Beruflich Dokumente
Kultur Dokumente
Production Budget
Budgeted sales
Add: Required ending inventory
July
120,000
42,000
August
210,000
30,000
September
150,000
36,000
162,000
24,000
240,000
42,000
186,000
30,000
Budgeted production
138,000
198,000
156,000
July
138,000
August
198,000
September
156,000
297,000
690,000
234,000
990,000
987,000
207,000
1,224,000
297,000
1,032,000
234,000
780,000
x $8
927,000
x $8
798,000
x $8
$6,240,000
$7,416,000
$6,384,000
Purchases Budget
Production in units
Targeted ending inventory in lbs.
Production needs in lbs.
***
*
**
***
****
****
**
252,000
780,000
3. (TCO 3) As part of his job as cost analyst, Max Thompson collected the following
information concerning the operations of the Machining Department:
Observation Machine-hours Total Operating Costs
January 4,000 $45,000
February 4,600 49,500
March 3,800 45,750
April 4,400 48,000
May 4,500 49,800
Use the high-low method to determine the estimating cost function with machine-hours
as the cost driver.
Slope coefficient = ($49,500 $45,750) / (4,600 3,800) = $4.6875 per machine-hour
Constant = $49,500 - ($4.6875 x 4,600) = $27,937.50
Estimating equation = $27,937.50 + $4.6875X
4.
(TCO 5) Lewis Auto Company manufactures a part for use in its production of
automobiles. When 10,000 items are produced, the costs per unit are:
Direct materials $ 12
Direct manufacturing labor 60
Variable manufacturing overhead 24
Fixed manufacturing overhead 32
Total $128
Monty Company has offered to sell Lewis Auto Company 10,000 units of the part for
$120 per unit. The plant facilities could be used to manufacture another part at a savings
of $180,000 if Lewis Auto accepts the supplier's offer. In addition, $20 per unit of fixed
manufacturing overhead on the original part would be eliminated.
a. What is the relevant per unit cost for the original part?
b. Which alternative is best for Lewis Auto Company? By how much?
a.
$18
$12
60
24
20
$34
Make
$1340,000
1,200,000
$140,000