Beruflich Dokumente
Kultur Dokumente
Dabur India
Previous Years
Mar
'14
Mar '13
Mar '12
Mar '11
Mar '10
Face Value
1.00
1.00
1.00
1.00
1.00
1.75
1.50
1.30
1.15
2.00
4.74
4.33
3.79
3.59
6.34
27.93
24.95
21.58
18.81
33.05
--
--
5.41
4.02
7.14
93.24
93.29
93.34
93.41
87.10
16.95
17.34
17.54
19.06
19.17
15.49
15.35
16.36
17.76
17.97
15.84
15.66
16.56
17.91
18.06
14.59
14.97
14.90
15.58
15.88
14.59
14.97
14.90
15.58
15.88
13.49
13.32
12.17
14.27
15.03
13.49
13.32
12.17
14.27
15.03
45.27
41.82
40.51
44.16
61.62
35.33
37.05
37.09
46.29
58.04
35.36
37.05
40.13
45.21
56.29
10.91
9.15
7.17
5.85
8.60
10.91
9.15
7.17
5.85
8.60
46.33
48.13
43.91
53.79
68.96
Current Ratio
1.08
1.17
1.15
0.99
0.93
Quick Ratio
0.66
0.97
0.85
0.78
0.68
0.02
0.15
0.21
0.23
0.14
--
--
0.12
0.01
0.02
45.55
41.74
53.91
56.06
52.35
0.02
0.15
0.21
0.23
0.14
48.34
45.72
52.55
50.47
42.53
38.52
37.10
40.49
41.66
36.46
8.72
8.70
7.19
8.65
11.31
16.84
18.14
17.62
19.67
23.62
8.72
8.70
7.19
8.65
11.31
4.84
4.70
4.38
4.39
4.31
2.52
2.39
2.43
2.46
3.44
2.57
2.55
2.57
2.96
3.31
--
--
86.17
63.26
52.96
--
--
28.16
29.32
22.08
10.91
20.33
36.65
28.98
3.76
53.20
52.92
55.67
53.15
48.61
0.86
1.47
0.91
0.93
1.22
--
--
13.44
14.89
16.55
4.51
5.47
4.44
4.09
4.31
45.40
44.23
48.88
42.46
40.06
42.03
39.36
42.80
38.07
36.86
54.65
55.77
54.82
56.53
58.69
58.01
60.64
60.07
61.11
62.08
0.06
0.36
0.48
0.49
0.23
Mar
'14
Mar '13
Mar '12
Mar '11
Mar '10
3.85
3.39
2.66
2.71
4.99
10.91
9.15
7.48
6.33
8.64
Dabur India
Cash Flow
Previous Years
Mar '13
Mar '12
Mar '11
Mar '10
12 mths
12 mths
12 mths
12 mths
12 mths
861.33
749.67
631.92
596.26
527.03
715.21
702.54
520.12
338.61
481.49
-101.41
-316.66
-188.58
-222.22
-267.54
-534.85
-327.77
-232.66
-87.89
-201.88
75.97
58.11
98.88
28.50
12.07
67.39
261.29
192.41
163.91
151.84
143.36
319.40
291.29
192.41
163.91
Dabur India
Previous Years
Mar '13
Mar '12
Mar '11
Mar '10
12 mths
12 mths
12 mths
12 mths
12 mths
4,870.08
4,349.39
3,798.05
3,305.42
2,891.00
0.00
0.00
38.72
30.99
23.58
4,870.08
4,349.39
3,759.33
3,274.43
2,867.42
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
108.85
86.89
6.89
39.16
27.95
12.32
-25.83
59.33
78.31
9.68
4,991.25
4,410.45
3,825.55
3,391.90
2,905.05
2,591.06
2,301.80
2,092.87
1,740.68
1,393.97
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
49.87
48.12
46.41
42.39
35.43
343.93
281.24
243.36
230.84
212.34
0.00
0.00
25.22
25.21
22.74
0.00
0.00
605.84
589.09
557.26
1,071.82
937.98
145.04
100.15
103.84
0.00
0.00
0.00
0.00
0.00
4,056.68
3,569.14
3,158.74
2,728.36
2,325.58
Mar '14
Mar '13
Mar '12
Mar '11
Mar '10
12 mths
12 mths
12 mths
12 mths
12 mths
Operating Profit
825.72
754.42
659.92
624.38
551.52
PBDIT
934.57
841.31
666.81
663.54
579.47
Interest
19.35
18.40
13.40
12.93
13.28
Total Expenses
PBDT
Depreciation
915.22
822.91
653.41
650.61
566.19
53.89
73.24
36.81
37.73
31.91
0.00
0.00
29.07
16.60
5.66
861.33
749.67
587.53
596.28
528.62
Extra-ordinary items
0.00
0.00
0.00
0.25
-0.19
861.33
749.67
587.53
596.53
528.43
Tax
189.23
158.69
123.79
124.85
93.70
672.10
590.98
463.24
471.41
433.33
1,465.62
1,267.34
1,065.87
987.68
931.61
0.00
0.00
0.00
0.00
0.00
305.17
261.44
226.47
200.19
173.60
51.87
43.56
36.74
32.82
29.50
Dabur India
Previous Years
Mar '13
Mar '12
Mar '11
Mar '10
12 mths
12 mths
12 mths
12 mths
12 mths
174.38
174.29
174.21
174.07
86.76
174.38
174.29
174.21
174.07
86.76
0.00
0.00
0.00
0.00
0.14
0.00
0.00
0.00
0.00
0.00
Reserves
1,727.96
1,420.49
1,128.28
927.09
662.48
Networth
Sources Of Funds
1,902.34
1,594.78
1,302.49
1,101.16
749.38
Secured Loans
17.79
22.47
19.12
17.57
24.27
Unsecured Loans
26.50
219.11
254.15
235.78
81.80
Total Debt
44.29
241.58
273.27
253.35
106.07
1,946.63
1,836.36
1,575.76
1,354.51
855.45
Mar '14
Mar '13
Mar '12
Mar '11
Mar '10
12 mths
12 mths
12 mths
12 mths
12 mths
1,017.04
937.70
883.23
766.88
687.23
Total Liabilities
Application Of Funds
Gross Block
0.00
0.00
0.78
0.00
0.00
363.39
321.12
297.90
269.32
236.28
Net Block
653.65
616.58
584.55
497.56
450.95
16.73
17.07
25.12
11.92
23.31
1,118.42
729.41
552.72
519.23
348.51
Inventories
558.20
499.74
528.57
460.58
298.44
Sundry Debtors
323.12
255.32
224.17
202.46
130.48
297.47
319.40
261.20
26.08
48.80
1,178.79
1,074.46
1,013.94
689.12
477.72
154.21
390.37
603.61
461.81
348.94
0.00
0.00
30.09
166.33
115.11
1,333.00
1,464.83
1,647.64
1,317.26
941.77
Fixed Deposits
Total CA, Loans & Advances
Deferred Credit
0.00
0.00
0.00
0.00
0.00
Current Liabilities
894.61
771.96
695.70
539.05
471.73
Provisions
280.56
219.57
592.40
535.36
440.10
1,175.17
991.53
1,288.10
1,074.41
911.83
157.83
473.30
359.54
242.85
29.94
0.00
0.00
53.83
82.95
2.74
Total Assets
1,946.63
1,836.36
1,575.76
1,354.51
855.45
Contingent Liabilities
1,338.05
1,719.07
1,337.82
1,075.89
173.48
10.91
9.15
7.48
6.33
8.64