Page 1

NARSAPUR MUNICIPALITY
DATA FOR THE YEAR 2014-2015
1. Earthwork in excavation for structures as per
drawing and technical specifications Clause 305.1
including setting out, construction of shoring and
bracing, removal of stumps and other deleterious
material and disposal upto a lead of 50 m,
dressing of sides and bottom and backfilling in
trenches with excavated suitable material as per
Technical Specification 305 MORD / 304 MORTH
(Page No.484) RBR FN-DN1 and as directed by the
departmental officer in-charge of work as per s.s

Ordinary soil
Manual Means Upto 3m depth unit - 1.00 Cum
Taking out put 10 Cum
a) Labour
Mate
Mazdoor (Unskiled)
20% labour

Total
13.615% over heads and contractor profit

:
:

17(II) Supplying, fitting and placing HYSD bar (FE

reinforcement in foundation complete as
drawings and technical specifications for
below 36 mm dia including over laps
wastage, where they are not welded

day

3.64

295.00

1073.80
214.76
1288.56
175.44
1464.00

10 Cum

146.40

1 Cum

500)
per
Bars
and

Unit = t
a) Material
Steel
Binding wire

t
Kg

1.05
6.00

43500.00
70.00

45675.00
420.00
46095.00

b) Labour for cutting, bending, shifting to site,

and placing in position
Balcksmith / Bar bender
Mazdoor (Unskilled)

Day

10.00

385.00

3850.00

Day

10.00

295.00

Labour 20%
Sundries on Materials

2950.00
1360.00
8160.00

Overheads on (a+b)

54255.00

c) 13.615% Over heads and contractors profit

d) Contractor's profit on (a+b+c)

7386.82
61641.82
61.64

1 Tonne
1 Kg

Page 2
Supply Phoenix of equivalent high strength
cement concrete inter locking designer pavers of
60mm thickness of M-40 Grade of which Top
12mm thick shall be for colour pigmentation with
imported colours and white cement to get
refixed reflection glazing including of all cost and
materials all labour charges etc.,
10 .10 Sqm

571.00/ 1 Sqm

:
:

5383.30
322.49

15 Kgs Cement 6.00/1 Kg

2 Kgs White cement 30.00/ 1 Kg

90.00
60.00

0.96 No 1st class Mason 385.00/ 1 Day

2.24 Nos 2nd Class Mason 345.00/ 1 No

:
:

336.00
716.80

2.20 Nos Man Mazdoor 295.00/1 No

1.1 Nos Woman Mazdoor 295.00/1 No

:
:

616.00
308.00

Add 20%

:
:

333.76
8166.35
1111.85

0.12 Cum (1:5) 2768.25/ 1 Cum

13.615% Over heads and contractors profit

Total

9278.20

Painting on Concrete/Steel Surfaces with Epoxy

Painting two coats including prime coat with epoxy paint of
approved brand on concrete/steel surfaces after through cleaning
of surface to give an even shade as per drawing and Technical
Specification Clause 1701 MORD
Unit = sqm
Taking output = 10 sqm
a) Labour
Mate

day

Painter (1st Class)

Mazdoor (Unskilled)

day
day

0.60
0.65

440.00
295.00

ADD MA @ 20%
b) Material

91.15

Epoxy primer / Red-oxide

Epoxy paint

litre
litre

0.60
1.25

175.00
271.00

Add @ 1 per cent on cost of material for

scaffolding wherever required
13.615% over heads and contractor profit
Rate per sqm = (a+b+c+d)/10

264
191.75

105
338.75
9.91
1000.56
136.23

113.68

Painting Two Coats on New Concrete Surfaces

Painting two coats including primer coat after filling the
surface with synthetic enamel paint in all shades on
new, plastered / concrete surfaces as per drawing and
Technical Specification Clause 1701MORD.
Unit = sqm
Taking output = 40 sqm
a) Labour
Mate

day

Painter (1st Class)

day

3.00

Painter Assistant

day

440.00
0.00

Mazdoor (Unskilled)

day

2.20

295.00

1320
0
649

10 Sqm

Page 3
Add 20% MA

393.8

b) Material
Cement Primer as per specifications
Paint
conforming
1701.3.8BMT J.04

to

BMT J.03

requirement

of

Clause

litre

3.00

litre

6.00

130.00

390

187.00

1122

Add for scaffolding @ 1 per cent of labour cost where required

19.69

Filling Material on Paint Cost

0
3894.49

c&d) Overheads & Contractors Profit @ 13.615%

530.23
4424.72

Cost for 40 sqm = a+b+c+d

Rate per sqm = (a+b+c+d)/40

110.62

Sqmt

in
17(I) Supplying, fitting and placing MS Flat
foundation complete as per drawings and
technical specifications for including over laps
and wastage, where they are not welded

Unit = t
a) Material
MS Flats

1.05

45000.00

47250
47250

b) Labour for cutting, bending, shifting to site,

and placing in position
Balcksmith / Bar bender
Mazdoor (Unskilled)

Day
Day

10.00
10.00

385.00
0.00

3850
0

Labour 20%

770
4620

Overheads on (a+b)

51870
51.87

Plain cement concrete M 15 grade using 40,20 & 10mm metal

mechanically
mixed
in substructure
aswater
per drawings
Note : Water for
concrete
: A provisioncomplete
for cost of
may be
and
technical
specification
Clauses
802,
804,
805,
806, 807,
added atAggregate
1.2 kl / 1: cum
(including
curing size
purpose)
keeping
the
Coarse
Single
grade
nominal
can
also
be
used
1202
and 1204 MORD and 1500, 1700 & 2200 MORTH ,including
site
conditions
instead
of
graded
metal,
keeping
the
site
conditions
in
view
For heightcharges
upto 5 &
mContractors profit but excluding VAT.
overhead
Unit = cum
P.C.C grade M 15
Nominal mix (1:2.5:5) using CC Mixer (MORD)
Unit = cum
(a) Material
Cement
Coarse sand

t
cum

0.275
0.480

6800.00
1037.00

1870
497.76

40 mm aggregate
20 mm aggregate

cum
cum

0.480
0.240

1600.20
2120.20

768.1
508.85

10 mm aggregate
(b) Labour

cum

0.080

1690.20

135.22

Mate
Mason (1st Class)
Mazdoor (Unskilled)

day
day
day

0.000
0.100
1.390

295.00
295.00
295.00

0
29.5
410.05

Add MA @ 20%
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity
(d) Formwork @ 10% on cost of material,
labour and machinery (a+b+c)

87.91
hour

0.400
10.00%

303.10
4428.63

121.24
442.863

1 Kg

Page 4
4871.493
13.615% over heads and contractor profit
Rate per cum = a+b+c+d+e+f

663.25
5534.75

cum

Semi-Reflective Traffic signs

Direction and place identification signs up to 0.9 sqm size
board
Providing and erecting direction and place identifications of semi
reflective sign boards as per IRC:67 made of 2 mm thick M.S.
Sheet duly stove enameled paint in white colour in front and grey
colour on back with red reflective border of 70 mm width and
required message, letters, figures with reflective engineering
grade tape as per MORD specifications of required shade and
colour. supported and welded on 47 mm x 47 mm of 12 SWG
Square tube of 3050 mm height duly strengthened by 25 mm x 5
mm M/s flat iron on edges on back firmly fixed to the ground by
means of properly designed foundation with M15 grade cement
concrete 450 mm x 450 mm x 600 mm, 600 mm below ground
level as per drawings and Technical Specification Clause 1701
MORD.

Unit = each
Take Output = 0.9 sqm
(i) Excavation for foundation
cum

0.126

146.40

18.45

cum

0.126

5534.75

697.38

sqm

0.59

113.68

67.07

day
day

0.26

295.00

76.7

(ii) Cement concrete M15 grade

(iii) Painting on M.S. tube post with primer and
two coat of epoxy paint as per specifications

(a) labour (For fixing at site)

Mate
Mazdoor (Unskilled)
Add MA @ 20%
b) Material
(i) Support of MS sheet tube
47 mm x 47 mm of 12 SWG sheet 3050 mm long
(ii) Angle iron 50 x 50 x 6 mm for lugs including 5%
wastage
(iii) 2 mm thick MS sheet strengthened by 25 mm
x 5 mm MS flat iron & painted with stove
enameled paint including lettering, signs,
message, border with reflective tape of
engineering grade of required shade and colour as
per Technical Specifications.

15.34

kg

12.40

51.87

643.19

kg

1.06

51.87

54.98

sqm

0.90

14.13
3%

51.87
698.17

732.92
20.95

0.08

345.00

(0.90 Sqm X 0.002m X 7850/Kgcum)

Add 3% cost of MS sheet angle iron towards the
cost of fabrications, drilling, holes, nuts, bolts etc.
(c) Machinery
Tractor with trolley

hour

13.615% over heads and contractor profit

:
Rate per sqm (for sign having area upto 0.9
sqm) = (i+ii+iii+a+b+c+d+e)/0.90
Note : Rate for excavation, cement concrete M15 and painting may be taken from
respective Chapters.

27.6
2354.58
320.58
2675.16

Sqmt

Page 5
Direction and Place Identification signs with size
more than 0.9 sqm size board
Retro-reflectorised Traffic Signs
Providing and erecting direction and place identification
retro-\reflectorised sign as per IRC:67 made of
encapsulated lens type reflective sheeting vide Clause
1701.2.3 MORD / 801.3 MORTH, fixed over aluminum
sheeting, 2 mm thick with area exceeding 0.9 sqm
supported on mild steel angle iron posts 75 mm x 75 mm x
6 mm, 2 Nos. firmly fixed to the ground by means of
properly designed foundation with M15 grade cement
concrete 450 mm x 450 mm x 600 mm, 600 mm below
ground level as per drawings and Technical Specification
Clause 1701 MORD / 801 MORTH

Unit = sqm
Taking output = 1.50 sqm
(i) Excavation for foundation
cum

0.252

146.40

36.89

cum

0.252

5534.75

1394.76

As per item No. 9 of this Chapter (or)

sqm

1.774

113.68

Painting Angle Iron Post with Primer and two coats (item
6 of this chapter)

sqm

0.86

110.62

Mate

day

Mazdoor (Unskilled)

day

0.31

295.00

Mild steel angle iron 75 mm x 75 mm x 6 mm, 2.85 m

long, 2 nos. with 5 per cent wastage

kg

38.00

51.87

Aluminum sheeting fixed with encapsulated lens type

reflective sheeting of size including lettering and signs
as applicable background with epoxy paint

sqm

1.50

Kg

8.10

As per item No. 1 of Chapter 11

(ii) Cement concrete M15 grade
As per item No. 4 (A) (iii) or (iv) of Chapter 11
(iii) Painting Angle Iron Post with Primer and two
coats of Epoxy Paint as per specifications

201.67
95.13

(a) labour (For fixing at site)

91.45

b) Material

(0.75x2x.002x2700kg/m3=8.1 kgs
Add 2 per cent of cost of angle iron towards cost of
fabrication, drilling holes, nuts, bolts, etc.

1971.06

486.00

60.00

2.00%

(c) Machinery
Tractor with trolley

hour

0.02

6.90

345.00

4283.86

d&e) Overheads & Contractors Profit

Cost for 1.5 sqm = i+ii+iii+a+b+c+d+e (with epoxy paint)
Rate per sqm (for sign having area more than 0.9
sqm) = (i+ii+iii+a+b+c+d+e)/1.50

Assistant Engineer
Narasapur Municipality

583.25

583.25

4867.10
3244.74

Deputy Executive Engineer

Narasapur Municipality

per Sqm

Page 6

Page 7

Page 8

Page 9

Page 10

8.1

0.002

0.75

1.5

NARSAPURAM CEMENT MOTORS OPC

2014-15 (25/02/2015)

S.No.

CM (1:2)

CM (1:3)

CM (1:4)

CM (1:5)

CM (1:6)

CM (1:8)

720 Kgs x 6800

480 Kgs x 6800

360 Kgs x 6800

288 Kgs x 6800

240 Kgs x 6800

180 Kgs x 6800

Description of Material

Cost of Cement

4896.00

3264.00

2448.00

1958.40

1632.00

1224.00

Sand for Motor 1033 x 1.05 Cum

1153.95

1153.95

1153.95

1153.95

1153.95

1153.95

Seigniorage charges 1.05 x 40

0.00

0.00

0.00

0.00

0.00

0.00

Mixing Charges 0.20 Men x 295

59.00

59.00

59.00

59.00

59.00

59.00

20% M.A.,

11.80

11.80

11.80

11.80

11.80

11.80

6120.75

4488.75

3672.75

3183.15

2856.75

2448.75

TOTAL

Assistant Engineer,
Narsapur Municipality

Deputy Executive Engineer

Narsapur Municipality

KOVVUR MUNICICPALITY
Name of Work: Providing Traffic signals & Direction boards at different
locations for information of pligrims Kovvur Municipality
As per MORD specifications

Estt.Cost.Rs.

Sl.
No.

Description of Item

No

Length Width( Thinkn Quantit

Rate (Rs)
(m)
m)
ess(m)
y
4

49.05

Lakhs

unit per

Amount (Rs)

10

Providing and erecting direction and place identifications of

semi reflective sign boards as per IRC:67 made of 2 mm
thick M.S. Sheet duly stove enameled paint in white colour
in front and grey colour on back with red reflective border of
70 mm width and required message, letters, figures with
reflective engineering grade tape as per MORD
specifications of required shade and colour. supported and
1 welded on 47 mm x 47 mm of 12 SWG Square tube of
3050 mm height duly strengthened by 25 mm x 5 mm M/s
flat iron on edges on back firmly fixed to the ground by
means of properly designed foundation with M15 grade
cement concrete 450 mm x 450 mm x 600 mm, 600 mm
below ground level as per drawings and Technical
Specification Clause 1701 MORD.
Direction and place identification signs up to 0.9 sqm
size board
Size 1.0 x 0.8 m

1x125

1 0.8

100.00

Size 1.2 x 0.6 m

1x125

1.2 0.6

90.00

Size 1.5 x 0.5 m

1x125

1.5 0.6

112.50
302.50

2675.16 1 Sqmt

809235.00

Providing and erecting direction and place identification

retro-\reflectorised sign as per IRC:67 made of
encapsulated lens type reflective sheeting vide Clause
1701.2.3 MORD / 801.3 MORTH, fixed over aluminum
sheeting, 2 mm thick with area exceeding 0.9 sqm
supported on mild steel angle iron posts 75 mm x 75 mm x
2 6 mm, 2 Nos. firmly fixed to the ground by means of
properly designed foundation with M15 grade cement
concrete 450 mm x 450 mm x 600 mm, 600 mm below
ground level as per drawings and Technical Specification
Clause 1701 MORD / 801 MORTH
Direction and Place Identification signs with size more
than 0.9 sqm size board and upto 1.5 sqm
Size 1.5 x 0.8 m

1x150

1.50

0.80

180.00

Size 1.5 x 0.8 m

1x250

1.80

0.80

216.00

Size 1.80 x 0.8 m

1x250

1.80

0.80

216.00

Size 2.00 x 0.6 m

1x150

2.00

0.60

180.00

Size 2.00 x 0.5 m

1x150

2.00

0.50

150.00

Size 2.00 x 0.75 m

1x150

2.00

0.60

180.00
1122.00

3244.74

1 Sqmt

3640593
4449828

Add VAT @ 5%

222491

Add Labour Cess @ 1%

44498

Provision for QC Charges@ 1%

44498

Provision for Unoreseen items

500

Provision for TC & SC charges @ 3%

4761816
142854.5

Total

4904670
Say

Assistant Engineer
Kovvur Municipality

Deputy Executive Engineer(PH)

Eluru.

49,04,670.00

Executive Engineer(PH)
Eluru.