Beruflich Dokumente
Kultur Dokumente
Fecha :
02/06/10
Pgina :
Codigo Insumo
U.M.
Cantidad
Vr.Unitario
Vr.Total
ACABADOS ARQUITECTNICOS
un
38.0430
630.00
23,967.00
un
19.0215
5,800.00
110,325.00
71.4399
31,000.00
2,214,637.00
2,348,929.00
ACEROS DE REFUERZO
kg
15,375.3600
1,856.00
28,536,668.00
28,536,668.00
ANALISIS TODOCOSTO
un
2.0000
4,260,000.00
8,520,000.00
un
2.0000
2,304,000.00
4,608,000.00
un
1.0000
5,100,000.00
5,100,000.00
un
1.0000
3,000,000.00
3,000,000.00
un
1.0000
6,062,500.00
6,062,500.00
un
2.0000
3,000,000.00
6,000,000.00
un
8.0000
9,331,000.00
74,648,000.00
un
2.0000
5,430,000.00
10,860,000.00
m2
7.8700
262,500.00
2,065,875.00
un
4.0000
154,000.00
616,000.00
Fecha :
02/06/10
Pgina :
Codigo Insumo
100 Suministro e instalacin ventosa 1" ER sobre tubera 12"
(incluye collar, registro de bola)
U.M.
un
Cantidad
Vr.Unitario
Vr.Total
18.0000
717,800.00
12,920,400.00
134,400,775.00
CONCRETOS
kg
642.1400
3,300.00
2,119,062.00
kg
28.5094
17,750.00
506,042.00
Total CONCRETOS
2,625,104.00
CONCRETOS Y CEMENTOS
kg
74,380.4000
180.00
13,388,472.00
13,388,472.00
49.9000
9,600.00
479,040.00
24.9500
109,855.00
2,740,882.00
3,219,922.00
HR
0.8159
18,750.00
15,298.00
15,298.00
101.7700
34,800.00
3,541,596.00
3,541,596.00
EQUIPO PESADO
un
0.3900
562,548.00
219,394.00
Codigo Insumo
Fecha :
02/06/10
Pgina :
U.M.
Cantidad
Vr.Unitario
Vr.Total
un
6.0000
80,000.00
480,000.00
un
4.0000
24,000.00
96,000.00
un
1.0000
35,000.00
35,000.00
18.0948
210,000.00
3,799,908.00
46.1241
274,920.00
12,680,438.00
un
5.0000
700,000.00
3,500,000.00
un
18.0000
68,440.00
1,231,920.00
22,042,660.00
un
4,608.0000
320.00
1,474,560.00
1,474,560.00
MADERAS
850.1000
18,500.00
Total MADERAS
15,726,850.00
15,726,850.00
MATERIALES PTREOS
121.0644
26,000.00
3,147,674.00
15312 Gravilla de Ro
121.1764
26,000.00
3,150,586.00
6,298,260.00
OBRAS CIVILES
4.7160
350,000.00
1,650,600.00
Codigo Insumo
Fecha :
02/06/10
Pgina :
U.M.
Cantidad
Vr.Unitario
Vr.Total
2.3520
573,342.00
1,348,500.00
2.7140
573,342.00
1,556,050.00
15322 Lonas
un
300.0000
500.00
150,000.00
4,705,150.00
14003 Ayudante
1,037.7939
44,380.00
46,057,293.00
23.8194
52,955.00
1,261,356.00
14001 Cadenero 1
1.1413
69,465.00
79,280.00
14000 Cadenero 2
1.1413
45,051.00
51,417.00
14008 Oficial
547.5470
69,465.00
38,035,352.00
64.1567
72,965.00
4,681,194.00
88.3384
69,465.00
6,136,427.00
14013 Soldador
12.4750
104,875.00
1,308,316.00
14002 Topgrafo
1.1413
88,774.00
101,318.00
97,711,953.00
hr
54.2220
6,500.00
352,443.00
hr
76.0860
1,125.00
85,597.00
15275 Mezcladora
258.6800
120,000.00
31,041,600.00
15284 Motobomba
hr
12.0000
15,000.00
180,000.00
Fecha :
02/06/10
Pgina :
Codigo Insumo
15283 Vibrador para concreto
U.M.
Cantidad
Vr.Unitario
Vr.Total
hr
258.6800
5,000.00
1,293,400.00
32,953,040.00
TUBERAS Y ACCESORIOS HD
un
2.0000
348,000.00
696,000.00
un
5.0000
518,520.00
2,592,600.00
un
1.0000
74,240.00
74,240.00
un
6.0000
291,770.00
1,750,620.00
un
2.0000
679,482.00
1,358,964.00
un
2.0000
1,156,566.00
2,313,132.00
lb
37.0906
12,359.00
458,403.00
un
2.0000
1,150,000.00
2,300,000.00
un
6.0000
962,500.00
5,775,000.00
un
1.0000
1,037,500.00
1,037,500.00
un
2.0000
250,000.00
500,000.00
un
3.0000
450,000.00
1,350,000.00
un
2.0000
1,282,737.00
2,565,474.00
un
4.0000
1,150,720.00
4,602,880.00
27,374,813.00
un
5.0000
91,743.00
458,715.00
Fecha :
02/06/10
Pgina :
Codigo Insumo
U.M.
Cantidad
Vr.Unitario
Vr.Total
ml
10.2000
22,205.00
226,491.00
ml
11.3934
32,459.00
369,818.00
ml
40.6980
144,375.00
5,875,774.00
ml
161.0700
200,812.00
32,344,789.00
ml
12.4215
24,796.00
308,004.00
39,583,591.00
ml
225.7975
24,221.00
5,469,041.00
5,469,041.00
VLVULAS
un
3.0000
476,760.00
1,430,280.00
un
3.0000
1,075,320.00
3,225,960.00
un
3.0000
25,520.00
76,560.00
un
6.0000
2,784,000.00
16,704,000.00
un
4.0000
501,120.00
2,004,480.00
un
1.0000
856,080.00
856,080.00
ml
6.0000
256,360.00
1,538,160.00
Total VLVULAS
25,835,520.00
VARIOS
3684 AGUA
lt
49,239.2913
12.00
590,871.00
Codigo Insumo
Fecha :
02/06/10
Pgina :
U.M.
Cantidad
Vr.Unitario
Total VARIOS
Vr.Total
590,871.00
SUB TOTAL :
AJUSTE DECIMAL :
TOTAL :
467,843,073.00
-7,394.00
467,835,679.00