Beruflich Dokumente
Kultur Dokumente
Lecture 13 - Working
Capital Management
and Credit Issues
WORKING CAPITAL
Simple Cycle of operations
Industry
1.75x
2.25x
Quick
0.83x
1.20x
58.76%
50.00%
Debt/Assets
Cash
Turnover of Cash
Raw materials
inventory
Receivables
SKI
Current
16.67x
22.22x
DSO(365-day year)
45.63
32.00
Inv. Turnover
4.82x
7.00x
F.A. Turnover
11.35x
12.00x
T.A. Turnover
2.08x
3.00x
Profit Margin
2.07%
3.50%
10.45%
21.00%
30.00
33.00
ROE
Finished goods
inventory
Payables deferral
Cash
Inventory
Conversion
Cycle
Conversion
Period
CCC =
365
CCC = 4.82
5
Receivables
Collection
Period
Days sales
outstanding
Payables
Deferral .
Period
Payables
deferral
period
Use lockboxes.
Synchronize inflows and outflows.
10
Sales forecast.
12
January
February
$67,651.95
$62,755.40
44,603.75
36,472.65
Wages
6,690.56
5,470.90
Rent
2,500.00
2,500.00
Total Payments
$53,794.31
$44,443.55
Net CF
$13,857.64
$18,311.85
January
February
$3,000.00
$16,857.64
13,857.64
18,311.85
Cumulative cash
$16,857.64
$35,169.49
1,500.00
1,500.00
$15,357.64
$33,669.49
14
15
16
INVENTORY MANAGEMENT:
CATEGORIES OF INVENTORY COSTS
18
19
20
22
SKI BUYS $506,985 NET, ON TERMS OF 1/10, NET 30, AND PAYS ON
DAY 40. FIND FREE AND COSTLY TRADE CREDIT.
Gross/Net Breakdown
Company buys goods worth $506,985. Thats the cash
price.
24
$5,121
rNom = $41,670 = 0.1229 = 12.29%.
= $55,560
= 13,890
= $41,670
Discount %
365 days
rNom =
Days
Discount
1 - Discount %
Taken
=
1
99
365
30
26
Period
= 12.1667.
= 0.0101 12.1667
EAR
= 0.1229 = 12.29%
= 13.01%.
27
28
29
30
31
32
TOPICS IN
WORKING
CAPITAL
MANAGEMENT
34
d(TIC) CP FS
=
- 2 =0
dQ
2
Q
2FS
Q2 = CP
EOQ = Q* =
35
2FS
.
CP
36
P = $200.
F = $1,000.
EOQ =
S = 5,000.
C = 0.2.
Minimum order size = 250.
2($1,000)(5,000)
0.2($200)
$10,000,000
40
38
= (0.2)($200)(500/2) +
$1,000(5,000/500)
= $40(250) + $1,000(10)
= $10,000 + $10,000 = $20,000.
At EOQ, total carrying costs = total ordering
costs.
39
400 units:
40
= 0.2($200)(400/2) + $1,000(5,000/400)
42
44
= 0.2($200)(450) + $1,000(5,000/500)
TIC = $28,000.
= $18,000 + $10,000
= $28,000.
45
46
Savings = 0.01($200)(5,000)
Added costs = $24,800 - $20,000
Net savings = $10,000 - $4,800
47
= $10,000
= $ 4,800
= $ 5,200
48
50
51
52
2(F)(T)
r
54
C*=
2(32)(1200000) = $33,123
0.07
55
56
F, r
C*
$32, 7%
$33,123
$50, 7%
$41,404
$32, 5%
$39,192
58
59
60