Beruflich Dokumente
Kultur Dokumente
Chapter Nine
Audit Sampling:
An Application to Substantive Tests
of Account Balances
McGraw-Hill/Irwin
9-2
McGraw-Hill/Irwin
9-3
$ 3,000,000
$
100,000
98,000
$
2,000
9-4
McGraw-Hill/Irwin
9-5
McGraw-Hill/Irwin
9-6
McGraw-Hill/Irwin
9-7
9-8
McGraw-Hill/Irwin
9-9
9-10
McGraw-Hill/Irwin
9-11
McGraw-Hill/Irwin
9-12
McGraw-Hill/Irwin
9-13
McGraw-Hill/Irwin
9-14
Factor
Relationship
to Sample Size
Direct
Tolerable mistatement
Inverse
Expected mistatement
Direct
Population size
Direct
McGraw-Hill/Irwin
Change
in Factor
Lower
Higher
Lower
Higher
Lower
Higher
Lower
Higher
Effect on
Sample
Decrease
Increase
Increase
Decrease
Decrease
Increase
Decrease
Increase
9-15
9-16
Balance
$
2,350
15,495
945
21,893
3,968
32,549
2,246
11,860
26,945
1,023
$ 2,500,000
Cumulatvie
Dollars
$
2,350
17,845
18,780
40,673
44,641
77,190
79,436
91,306
2,472,032
2,498,977
$ 2,500,000
Sample
Item
$
3,977
(1)
30,859
(2)
57,741
(3)
84,623
(4)
2,477,121
$ 3,977
26,882
$ 30,859
(93)
9-17
McGraw-Hill/Irwin
9-18
McGraw-Hill/Irwin
$ 2,500,000
$ 125,000
93
5%
$
25,000
$
26,882
9-19
9-20
Book Value
$
21,893
6,705
32,549
15,000
Audit Value
$
18,609
4,023
30,049
-
Difference
$
3,284
2,682
2,500
15,000
Tainting
Factory
15%
40%
NA
100%
McGraw-Hill/Irwin
9-21
Tainting
Factor
1.00
1.00
0.40
0.15
NA
Sample
Interval
$ 26,882
26,882
26,882
26,882
Projected
Misstatement
NA
(26,882)
(10,753)
(4,032)
26,882
NA
Upper Misstatement Limit
95% Upper
Limit
3.0
1.7 (4.7 - 3.0)
1.5 (6.2 - 4.7)
1.4 (7.6 - 6.2)
Upper
Misstatement
$
80,646
45,700
16,130
5,645
2,500
150,621
9-22
McGraw-Hill/Irwin
9-23
9-24
McGraw-Hill/Irwin
Materially Misstated
Risk of incorrect
acceptance (Type II)
Correct Decision
9-25
McGraw-Hill/Irwin
9-26
Book
Value
$ 2,000
Audit
Value
$ 2,200
Difference
$
(200)
Tainting
Factor
-10%
McGraw-Hill/Irwin
9-27
McGraw-Hill/Irwin
9-28
McGraw-Hill/Irwin
9-29
Combined Assessment of
Inherent and Control Risk
Maximum
Slightly below maximum
Moderate
Low
McGraw-Hill/Irwin
Assurance factor
9-30
McGraw-Hill/Irwin
9-31
McGraw-Hill/Irwin
If the population
total is $200,000,
the projected
misstatement would
be $20,000
($200,000 10%)
9-32
McGraw-Hill/Irwin
The projected
misstatement would
be $30,000, ($300
100 = $3 10,000).
9-33
McGraw-Hill/Irwin
Book
Value
$ 550,000
850,500
2,317,400
$ 3,717,900
9-34
McGraw-Hill/Irwin
9-35
Assurance factor
$3,717,900 $550,000
Sample
=
Size
$3,167,900
$40,000
Combined Assessment of
Inherent and Control Risk
Maximum
Slightly below maximum
Moderate
Low
McGraw-Hill/Irwin
1.2 = 95 rounded
9-36
McGraw-Hill/Irwin
Book Value
$
550,000
850,500
2,317,400
Book Value
of Sample
$
550,000
425,000
92,000
Audit Value
of Sample
$
549,500
423,000
91,750
Amount of
OverStatement
$
500
2,000
250
9-37
Projected
Misstatement
$
500
4,002
6,298
$
10,800
9-38
9-39
McGraw-Hill/Irwin
9-40
9-41
9-42
McGraw-Hill/Irwin
9-43
McGraw-Hill/Irwin
9-44
McGraw-Hill/Irwin
9-45
where
ZIA = One-tailed Z value for the specified
level of the risk of incorrect acceptance.
SD = Estimated standard deviation.
McGraw-Hill/Irwin
9-46
McGraw-Hill/Irwin
Z Value
1.96
1.65
1.28
1.04
0.84
9-47
McGraw-Hill/Irwin
= 125
9-48
9-49
McGraw-Hill/Irwin
9-50
point estimate
value
misstatement
McGraw-Hill/Irwin
9-51
SD =
Total audit
differences squared
Sample
Mean difference
per sampling item2
Size
Sample size 1
McGraw-Hill/Irwin
= $16.83
9-52
Confidence
Population
=
ZIA
bound
size
16.83
= 5,500 1.96 125
Population
Confidence
= point estimate
interval
Sample size
= $16,228
Confidence
bound
= $5,485,425 $16,228
McGraw-Hill/Irwin
9-53
Lower
bound
Point
estimate
Upper
bound
$5,469,198
$5,485,425
$5,501,652
Confidence interval
9-54
Lower
bound
Point
estimate
Upper
bound
$5,469,198
$5,485,425
$5,501,652
Confidence interval
9-55
End of Chapter 9
McGraw-Hill/Irwin