

2200.23 3605.23
2319.10 3800.00
2685.27 4400.00
2380.12 3900.00
2059.72 3375.00

140.30 219.70
74.05 115.95
42.87
67.13

360
190
110
260

3351.52
3351.52
3429.46

9376.16

366.33
183.16
93.53
237.72
487.14

940

573.67
286.84
146.47
372.28
762.86

9400.00
9400.00
9600.00
9150.00

SEVEN SEAS DISTILLERY

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
741.69
750 12 75.00
686.75
1514 117029410 VSOP EXSHAW PREM BRANDY
795.64
375 24 75.00
736.70
1515 117029421
778.10
180 48 75.00
750.48
1516 117029432
705.51
500 18 75.00
653.25
1517 117029454
9 75.00
678.24
1000
628.00
1518 117029498
531.99
750 12 75.00
492.58
1519 137027114 BLACK MISCHIEF XXX RUM
549.17
375 24 75.00
508.49
1520 137027125
606.00
180 48 75.00
584.49
1521 137027136
1522 137027155
1523 137027191

710

Import
Fee

IMFL

500
1000

18
9

75.00
75.00

529.63
452.68

572.00
488.89

1519.88
1315.28

5100.00
5400.00
5600.00
4800.00
4650.00

101.33 158.67
175.37 274.63

140
320
620

450

SOUTH TRAVANCORE DIST. & ALLIE

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
882.99
750 12 75.00
817.58
1524 11710011A OLD NAPOLN VSOP PRM FRN B
899.47
375 24 75.00
832.84
1525 117100120
914.92
180 48 75.00
882.45
1526 117100131

2338.27
2416.21
2494.15

3661.73 6000.00
3783.79 6200.00
3905.85 6400.00

233.83 366.17

600

120.81 189.19
62.35
97.65

310
160

Page: 43

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

1527 117100153
1528 117100197

Description

OLD NAPOLN VSOP PRM FRN B

1529 11710151A VORION DELUXE VSOP BNDY


1530 117101520
1531 117101531
1532 117101553
1533 117101597

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

500
1000

18
9

75.00
75.00

725.04
686.88

783.04
741.83

2104.44
1958.30

750

12

75.00

616.32

665.63

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

617.48
642.82
578.22
574.85

140.30 219.70
261.11 408.89

670

1755.00

175.37 274.63

450

666.88
666.48
624.48
620.84

1792.67
1870.62
1695.25
1638.00

2807.33
2929.38
2654.75
2565.11

4600.00
4800.00
4350.00
4203.11

89.63 140.37
46.77
73.23
113.02 176.98
218.24 341.76

230
120
290
560

1617.42 1113.75
1637.62 1113.75
1674.84 1069.20
573.87
531.36
581.42
538.35

3741.23
3819.17
3743.00

5858.77 9600.00
5980.83 9800.00
5861.54 9604.54
2380.12 3900.00
2441.15 4000.00

374.12 585.88
190.96 299.04
93.53 146.47

960
490
240

151.99 238.01
77.94 122.06

390
200

2685.27 4400.00
2288.58 3750.00
2242.81 3675.00
2380.12 3900.00
2807.33 4600.00
2929.38 4800.00
2837.84 4650.00

42.87
67.13
97.43 152.57
190.96 299.04

110
250
490

151.99 238.01
89.63 140.37
46.77
73.23
120.81 189.19

390
230
120
310

2334.35 3825.00
3234.53 5300.00
3295.56 5400.00

198.75 311.25

510

206.55 323.45
105.22 164.78

530
270

3417.61 5600.00
3112.47 5100.00
2975.16 4875.00
1891.89 3100.00
1952.92 3200.00
1952.92 3200.00

54.56
85.44
132.50 207.50
253.31 396.69

140
340
650

120.81 189.19
62.35
97.65
31.18
48.82

310
160
80

81.84 128.16
159.78 250.22

210
410

136.40 213.60

350

74.05 115.95
38.97
61.03
85.74 134.26
171.47 268.53

190
100
220
440

167.58 262.42
85.74 134.26
42.87
67.13

430
220
110

97.43 152.57

250

BRANNDI VSOP DELUXE

750
375
180

12
24
48

75.00
75.00
75.00

1537 117102013
1538 117102024
1539 117102035
1540 117102057
1541 117102090

BRIGADR'S NO.1 VSOP FRN B

750
375

12
24

75.00
75.00

180
500
1000

48
18
9

75.00
75.00
75.00

567.25
495.47
495.47

588.12
535.11
535.11

1714.73
1461.42
1432.19

750
375
180
500

12
24
48
18

75.00
75.00
75.00
75.00

520.60
615.60
628.90
635.55

562.25
664.85
652.04
686.39

1519.88
1792.67
1870.62
1812.16

1000

75.00

518.70

560.20

1490.65

750
375

12
24

75.00
75.00

715.50
733.63

772.74
792.32

2065.47
2104.44

180
500
1000

48
18
9

75.00
75.00
75.00

748.89
684.00
665.00

776.45
738.72
718.20

2182.39
1987.53
1899.84

750

12
24
48

75.00
75.00
75.00

416.96

1208.11
1247.08
1247.08

18
9

75.00
75.00

416.96
416.96
416.96
416.96

450.32
450.32
432.30
450.32
450.32

1227.59
1198.36

750

12

75.00

474.62

512.59

1363.99

1922.41 3150.00
1876.64 3075.00
2136.01 3500.00

1559 137109037

375
180
500
1000

75.00
75.00
75.00
75.00

497.03
541.87

1560 137109059
1561 137109092

24
48
18
9

536.79
561.81
483.22
483.22

1480.90
1558.85
1286.05
1286.05

2319.10
2441.15
2013.95
2013.95

12
24
48

75.00
75.00
75.00

581.94
599.11

628.50
647.04
633.03

1675.76
1714.73
1714.73

18

75.00

538.86

1461.42

2624.24 4300.00
2685.27 4400.00
2685.27 4400.00
2288.58 3750.00

1546 137100495
1547 137100815
1548 137100826

OLD MONK GOLD RES SPL RUM

1549 137100837
1550 137100859
1551 137100892
1552 13710191A XO XXX DELUXE RUM

375
180
500
1000

1553 137101920
1554 137101931
1555 137101953
1556 137101997
1557 137109015
1558 137109026

1562 137109219
1563 13710922A
1564 137109230
1565 137109252

OLD MONK XXX RARE RUM

OLD MONK PREM WHITE RUM

750
375
180
500

360

3295.56 5400.00
3066.70 5025.00
2748.33 4503.33

1534 117101611
1535 117101622
1536 117101633

1542 137100418 BRIGR'S NO.1 XXX DLX RUM


1543 137100429
1544 13710043A
1545 137100451

IMFL

447.43
447.43

610.56
498.94

1519.88
1558.85

3800.00
4000.00
3300.00
3300.00

Page: 44

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

1566 137109296

Description

OLD MONK PREM WHITE RUM

1567 13710981A VORION CLASSIC XXX RUM


1568 137109820
1569 137109831
1570 137109853
1571 137109897
1572 167101715
1573 167101726
1574 167101737

724

VODKA BLUE SPECIAL

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

IMFL

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

190.96 299.04

490

1636.79

2242.81 3675.00
2563.21 4200.00

163.68 256.32

420

644.33
632.34
616.68
523.80

1714.73
1714.73
1636.79
1402.96

2685.27
2685.27
2563.21
2197.04

4400.00
4400.00
4200.00
3600.00

85.74 134.26
42.87
67.13
109.12 170.88
187.06 292.94

220
110
280
480

1724.25 1113.75
1739.93 1113.75
1750.38 1069.20

3897.12
3897.12
3897.12

6102.88 10000.00
6102.88 10000.00
6102.88 10000.00

389.71 610.29
194.86 305.14
97.43 152.57

1000
500
250

1675.76
1714.73

167.58 262.42
85.74 134.26

430
220

1714.73
1578.33
1578.33

2624.24 4300.00
2685.27 4400.00
2685.27 4400.00
2471.67 4050.00
2471.67 4050.00

42.87
67.13
105.22 164.78
210.44 329.56

110
270
540

2338.27
2338.27
2182.39
2104.44

3661.73
3661.73
3417.61
3295.56

233.83 366.17
116.91 183.09
54.56
85.44
140.30 219.70

600
300
140
360

276.70 433.30

710

253.31
128.60
66.25
148.09
276.70

396.69
201.40
103.75
231.91
433.30

650
330

5069.14 8306.14
5248.48 8600.00
2502.18 4100.00

323.46 506.54
167.58 262.42

830
430

159.78 250.22

410

2563.21 4200.00
2685.27 4400.00
2288.58 3750.00
2288.58 3750.00
5126.42 8400.00
5248.48 8600.00

81.84 128.16
42.87
67.13
97.43 152.57
194.86 305.14

210
110
250
500

327.36 512.64
167.58 262.42

840
430

140.30 219.70
70.15 109.85

360
180

346.84 543.16

890

1000

75.00

498.94

538.86

1432.19

750
375
180
500
1000

12

75.00

608.42

24
48
18
9

75.00
75.00
75.00
75.00

563.35
596.60
609.90
571.00
485.00

750
375
180

12
24
48

75.00
75.00
75.00

SARAYA DISTILLERY

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
630.82
750 12 75.00
584.09
1575 117240210 CHIEF EXE PRM BDY
638.80
375 24 75.00
591.48
1576 117240221
627.10
180 48 75.00
604.84
1577 117240232
592.43
500 18 75.00
548.55
1578 117240254
9 75.00
593.46
1000
549.50
1579 117240298
858.76
750 12 75.00
795.15
1580 11724071A PREMIUM SPARK PEPPER BDY
858.76
375 24 75.00
795.15
1581 117240720
791.91
180 48 75.00
763.80
1582 117240731
769.50
500 18 75.00
712.50
1583 117240753

33.75
33.75
32.40
33.75

1000

75.00

712.50

769.50 33.75 2075.21

750
375
180
500

75.00
75.00
75.00
75.00
75.00

867.24
867.24
913.00
764.00

1000

12
24
48
18
9

936.62
936.62
946.60
825.12
771.12

1590 11724101A FRENCH GRD INVITE PRM BDY


1591 117241020

750
375

12
24

75.00
75.00

1592 117241519 TOP EXECUTIVE DLX BDY


1593 11724152A

750

12

75.00

1594 117241530

375
180

1595 117241552
1596 117241596

500
1000

24
48
18

75.00
75.00
75.00

75.00
75.00
75.00

1584 117240797
1585 117240811
1586 117240822
1587 117240833
1588 117240855

RICH & ROYALE XO BRANDY

1589 117240899

714.00

33.75
33.75
32.40
33.75
33.75

2533.13
2572.10
2650.04
2221.36
2077.00

1257.80 1113.75
1322.40 1113.75
595.08
551.00

3237.00
3351.52

595.08
617.57
549.94

1636.79
1714.73
1461.42

549.94

1461.42

551.00
595.65
509.20
509.20

1597.82

6000.00
5600.00
5400.00
3249.79 5325.00
3966.87 6500.00
4027.90 6600.00
4149.96 6800.00
3478.64 5700.00
3252.58 5329.58

1598 117241621

375

12
24

1599 117246319 EXECUTIVE VSOP BRANDY


1600 11724632A

750

12

75.00

481.26

519.76

1402.96

375

24

75.00

481.26

519.76

1402.96

2197.04 3600.00
2197.04 3600.00

750

12

75.00

1417.40 1113.75

3468.43

5431.57 8900.00

1597 117241610

1601 117249816

SPECIAL GRAND INVITE XR B

SUMMIT OLD FRENCH BRANDY

750

1225.50 1113.75 33.75 3273.58


1290.10 1113.75 33.75 3351.52

6000.00

Page: 45

170
380
710

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

450

346.84 543.16

890

175.37 274.63

450

2338.27
2338.27
2182.39
2104.44
2075.21

5492.60 9000.00
3661.73 6000.00
3661.73 6000.00
3417.61 5600.00
3295.56 5400.00
3249.79 5325.00

233.83
116.91
54.56
140.30
276.70

366.17
183.09
85.44
219.70
433.30

600
300
140
360
710

700.76
700.76
686.52
656.64

1870.62
1870.62
1870.62
1753.70

2929.38
2929.38
2929.38
2746.30

4800.00
4800.00
4800.00
4500.00

187.06 292.94
93.53 146.47
46.77
73.23
116.91 183.09

480
240
120
300

608.00

656.64

1753.70

233.83 366.17

600

75.00
75.00

545.43
545.43

589.06
589.06

1558.85
1558.85

2746.30 4500.00
2441.15 4000.00
2441.15 4000.00

155.88 244.12
77.94 122.06

400
200

75.00
75.00
75.00

557.64
488.96
488.96

578.16
528.08
528.08

1558.85
1402.96
1402.96

2441.15 4000.00
2197.04 3600.00
2197.04 3600.00

38.97
61.03
93.53 146.47
187.06 292.94

100
240
480

33.75 3234.61

323.46 506.54

830

163.68
85.74
194.86
381.92

256.32
134.26
305.14
598.08

420
220

288.39
144.19
70.15
167.58

451.61
225.81
109.85
262.42

740
370
180
430
700

375

24

75.00

1603 117249918
1604 117249929

DALHOUSIE PREMIUM BRANDY

750
375

12

75.00

24

75.00

1605 167240915
1606 167240926

INVITATION HONEY FLD VODK

750
375
180
500
1000

12
24
48
18
9

75.00
75.00
75.00
75.00
75.00

750
375
180
500

12
24
48
18

75.00
75.00
75.00
75.00

648.85
648.85
662.15
608.00

1000

75.00

750
375

12
24

180
500
1000

48
18
9

RISING SPARK VODKA

1614 167241791
1615 167249519 SPARK ORANGE FLVD VODKA
1616 16724952A
1617 167249530
1618 167249552
1619 167249596

739

Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

175.37 274.63

SUMMIT OLD FRENCH BRANDY

1610 167241714
1611 167241725
1612 167241736
1613 167241758

Import
Fee

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse

5492.60 9000.00
5431.57 8900.00

1602 117249827

1607 167240937
1608 167240959
1609 167240992

Excise
Duty

IMFL

1417.40 1113.75
1417.40 1113.75

3507.40

1417.40 1113.75
858.76
795.15
858.76
795.15
791.91
763.80
769.50
712.50
769.50
712.50

3507.40

3468.43
33.75
33.75
32.40
33.75
33.75

TILAK NAGAR INDUSTRIES(KALPATH

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
750 12 75.00
1199.85 1113.75
1620 117390814 VERY OLD GN T 24 C X O SU
375 24 75.00
1199.85 1113.75
1621 117390825
180 48 75.00
1299.60 1069.20
1622 117390836
500 18 75.00
998.45 1078.33
1623 117390858
9 75.00
1000
989.90 1069.09
1624 117390891
750 12 75.00
987.05 1066.01
1625 117390916 GRAND DAYS VSOP BRANDY
375 24 75.00
989.90 1069.09
1626 117390927
180 48 75.00
989.90 1026.33
1627 117390938
918.27
500 18 75.00
850.25
1628 11739095A
1629 117390993
1630 117391012

LEGENDS PRM VSOP BNDY

1631 117391023
1632 117391034
1633 117391056
1634 11739109A
1635 117391114
1636 117391125
1637 117391136

RAYAN MTN S EDN VSOP BNDY

1000

75.00

750

12

75.00

375
180
500
1000

24

75.00

48
18
9

75.00
75.00
75.00

750
375
180

12
24
48

75.00
75.00
75.00

699.20

33.75
32.40
33.75
33.75

3273.58
3429.46
2922.84
2864.38

5065.39 8300.00
5126.42 8400.00
5370.54 8800.00
4577.16 7500.00
4485.62 7350.00

33.75
33.75
32.40
33.75

2883.87
2883.87
2805.92
2513.64

4516.13
4516.13
4394.08
3936.36

755.14 33.75 2045.99

1539.95 1113.75 33.75 3702.26


1589.35 1113.75 33.75 3741.23
1679.60 1069.20 32.40 3897.12
1299.60 1113.75 33.75 3390.49
1199.85 1113.75 33.75 3215.12
2240.10 1113.75 33.75 4637.57
2240.10 1113.75 33.75 4676.54
2280.00 1069.20 32.40 4676.54

7400.00
7400.00
7200.00

6450.00
3204.01 5250.00
5797.74 9500.00
5858.77 9600.00
6102.88 10000.00
5309.51 8700.00
5034.88 8250.00
7262.43 11900.00
7323.46 12000.00
7323.46 12000.00

500
980

272.80 427.20

950
480
250

370.23 579.77
187.06 292.94
97.43 152.57
226.03 353.97
428.68 671.32

580
1100

463.76 726.24
233.83 366.17
116.91 183.09

1190
600
300

Page: 46

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

7233.35 11852.35
2624.24 4300.00

307.87 482.13

790

167.58 262.42

430

1714.73
1714.73
1695.25
1549.10

2685.27
2685.27
2654.75
2425.90

4400.00
4400.00
4350.00
3975.00

85.74 134.26
42.87
67.13
113.02 176.98
206.55 323.45

220
110
290
530

33.75
33.75
32.40
33.75
33.75

2494.15
2494.15
2650.04
2162.90
2045.99

3905.85
3905.85
4149.96
3387.10
3204.01

6400.00
6400.00
6800.00
5550.00
5250.00

249.42
124.71
66.25
144.19
272.80

390.58
195.29
103.75
225.81
427.20

640
320
170
370
700

33.75
33.75
32.40
33.75
33.75

3702.26
3741.23
3897.12
3390.49
3215.12

5797.74
5858.77
6102.88
5309.51
5034.88

9500.00
9600.00
10000.00
8700.00
8250.00

370.23
187.06
97.43
226.03
428.68

579.77
292.94
152.57
353.97
671.32

950
480
250
580
1100

5797.74 9500.00
5858.77 9600.00
6102.88 10000.00
5309.51 8700.00
5034.88 8250.00

370.23 579.77
187.06 292.94
97.43 152.57

950
480
250

226.03 353.97
428.68 671.32

580
1100

370.23 579.77

950

33.75 3741.23
32.40 3897.12
33.75 3390.49

5797.74 9500.00
5858.77 9600.00
6102.88 10000.00
5309.51 8700.00

187.06 292.94
97.43 152.57
226.03 353.97

480
250
580

5034.88 8250.00
5065.39 8300.00
5126.42 8400.00

428.68 671.32

1100

75.00
75.00

1199.85 1113.75 33.75 3215.12


1199.85 1113.75 33.75 3234.61
1199.85 1113.75 33.75 3273.58

323.46 506.54
163.68 256.32

830
420

1000

48
18
9

75.00
75.00
75.00

1299.60 1069.20 32.40 3429.46


998.45 1078.33 33.75 2922.84
989.90 1069.09 33.75 2864.38

85.74 134.26
194.86 305.14
381.92 598.08

220
500
980

750

12

75.00

323.46 506.54

375

24
48
18

75.00
75.00
75.00

1199.85 1113.75
1199.85 1113.75
1299.60 1069.20
998.45 1078.33

5370.54 8800.00
4577.16 7500.00
4485.62 7350.00
5065.39 8300.00

163.68 256.32
85.74 134.26
194.86 305.14

75.00

381.92 598.08

980

12
24

75.00
75.00

989.90 1069.09 33.75 2864.38


1524.75 1113.75 33.75 3663.29
1559.90 1113.75 33.75 3741.23

5126.42 8400.00
5370.54 8800.00
4577.16 7500.00
4485.62 7350.00
5736.71 9400.00
5858.77 9600.00

830
420
220
500

366.33 573.67
187.06 292.94

940
480

48

75.00

1599.80 1069.20 32.40 3741.23

5858.77 9600.00

93.53 146.47

240

500

18

75.00

12

75.00

1641 137390136
1642 137390158
1643 137390191

750
375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

569.05
598.50
569.05
522.50

614.57
620.52
614.57
564.30

33.75
32.40
33.75
33.75

1644 137390216 GRAND DAYS PRM DARK RUM


1645 137390227
1646 137390238
1647 13739025A
1648 137390293

750
375
180
500
1000

12
24
48
18
9

75.00
75.00
75.00
75.00
75.00

859.75
859.75
890.15
724.85
699.20

928.53
928.53
922.91
782.84
755.14

1649 137390318 DEW MAGIC PRM WHITE RUM


1650 137390329
1651 13739033A
1652 137390351
1653 137390395

750
375
180
500
1000

12
24
48
18
9

75.00
75.00
75.00
75.00
75.00

1539.95
1589.35
1679.60
1299.60
1199.85

1113.75
1113.75
1069.20
1113.75
1113.75

750
375
180

12
24
48

75.00
75.00
75.00

500
1000

18
9

75.00
75.00

1539.95 1113.75 33.75 3702.26


1589.35 1113.75 33.75 3741.23
1679.60 1069.20 32.40 3897.12
1299.60 1113.75 33.75 3390.49
1199.85 1113.75 33.75 3215.12

750

12

75.00

375
180
500
1000

24
48
18

75.00
75.00
75.00

1539.95 1113.75
1589.35 1113.75
1679.60 1069.20
1299.60 1113.75

75.00

750
375
180
500

12
24

1638 117391158

RAYAN MTN S EDN VSOP BNDY

1639 137390114
1640 137390125

CARNIVAL MATURED XXX RUM

1654 13739041A DEW MAGIC LEM FL WHITE RU


1655 137390420
1656 137390431
1657 137390453
1658 137390497
1659 137390511
1660 137390522

DEW MAGIC MEX COCO WHITE

1661 137390533
1662 137390555
1663 137390599
1664 137390613
1665 137390624
1666 137390635
1667 137390657

CANE HARVEST PRM WHITE RU

1668 137390690
1669 137390715
1670 137390726

CANE HAR PRM CIT WHITE RU

1671 137390737
1672 137390759
1673 137390792
1674 167391218 DESTINATION R PURE GRN VO
1675 167391229
1676 16739123A

IMFL

180
500
1000
750
375
180

2240.10 1113.75 33.75 4619.00


614.57 33.75 1675.76
569.05

33.75 3702.26

33.75 3234.61
33.75 3273.58
32.40 3429.46
33.75 2922.84

Page: 47

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

1677 167391251
1678 167391295

740

Description

DESTINATION R PURE GRN VO

UOM Bot/
ml Case

500
1000

18
9

Proof

75.00
75.00

Landed
Cost

Excise
Duty

Import
Fee

IMFL

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

1299.60 1113.75 33.75 3390.49


1199.85 1113.75 33.75 3215.12

580

5309.51 8700.00
5034.88 8250.00

226.03 353.97
428.68 671.32

1100

155.10 224.90

380

1143.00
1073.00

1686.73 2850.00
1657.35 2800.35
1555.85 2628.85

57.14
82.86
142.86 207.14

140
350

1405.00
1480.90
1714.73
1461.42
1344.51

2200.23
2319.10
2685.27
2288.58
2105.49

140.30
74.05
42.87
97.43
179.27

219.70
115.95
67.13
152.57
280.73

360
190
110
250
460

1675.76
1714.73
1870.62

2624.24 4300.00
2685.27 4400.00
2929.38 4800.00
2837.84 4650.00
2471.67 4050.00

167.58 262.42
85.74 134.26
46.77
73.23

430
220
120

120.81 189.19
210.44 329.56

310
540

198.75 311.25

510
280

S D F INDUSTRIES LTD

IMFL BELOW 400 ST 125%, Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
9 75.00
431.87
1000
399.88
1679 137400295 RUMBBA D XXX RUM
431.99
375 24 75.00
399.99
1680 137409926 RUMAICA SMOOOTH CLASSIC R
9 75.00
405.43
1000
375.40
1681 137409992
IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
531.99
750 12 75.00
492.58
1682 117400113 CASA NAP VSOP BRANDY
548.91
375 24 75.00
508.25
1683 117400124
606.14
180 48 75.00
584.63
1684 117400135
539.68
500 18 75.00
499.70
1685 117400157
9 75.00
501.71
1000
464.55
1686 117400190
625.32
750 12 75.00
579.00
1687 117400317 JEAN MARTIN EXO BRANDY
650.16
375 24 75.00
602.00
1688 117400328
686.36
180 48 75.00
662.00
1689 117400339
18
9

75.00
75.00

620.07

12

75.00

24
48
18
9

75.00
75.00
75.00
75.00

694.45
741.00

12
24

75.00
75.00

48
18
9

75.00
75.00
75.00

703.50
752.50
652.70
640.50

750

12

75.00

1704 13740023A

375
180

1705 137400251

500

24
48
18

1690 117400350

500

1691 117400394

1000

1692 117400816
1693 117400827

ROYALE DE FRANCE LUXURY B

180
500
1000

1694 117400838
1695 11740085A
1696 117400893
1697 117408716

MALABARICUS ULTRA PRE BDY

1706 137400411
1707 137400422

RUMBBA D XXX RUM

BAMBOO BAY NO.1 XO RUM

750
375
180
500
1000

1708 137400433
1709 137400455
1710 137400499
1711 137402519

750
375
180
500
1000

1698 117408727
1699 117408738
1700 11740875A
1701 117408793
1702 137400218
1703 137400229

750
375

LE RHUM DE MAL XXX S R RU

750

1163.27

669.68
590.76

1812.16
1578.33

750.01

1987.53

800.28
850.02
750.01
712.04

2182.39
2338.27
1987.53
1899.84

759.78
759.78

2026.50
2026.50

780.19
704.92
691.74

2182.39
1870.62
1841.39

485.00

523.80

1402.96

75.00
75.00
75.00

509.00
599.00

549.72
621.04
561.60

1480.90
1714.73
1519.88

12
24
48

75.00
75.00
75.00

955.70 1032.16
955.70 1032.16
976.60 1012.54

2727.98
2727.98
2805.92

18
9

75.00
75.00

2747.47
2718.24

12

75.00

956.18 1032.67
956.18 1032.67
571.26
528.94

547.00

819.85
694.45
659.30
703.50

520.00

1519.88

3605.23
3800.00
4400.00
3750.00
3450.00

3112.47 5100.00
3417.61 5600.00
3661.73 6000.00
3112.47 5100.00
2975.16 4875.00

109.12 170.88
58.46
91.54
132.50 207.50
253.31 396.69

150
340
650
520
260
140

3173.50 5200.00
3173.50 5200.00
3417.61 5600.00
2929.38 4800.00
2883.61 4725.00
2197.04 3600.00

202.65 317.35
101.33 158.67

140.30 219.70

360

2319.10 3800.00
2685.27 4400.00
2380.12 3900.00
4272.02 7000.00
4272.02 7000.00
4394.08 7200.00

74.05 115.95
42.87
67.13
101.33 158.67

190
110
260

272.80 427.20
136.40 213.60
70.15 109.85

4302.53 7050.00
4256.76 6975.00
2380.12 3900.00

183.16 286.84
362.43 567.57

700
350
180
470

54.56
85.44
124.71 195.29
245.52 384.48

151.99 238.01
Page: 48

320
630

930
390

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

1712 13740252A LE RHUM DE MAL XXX S R RU


1713 137402530
1714 137402552
1715 137402596
1716 137409614
1717 137409625

MALABARICUS GOLD RUM

1718 137409636
1719 137409658
1720 137409691

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

IMFL

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

190

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

517.28
528.94
499.99
485.48

558.66
548.40
539.99
524.32

1480.90
1558.85
1461.42
1402.96

2319.10
2441.15
2288.58
2197.04

3800.00
4000.00
3750.00
3600.00

74.05 115.95
38.97
61.03
97.43 152.57
187.06 292.94

100
250
480

750

12

75.00

660.00

712.80

1909.59

190.96 299.04

490

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

633.00
662.00
637.00
613.00

683.64
686.36
687.96
662.04

1870.62
1870.62
1813.00
1753.70

2990.41 4900.00
2929.38 4800.00
2929.38 4800.00
2839.16 4652.16
2746.30 4500.00

93.53 146.47
46.77
73.23
120.81 189.19
233.83 366.17

240
120
310
600

1952.92 3200.00
1952.92 3200.00
1952.92 3200.00

124.71 195.29

320

124.71 195.29
62.35
97.65

320
160

2197.04 3600.00
1922.41 3150.00
1739.32 2850.00
2380.12 3900.00
2319.10 3800.00
2441.15 4000.00
2380.12 3900.00

35.07
54.93
81.84 128.16
148.09 231.91

90
210
380

151.99 238.01
74.05 115.95
38.97
61.03
101.33 158.67

390
190
100
260

183.16 286.84

470

171.47 268.53
93.53 146.47

440
240

1721 137409915

RUMAICA SMOOOTH CLASSIC R

750

12

75.00

434.00

468.72

1247.08

1722 147401013
1723 147401024
1724 147401035
1725 147401057
1726 147401090

M&M WTE MAG PRM GIN

750
375

12
24

65.00
65.00

463.60
452.20

433.93
423.26

1247.08
1247.08

180
500
1000

48
18
9

65.00
65.00
65.00

480.70
459.80
406.60

431.94
430.37
386.10

1402.96
1227.59
1110.68

1727 167400512
1728 167400523
1729 167400534
1730 167400556

RUSSIAN ROMANCE M&M VODKA

750
375
180
500

12
24
48
18

75.00
75.00
75.00
75.00

523.93
508.25
517.75
524.40

565.84
548.91
536.80
566.35

1519.88
1480.90
1558.85
1519.88

1000

75.00

475.95

514.03

1373.73

750
375

12
24

75.00
75.00

594.00
633.00

641.52
683.64

1714.73
1870.62

2151.27 3525.00
2685.27 4400.00
2929.38 4800.00

180
500
1000

48
18
9

75.00
75.00
75.00

662.00
567.00
612.50

686.36
612.36
661.50

1870.62
1636.79
1753.70

2929.38 4800.00
2563.21 4200.00
2746.30 4500.00

46.77
73.23
109.12 170.88
233.83 366.17

120
280
600

938.78
979.59

1361.22 2300.00
1420.41 2400.00
1420.41 2400.00
1331.63 2250.00
1331.63 2250.00

93.88 136.12
48.98
71.02

230
120
60

1731 16740059A
1732 167409713
1733 167409724

THRILLER VODKA

1734 167409735
1735 167409757
1736 167409790

751

TILAK NAGAR INDUSTRIES LTD

IMFL BELOW 400 ST 125%, Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
357.75
750 12 75.00
301.90
1737 13751831A MADIRA ROCK XXX RUM
357.75
375 24 75.00
301.90
1738 137518320
343.44
180 48 75.00
316.94
1739 137518331
357.75
500 18 75.00
301.90
1740 137518353
9 75.00
357.75
1000
301.90
1741 137518397
IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
937.00
750 12 75.00
867.59
1742 117510111 MANSION HOUSE FRENCH BDY
939.37
375 24 75.00
869.79
1743 117510122
905.23
180 48 75.00
873.10
1744 117510133
759.60
500 18 75.00
703.33
1745 117510155
9 75.00
736.23
1000
681.69
1746 117510199

979.59
918.37
918.37
2494.15

24.49
35.51
61.22
88.78
122.45 177.55

2494.15
2494.15

3905.85 6400.00
3905.85 6400.00
3905.85 6400.00

249.42 390.58
124.71 195.29
62.35
97.65

2045.99
1958.30

3204.01 5250.00
3066.70 5025.00

136.40 213.60
261.11 408.89
Page: 49

150
300
640
320
160
350
670

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

1747 117510315
1748 117510326

Description

TI WHITE HOUSE BRANDY

1749 117510337
1750 117510359
1751 117510392
1752 117510814
1753 117510825

TI'S MANSN HOUS SILK P BD

1754 117510836
1755 117510858
1756 117510891
1757 117511012
1758 117511023

COUR NAPLN FIN FRN BDY GR

1759 117511034
1760 117511056
1761 11751109A
1762 117518215
1763 117518226
1764 117518237
1765 117518259
1766 117518292

COURRIER NAPL GOLD BRANDY

1767 117519218 TI'S MH VSOP BRANDY


1768 117519229
1769 11751923A
1770 117519251
1772 117519910
1773 117519921
1774 117519932
1775 117519954
1776 117519998

TI'S CROWN PRINCE PRM BDY

1777 127511110
1778 127511121
1779 127511132
1780 127511154

TI MANSION HOUSE PRM WKY

1784 137511536
1785 137511558

1000

75.00
75.00
75.00
75.00
75.00

750

12

75.00

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

750

12

75.00

375
180
500
1000

24
48
18

75.00
75.00
75.00

75.00

750
375
180
500
1000

12
24
48
18
9

750
375
180
500

MANSION HOUSE PREM XXX RU

Landed
Cost

Excise
Duty

Import
Fee

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

617.52
631.29
615.98
595.80
578.31

1636.79
1714.73
1714.73
1578.33
1549.10

2563.21
2685.27
2685.27
2471.67
2425.90

1890.50 1113.75
1889.55 1113.75
1928.50 1069.20
1890.50 1113.75
1453.50 1113.75

4130.94

6469.06 10600.00
6469.06 10600.00
6591.11 10800.00
6499.57 10650.00
5492.60 9000.00

571.78
584.53
594.12
551.67
535.47

4130.94
4208.89
4150.43
3507.40

1173.25 1113.75
1173.25 1113.75
1178.00 1069.20
1178.00 1113.75

3195.64
3117.69
3156.66

907.25

979.83

2601.33

75.00
75.00
75.00
75.00
75.00

573.21
585.99
595.61
553.06
536.81

619.07
632.87
617.53
597.30
579.75

12
24
48
18
9

75.00
75.00
75.00
75.00
75.00

530.81
517.28
553.63
497.99

12
24
48
18

75.00
75.00
75.00
75.00

726.75
688.75

75.00

12
24

75.00
75.00

1000

48
18
9

75.00
75.00
75.00

750

12

75.00

375

24
48
18

75.00
75.00
75.00

750
375
180
500
1000

1781 127511198

Proof

12
24
48
18
9

750
375
180
500

1000

1771 117519295

1782 137511514
1783 137511525

UOM Bot/
ml Case

750
375
180
500

180
500

IMFL

3156.66

4200.00
4400.00
4400.00
4050.00
3975.00

4943.34 8100.00
5004.36 8200.00
4882.31 8000.00
4943.34 8100.00

163.68
85.74
42.87
105.22
206.55

420

256.32
134.26
67.13
164.78
323.45

220
110
270
530

413.09 646.91

1060

206.55
105.22
276.70
467.65

323.45
164.78
433.30
732.35

530
270
710
1200

315.67 494.33

810

159.78 250.22
77.94 122.06
210.44 329.56
346.84 543.16

1636.79
1714.73
1714.73
1578.33
1549.10

4073.67 6675.00
2563.21 4200.00
2685.27 4400.00
2685.27 4400.00
2471.67 4050.00
2425.90 3975.00

410
200
540
890

163.68
85.74
42.87
105.22
206.55

256.32
134.26
67.13
164.78
323.45

420
220
110
270
530

573.27
558.66
574.00
537.83
534.69

1519.88
1480.90
1558.85
1461.42
1432.19

2380.12
2319.10
2441.15
2288.58
2242.81

3900.00
3800.00
4000.00
3750.00

151.99
74.05
38.97
97.43
190.96

238.01
115.95
61.03
152.57
299.04

390
190
100
250
490

784.89
743.85
753.49
743.85

2067.00
2026.50
2026.50
1987.53

3236.92
3173.50
3173.50
3112.47

5303.92
5200.00

206.55 323.45
101.33 158.67
50.66
79.34
132.50 207.50

530
260
130
340

707.94

1870.62

249.42 390.58

640

1113.75
1113.75

3819.17
3819.17

381.92 598.08
190.96 299.04

980
490

1069.20
1113.75
1263.50 1113.75
990.09
916.75

3897.12
3858.14
3245.00

97.43 152.57
257.21 402.79
432.58 677.42

250
660
1110

2611.07

6102.88 10000.00
6041.86 9900.00
5081.67 8326.67
4088.93 6700.00

261.11 408.89

990.09
950.49
990.09

2650.04
2650.04
2630.55

4149.96 6800.00
4149.96 6800.00
4119.45 6750.00

132.50 207.50
66.25 103.75
175.37 274.63

670
340
170
450

495.08

726.75
688.75
655.50
1677.70
1677.70
1677.70
1691.00

916.75
916.75
916.75

3675.00

5200.00
5100.00
2929.38 4800.00
5980.83 9800.00
5980.83 9800.00

Page: 50

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

296.18 463.82

760

1480.90

3478.64 5700.00
2319.10 3800.00

148.09 231.91

380

550.20
553.90
492.49
492.49

1480.90
1558.85
1344.51
1315.28

2319.10
2441.15
2105.49
2059.72

3800.00
4000.00
3450.00
3375.00

74.05 115.95
38.97
61.03
89.63 140.37
175.37 274.63

190
100
230
450

940.50 1015.74
940.50 1015.74
975.11
940.50
940.50 1015.74
856.71
793.25

2689.01
2727.98
2650.04
2689.01
2279.81

4210.99
4272.02
4149.96
4210.99
3570.19

6900.00
7000.00
6800.00
6900.00
5850.00

268.90
136.40
66.25
179.27
303.98

421.10
213.60
103.75
280.73
476.02

690
350
170
460
780

1675.76
1714.73
1714.73
1519.88

2624.24
2685.27
2685.27
2380.12

4300.00
4400.00
4400.00
3900.00
2380.32 3900.32
3600.70 5900.00
3661.73 6000.00

167.58 262.42
85.74 134.26
42.87
67.13
101.33 158.67

430
220
110
260

202.65 317.35

520

229.93 360.07
116.91 183.09

590
300

58.46
91.54
124.71 195.29
245.52 384.48

150
320
630

374.12 585.88
187.06 292.94

960
480

272.80
140.30
70.15
155.88

700
360
180
400
750

1786 137511591

MANSION HOUSE PREM XXX RU

1000

75.00

774.25

836.19

2221.36

1787 137518910
1788 137518921

TI WHITE HOUSE XXX MA RU

750
375
180
500
1000

12

75.00

551.22

24
48
18
9

75.00
75.00
75.00
75.00

510.39
509.44
534.24
456.01
456.01

750
375
180
500
1000

12
24
48
18
9

75.00
75.00
75.00
75.00
75.00

1789 137518932
1790 137518954
1791 137518998
1792 167511615
1793 167511626
1794 167511637
1795 167511659
1796 167511692

760

TI'S MANSION HOUSE PRM VO

IMFL

SOUTHERN AGRIFURANE INDUSTRIES

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
626.43
750 12 75.00
580.03
1797 117605218 MGM NO.1 GRAPE BRANDY
639.94
375 24 75.00
592.54
1798 117605229
627.53
180 48 75.00
605.26
1799 11760523A
569.54
500 18 75.00
527.35
1800 117605251
9 75.00
575.88
1000
533.22
1801 117605295
859.68
750 12 75.00
796.00
1802 117606618 MGM LIFE STYLE PRM GRP BD
864.44
375 24 75.00
800.41
1803 117606629
500
1000

48
18
9

75.00
75.00
75.00

180

1804 11760663A
1805 117606651
1806 117606695

1520.00
2299.30
2338.27

825.29
703.20
689.70

2338.27
1870.62
1841.39

1604.55 1113.75
1604.55 1113.75
959.50 1036.26
975.65 1053.70
996.55 1033.22
869.02
804.65

3741.23
3741.23

3661.73 6000.00
2929.38 4800.00
2883.61 4725.00
5858.77 9600.00
5858.77 9600.00

2727.98
2805.92
2805.92
2338.27

4272.02
4394.08
4394.08
3661.73

796.00
651.11
638.61

1807 117606913
1808 117606924

GOLD VSOP PREM BRANDY

750
375

12
24

75.00
75.00

1809 117607814
1810 117607825
1811 117607836

CELEBRITY PREM FRN BRANDY

750
375
180

12
24
48
18

75.00
75.00
75.00
75.00

75.00

767.60

829.01

2192.13

750

12

75.00

911.81

984.75

2611.07

375
180
500
1000

24

75.00

2650.04

48
18
9

75.00
75.00
75.00

750
375
180

12
24
48

75.00
75.00
75.00

927.20 1001.38
981.81
946.96
825.57
764.42
787.97
729.60
683.32
632.70
701.28
649.33
756.99
730.12

500
1000

1812 117607858
1813 117607891
1814 117607916

DEVOTION PREM GRP BRANDY

1815 117607927
1816 117607938
1817 11760795A
1818 117607993
1819 137608015
1820 137608026
1821 137608037

FORCE 1 MATURED XXX RUM

2650.04
2221.36
2075.21
1831.64
1870.62
2182.39

7000.00
7200.00
7200.00

6000.00
3432.87 5625.00
4088.93 6700.00
4149.96 6800.00
4149.96 6800.00
3478.64 5700.00
3249.79 5325.00
2868.36 4700.00
2929.38 4800.00
3417.61 5600.00

427.20
219.70
109.85
244.12

292.28 457.72
261.11 408.89
132.50 207.50
66.25 103.75
148.09 231.91
276.70 433.30
183.16 286.84
93.53 146.47
54.56
85.44
Page: 51

670
340
170
380
710
470
240
140

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

1822 137608059
1823 137608092

FORCE 1 MATURED XXX RUM

1824 137608117
1825 137608128

LIFESTYLE MATURED XXX RUM

1826 137608139
1827 137608150
1828 137608194
1829 167601117
1830 167601128
1831 167601139
1832 167601150

MGM ORANGE KIZ VODKA

1833 167601194
1834 167605617
1835 167605628
1836 167605639
1837 167605650

MGM APPLE KIZ VODKA

1838 167605694
1839 167605719 MGM MANGO KIZ VODKA
1840 16760572A
1841 167605730
1842 167605752
1843 167605796
1844 167607510
1845 167607521
1846 167607532
1847 167607554
1848 167607598

SWEET HEART ULT VODKA CHO

1849 167608218 SWEET HEART ULT VOD ORNG


1850 167608229
1851 16760823A
1852 167608251
1853 167608295

800

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

IMFL

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

500
1000

18
9

75.00
75.00

608.76
584.25

657.46
630.99

1753.70
1666.02

750

12

75.00

601.73

649.87

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

617.03
693.50
578.08
555.18

750
375
180
500

12
24
48
18

75.00
75.00
75.00
75.00

1000

750
375
180
500

300

116.91 183.09
222.14 347.86

570

1714.73

2746.30 4500.00
2608.98 4275.00
2685.27 4400.00

171.47 268.53

440

666.39
719.02
624.33
599.59

1792.67
2026.50
1695.25
1607.56

2807.33
3173.50
2654.75
2517.44

4600.00
5200.00
4350.00
4125.00

89.63 140.37
50.66
79.34
113.02 176.98
214.34 335.66

230
130
290
550

585.12
585.12
621.75
546.79

631.93
631.93
644.63
590.53

1675.76
1714.73
1870.62
1578.33

2624.24
2685.27
2929.38
2471.67

4300.00
4400.00
4800.00
4050.00

167.58 262.42
85.74 134.26
46.77
73.23
105.22 164.78

430
220
120
270

75.00

523.64

565.53

1493.00

198.75 311.25

510

12
24
48
18

75.00
75.00
75.00
75.00

585.12
585.12
621.75
546.79

631.93
631.93
644.63
590.53

1675.76
1714.73
1870.62
1578.33

2338.04 3831.04
2624.24 4300.00
2685.27 4400.00
2929.38 4800.00
2471.67 4050.00

167.58 262.42
85.74 134.26
46.77
73.23
105.22 164.78

430
220
120
270

1000

75.00

523.64

565.53

1493.00

198.75 311.25

510

750
375

12
24

75.00
75.00

561.72
561.72

606.66
606.66

1636.79
1636.79

2338.04 3831.04
2563.21 4200.00
2563.21 4200.00

163.68 256.32
81.84 128.16

420
210

180
500
1000

48
18
9

75.00
75.00
75.00

611.58
533.22
533.22

634.09
575.88
575.88

1714.73
1520.00
1520.00

42.87
67.13
101.33 158.67
202.65 317.35

110
260
520

750
375
180
500
1000

12
24
48

75.00
75.00
75.00

770.53
770.53
755.46

2065.47
2104.44
2182.39

206.55 323.45
105.22 164.78
54.56
85.44

530
270
140

18
9

75.00
75.00

713.45
713.45
728.65
675.45
669.28

2685.27 4400.00
2380.32 3900.32
2380.32 3900.32
3234.53 5300.00
3295.56 5400.00
3417.61 5600.00

729.49
722.82

1929.07
1929.07

128.60 201.40
257.21 402.79

330
660

750
375
180

12

75.00

766.42

2026.50

202.65 317.35

24
48
18
9

75.00
75.00
75.00
75.00

709.65
709.65
755.25

3020.93 4950.00
3020.93 4950.00
3173.50 5200.00

766.42
783.04
724.36
712.04

2026.50
2182.39
1929.07
1899.84

3173.50
3417.61
3020.93
2975.16

101.33 158.67
54.56
85.44
128.60 201.40
253.31 396.69

520
260
140
330
650

1286.05

128.60 201.40

1480.90

2013.95 3300.00
2319.10 3800.00

1286.05
1227.59

2013.95 3300.00
1922.41 3150.00

85.74 134.26
163.68 256.32

500
1000

670.70
659.30

5200.00
5600.00
4950.00
4875.00

UGAR SUGAR WORKS LTD

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
475.04
750 12 75.00
439.85
1854 118000212 JO BRANDY
557.28
375 24 75.00
516.00
1855 118000223
482.22
500 18 75.00
446.50
1856 118000256
9 75.00
458.62
1000
424.65
1857 11800029A

74.05 115.95

Page: 52

330
190
220
420

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

1858 11800061A DCJ BRANDY


1859 118000620
1860 118000653
1861 118000697
1862 118001113
1863 118001124

ROGER FINE BRANDY

1864 118001157
1865 118001190

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

750
375
500
1000

12
24
18
9

75.00
75.00
75.00
75.00

532.00
584.25
509.20
473.10

574.56
630.99
549.94
510.95

1519.88
1714.73
1461.42
1373.73

2380.12
2685.27
2288.58
2151.27

750

12

75.00

607.05

655.61

1753.70

375
500
1000

24
18
9

75.00
75.00
75.00

607.05
570.00
558.60

655.61
615.60
603.29

1792.67
1636.79
1607.56

2746.30 4500.00
2807.33 4600.00
2563.21 4200.00
2517.44 4125.00

1866 118008429

HIGH BOUQUET G BDY

375

24

75.00

434.00

468.72

1247.08

1867 128000718

JOHARS FINE WHISKY

1868 128000729
1869 12800073A

750
375
180

12
24
48

75.00
75.00
75.00

532.00
547.00
662.15

574.56
590.76
686.52

1519.88
1559.00
1870.62

1870 128000751
1871 128000795

500
1000

18
9

75.00
75.00

508.25
475.95

548.91
514.03

1461.42
1373.73

750

12

75.00

607.05

655.61

1753.70

375
500
1000

24
18
9

75.00
75.00
75.00

607.05
570.00
558.60

655.61
615.60
603.29

1792.67
1636.79
1607.56

750

12

75.00

439.85

475.04

1286.05

375
500
1000

24
18
9

75.00
75.00
75.00

516.00
446.50
424.65

557.28
482.22
458.62

1480.90
1286.05
1227.59

750
375
500
1000

12
24

75.00
75.00

574.56
630.99

1519.88
1714.73

18
9

75.00
75.00

532.00
584.25
509.20
473.10

549.94
510.95

1461.42
1373.73

750

12

75.00

607.05

655.61

1753.70

375
500
1000

24
18
9

75.00
75.00
75.00

607.05
570.00
558.60

655.61
615.60
603.29

1792.67
1636.79
1607.56

1872 128001415

ROGER FINE WHISKY

1873 128001426
1874 128001459
1875 128001492
1876 138000317
1877 138000328

JO XXX RUM

1878 138000350
1879 138000394
1880 138000918
1881 138000929
1882 138000951
1883 138000995

DCJ XXX RUM

1884 13800131A ROGER XXX RUM


1885 138001320
1886 138001353
1887 138001397

3900.00
4400.00
3750.00
3525.00

450

89.63 140.37
109.12 170.88
214.34 335.66

230
280
550

2288.58 3750.00
2151.27 3525.00
2746.30 4500.00

97.43 152.57
183.16 286.84

250
470

175.37 274.63

450

2807.33 4600.00
2563.21 4200.00
2517.44 4125.00
2013.95 3300.00

89.63 140.37
109.12 170.88
214.34 335.66

230
280
550

128.60 201.40

330

2319.10 3800.00
2013.95 3300.00
1922.41 3150.00
2380.12 3900.00
2685.27 4400.00

74.05 115.95
85.74 134.26
163.68 256.32

190
220
420

151.99 238.01
85.74 134.26

390
220

2288.58 3750.00
2151.27 3525.00
2746.30 4500.00

97.43 152.57
183.16 286.84

250
470

175.37 274.63

450

2807.33 4600.00
2563.21 4200.00
2517.44 4125.00
1952.92 3200.00

89.63 140.37
109.12 170.88
214.34 335.66

230
280
550

97.65

160

2319.10 3800.00
2013.95 3300.00

74.05 115.95
85.74 134.26

190
220

183.16 286.84

470

77.94 122.06
97.43 152.57
183.16 286.84

200
250
470

75.00

434.00

468.72

1247.08

1889 168000520

JO CLEAR VODKA

375

24

75.00

516.00

557.28

1480.90

500
1000

18

75.00

482.22

1286.05

75.00

446.50
473.10

510.95

1373.73

375
500
1000

24
18

75.00
75.00

588.92
537.62

1558.85
1461.42

75.00

545.30
497.80
475.95

2151.27 3525.00
2441.15 4000.00
2288.58 3750.00

514.03

1373.73

2151.27 3525.00

1893 168001057
1894 168001090

175.37 274.63

390
200
120

24

DCJ ORANGE VODKA

220
250
470

151.99 238.01
77.94 122.06
46.77
73.23

375

1892 168001024

390

238.01
134.26
152.57
286.84

160

MILESTONE XXX RUM

1891 168000597

151.99
85.74
97.43
183.16

97.65

1952.92 3200.00
2380.12 3900.00
2441.39 4000.39
2929.38 4800.00

1888 138008727
1890 168000553

IMFL

62.35

62.35

Page: 53

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

803

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

UNITED DISTILLERIES,KOZHIKODE

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
533.52
750 12 75.00
494.00
1895 138038411 HOLIDAY OLD SP PRM XXX RU
554.04
375 24 75.00
513.00
1896 138038422
551.58
180 48 75.00
532.00
1897 138038433
574.56
750 12 75.00
532.00
1898 168038512 UD'S ORANGE TWIST VODKA
1899 168038523
1900 168038534
1901 168038614
1902 168038625

UD'S APPLE TWIST VODKA

1903 168038636

809

Import
Fee

IMFL

1441.93
1480.90
1558.85
1519.88

2258.07 3700.00
2319.10 3800.00
2441.15 4000.00
2380.12 3900.00

144.19 225.81
74.05 115.95
38.97
61.03

370
190
100

151.99 238.01

390

77.94 122.06
42.87
67.13

200
110

151.99 238.01

390

375
180

24
48

75.00
75.00

541.50
598.50

584.82
620.52

1558.85
1714.73

750

12

75.00

532.00

574.56

1519.88

2441.15 4000.00
2685.27 4400.00
2380.12 3900.00

375
180

24
48

75.00
75.00

541.50
598.50

584.82
620.52

1558.85
1714.73

2441.15 4000.00
2685.27 4400.00

77.94 122.06
42.87
67.13

200
110

1753.70
1792.67

2746.30 4500.00
2807.33 4600.00
2929.38 4800.00
2563.21 4200.00
2517.44 4125.00

175.37 274.63
89.63 140.37

450
230

46.77
73.23
109.12 170.88
214.34 335.66

120
280
550

7689.63 12600.00
7689.63 12600.00
7811.69 12800.00
2624.24 4300.00
2685.27 4400.00
2441.15 4000.00

491.04 768.96
245.52 384.48
124.71 195.29

1260
630
320

167.58 262.42
85.74 134.26
38.97
61.03

430
220
100

101.33 158.67
198.75 311.25

260
510

210.44 329.56
105.22 164.78
54.56
85.44
136.40 213.60
265.00 415.00

540
270
140
350
680

UNITED SPIRITS CHERTHALA

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
664.90
750 12 75.00
615.65
1904 118097917 NO.1 MC GENU GRP BDY
663.80
375 24 75.00
614.63
1905 118097928
666.79
180 48 75.00
643.12
1906 118097939
603.35
500 18 75.00
558.66
1907 118097950
9 75.00
603.35
1000
558.66
1908 118097994
750 12 75.00
2466.62 1113.75
1909 128099216 ANTIQUITY RARE PRM WHISKY
375 24 75.00
2466.62 1113.75
1910 128099227
180 48 75.00
2580.04 1069.20
1911 128099238
1912 138098311

MC NO.1 CELB DLX XXX RUM

1913 138098322
1914 138098333
1915 138098355
1916 138098399
1917 138099110
1918 138099121
1919 138099132

MCDOWELL'S NO.1 CRBA LUX

1920 138099154
1921 138099198
1922 168098412
1923 168098423
1924 168098434
1925 168098456
1926 16809849A

WHITE MIS PRM FL VK GRN A

750
375
180
500
1000

12
24
48

75.00
75.00
75.00

18
9

75.00
75.00

750
375
180

12

75.00

500
1000

24
48
18
9

75.00
75.00
75.00
75.00

750

12

375
180
500
1000

1870.62
1636.79
1607.56
4910.37
4910.37
4988.31

578.00
576.98
529.51
517.96
517.96

624.24
623.14
549.00

1675.76
1714.73
1558.85

559.40
559.40

1519.88
1490.65

737.70
737.70
752.95

796.72

2104.44

2380.12 3900.00
2334.35 3825.00
3295.56 5400.00

707.22
699.00

796.72
780.66
763.80
754.92

2104.44
2182.39
2045.99
1989.00

3295.56
3417.61
3204.01
3114.77

75.00

737.70

796.72

2104.44

24
48

75.00
75.00

796.72
780.66

2104.44
2182.39

105.22 164.78
54.56
85.44

540
270
140

18
9

75.00
75.00

737.70
752.95
707.22
699.00

3295.56 5400.00
3295.56 5400.00
3417.61 5600.00

763.80
754.92

2045.99
1989.00

3204.01 5250.00
3114.77 5103.77

136.40 213.60
265.00 415.00

350
680

5400.00
5600.00
5250.00
5103.77

210.44 329.56

Page: 54

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

1927 168098514
1928 168098525

Description

WHITE MIS PRM FL VDK MNG+

1929 168098536
1930 168098558
1931 168098591

811

UOM Bot/
ml Case

750
375
180
500
1000

12
24
48
18
9

Proof

75.00
75.00
75.00
75.00
75.00

Landed
Cost

737.70
737.70
752.95
707.22
699.00

Excise
Duty

796.72
796.72
780.66
763.80
754.92

Import
Fee

IMFL

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

2104.44
2104.44
2182.39
2045.99
1989.00

3295.56
3295.56
3417.61
3204.01
3114.77

270
140
350
680

1714.73
1714.73

2685.27 4400.00
2685.27 4400.00
2685.69 4400.69
2471.67 4050.00
2471.67 4050.00

171.47 268.53
85.74 134.26

440
220

42.87
67.13
105.22 164.78
210.44 329.56

110
270
540

206.55 323.45

530

109.12 170.88
54.56
85.44
124.71 195.29

280
140
320

2929.38 4800.00
3173.50 5200.00
3295.56 5400.00
3661.73 6000.00
2929.38 4800.00

249.42 390.58

640

202.65 317.35
105.22 164.78
58.46
91.54
124.71 195.29

520
270
150
320

245.52 384.48

630

265.00 415.00

680

144.19
74.05
159.78
319.56

225.81
115.95
250.22
500.44

370
190
410
820

175.37 274.63
89.63 140.37
46.77
73.23

450
230
120

105.22 164.78
210.44 329.56

270
540

265.00 415.00
225.81
115.95
250.22
500.44

680
370
190
410
820

424.79 665.21

1090

5103.77

210.44
105.22
54.56
136.40
265.00

540

329.56
164.78
85.44
213.60
415.00

5400.00
5400.00
5600.00
5250.00

UNITED SPIRITS PALAKKAD

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
636.96
750 12 75.00
589.78
1932 118110112 NO.1 HONEY BEE BRANDY
638.16
375 24 75.00
590.89
1933 118110123
637.78
180 48 75.00
615.14
1934 118110134
597.59
500 18 75.00
553.32
1935 118110156
9 75.00
594.11
1000
550.10
1936 11811019A
776.26
750 12 75.00
718.76
1937 118112118 JOIE DE FRANC VSOP PR BDY

1715.00
1578.33
1578.33
2065.47

3234.53 5300.00
3417.61 5600.00
3417.61 5600.00
2929.38 4800.00

1939 11811213A
1940 118112151

375
180
500

24
48
18

75.00
75.00
75.00

760.44
770.58
657.03

821.28
798.94
709.59

2182.39
2182.39
1870.62

1941 118112195

1000

75.00

653.19

705.45

1870.62

750
375
180
500
1000

12
24
48
18

75.00
75.00
75.00
75.00

756.71
795.64
813.79
692.60

2026.50
2104.44
2338.27
1870.62

75.00

700.66
736.70
784.91
641.30
641.30

692.60

1841.39

750

12

75.00

2650.04

375
180
500

24
48
18
9

75.00
75.00
75.00
75.00

932.63 1007.24
1012.30 1093.28
1031.38 1069.20
904.85
837.82
904.85
837.82

2883.61 4725.00
4149.96 6800.00

2883.87
2961.81
2396.73
2396.73

4516.13
4638.19
3753.27
3753.27

12
24
48

75.00
75.00
75.00

657.20
657.20
643.49

1753.70
1792.67
1870.62

18
9

75.00
75.00

590.53
598.87

1578.33
1580.00

12

75.00

2650.04

1000

24
48
18
9

75.00
75.00
75.00
75.00

932.63 1007.24
1012.30 1093.28
1031.38 1069.20
904.85
837.82
908.42
841.13

2746.30 4500.00
2807.33 4600.00
2929.38 4800.00
2471.67 4050.00
2474.28 4054.28
4149.96 6800.00

2883.87
2961.81
2396.73
2396.73

4516.13
4638.19
3753.27
3753.27

750

12

75.00

1990.43 1113.75

4247.86

6652.14 10900.00

1938 118112129

1942 128110210
1943 128110221
1944 128110232
1945 128110254

BAGPIPER DLX WHISKY

1946 128110298
1947 128117114
1948 128117125

BAGPIPER GOLD PREM WHISKY

1949 128117136
1950 128117158
1951 128117191
1952 128118310

1000
DIRECTOR' S SPL REG WKY

1953 128118321
1954 128118332
1955 128118354
1956 128118398
1957 128118412
1958 128118423
1959 128118434

180
500
1000
DSP BLACK DLX WKY

1960 128118456
1961 12811849A
1962 128118514

750
375

ROYAL CHNG SEL PRM WHISKY

750
375
180
500

608.52
608.52
620.65
546.79
554.51

7400.00
7600.00
6150.00
6150.00

7400.00
7600.00
6150.00
6150.00

144.19
74.05
159.78
319.56

Page: 55

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

1963 128118525
1964 128118536

Description

ROYAL CHNG SEL PRM WHISKY

1965 128118591
1966 168112415
1967 168112426

PREMIUM ROMANOV VODKA

1968 168112437
1969 168112459
1970 168112492

812

UOM Bot/
ml Case

Proof

375
180
1000

24
48
9

75.00
75.00
75.00

750

12

75.00

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

Landed
Cost

Excise
Duty

Import
Fee

IMFL

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

1987.37 1113.75
2025.02 1069.20
1796.06 1113.75
653.64
605.22

4286.83
4364.77
3975.06

653.64
627.49
609.58
594.11

550

214.34 335.66
109.12 170.88
530.01 829.99

280
1360

1753.70

6713.17 11000.00
6835.23 11200.00
6224.94 10200.00
2746.30 4500.00

175.37 274.63

450

1792.67
1714.73
1636.79
1578.33

2807.33
2685.27
2563.21
2471.67

4600.00
4400.00
4200.00
4050.00

89.63 140.37
42.87
67.13
109.12 170.88
210.44 329.56

230
110
280
540

3936.09
3975.06

393.61 616.39
198.75 311.25

1010
510

4053.00
3741.23
3741.23

6163.91 10100.00
6224.94 10200.00
6347.00 10400.00
5858.77 9600.00
5858.77 9600.00

101.33 158.67
249.42 390.58
498.83 781.17

260
640
1280

9415.44 1113.75 33.75 14380.36


9494.41 1113.75 33.75 14497.27
9535.44 1069.20 32.40 14497.27
8836.84 1113.75 33.75 13600.94
8836.84 1113.75 33.75 13639.91

22519.64 36900.00
22702.73 37200.00
22702.73 37200.00
21299.06 34900.00
21360.09 35000.00

1438.04 2251.96
724.86 1135.14

3690
1860

362.43 567.57

930

1360.09 2129.91
682.00 1068.00

3490
1750

9017.63 1069.20
5487.92 1113.75
5566.27 1113.75
5613.08 1069.20

346.84 543.16

890

33.75 9041.31
33.75 9197.19
32.40 9197.19

21726.27 35600.00
14158.69 23200.00
14402.81 23600.00
14402.81 23600.00

904.13 1415.87
459.86 720.14
229.93 360.07

2320
1180

5716.58 1113.75 33.75 9353.08


5765.55 1113.75 33.75 9431.02
5826.18 1069.20 32.40 9508.96
4793.45
2395.45 1113.75

14646.92 24000.00
14768.98 24200.00
14891.04 24400.00
7506.55 12300.00

935.31 1464.69

2400
1210

4988.31
2494.58 1113.75
4988.31
2536.85 1069.20
8836.84 1113.75 33.75 13600.94

7811.69 12800.00
7811.69 12800.00
21299.06 34900.00

8836.84 1113.75 33.75 13639.91


9017.63 1069.20 32.40 13873.73
5716.58 1113.75 33.75 9353.08

21360.09 35000.00
21726.27 35600.00
14646.92 24000.00

682.00 1068.00
346.84 543.16

5765.55 1113.75 33.75 9431.02


5826.18 1069.20 32.40 9508.96

14768.98 24200.00
14891.04 24400.00

471.55 738.45

2400
1210

237.72 372.28

610

605.22
605.22
564.43
550.10

UNITED SPIRITS NASIK

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
750 12 75.00
1758.54 1113.75
1971 118129616 LOUIS VNT XO BLND PRM BDY
375 24 75.00
1758.54 1113.75
1972 118129627
180 48 75.00
1804.12 1069.20
1973 118129638
500 18 75.00
1602.72 1113.75
1974 11812965A
9 75.00
1000
1617.56 1113.75
1975 118129693
1976 128120210
1977 128120221
1978 128120232

BLK DOG TR GD RS BLD SC W

1979 128126317 BLACK DOG DLX AG 12 Y SCO


1980 12812632A
1981 128126330
1982 128127515
1983 128127526
1984 128127537

WHYTE & MACK GL SP BL SC

1985 128129011
1986 128129022
1987 128129033

BLK DOG CEN AG&RAR DLX SC

1988 128129510
1989 128129521

SIGNATURE PREMR GRAIN WKY

1990 128129532
1991 128129714
1992 128129725
1993 128129736

BLK DOG DX G RE AG 12 Y

1994 128129816
1995 128129827

BLACK D CENT B R A R B SC

1996 128129838

750
375
180

12
24

75.00
75.00

48

75.00

750
375
180

12
24

75.00
75.00

48

75.00

750
375
180

12
24
48

75.00
75.00
75.00

750
375
180

12

75.00

24
48

75.00
75.00

750

12

75.00

375
180

24
48

75.00
75.00

750
375
180

12

75.00

24
48

75.00
75.00

750

12

75.00

375
180

24

75.00

48

75.00

32.40 13873.73

471.55 738.45
237.72 372.28
479.35 750.65
249.42 390.58
124.71 195.29
1360.09 2129.91

935.31 1464.69

590

610
1230
640
320
3490
1750
890

Page: 56

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

855

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

VINBROS & COMPANY

IMFL BELOW 400 ST 125%, Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
429.32 33.75 1224.49
500 18 75.00
397.52
1997 138551052 WH MATD SUP. CANE RUM XXX
9 75.00
429.32 33.75 1193.88
1000
397.52
1998 138551091
IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
910.12
750 12 75.00
842.70
1999 118550111 TH WH MATSUP GRP BDY VSO
910.12
375 24 75.00
842.70
2000 118550122
968.09
180 48 75.00
933.73
2001 118550133
708.63
500 18 75.00
656.14
2002 118550155
9 75.00
708.63
1000
656.14
2003 118550199
781.02
750 12 75.00
723.17
2004 118551511 VINBROS NAPOL VSOP FR BDY
824.26
375 24 75.00
763.20
2005 118551522
180

2006 118551533
2007 118551555
2008 118551599
2009 118558510
2010 118558521
2011 118558532
2012 118558554
2013 118558590

500
1000
RENOIR VSOP BRANDY

750
375
180
500
1000

2014 118559138 EXCEL DELUXE BRANDY


2015 11855915A
2016 118559193
2017 11855923A COOPPER PREMIUM BRANDY
2018 118559251
2019 118559295

180
500
1000
180
500
1000

33.75 2455.18
33.75 2494.15
32.40 2650.04
33.75 1929.07
33.75 1929.07
33.75 2104.44
33.75 2260.33

48
18
9

75.00
75.00
75.00

816.20

12
24

75.00
75.00

48
18
9

75.00
75.00
75.00

666.21
685.82
779.10

48
18
9

75.00
75.00
75.00

48
18
9

75.00
75.00
75.00

569.05
576.65

75.00
75.00
75.00

528.41
548.02
577.66

570.68 33.75 1558.85


591.86 33.75 1636.79
598.92 32.40 1714.73

617.55
617.55

582.74
582.74
578.55
554.80
532.00

510.15

846.24 32.40 2338.27


666.95 33.75 1812.16
666.95 33.75 1812.16
719.51 33.75 1948.56
740.69 33.75 2026.50
807.77 32.40 2338.27
629.36 33.75 1753.70
629.36 33.75 1724.47
599.84 32.40 1714.73
599.18 33.75 1636.79
574.56 33.75 1578.33
589.99 32.40 1714.73
622.78 33.75 1695.25
550.96 33.75 1519.88

1775.51 3000.00
1731.12 2925.00

81.63 118.37
159.18 230.82

200
390

3844.82 6300.00
3905.85 6400.00
4149.96 6800.00
3020.93 4950.00

245.52 384.48

630

124.71 195.29
66.25 103.75
128.60 201.40

320
170
330

3020.93 4950.00
3295.56 5400.00
3539.67 5800.00

257.21 402.79

660

210.44 329.56
113.02 176.98

540
290

3661.73 6000.00
2837.84 4650.00
2837.84 4650.00
3051.44 5000.00
3173.50 5200.00

58.46
91.54
120.81 189.19
241.62 378.38

150
310
620

194.86 305.14
101.33 158.67

500
260

3661.73 6000.00
2746.30 4500.00
2700.53 4425.00
2685.27 4400.00
2563.21 4200.00
2471.67 4050.00

58.46
91.54
116.91 183.09
229.93 360.07

150
300
590

42.87
67.13
109.12 170.88
210.44 329.56

110
280
540

2685.27 4400.00
2654.75 4350.00
2380.12 3900.00
2441.15 4000.00
2563.21 4200.00
2685.27 4400.00

42.87
67.13
113.02 176.98
202.65 317.35

110
290
520

155.88 244.12
81.84 128.16
42.87
67.13

400
210
110

151.99 238.01
77.94 122.06
42.87
67.13

390
200
110

42.87
67.13
109.12 170.88
202.65 317.35

110
280
520

2020 128554119 VIN 7PM ONWA RAR PREM WKY


2021 12855412A

750
375

2022 128554130

180

12
24
48

750

12

75.00

508.80

549.50 33.75 1519.88

375

24
48

75.00
75.00

528.94

571.26 33.75 1558.85


598.92 32.40 1714.73

2380.12 3900.00
2441.15 4000.00
2685.27 4400.00

48
18
9

75.00
75.00
75.00

578.55
554.80

599.84 32.40 1714.73


599.18 33.75 1636.79
550.96 33.75 1519.88

2685.27 4400.00
2563.21 4200.00
2380.12 3900.00

2023 138551015
2024 138551026

WH MATD SUP. CANE RUM XXX

180

2025 138551037
2026 138559436
2027 138559458

COOPPER XXX RUM

2028 138559491

865

IMFL

180
500
1000

577.66

510.15

VINAYAK DISTILLERIES PVT LTD

Page: 57

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

IMFL BELOW 400 ST 125%, Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
377.99
750 12 75.00
349.99
2029 118651414 SIKKIM 24 CARAT BRANDY
232.88
375 24 75.00
235.00
2030 118651425
393.97
180 48 75.00
379.99
2031 118651436
410.39
500 18 75.00
379.99
2032 118651458
9 75.00
232.88
1000
235.00
2033 118651491
2034 138650913
2035 138650924

BLACK HORSE XXX PREMIUM R

2036 138650935
2037 138650957
2038 138650990

Import
Fee

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

12

75.00

349.99

377.99

1020.41

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

235.00
399.99
387.32
235.00

232.88
414.71
418.31
232.88

653.06
1142.86
1163.27
673.47
33.75 2416.21
33.75 2416.21
32.40 2494.15
33.75 2045.99
33.75 2045.99

2045 118650422
2046 118650433

12
24
48

75.00
75.00
75.00

460.78
441.70
500.00

497.64
477.04
518.40

1325.02
1325.02
1402.96

2047 118650455
2048 118650499

500
1000

18
9

75.00
75.00

441.70
414.99

477.04
448.19

1286.05
1198.36

750
375

12
24
48
18

75.00
75.00
75.00
75.00

733.40
733.40

792.07
792.07
729.86
748.98

2104.44
2104.44
2026.50
1987.53

75.00

748.98

1987.53

750
375
180

12
24

75.00
75.00

48

75.00

750
375
180
500

12
24

75.00
75.00

1000

48
18
9

75.00
75.00
75.00

2049 118652712
2050 118652723

SIKKIM MUSK CLAS BDY

OLD PRINCE PRM GRP BDY

180
500
1000

2051 118652734
2052 118652756
2053 11865279A
2054 118652916
2055 118652927
2056 118652938

AXLEY XO BRANDY

2057 13865071A SIKKIM XXX PREMIUM RM


2058 138650720
2059 138650731
2060 138650753
2061 138650797
2062 13865241A MAD GEN DARK RUM
2063 138652420

750

12

75.00

375

2064 138652431

180

24
48

75.00
75.00

750

12

75.00

2065 138652817

OLD PRINCE XXX MTD RUM

703.95
693.50
693.50

1420.25 1113.75 33.75 3507.40


1420.25 1113.75 33.75 3507.40
1467.75 1069.20 32.40 3585.35
497.64
1325.02
460.78
477.04
1325.02
441.70
478.00
441.70
414.99

495.59
477.04
448.19

1402.96
1286.05
1198.36

1220.75 1113.75 33.75 3234.61


1220.75 1113.75 33.75 3273.58
1247.35 1069.20 32.40 3273.58
733.40

792.07

250
80
70
180
220

1479.59 2500.00
946.94 1600.00
1657.14 2800.00
1686.73 2850.00
976.53 1650.00

102.04 147.96

250

32.65
47.35
28.57
41.43
77.55 112.45
89.80 130.20

80
70
190
220

3783.79 6200.00
3783.79 6200.00

241.62 378.38

620

120.81 189.19

310
160

1479.59
946.94
1657.14
1597.96
976.53

750
375
180

2044 118650411

102.04 147.96
32.65
47.35
28.57
41.43
73.47 106.53
89.80 130.20

1020.41
653.06
1142.86
1102.04
673.47

750

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
887.76
750 12 75.00
822.00
2039 118650218 OLD&GOLD NEP FRN BDY
887.76
375 24 75.00
822.00
2040 118650229
906.16
180 48 75.00
874.00
2041 11865023A
757.19
500 18 75.00
701.10
2042 118650251
9 75.00
757.19
1000
701.10
2043 118650295

IMFL

2104.44

2500.00
1600.00
2800.00
2700.00
1650.00

3905.85 6400.00
3204.01 5250.00
3204.01 5250.00
2074.98 3400.00
2074.98 3400.00
2197.04 3600.00

62.35
97.65
136.40 213.60
272.80 427.20
132.50 207.50
66.25 103.75
35.07
54.93

340
170
90

2013.95 3300.00
1876.64 3075.00
3295.56 5400.00
3295.56 5400.00
3173.50 5200.00
3112.47 5100.00

85.74 134.26
159.78 250.22

220
410

210.44 329.56
105.22 164.78
50.66
79.34
132.50 207.50

540
270
130
340

3112.47 5100.00
5492.60 9000.00
5492.60 9000.00

265.00 415.00

680

350.74 549.26
175.37 274.63

900
450

5614.65 9200.00
2074.98 3400.00
2074.98 3400.00

89.63 140.37

230

132.50 207.50
66.25 103.75

340
170

2197.04 3600.00
2013.95 3300.00
1876.64 3075.00
5065.39 8300.00

35.07
54.93
85.74 134.26
159.78 250.22

90
220
410

323.46 506.54

5126.42 8400.00
5126.42 8400.00
3295.56 5400.00

163.68 256.32
81.84 128.16

830
420
210

210.44 329.56

540

Page: 58

350
700

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

2066 138652828
2067 138652839

Description

UOM Bot/
ml Case

OLD PRINCE XXX MTD RUM

2068 138652850
2069 138652894
2070 168651314
2071 168651325

FLIP VODKA ORANGE

2072 168651336
2073 168651358
2074 168651391
2075 168652510
2076 168652521

KNIGHT OWL VODKA

2077 168652532

866

Proof

Landed
Cost

Excise
Duty

Import
Fee

IMFL

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

733.40
703.95
693.50
693.50

792.07
729.86
748.98
748.98

2104.44
2026.50
1987.53
1987.53

750

12

75.00

569.00

614.52 33.75 1675.76

375
180
500
1000

24
48
18
9

75.00
75.00
75.00
75.00

586.00
599.00
532.95
509.20

632.88
621.04
575.59
549.94

750
375

12
24

75.00
75.00

180

48

75.00

270

5400.00
5200.00
5100.00
5100.00

105.22 164.78
50.66
79.34
132.50 207.50
265.00 415.00

130
340
680

167.58 262.42

430

1715.00
1715.00
1578.33
1519.88

2624.24 4300.00
2685.69 4400.69
2685.69 4400.69
2471.67 4050.00
2380.12 3900.00

85.74 134.26
42.87
67.13
105.22 164.78
202.65 317.35

220
110
270
520

1220.75 1113.75 33.75 3234.61


1220.75 1113.75 33.75 3273.58
1247.35 1069.20 32.40 3273.58

5065.39 8300.00
5126.42 8400.00
5126.42 8400.00

323.46 506.54
163.68 256.32

830
420

81.84 128.16

210

436.48 683.52
222.14 347.86
113.02 176.98

1120
570
290

33.75 4598.60
32.40 4676.54

6835.23 11200.00
6957.29 11400.00
7079.35 11600.00
7201.40 11800.00
7323.46 12000.00

459.86 720.14
116.91 183.09

1180
300

2223.00 1113.75 33.75 4598.60


2436.75 1069.20 32.40 4832.42

7201.40 11800.00
7567.58 12400.00

459.86 720.14

1180

120.81 189.19

310

13548.40 22200.00
13670.46 22400.00
13548.40 22200.00

865.16 1354.84
218.24 341.76

2220
560

865.16 1354.84

13670.46 22400.00

218.24 341.76

2220
560

33.75
32.40
33.75
33.75

3295.56
3173.50
3112.47
3112.47

SIPPING SPIRITS PVT LTD

IMFL 400 AND ABOVE, ST 135% Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
750 12 75.00
2038.00 1113.75
2078 118660517 CLSC GRDS BLU ULT PRM BDY
375 24 75.00
2070.00 1113.75
2079 118660528
180 48 75.00
2116.00 1069.20
2080 118660539
750 12 75.00
2222.05 1113.75
2081 138660713 ORIGINAL SANTAN COCONT RU
180 48 75.00
2299.95 1069.20
2082 138660735

33.75 4364.77
33.75 4442.71
32.40 4520.65

750

12

75.00

180

48

75.00

HOIST SILVER TEQUILA STRO

750
180

12
48

75.00
75.00

HOIST GOLD TEQUILA STRON

750

12

75.00

5187.00 1113.75 33.75 8651.60


5282.00 1069.20 32.40 8729.54
5187.00 1113.75 33.75 8651.60

180

48

75.00

5282.00 1069.20 32.40 8729.54

2083 168660213
2084 168660235

ORLSIPNG SPIRTS RES P VOD

2085 168660417
2086 168660439
2087 168660519
2088 168660530

WITH EFFECT FROM.10/10/2014

Manager(EDP)

Accounts Officer

Internal Auditor

Company Secretary

Consultant

Finance Manager

Managing Director

Page: 59

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

10-10-2014

Sl.
No.

752

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

TRAVANCORE SUGARS & CHEMICALS

IMFL BELOW 400 ST 125%, Cess 10% + Med Cess 1% + Rehabilitation Cess 5%
377.99
750 12 75.00
349.99
1
137526511 JAI JAWAN XXX SPECIAL RUM
9 75.00
377.99
1000
349.99
2
137526599
410.40
750 12 75.00
380.00
3
137526613 JAWAN DELUXE XXX RUM
4

IMFL

1000

137526690

75.00

380.00

410.40

93.88 136.12
118.37 171.63

230
290

1020.41

1361.22 2300.00
1287.24 2175.00
1479.59 2500.00

102.04 147.96

250

948.98

1376.02 2325.00

126.53 183.47

310

938.78
887.76

WITH EFFECT FROM.10/10/2014

Manager(EDP)

Accounts Officer

Internal Auditor

Company Secretary

Consultant

Finance Manager

Managing Director

Page: 1

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

209

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

ELITE VINTAGE WINERY INDIA PV

Wine ST 70% + Cess 10% + Med Cess 1% + Rehabilitation Cess 5%


750 12 24.50
1
152090116 ELITE RED WINE
375 24 24.50
2
152090127
750 12 24.50
3
152090218 ELITE WHITE WINE

1660.91
2012.10

27.00 18.00 2152.32


27.00 18.00 2649.01

1660.91

27.00 18.00 2152.32

152090229

375

24

24.50

2012.10

27.00 18.00 2649.01

5
6

15209031A ELITE CABERNET SHRZ RED W


152090320
152090411 ELITE SAUVIGNON BLN WHITE

750
375

12
24

23.10
23.10

3127.12
3504.55

27.00 18.00 4028.70


27.00 18.00 4525.39

750
375

12
24

23.10
23.10

3127.12
3504.55

27.00 18.00 4028.70


27.00 18.00 4525.39

7
8

152090422

1747.68 3900.00
2150.99 4800.00
1747.68 3900.00

215.23 174.77
132.45 107.55

390
240

215.23 174.77

390

2150.99 4800.00
3271.30 7300.00
3674.61 8200.00

132.45 107.55

240

402.87 327.13
226.27 183.73

730
410

3271.30 7300.00
3674.61 8200.00
3271.30 7300.00
3674.61 8200.00

402.87 327.13
226.27 183.73

730
410

402.87 327.13
226.27 183.73

730
410

3271.30 7300.00
3674.61 8200.00

402.87 327.13

730

226.27 183.73

410

309.05 250.95
182.12 147.88

560
330

154.53 125.47
88.30
71.70

280
160

9
10

152090513
152090524

ELITE SHIRAZ RED WINE

750
375

12
24

23.10
23.10

3127.12
3504.55

27.00 18.00 4028.70


27.00 18.00 4525.39

11
12

152090615
152090626

ELITE CHEN BLNC WHITE WIN

750

12

23.10

3127.12

27.00 18.00 4028.70

375

24

23.10

3504.55

27.00 18.00 4525.39

13
14

152090819 ELITE CLUB WHITE WINE


15209082A
152090910 MAJIC PORT WINE

750
375

12
24

23.63
23.63

2394.00
2813.90

27.00 18.00 3090.51


27.00 18.00 3642.38

750
375

12
24

22.75
22.75

1172.11
1318.60

27.00 18.00 1545.25


27.00 18.00 1766.00

2509.49 5600.00
2957.62 6600.00
1254.75 2800.00
1434.00 3200.00

180

48

22.75

1405.43

25.92 17.28 1986.75

1613.25 3600.00

2306.73
2585.65

27.00 18.00 2980.13


27.00 18.00 3311.26

2560.29

15
16
17

229

152090921
152090932

260

40.33

90

298.01 241.99
165.56 134.44

540
300

27.00 18.00 3311.26

2419.87 5400.00
2688.74 6000.00
2688.74 6000.00

331.13 268.87

2940.62

27.00 18.00 3752.76

3047.24 6800.00

187.64 152.36

600
340

3568.60

27.00 18.00 4580.57

458.06 371.94

830

1405.48

27.00 18.00 1876.38

3719.43 8300.00
1523.62 3400.00

187.64 152.36

340

1523.62 3400.00
6497.79 14500.00

187.64 152.36

340

800.22 649.78

1450

3451.81 7702.81
3674.61 8200.00
3451.81 7702.81
3674.61 8200.00

424.94 345.06
226.27 183.73

770
410

375

15229202A

24

21.88

424.94 345.06
226.27 183.73

770
410

GROVER ZAMPA VINEYARDS

Wine ST 70% + Cess 10% + Med Cess 1% + Rehabilitation Cess 5%


750 12 21.00
22 152603017 LA RESERVE RED WINE
750 12 21.00
23 152604111 RAYA RED WINE
24

152604213

RAYA WHITE WINE

750

12

21.00

1405.48

27.00 18.00 1876.38

25

152604417

GROVER LA RE BARREL SELTE

750

12

21.00

6336.93

27.00 18.00 8002.21

26

152604519 GROVER SELTE SAUVIGNON BL


15260452A
152604610 GROVER SELET CABE SHIRAZ

750

21.00
21.00

3346.24

375

12
24

3517.57

27.00 18.00 4251.00


27.00 18.00 4525.39

750
375

12
24

21.00
21.00

3346.24
3517.57

27.00 18.00 4251.00


27.00 18.00 4525.39

27
28
29

49.67

FOUR SEASONS WINES LTD, MAHARA

Wine ST 70% + Cess 10% + Med Cess 1% + Rehabilitation Cess 5%


750 12 21.88
18 152291912 FOUR SESN CLS CHEN BLN W
375 24 21.88
19 152291923
750 12 21.88
20 152292019 FOUR SESN CLS SHIR RED WI
21

WINE

152604621

Page: 1

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

Proof

27.00 18.00 4083.89


27.00 18.00 4304.64

750

12

21.00

3195.73

27.00 18.00 4083.89

375

24

21.00

3350.56

27.00 18.00 4304.64

GRVR ART CLCTN VIOGNIER

750
375

12
24

21.00
21.00

3195.73
3350.56

27.00 18.00 4083.89


27.00 18.00 4304.64

VILLA 89 PRM PORT WINE

750

12

26.25

1028.21

27.00 18.00 1379.69

375
180

24
48

26.25
26.25

1029.55
1061.56

27.00 18.00 1434.88


25.92 17.28 1545.25

844.74
859.10

27.00 18.00 1158.94


27.00 18.00 1214.13

942.55
988.98

27.00 18.00 1269.32


27.00 18.00 1324.50

1075.90

25.92 17.28 1545.25

1045.00

GRVR ART CLCTN SHIRAZ

34
35

152604916
152604927

36
37

152605114
152605125

38

152605136

152604723

740

3316.11 7400.00
3495.36 7800.00
3316.11 7400.00

408.39 331.61
215.23 174.77

390

408.39 331.61

740

3495.36 7800.00
3316.11 7400.00
3495.36 7800.00

215.23 174.77

390

408.39 331.61
215.23 174.77

740
390

1120.31 2500.00
1165.12 2600.00
1254.75 2800.00

137.97 112.03

250

71.74
38.63

58.26
31.37

130
70

115.89

94.11

60.71

49.29

210
110

1030.68 2300.00
1075.50 2400.00
1254.75 2800.00

126.93 103.07
66.23
53.77

230
120

31.37

70

137.97 112.03
82.78
67.22
44.15
35.85

250
150
80

193.16 156.84

350

HERITAGE GRAPE WINERY PVT LTD

Wine ST 70% + Cess 10% + Med Cess 1% + Rehabilitation Cess 5%


750 12 24.50
39 152870115 HERITAGE RED WINE
375 24 24.50
40 152870126

941.06 2100.00
985.87 2200.00

NAVEEN DISTILLERY

Wine ST 70% + Cess 10% + Med Cess 1% + Rehabilitation Cess 5%


750 12 22.75
41 155120519 VINHO DE GOA PRM PORT WIN
375 24 22.75
42 15512052A
180 48 22.75
43 155120530
44
45
46

155122718

47
48

155122911

VINHO DE GOA GRAPE WINE

155122729
15512273A
BULL BULL GRAPE WINE

155122922

38.63

375
180

12
24
48

22.75
22.75
22.75

1187.50
1187.50

27.00 18.00 1379.69


27.00 18.00 1655.63
25.92 17.28 1766.00

750

12

22.75

1472.50

27.00 18.00 1931.57

1120.31 2500.00
1344.37 3000.00
1434.00 3200.00
1568.43 3500.00

375

24

22.75

1710.00

27.00 18.00 2207.51

1792.49 4000.00

110.38

89.62

200

1025.05
1025.05
1049.75

27.00 18.00 1379.69


27.00 18.00 1434.88

137.97 112.03
71.74
58.26

250
130

1904.75

27.00 18.00 2483.44

1120.31 2500.00
1165.12 2600.00
1254.75 2800.00
2016.56 4500.00
2061.37 4600.00
1747.68 3900.00
1792.49 4000.00

750

PRATHAMESH WINES PVT LTD

Wine ST 70% + Cess 10% + Med Cess 1% + Rehabilitation Cess 5%


750 12 24.50
49 156000217 BELLA PORT WINE
375 24 24.50
50 156000228
180 48 24.50
51 156000239
750 12 21.88
52 156000512 BAGALONI CHEN BLNC WHIT W
53

156000523

54

156000716
156000727

759

Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

3195.73
3350.56

152604814
152604825

55

Import
Fee

21.00
21.00

32
33

600

Excise
Duty

12
24

152604712

512

Landed
Cost

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse

750
375

GRVR ART COLCTN CHEN BLNC

30
31

287

UOM Bot/
ml Case

WINE

BAGALONI SHIRAZ RED WINE

25.92 17.28 1545.25

375

24

21.88

1904.75

27.00 18.00 2538.63

750
375

12
24

21.88
21.88

1658.70
1658.70

27.00 18.00 2152.32


27.00 18.00 2207.51

31.37

70

248.34 201.66
126.93 103.07

450
230

215.23 174.77
110.38
89.62

390
200

38.63

NASHIK VINTNERS PRIVATE LTD.,

Wine ST 70% + Cess 10% + Med Cess 1% + Rehabilitation Cess 5%


Page: 2

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

750
375

12
24

23.63
23.63

3266.05
3334.45

27.00 18.00 4194.26


27.00 18.00 4304.64

SULA SAUVIGNON BLANC

750

12

22.75

3266.05

27.00 18.00 4194.26

157593318

DIA WHITE WINE

750

12

14.00

1735.07

27.00 18.00 2262.69

PORT WINE 1000

750

12

24.50

1005.53

27.00 18.00 1325.00

62

157593715
157593721
157593732

375
180

24
48

24.50
24.50

1199.35
1455.43

27.00 18.00 1655.63


25.92 17.28 1986.75

63

157593817

SULA ZINFANDEL ROSE

750

12

20.13

3310.85

27.00 18.00 4249.45

64

157593919

SULA SATORI MERLOT MALBEC

750

12

22.75

3892.25

27.00 18.00 4966.89

65

157594015

SULA DINDORI RESERVE SHIR

750

12

23.63

6450.41

27.00 18.00 8167.77

66
67

750
375

12
24

21.88
21.88

6531.80
6775.76

27.00 18.00 8278.15


27.00 18.00 8609.27

68

157594219 SULA BRUT METHODE TRADITI


15759422A
157594310 SULA RIESLING

750

12

18.38

5857.38

27.00 18.00 7395.14

69

157594412

SULA SECO METHODE CLASSIQ

750

12

20.13

4089.92

27.00 18.00 5187.64

70

157594514

MADERA NSK VAL RED WINE

750

12

21.00

2334.09

71

157594616

DIA RED WINE

750

12

14.00

56
57

157592111

58

157593114

59
60
61

864

SULA CABERNET SHIRAZ

157592122

WINE

760

3405.74 7600.00
3495.36 7800.00
3405.74 7600.00

419.43 340.57
215.23 174.77

390

419.43 340.57

760

1837.31 4100.00
1075.90 2400.90

226.27 183.73

410

132.45 107.55

240

67.22
40.33

150
90

424.94 345.06

770

4033.11 9000.00
6632.23 14800.00

496.69 403.31

900

816.78 663.22

1480

6721.85 15000.00
6990.73 15600.00
6004.86 13400.00

827.81 672.19
430.46 349.54

1500
780

739.51 600.49

1340

518.76 421.24

940

27.00 18.00 3035.32

4212.36 9400.00
2464.68 5500.00

303.53 246.47

550

2136.42

27.00 18.00 2759.38

2240.62 5000.00

275.94 224.06

500

4220.96

27.00 18.00 5353.20

535.32 434.68

970

4625.31

27.00 18.00 5849.89

4346.80 9700.00
4750.11 10600.00

584.99 475.01

1060

4391.61 9800.00
4884.55 10900.00

540.84 439.16

980

601.55 488.45

1090

3988.30 8900.00
3988.30 8900.00

491.17 398.83

890

491.17 398.83

890

6945.92 15500.00
5915.23 13200.00

855.41 694.59

1550

728.48 591.52

1320

662.25 537.75

1200

551.88 448.12

1000

1344.37 3000.00
1613.25 3600.00
3450.55 7700.00

82.78
49.67

VINTAGE WINES PVT LTD

Wine ST 70% + Cess 10% + Med Cess 1% + Rehabilitation Cess 5%


750 12 22.50
72 158640118 REVEILO CHENIN BLANC
750 12 22.50
73 158640311 REVEILO CHARDONNAY
74

158640413

REVEILO SYRAH

750

12

24.50

4271.50

27.00 18.00 5408.39

75

158640515

REVEILO CABERNET SAUVIGNO

750

12

24.50

4726.39

27.00 18.00 6015.45

76

158640617

REVEILO GRILLO

750

12

22.50

3850.00

27.00 18.00 4911.70

77

158640719

REVEILO NERO D' AVOLA

750

12

22.50

3850.00

27.00 18.00 4911.70

78

158640810

REVEILO CABR SAUVI RESERV

750

12

24.50

6748.11

27.00 18.00 8554.08

79

158640912

REVEILO CHARDONNAY RESERV

750

12

24.50

5737.25

27.00 18.00 7284.77

80

158641019

REVEILO SYRAH RESERVE

750

12

24.50

5231.82

27.00 18.00 6622.52

81

158641212

REVEILO-MERLOT

750

12

24.50

4354.26

27.00 18.00 5518.76

5377.48 12000.00
4481.24 10000.00

82

158641314

REVEILO - SANGIOVESE

750

12

24.50

3850.00

27.00 18.00 4911.70

3988.30 8900.00

491.17 398.83

890

875.86
875.86

27.00 18.00 1214.13

121.41

98.59

60.71

49.29

220
110

27.00 18.00 1490.07


27.00 18.00 1545.25

985.87 2200.00
985.87 2200.00
1209.93 2700.00
1254.75 2800.00

25.92 17.28 1545.25

1254.75 2800.00

38.63

868

VINBROS & COMPANY LTD(WINE)

Wine ST 70% + Cess 10% + Med Cess 1% + Rehabilitation Cess 5%


750 12 21.00
83 158680112 VIN RED MAGIC RUBY RED WI
375 24 21.00
84 158680123
750 12 24.50
85 158680611 GLOBUS FORTIFIED PORT WIN
375 24 24.50
86 158680622
87

158680633

180

48

24.50

1116.18
1116.18
1167.70

27.00 18.00 1214.13

149.01 120.99
77.26
62.74
31.37
Page: 3

270
140
70

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

09-10-2014

Sl.
No.

869

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

WINE

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

GROVER ZAMPA VINEYARDS LIMITED

Wine ST 70% + Cess 10% + Med Cess 1% + Rehabilitation Cess 5%


750 12 21.00
88 15869031A ZAMPA SOIREE BRUT ROSE
750 12 21.00
89 158690411 ZAMPA SOIREE BRUT

6513.68

27.00 18.00 8222.96

4998.72

27.00 18.00 6346.58

6677.04 14900.00
5153.42 11500.00

822.30 667.70

1490

634.66 515.34

1150

WITH EFFECT FROM.10/10/2014

Manager(EDP)

Accounts Officer

Internal Auditor

Company Secretary

Consultant

Finance Manager

Managing Director

Page: 4

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

10-10-2014

Sl.
No.

121

Product
Code

Description

UOM Bot/
ml Case

Proof

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse

Landed
Cost

Excise
Duty

322.05
535.80
395.13

23.40 15.60
36.00 24.00
23.76 15.84

496.69
772.63
662.25

322.05
573.56
395.13

23.40 15.60
36.00 24.00
23.76 15.84

272.31
487.35

Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

CARLSBERG INDIA PVT LTD MAHARA

Beer ST 70% + Cess 10% + Med Cess 1% + Rehabilitation Cess 5%


8.75
650 12
1
211210440 TUBORG PREMIUM BEER
8.75
500 24
2
211210451 TUBORG PREMIUM BEER CAN
8.75
330 24
3
211210462 TUBORG PREMIUM BEER
650 12 10.50
4
211210848 TUBORG PREM ST BEER
500 24 10.50
5
211210859 TUBORG PREM ST BEER CAN
330 24 10.50
6
21121086A TUBORG PREM ST BEER

123

Import
Fee

49.67
38.63
33.11

40.33
31.37
26.89

90
70
60

496.69
883.00
662.25

403.31
900.00
627.37 1400.00
537.75 1200.00
403.31
900.00
717.00 1600.00
537.75 1200.00

49.67
44.15
33.11

40.33
35.85
26.89

90
80
60

23.40 15.60

441.50

358.50

44.15

35.85

36.00 24.00

772.63

38.63

31.37

80
70

272.31

23.40 15.60

441.50

800.00
627.37 1400.00
358.50
800.00

44.15

35.85

80

772.63

627.37 1400.00
537.75 1200.00
896.25 2000.00
627.37 1400.00

38.63

31.37

70

66.23
55.19
38.63

53.77
44.81
31.37

120
100
70

492.94 1100.00
806.62 1800.00
627.37 1400.00

60.71
49.67

49.29
40.33

110
90

38.63

31.37

70

537.75 1200.00
896.25 2000.00
627.37 1400.00
806.62 1800.00
985.87 2200.00
896.25 2000.00

66.23
55.19
38.63

53.77
44.81
31.37

120
100
70

99.34
60.71
55.19

80.66
49.29
44.81

180
110
100

537.75 1200.00
806.62 1800.00
627.37 1400.00
806.62 1800.00
1075.50 2400.00
896.25 2000.00

66.23
49.67
38.63

53.77
40.33
31.37

120
90
70

99.34
66.23
55.19

80.66
53.77
44.81

180
120
100

537.75 1200.00

66.23

53.77

120

CARLSBERG INDIA PVT LTD,HYDERA

Beer ST 70% + Cess 10% + Med Cess 1% + Rehabilitation Cess 5%


650 12 10.50
7
211230142 OKOCIMPALN PRM STG BEER
500 24 10.50
8
211230153 OKOCIMPALN PRM STG BEERC
650 12 10.50
9
211230244 PALON 8 FIR XTR ST PR BE
10

211230255

PALON 8 FIR XTR ST PR BEC

500

24

10.50

530.10

36.00 24.00

11
12
13

211230346

CALSBG ELE ST SUP PR BEER


CALSBG ELE ST SUP PR BE C
CALSBG ELE ST SUP PR BEER

650
500
330

12
24
24

10.50
10.50
10.50

444.76
778.05
557.79

23.40 15.60
662.25
36.00 24.00 1103.75
23.76 15.84
772.63

14
15

211230448 TUBG BSTR STG PRM BEER


211230459 TUBG BSTR ST PRM BEER C
21123046A TUBG BSTR STG PRM BEER
211230743 CARLSBERG A M P BEER

650
500

12
24

10.50
10.50

430.92
654.08

23.40 15.60
36.00 24.00

607.06
993.38

330

24

10.50

526.21

23.76 15.84

772.63

650

12
24
24

8.75
8.75
8.75

444.76

23.40 15.60
662.25
36.00 24.00 1103.75
23.76 15.84
772.63

12
24
24

8.75
8.75
8.75

712.22
891.48

12
24
24

10.50
10.50
10.50

463.18
654.08

12
24
24

10.50
10.50
10.50

731.60
949.62

16
17

211230357
211230368

18
19

211230754

20

211231043
211231054

21
22
23
24
25
26
27
28

309

BEER

211230765

211231065

CARLSBERG A M P BEER CAN


CARLSBERG A M P BEER

500
330

CARLSBG WHEAT SUP PRM B

650
500

CARLSBG WHEAT SUP PRM B C


CARLSBG WHEAT SUP PRM B

211231247
211231258
211231269

TUBRG BSTR ST PRER BEER

211231440
211231451
211231462

CALSBG ST WHEAT SUP PR B

TUBRG BSTR ST PRER BEER C


TUBRG BSTR ST PRER BEER
CALSBG ST WHEAT SUP PR BC
CALSBG ST WHEAT SUP PR B

330
650
500
330
650
500
330

729.60
543.05

770.36

526.21

23.40 15.60
993.38
36.00 24.00 1214.13
23.76 15.84 1103.75
23.40 15.60
36.00 24.00
23.76 15.84

662.25
993.38
772.63

770.36

23.40 15.60
993.38
36.00 24.00 1324.50
23.76 15.84 1103.75

460.99

23.40 15.60

CROWN BEERS INDIA LTD.

Beer ST 70% + Cess 10% + Med Cess 1% + Rehabilitation Cess 5%


8.75
650 12
29 213090441 BUDWI PRE KING OF BE

662.25

Page: 1

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

10-10-2014

Sl.
No.

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

30

213090463

BUDWI PRE KING OF BE

330

24

8.75

510.86

23.76 15.84

772.63

31

213090849

TENNENT'S SUPER STRONG BE

650

12

10.50

359.96

23.40 15.60

551.88

32
33

213090940
213090962

BUDWEISER MAGNUM STRONG B

650
330

12
24

10.50
10.50

509.20
558.60

23.40 15.60
23.76 15.84

717.44
772.63

34

213091047

BLACK EAGLE XTRA STRONG B

650

12

10.50

441.75

23.40 15.60

662.25

437.00
617.50

23.40 15.60

607.06

36.00 24.00
23.76 15.84

883.00
551.88

23.40 15.60

662.25

548.15

36.00 24.00
23.76 15.84

993.38
772.63

313

40

213130240

44.81

100

582.56 1300.00
627.37 1400.00
537.75 1200.00

71.74
38.63

58.26
31.37

130
70

66.23

53.77

120

492.94 1100.00
717.00 1600.00
448.12 1000.00

60.71

49.29

44.15
27.59

35.85
22.41

110
80

313.50

66.23

53.77

49.67
38.63

40.33
31.37

537.75 1200.00
717.00 1600.00
627.37 1400.00
449.04 1002.04
627.37 1400.00

66.23
44.15
38.63

53.77
35.85
31.37

120
80
70

55.19
38.63

44.81
31.37

100
70

537.75 1200.00
492.94 1100.00
627.37 1400.00

33.11

26.89

60

60.71
38.63

49.29
31.37

110
70

33.11

26.89

60

60.71

49.29

110

120
90

BELO STRONG PLNR BEER

650
500
330

12
24
24

10.50
10.50
10.50

449.35
635.55
537.70

23.40 15.60
36.00 24.00
23.76 15.84

662.25
883.00
772.63

650
500

12
24

10.50
10.50

394.25
520.60

23.40 15.60
36.00 24.00

553.00
772.63

330

24

10.50

440.80

23.76 15.84

662.25

650
500
330

12
24

10.50
10.50

23.40 15.60
36.00 24.00

607.06
772.63

24

10.50

413.25
546.25
462.65

23.76 15.84

662.25

650

12

10.50

405.65

23.40 15.60

607.06

537.75 1200.00
492.94 1100.00

500
330

24
24

10.50
10.50

535.80
453.15

36.00 24.00
23.76 15.84

772.63
662.25

627.37 1400.00
537.75 1200.00

38.63
33.11

31.37
26.89

70
60

356.25
549.10

23.40 15.60
36.00 24.00

551.88
773.00

55.19
38.63

44.81
31.37

100

356.25
559.55

23.40 15.60

551.88

448.12 1000.00
627.68 1400.68
448.12 1000.00

55.19

44.81

36.00 24.00

883.00

717.00 1600.00

44.15

35.85

100
80

23.40 15.60
23.76 15.84

386.31
441.50

313.69
358.50

38.63
22.08

31.37
17.92

70
40

47
48
49

213130546

BELO PREMIUM BEER

50
51

213130648 BELO PRM PLNR BEER


213130659
21313066A

213130353
213130364

213130557
213130568

650
500

458.85
647.90

537.75 1200.00
806.62 1800.00
627.37 1400.00

50

330

BELO PRM PUNCH BEER

70

JAGPIN BREWERIES

Beer ST 70% + Cess 10% + Med Cess 1% + Rehabilitation Cess 5%


650 12 10.50
53 213470249 RIGHT CHOIC PRM SUP STR B
500 24 10.50
54 21347025A RIGHT CHOICE PRM SUP S BE
650 12 10.50
55 213470340 COX 10000 STNG PRM BEER

454

55.19

10.50
10.50

213130444
213130455
213130466

56

70

24
24

213130251
213130262

44
45

347

31.37

10.50

213130342

52

38.63

12

BELO STRONG BEER

41
42
43

46

627.37 1400.00
448.12 1000.00

IMPALA DISTILLERIES & BREWERIE

Beer ST 70% + Cess 10% + Med Cess 1% + Rehabilitation Cess 5%


650 12 10.50
35 213130149 BELO STRONG PUNCH BEER
500 24 10.50
36 21313015A
330 24 10.50
37 213130160
38
39

BEER

213470351

500

24

10.50

70

MOHAN BREWERIES & DISTILLERIES

Beer ST 70% + Cess 10% + Med Cess 1% + Rehabilitation Cess 5%


650 12 10.50
57 214540146 GOLDEN EAGLE PREM BEER
330 24 10.50
58 214540168

231.80
304.00

700.00
800.00

Page: 2

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

10-10-2014

Sl.
No.

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

BEER

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

70

650
330

12
24

10.50
10.50

256.50
304.00

23.40 15.60
23.76 15.84

386.31
441.50

313.69
358.50

700.00
800.00

38.63
22.08

31.37
17.92

40

650

12

10.50

256.50

23.40 15.60

386.31

313.69

700.00

38.63

31.37

70

330

24

10.50

304.00

23.76 15.84

441.50

358.50

800.00

22.08

17.92

40

ORION LITE PREM BEER

650
330

12
24

10.50
10.50

426.00
466.45

23.40 15.60
23.76 15.84

607.06
662.25

60.71
33.11

49.29
26.89

110
60

214541444
214541466

VORION 6000 PREM STR BEER

650

12

10.50

271.70

23.40 15.60

441.50

492.94 1100.00
537.75 1200.00
358.50
800.00

44.15

35.85

80

330

24

10.50

321.10

23.76 15.84

551.88

27.59

22.41

50

67
68

214541546
214541568

MADRAS PILS PREM BEER

650
330

12
24

10.50
10.50

256.50
304.00

23.40 15.60
23.76 15.84

386.31
441.50

448.12 1000.00
313.69
700.00
358.50
800.00

38.63
22.08

31.37
17.92

70
40

69
70

214541648 ORION PREM STR BEER


21454166A
21454174A VORION DLX STR BEER

650

12

10.50

404.70

23.40 15.60

607.06

60.71

49.29

110

330

24

10.50

448.40

23.76 15.84

662.25

492.94 1100.00
537.75 1200.00

33.11

26.89

60

650
330

12
24

10.50
10.50

404.70
448.40

23.40 15.60
23.76 15.84

607.06
662.25

60.71
33.11

49.29
26.89

110
60

650
330

12
24

10.50
10.50

450.31
549.89

23.40 15.60
23.76 15.84

662.25
772.63

492.94 1100.00
537.75 1200.00
537.75 1200.00
627.37 1400.00

66.23
38.63

53.77
31.37

120
70

380.00

23.40

551.88

55.19

44.81

100

446.72
495.38

23.40 15.60
23.76 15.84

662.25
772.63

448.12 1000.00
537.75 1200.00
627.37 1400.00

66.23
38.63

53.77
31.37

120
70

55.19

44.81

100

82.78
49.67

67.22
40.33

150
90

77.26

62.74

140

38.63

31.37

70

VORION 6000 STRONG BEER

59
60

214540747

61
62

214540849
214540860

MADRAS PILSNER DLX BEER

63
64

214541240
214541262

65
66

71
72
73
74

583

214540769

214541761
214541841
214541863

BLACK HORSE TUBORG BEER

UNITED BREWERIES (PREMIER UNIT

Beer ST 70% + Cess 10% + Med Cess 1% + Rehabilitation Cess 5%


650 12 10.50
75 215830549 ZINGARO PREM STG BEER
8.75
650 12
76 215830742 KINGFISHER ULT LGR BEER
8.75
330 24
77 215830764
78

215830855

KINGFISHER ULT LG BER CAN

500

24

8.75

760.00

36.00 24.00 1103.75

79

HEINEKEN LAGER BEER

80

215830946
215830968

650
330

12
24

8.75
8.75

598.79
727.23

23.40 15.60
23.76 15.84

81

215831053

HEINEKEN LGR BEER CAN

500

24

8.75

1167.20

82

215837843

KINGFISHER EXTRA ST BEER

650

12

10.50

256.50

23.40

386.31

83
84

215838041
215838063

KINGFISHER GOLD PREM BEER

650
330

12

8.75

23.40

331.13

268.87

24

8.75

229.90
284.20

23.76

441.50

85

215839044

BULLE EXT ST BEER

650

12

10.50

314.64

23.40

86

650

12

8.75

278.83

87

21583934A K.F PREMIERE LAGER BEER


215839441 K.F SPL ST BEER

650

12

10.50

88
89

215839543
215839565

KINGFISHER BLUE SEL BEER

650

12

330

90

215839656

KINGFISHER GLD PRM BEER C

91
92

215839747
215839769

93

827.81
993.38

36.00 24.00 1545.25

896.25 2000.00
672.19 1500.00
806.62 1800.00
1254.75 2800.00
313.69
700.00

33.11

26.89

358.50

600.00
800.00

22.08

17.92

60
40

441.50

358.50

800.00

44.15

35.85

80

23.40

441.50

358.50

800.00

44.15

35.85

80

304.71

23.40

441.50

358.50

800.00

44.15

35.85

80

10.50

265.12

23.40

386.31

313.69

700.00

38.63

31.37

24

10.50

314.02

23.76

441.50

358.50

800.00

22.08

17.92

70
40

500

24

8.75

448.31

36.00 24.00

662.25

33.11

26.89

60

KINGFISHER BLUE PRM BEER

650
330

12
24

10.50
10.50

265.12
314.02

23.40 15.60
23.76 15.84

441.50
551.88

537.75 1200.00
358.50
800.00
448.12 1000.00

44.15
27.59

35.85
22.41

80
50

21583985A KINGFISHER BL PRM BEER CA

500

24

10.50

601.30

36.00 24.00

883.00

717.00 1600.00

44.15

35.85

80

Page: 3

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

10-10-2014

Sl.
No.

94

599

Product
Code

215839951

Description

KINGFISHER EXT STG BEER C

UOM Bot/
ml Case

500

24

Proof

10.50

742

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse

Landed
Cost

Excise
Duty

499.89

36.00 24.00

772.63

627.37 1400.00

38.63

31.37

70

703.00

36.00 24.00

993.38

49.67

40.33

90

798.00
557.65

36.00 24.00 1103.75


23.76 15.84
772.63

806.62 1800.00
896.25 2000.00
627.37 1400.00

55.19
38.63

44.81
31.37

100
70

845.50
608.95

36.00 24.00 1214.13


23.76 15.84
883.00

985.87 2200.00
717.00 1600.00

60.71
44.15

49.29
35.85

110
80

297.13
611.87
337.91

23.40 15.60
36.00 24.00
23.76 15.84

441.50
883.00
551.88

44.15
44.15
27.59

35.85
35.85
22.41

80
80
50

321.85
660.31

23.40 15.60
36.00 24.00

496.69
993.38

358.50
800.00
717.00 1600.00
448.12 1000.00
403.31
900.00
806.62 1800.00

49.67
49.67

40.33
40.33

90
90

537.75 1200.00
448.12 1000.00
806.62 1800.00

33.11

26.89

60

55.19
49.67

44.81
40.33

100
90

627.37 1400.00
403.31
900.00
806.62 1800.00
537.75 1200.00

38.63

31.37

70

49.67
49.67
33.11

40.33
40.33
26.89

90
90
60

403.31
900.00
806.62 1800.00
627.37 1400.00
537.75 1200.00

49.67
49.67
38.63

40.33
40.33
31.37

90
90
70

66.23

53.77

120

1075.50 2400.00
806.62 1800.00

66.23

53.77

120

49.67

40.33

90

717.00 1600.00
537.75 1200.00
717.00 1600.00

44.15

35.85

33.11

26.89

80
60

44.15

35.85

38.63

31.37

80
70

44.15

35.85

80

Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

PRIVILEGE INDUSTRIES LTD

Beer ST 70% + Cess 10% + Med Cess 1% + Rehabilitation Cess 5%


500 24 10.50
95 215990556 BLACK EAGLE EX ST BEER CA
8.75
500 24
96 215990659 BUDWES PRM KING OF BEERC
8.75
330 24
97 21599066A
98
99

Import
Fee

215990754
215990765

BUDWES MAGN STG BEER CAN

500
330

24
24

10.50
10.50

SNJ BREWERIES PVT LTD

Beer ST 70% + Cess 10% + Med Cess 1% + Rehabilitation Cess 5%


650 12 10.50
100 217420140 SNJ 10000 SUP STG BEER
500 24 10.50
101 217420151 SNJ 10000 SUP STG BEER CA
330 24 10.50
102 217420162 SNJ 10000 SUP STG BEER
650 12 10.50
103 217420344 HIGH VOL SUP STG BEER
500 24 10.50
104 217420355 HIGH VOL SUP STG BEER C
105 217420366
106 217420548
107 217420558

HIGH VOL SUP STG BEER

330

24

10.50

435.76

23.76 15.84

662.25

BRITI EMP ULT PRM BEER


BRITI EMP ULT PRM BEER CA

12
24

10.50
10.50

551.88
993.38

BRITI EMP ULT PRM BEER

24

10.50

364.00
709.73
534.61

23.40 15.60
36.00 24.00

108 21742056A
109 217420741
110 217420752
111 217420763

650
500
330

23.76 15.84

772.63

SNJ 20000 SUP STG BEER


SNJ 20000 SUP STG BEER CA
SNJ 20000 SUP STG BEER

650
500

12
24
24

10.50
10.50
10.50

313.00
652.00

23.40 15.60
36.00 24.00
23.76 15.84

496.69
993.38
662.25

112 217421143
113 217421154
114 217421165
115 217421245

SNJ ULT PRM CLASSIC BEER

650
500

10.50
10.50
10.50

346.56
710.71

330

12
24
24

485.18

23.40 15.60
36.00 24.00
23.76 15.84

496.69
993.38
772.63

ROYAL PALACE U PRM BEER

650

12

10.50

474.05

23.40 15.60

662.25

116 217421358
117 217421460

ROYAL PALACE U PRM BEER C

500

24

10.50

961.40

36.00 24.00 1324.50

ROYAL PALACE U PRM BEER

330

24

10.50

706.80

23.76 15.84

993.38

569.05
428.00

36.00 24.00

883.00

23.76 15.84

662.25

619.57

36.00 24.00

883.00

764

BEER

SNJ ULT PRM CLAS BEER CAN


SNJ ULT PRM CLASSIC BEER

330

435.76

SABMILLER INDIA LTS-UNIT PALS

Beer ST 70% + Cess 10% + Med Cess 1% + Rehabilitation Cess 5%


500 24 10.50
118 217640453 KNOCK OUT HIGH P ST BEERC
330 24 10.50
119 217640464
8.75
500 24
120 217640759 FOSTERS SPL BREW CAN
121 21764076A
122 217640850 HAYWARDS 5000 GD P ST CAN

330

24

8.75

507.30

23.76 15.84

772.63

500

24

10.50

619.57

36.00 24.00

883.00

627.37 1400.00
717.00 1600.00

Page: 4

(** CESS 10%,MEDICAL CESS 1%,REHABTN CESS 5% **)


Kerala State Beverages (M&M) Corporation Limited
Price List of IMFL/BEER/WINE for Warehouses and FL-1 Shops for 2014-15

10-10-2014

Sl.
No.

Product
Code

Description

UOM Bot/
ml Case

Proof

Landed
Cost

Excise
Duty

Import
Fee

Price List No.:KSBC/EDP/2014-15/ 02/14-15


Selling Price at FL-1 Shop
Selling Price at Warehouse
Before ST ST+CESS16% After ST Before ST ST+CESS16% After ST

123 217640861
124 217641252

HAYWARDS 5000 GD P ST CAN

330

24

10.50

507.30

23.76 15.84

772.63

FOSTERS ST PRE B CAN

500

24

10.50

619.57

36.00 24.00

883.00

125 217641445
126 217641456
127 217641467
128 217641740
129 217641762

MILLER HIGH LIFE

650
500
330

12
24
24

8.75
8.75
8.75

443.39
717.64
540.88

23.40 15.60
36.00 24.00
23.76 15.84

662.25
993.38
772.63

650

12

10.50

588.96

23.40 15.60

827.81

330

24

10.50

685.98

23.76 15.84

993.38

130 217642266
131 217642357

PERONI NASTRO AZURO BIR S

330

24

8.75

1027.06

23.76 15.84 1434.88

MILLER ACE CAN

500

24

10.50

911.83

36.00 24.00 1324.50

330

24

8.75

734.43

23.76 15.84

993.38

330

24

8.75

734.43

23.76 15.84

993.38

MILLER ACE

132 21764246A INDUS P C CRD PRM IND LGR


133 217642561 INDUS P C COR PRM IND LGR

BEER

627.37 1400.00
717.00 1600.00

38.63

31.37

70

44.15

35.85

80

537.75 1200.00
806.62 1800.00
627.37 1400.00
672.19 1500.00

66.23
49.67
38.63

53.77
40.33
31.37

120
90

82.78

67.22

150

806.62 1800.00
1165.12 2600.00

49.67

40.33

90

71.74

58.26

130

1075.50 2400.00
806.62 1800.00

66.23

53.77

120

49.67

40.33

90

806.62 1800.00
806.62 1800.00

49.67

40.33

90

49.67

40.33

90

49.67

40.33

90

49.67

40.33

90

70

134 217642663
135 217642765

INDUS P S FEN PRM IND LGR

330

24

8.75

734.43

23.76 15.84

993.38

INDUS P F CIN PRM IND LGR

330

24

8.75

734.43

23.76 15.84

993.38

136 217642856

FOSTER'S GOLD STRG BEER C

500

24

10.50

715.35

36.00 24.00

993.38

806.62 1800.00
806.62 1800.00

243.00

23.40

386.31

313.69

700.00

38.63

31.37

70

299.13

23.40

441.50

358.50

800.00

44.15

35.85

80

805

UNITED BREWERIES LIMITED,CHERT

Beer ST 70% + Cess 10% + Med Cess 1% + Rehabilitation Cess 5%


650 12 10.50
137 218057148 KALYANI BLK LBL STG BEER
650 12 10.50
138 218057942 CANNON 10000 SUP ST BEER
139 218058049
140 218058140

806

KINGFISHER RED PR GY BEER

650

12

10.50

273.74

23.40

386.31

313.69

700.00

38.63

31.37

70

LONDON PLSNR PR STG BEER

650

12

10.50

328.99

23.40

496.69

403.31

900.00

49.67

40.33

90

229.90

23.40 15.60

386.31

313.69

700.00

38.63

31.37

70

256.50

23.40 15.60

386.31

313.69

700.00

38.63

31.37

70

UNITED BREWERIES LTD (BANGALOR

Beer ST 70% + Cess 10% + Med Cess 1% + Rehabilitation Cess 5%


8.75
650 12
141 21806054A KINGFISHER GLD PR LG BEE
650 12 10.50
142 218061043 KINGFISHER EXT STG PRMR B
WITH EFFECT FROM.10/10/2014

Manager(EDP)

Accounts Officer

Internal Auditor

Company Secretary

Consultant

Finance Manager

Managing Director

Page: 5

Das könnte Ihnen auch gefallen