Beruflich Dokumente
Kultur Dokumente
INTRODUCTION
FINANCIAL MANAGEMENT:
Financial management is a process of identification, accumulation, analysis,
preparation, interpretation communication of financial information and
communication of financial information to plan, evaluate, and control business
firms.
Financial management is the specialized function of general management,
which, is relates to the procurement of finance, and its effective utilization for the
achievement of the goal of the organization.
MEANING:
Financial Management is an organizational activity that is concerned with
the management of financial resources. In common parlance is described as
providing monetary resources at the time they are required. But financial
management covers the mobilization and effective utilization of funds.
DEFINITIONS:
1. Financial Management is defined as that business activity which is
concerned with the acquisition and conservation of capital funds in meeting
the financial needs and overall objectives of business enterprises
- WHEELER.
2. Business finance can be broadly defined as the activity concerned with the
planning, raising, controlling and administrating the funds used in the
business.
- GUTHMANN AND DOUGALL.
ECE
MBA Programme
3. Finance Management is concerned with the efficient use of an important
ECE
MBA Programme
The financial manager should look after that the funds are procured in a
manner that the risk and cost consideration are properly balanced and there
is optimum utilization of funds.
ECE
MBA Programme
Finance is very essential for the smooth running of the business. It has been
rightly termed as universal lubricant, which keeps the enterprise dynamic. It is
indispensable in any organization as it helps in;
(1) Financial planning and successful promotion of an enterprise;
(2) Acquisition of funds as and when required at the minimum possible cost;
(3) Proper use and allocation of funds;
(4) Taking sound financial decisions;
(5) Improving the profitability through financial controls;
(6) Increasing the wealth of the investors and the nation; and
(7) Promoting and mobilizing individual and corporate savings.
In financial accounting, a cash flow statement, also known as statement
of cash flows or funds flow statement, is a financial statement that shows how
changes in balance sheet accounts and income affect cash and cash equivalents,
and breaks the analysis down to operating, investing, and financing activities.
Essentially, the cash flow statement is concerned with the flow of cash in and cash
out of the business. The statement captures both the current operating results and
the accompanying changes in the balance sheet As an analytical tool, the statement
of cash flows is useful in determining the short-term viability of a company,
particularly its ability to pay bills. International Accounting Standard 7 (IAS 7) is
the International Accounting Standard that deals with cash flow statements.
ECE
MBA Programme
PURPOSE
The cash flow statement was previously known as the flow of funds statement. The
cash flow statement reflects a firm's liquidity.
The balance sheet is a snapshot of a firm's financial resources and obligations at a
single point in time, and the income statement summarizes a firm's financial
transactions over an interval of time. These two financial statements reflect the
accrual basis accounting used by firms to match revenues with the expenses
associated with generating those revenues. The cash flow statement includes only
inflows and outflows of cash and cash equivalents; it excludes transactions that do
not directly affect cash receipts and payments. These noncash transactions include
depreciation or write-offs on bad debts or credit losses to name a few. The cash
flow statement is a cash basis report on three types of financial activities: operating
activities, investing activities, and financing activities. Noncash activities are
usually reported in footnotes.
The cash flow statement is intended to provide information on a firm's liquidity
and solvency and its ability to change cash flows in future circumstances
ECE
MBA Programme
ECE
MBA Programme
weakness of the firm by establishing strategic relationship between the items of the
balance sheet, profit and loss account and oilier operative data. Analyzing
financial Analysis,
According to Metcalf and Titard. Is a process of evaluating the
relationship between component parts of financial statement to obtain a better
understanding of a firms position and performance? In the words of Myers,
Financial statement Analysis is largely a study of relationship among the various
financial factors in a business as disclosed by a single set of Analysis, and study
of the trend of these(actors as shown in a series of Analysis.)
The purpose of financial analysis is to diagnose the information contained in
financial Analysis so as to judge the profitability and financial soundness of the
firm, just like a doctor examines ills patient by recording his body temperature,
blood treatment, a financial analyst analysis the financial Analysis with various
tools of analysis before commenting upon the financial health or weakness of an
enterprise. The analysis and interpretation of financial Analysis is essential to bring
out the mystery behind the figures in financial Analysis. Financial Analysis
analysis is an attempt to determine the significance and meaning of the financial
statement data so that forecast may be made of the future earnings, ability to pay
interest and debt maturities (both current and long-term) and profitability of a
sound dividend policy.
ECE
MBA Programme
procuring those funds. So his function was limited to raising funds as and when the
need arise. Once the funds were procured, his function was over
However, over a period the scope of his function has tremendously widened.
His presence is required at every moment whenever any decision having
involvement of funds is to he taken. Now it is the F.M require looking into the
financial implication, of any decision in the firm.
The functions of F.M are to manage the funds. Any act , procedures, decision
relating to funds comes under the purview of the F.M. since every activity in the
business organization, be it purchases , production .marketing or capital
expenditure has a financial implication, the finance function is interlinked with all
other areas. In particular, the F.M has to focus his attention on:
1. Procurement the required quantum of funds as and when necessary, at the
lowest cost.
2. Investing those funds in various assets in the most profitable way, and
3. Distribute returns to the shareholders in order to satisfy their expectations
from the firm.
The FM is usually faces with the following distinct scenario
1. What should be the size of a firm and how fast should it grow?
2. What are the various types of assets to be acquired? (Investment decision)
3. What should be the pattern of raising funds from various sources? (Financing
decision)
ECE
MBA Programme
ECE
MBA Programme
Objectives of Financial Analysis:Financial Analysis are the sources of information on the basis of which conclusions
are drawn about the profitability and financial position of a concern. they are the
major means employed by firms to present their financial situation of owners,
creditors and the general public, the primary objective of financial Analysis is to
assist in decision making,. The accounting principles board of America (APB)
sates the following objectives of financial Analysis.
1. To provide reliable financial information about economic resources and
obligations of a business firm.
2. To provide other needed information about changes in such economic
resources and obligations.
3. To provide reliable information about changes in net resources (resources less
obligations) arising out of business activities.
4. To provide financial information that assists in estimating the earning
potentials of business.
5. To disclose, to the extent possible, other information related to the financial
Analysis that is relevant to the needs of the users of these Analysis.
Types of Financial Analysis:Financial Analysis primarily comprise two basic Analysis: (1) the position
statement or the balance sheet and (2) the income statement or the profit and loss
account. However, (Generally Accepted Accounting Principles (GAAP) specifies
that a complete set of financial Analysis must include:
(1). A Balance Sheet.
(2). an Income Statement (Profit and Loss Account).
(3). A Statement of Changes in Financial Position.
10
ECE
MBA Programme
1. Balance Sheet:The America institute of certified public accountants defines balance sheet
as. A tabular statement of summary of balances (debits and credits) carried forward
after an actual and constructive closing of books of account and kept according to
principles of accounting. The purpose of the balance sheet is to show the
resources that the company has, i.e. its assets, and from where those resources
come from i.e., its liabilities and investments by owners and outsiders.
The balance sheet is one of the important Analysis depicting the financial
strength of the concern. It shows on the one hand the properties that it utilizes and
on other hand the sources of those properties. The balance sheet shows all the
assets owned by the concern and all the liabilities and claims it owes to owners and
outsiders.
2. Income Statement (or) Profit and Loss Account:Income statement is prepared to determine the operational position of the
concern. It is a statement of revenues earned and the expenses incurred for earning
that revenue, if there is excess of revenues over expenditures it will show a profit
and if the expenditures are more than the income then there will be a loss. The
income statement is prepared for a particular period, generally a year. When
income statement is prepared for the year ending, then all revenues and
expenditures falling due in that year will be taken into account irrespective of their
receipt or payment.
The income statement may be prepared in the form of a manufacturing
account to find out the cost of production, in the form of trading account to
determine gross profit or gross loss. In the form of a profit and loss account
determine net profit or net loss, a statement of retained earnings may also be
prepared to show the distribution of profits.
11
ECE
MBA Programme
3. Statement of Changes in Owners Equity (Retained Equity):The term owners equity refers to the claims of the owners of the business
shareholders against the assets or the firm. It consists of two elements (1) paid-up
share capital, I.e. the initial amount of funds invested by the shareholders and (2)
retained earnings/reserves and surplus representing undistributed profits. The
statement of changes in owners equity simply shows the beginning balance of
each owners equity account the reasons for increases and decreases in each, and
its ending balance. However in most cases, the only owners equity account that
changes significantly is retained earnings and hence the statement of changes in
owners equity becomes merely a statement of retained earnings.
A statement of retained earnings is also known as profit and loss
Appropriation Account or income Disposal Statement. As the name suggests it
shows appropriations of earnings. The previous years balance is first brought
toward. The net profit during the current year is added to this balance. On the debt
side, appropriations like interim dividends paid. Proposed dividend in preference
and equity share capital, amounts transferred to debenture redemption fund, capital
redemption funds. General reserves etc are shown. The balance in tills account will
show this amount of profit retained in hand and carried forward. The
appropriations cannot lie more than the profits so this account will not have a debit
balance. There cannot be appropriations without profits.
4. Statement of Changes in Financial Position:The basic financial Analysis, I.e., the balance sheet and the profit and loss
account or income statement of a business reveal the net effect of the various
12
ECE
MBA Programme
transactions on the operational and financial position of the company. The balance
sheet gives a static view of the resources of a business and the uses to which these
resources have been put at a certain point of time. The profit and loss account in a
general way. Indicates the resources provided by operations. But there are many
transactions that do not operate through profit and loss account. Thus, for a better
understanding another statement called statement of changes in financial position
has to be prepared show the changes in assets and liabilities from the end of one
period to the end of another point of time. The objective of this statement is to
showing the movement of funds (working capital or cash) during a particular
period. The statement to changes in financial position may take any of the
following two forms.
(a) Funds Flow Statement:-The funds flow Analysis is designed to analyze the
changes in the financial conditions of a business enterprise between two periods.
The word fund is used to denote working capital.
This statement will show the sources from which the funds are received and the
uses which these have been put. I his statement enable the management to have an
idea about the sources of funds and their uses for various purposes. I ills statement
helps the management in policy formulation and performance appraisal.
(b) Cash Flow Analysis:-a statement of changes in the financial position of a firm
on cash basis is called cash flow statement. It summarizes the causes of changes in
sash position of a lousiness enterprise between states of two balances sheets. This
statement is very much similar to the statement of changes in working capital I.e.,
funds flow statement. A cash flow statement focuses attention on cash changes
only.
13
ECE
MBA Programme
Characteristics of Ideal Financial Analysis:The financial Analysis are prepared with a view to depict financial position
of the concern. A proper analysis and interpretation of these Analysis enables a
person to judge the profitability and financial strength of the business. The
financial Analysis should be prepared in such away that they are able to give a
clear and orderly picture of the concern. The ideal financial Analysis have the
following characteristics.
1. Depict True Financial Position:The information contained in the financial Analysis should be such that a true and
correct idea is taken about the financial position of the concern. No material
information should be with held while preparing position of the concern. No
material information should be with held while preparing these Analysis.
2. Effective Presentation:The financial Analysis should be presented in a simple and lucid way so as to
make them easily understandable. A person who is not well versed with accounting
terminology should also be able to understand the Analysis without much
difficulty. This characteristic will enhance the utility of these Analysis.
3. Relevance: Financial Analysis should be relevant to the objectives of the enterprises. This will
be possible when the person preparing these Analysis is able to properly utilize the
accounting information. The information which is not relevant to the Analysis
should be avoided; otherwise it will be difficult to make a distinction between
relevant and irrelevant data.
14
ECE
MBA Programme
7. Analytical representation:The information should be analyzed in such a way that similar date is presented at
the same place. A relationship can be established in similar type of information.
This will be helpful in analysis and interpretation.
15
ECE
MBA Programme
8. Brief:If possible, the financial Analysis should be presented in brief. The reader will be
able to form an idea about the figures. On the other hand, it figures are given in
details then it will become difficult to judge the working of the business.
9. Promptness:The financial Analysis should be prepared and presented at the earliest possible.
Immediately at the close of the financial year, Analysis should be ready.
Limitations of Financial Analysis:Though financial Analysis are relevant and useful for the concern, still they
do not present a final picture of the concern. The utility of these Analysis is
dependent upon a number of factors. The analysis and interpretation of these
Analysis should be done very carefully otherwise misleading conclusions may be
drawn; the financial Analysis suffer from the following limitations:
1. Only interim reports:These Analysis don not give a final picture of the concern. The data given
in these Analysis is only approximate. The actual position can only be determined
when the business is sold or liquidated. However, the Analysis have to be prepared
for different accounting periods, generally one year, during the life time of the
concern. The costs and incomes are apportioned to different periods with a view to
determine profits etc. the allocation of expenses and incomes will depend upon the
personal judgment of the accountant. The existence of cotangent assets and
liabilities also makes the Analysis imprecise. So financial Analysis do not give the
final picture and they are the most interim reports.
16
ECE
MBA Programme
2. Do not give exact position:The financial Analysis are expressed in momentary values so they appear
to give final and accurate position. The value of fixed assets in the balance sheet
neither represents the value for which fixed assets can be sold nor did the amount,
which will lie, require replacing these assets. The balance sheet is prepared on the
presumption of a going concern. The concern is expected to continue in the figure.
So fixed assets are shown all cost less accumulated depreciation. There are certain
assets in the balance sheet such as preliminary expenses, goodwill, discount on
issue of shares which will realize nothing at the time of liquidation through they
are shown in the balance sheet.
3. Historical Costs:The financial Analysis are prepared on the basis of historical costs or
original costs. The value of assets decreases with the passage of time current price
changes are not taken into account. The Analysis are not prepared keeping in view
the present economic conditions. The balance sheet losses the significance of being
an index of current economic realities. Similarly, the profitability shown by the
income statement may not represent the earning capacity of the concern. The
increase I profits may be due to an increase in prices or due to sonic abnormal
causes and not due to increase in efficiency. The conclusions drawn from financial
Analysis may not give a lair picture of the concern.
4. Impact of Non-Monetary Factors Ignored:There are certain f actors which have a bearing on the financial position
and operating results of the business but they do not become a pan of these
statement s because they cannot be measured I monetary terms. Such factors may
17
ECE
MBA Programme
18
ECE
MBA Programme
To determine a project's rate of return or value. The time of cash flows into and out
of projects are used as inputs in financial models such as internal rate of return,
and net present value.
Cash flow can be used to evaluate the 'quality' of Income generated by accrual
accounting. When Net Income is composed of large non-cash items it is
considered low quality.
To evaluate the risks within a financial product, e.g. matching cash requirements,
evaluating default risk, re-investment requirements, etc.
Cash flow is a generic term used differently depending on the context. Users may define
it for their own purposes. It can refer to the total of all the flows involved or to only a
subset of those flows. Subset terms include 'net cash flow', operating cash flow and free
cash flow.
In finance accounting a cash flow statement is financial statement that shows a
company flow of cash. The money coming into the business is called cash flow and
money going out from the business is called cash outflow.
19
ECE
MBA Programme
Meaning:
Cash flow signifies the movements of cash in and out of a business concern.
While the inflow of cash is a source of cash the outflow of cash is a use of cash.
20
ECE
MBA Programme
21
ECE
MBA Programme
Therefore, it is tremendously
advantageous to use the standard method for generating the Statement of Cash Flows and
provide the additional credibility to the financial information.
22
ECE
MBA Programme
There are 3 major categories for the information that is reported on the Statement
of Cash Flows and they are operating activities, investing activities, and financing
activities. Between the three major areas, every aspect of a business transactions is
covered. The resulting totals on this report are direct flows of financial information totals
from the other 3 reports in the financial statement set. The only variance in reporting is
in the operating activity area, concerning the cash transactions. A business may choose to
use an indirect or direct method for reporting cash transactions. If a business chooses to
use the direct method, there must also be a schedule attached that is basically also the
indirect method in order to reconcile the information given in the direct method.
When we read the Statement of Cash Flows there are some basic numbers that will
help you to assess a business; they are:
Depreciation expense
Changes in inventory
Changes in the net cash from financing activities that doesnt reflect equipment
or building additions.
A general knowledge and good grasp of these Financial Statements, especially
the Statement of Cash Flows will provide volumes of information to the reader, and if
youre a potential investor or lender, you cannot know enough about a business before
placing your money or that of your depositors in the operations of that business.
23
ECE
MBA Programme
Cash flow statement is not suitable for judging the profitability of a
firm as
are:
(1) Funds Flow Statement is concerned with all items constituting funds
(Working Capital)for the business while Cash Flow Statement deals only with cash
transactions. In other words, a transaction affecting working capital other than cash
will
affect
Funds
statement,
and
not
the
Cash
Flow
Statement.
(2) In Funds Flow Statement, net increase or decrease in working capital is recorded
while in Cash Flow Statement, individual item involving cash is taken
(3) Funds Flow statement is started with the opening cash balance and closed with the
closing
cash
balance
records
only
cash
transactions.
(4) Cash Flow Statement is started with the opening cash balance and closed with ht
closing cash balance while there a no opening or closing balances in Funds Flow
Statement.
(5) A fund flow statement is based on the accrual accounting system. in case of
preparation of cash flow statements all transactions effecting the cash or cash
equivalents is only taken into consideration.
24
ECE
MBA Programme
(6) Fund flow statement analyses the source and application of long term nature of
the net increase and decrease of fund. The cash flow statement considers the increase
and
decrease
of
current
assets
and
current
liabilities.
(7) Fund flow statements tallies the fund generated from various sources with
variable uses to which they are put.
25
ECE
MBA Programme
Cash receipts from disposal of fixed assets.
26
ECE
MBA Programme
difference between the cash receipts and cash payments is the net cash flow provided by
operating activities.
The formation about major class of goods cash receipts and goods cash payments may be
obtained either:
From accounting records of the enterprise; or
By adjusting sales, cost of sales and other items in the statement of profit and loss
for;
Changes during the period in inventories and operating receivables and payables.
Other non-cash items. Other items for which the cash effects are investing or
financing cash flows
The Indirect method:
Under the indirect method, the net cash flow from operating activities is
determined by adjusting net profit or loss for the effect of:
Non cash items such as depreciation, provisions, differed taxes, and un realized
foreign exchange gains and losses; and
Changes during the period in inventories and operating receivables and payables.
All other items for which the cash effects are investing or financing cash flows.
The indirect method also called reconciliation method as it involves reconciliation
of net profit or loss as given in the profit and loss account and the net cash flow from
operating activities shown in the cash flow statement.
Cash flow statement reveals the causes of changes in cash between two
balance sheet dates.
27
ECE
MBA Programme
Sources of cash:
28
ECE
MBA Programme
Rs.
29
Rs.
ECE
MBA Programme
Cash flow from operating actives:
Cash receipts from customers
xxx
xxx
xxx
xxx
xxx
xxx
Xxx
(or)
Net profit before tax and extra ordinary items
xxx
xxx
xxx
xxx
30
ECE
MBA Programme
Cash generated from operations before tax
xxx
xxx
xxx
xxx
xxx
xxx
xxx
investing activities
Such as purchase and sale of fixed assets, purchase
or sale of investments, interest received, dividend
xxx
received etc.)
Net cash from investing activities.
xxx
xxx
xxx
received etc.)
Net increase/ decrease in cash and cash equivalents
xxx
xxx
xxx
xxx
31
ECE
MBA Programme
32
ECE
MBA Programme
33
ECE
MBA Programme
34
ECE
MBA Programme
METHODOLOGY OF STUDY
The following are the main sources of date used for this study which are
Collected and compiled from published and unpublished sources of the
Company data. The published sources are as follows.
1)
2)
3)
35
ECE
MBA Programme
36
ECE
MBA Programme
INDUSTRY PROFILE
INTRODUCTION
Cotton is a soft, staple fiber that grows around the seeds of the cotton
plant (Gossipier sp.), a shrub native to tropical and subtropical regions around
the world, including India and Africa. The fiber most often is spun into yarn
or thread and used to make soft, breathable cotton, which is the most widely,
used natural-fiber cloth in clothing today. The English name which began to
be used circa 1400, derives from the Arabic (al) quit, meaning cotton. In the
1800s and 1900s cotton was called "King Cotton" because of the great power
it had in the economy.
Cotton fiber, once it has been processed to remove seeds (ginning) and
traces of honeydew (a secretion from aphids), protein, vegetable matter, and
other impurities, consists of nearly pure cellulose, a natural polymer. Cotton
production is very efficient, in the sense that only ten percent or less of the
weight is lost in subsequent processing to convert the raw cotton bolls (seed
cases) into pure fiber. The cellulose is arranged in a way that gives cotton
fibers a high degree of strength, durability, and absorbency. Each fiber is
made up of twenty to thirty layers of cellulose coiled in a neat series of
natural springs. When the cotton bowl is opened, the fibers dry into flat,
twisted, ribbon-like shapes and become kinked together and interlocked. This
interlocked form is ideal for spinning into a fine yarn.
Cotton Cultivation:
Successful cultivation of cotton requires a long frost-free period, plenty
of sunshine, and a moderate rainfall, usually from 600 to 1200mm (24 to 48
37
ECE
MBA Programme
inches). Soils usually need to be fairly heavy, although the level of nutrients
does not need to be exceptional.
In general, these conditions are met within the seasonally dry tropics and
subtropics in the Northern and Southern hemispheres, but a large proportion of
the cotton grown today is cultivated in areas with less rainfall that obtain the
water from irrigation.
Production of the crop for a given year usually starts soon after
harvesting the preceding autumn. Planting time in spring in the Northern
hemisphere varies from the beginning of February to the beginning of June.
The area of the United States known as the South Plains is the largest
contiguous cotton-growing region in the world. It is heavily dependent on
irrigation water drawn from the Ogallala Aquifer.
Genetically modified cotton:
Genetically modified (GM) cotton was developed to reduce the heavy
reliance on pesticides. Genetically modified cotton is widely used throughout
the world with claims of requiring up to 80% less pesticide than ordinary
cotton as typically grown commercially. However, researchers have recently
published the first documented case of in-field pest resistance to GM cotton.
The International Service for the Acquisition of Agri-Biotech Applications
(ISAAA) said that, worldwide, GM cotton was planted on an area of 67,000
km in 2002. This is 20% of the worldwide total area planted in cotton. The
U.S. cotton crop was 73% GM in 2003.
The initial introduction of GM cotton proved to be a commercial disaster
in Australia - the yields were far lower than predicted, and the cotton plants
38
ECE
MBA Programme
ECE
MBA Programme
traders brought fine muslin and calico to Italy and Spain. The Moors
introduced the cultivation of cotton into Spain in the 9th cent. Fustians and
dimities were woven there and in the 14th cent. In Venice and Milan, at first
with a linen warp. Little cotton cloth was imported to England before the 15th
cent., although small amounts were obtained chiefly for candlewicks.
By the 17th cent. The East India Company was bringing rare fabrics
from India. Native Americans skillfully spun and wove cotton into fine
garments and dyed tapestries. Cotton fabrics found in Peruvian tombs are said
to belong to a pre-Inca culture.
In color and texture the ancient Peruvian and Mexican textiles resemble
those found in Egyptian tombs.
During the late medieval period, cotton became known as an imported
fiber in northern Europe, without any knowledge of how it was derived, other
than that it was a plant, noting its similarities to wool, people in the region
could only imagine that cotton must be produced by plant-borne sheep. John
Mandeville, writing in 1350, stated as fact the now-preposterous belief: "There
grew there [India] a wonderful tree which bore tiny lambs on the ends of its
branches. These branches were so pliable that they bent down to allow the
lambs to feed when they are hungrie." (See Vegetable Lamb of Tartary.) This
aspect is retained in the name for cotton in many European languages, such as
German Baumwolle, which translates as "tree wool" (Baum means "tree";
Wolle means "wool"). By the end of the 16th century, cotton was cultivated
throughout the warmer regions in Asia and the Americas.
40
ECE
MBA Programme
41
ECE
MBA Programme
42
ECE
MBA Programme
During this time cotton cultivation in the British Empire, especially India
greatly increased to replace the lost production of the American South.
Through tariffs and other restrictions the British government discouraged the
production of cotton cloth in India; rather the raw fiber was sent to England for
processing. The Indian patriot Gandhi described the process:
1. English people buy Indian cotton in the field, picked by Indian labor at
seven cents a day, through an optional monopoly.
2. This cotton is shipped on British bottoms, a three weeks journey across the
Indian Ocean, down the Red Sea, across the Mediterranean, through
Gibraltar, across the Bay of Biscay and the Atlantic Ocean to London. One
hundred per cent profit on this freight is regarded as small.
3.
The cotton is turned into cloth in Lancashire. You pay shilling wages
instead of Indian pennies to your workers. The English worker not only has
the advantage of better wages, but the steel companies of England get the
profit of building the factories and machines. Wages; profits; all these are
spent in England.
4. The finished product is sent back to India at European shipping rates, once
again on British ships. The captains, officers, sailors of these ships, whose
wages must be paid, are English. The only Indians who profit are a few
lascars who do the dirty work on the boats for a few cents a day.
5. The cloth is finally sold back to the kings and landlords of India who got
the money to buy this expensive cloth out of the poor peasants of India who
worked at seven cents a day. (Fisher 1932 pp 154-156)
43
ECE
MBA Programme
44
ECE
MBA Programme
ECE
MBA Programme
ECE
MBA Programme
47
ECE
MBA Programme
ECE
MBA Programme
49
ECE
MBA Programme
ECE
MBA Programme
clothing, fair fashion or so-called 'ethical fashion'. The fair trade system was
initiated in 2005 with producers from Cameroon, Mali and Senegal.
Organic cotton:
Organic cotton is cotton that is grown without insecticide or pesticide.
Worldwide, cotton is a pesticide-intensive crop, using approximately 25% of
the world's insecticides and 10% of the world's pesticides. According to the
World Health Organization (WHO), 20,000 deaths occur each year from
pesticide poisoning in developing countries, many of these from cotton
farming. Organic agriculture uses methods that are ecological, economical, and
socially sustainable and denies the use of agrochemicals and artificial
fertilizers. Instead, organic agriculture uses corporation, the growing of
different crops than cotton in alternative years. The use of insecticides is
prohibited; organic agriculture uses natural enemies to suppress harmful
insects. The production of organic cotton is more expensive than the
production of conventional cotton. Although toxic pollution from synthetic
chemicals is eliminated, other pollution-like problems may remain, particularly
run-off. Organic cotton is produced in organic agricultural systems that
produce food and fiber according to clearly established standards. Organic
agriculture prohibits the use of toxic and persistent chemical pesticides and
fertilizers, as well as genetically modified organisms. It seeks to build
biologically diverse agricultural systems, replenish and maintain soil fertility,
and promote a healthy environment.
51
ECE
MBA Programme
COMPANY PROFILE
INTRODUCTION:
SREE LALITHA PARAMESWARI SPINNING MILLS Pvt Ltd., is one of the
leading mills in India, producing high quality medium and fine count cotton yarn
for sensitive consumers different countries.
Operation of the mills began in the year 2006, being promoted by its illustrious
founder Shri.T.V.Seshagiri Rao, Since then the mills have shown remarkable
growth not only in the area of sales & volume, but more importantly, in its stature.
It is interesting to note that the mills command a premium price in the markets
where it is present, a recognition accorded to it by its customers in appreciation
towards its commitment to quality, price and consistency of supply.
It is a firm belief, bequeathed by the founder, that even in adverse market
conditions, that supply be maintained to the extent required. It is an endearing
quality well appreciated by our customers, who have been the mainstay in the
remarkable progress of the company.
SREE LALITHA PARAMESWARI Spinning Mills, reputed and modern spinning
mill, incorporated in year Sri T.V.Seshagiri Rao, Chairman and Sri.
D.Suryaprakasa Rao, Managing Director has 28560 spindles situated near
Chebrolu Donks (towards Tenali) Narakoduru, Chebrolu, Guntur District, Andhra
Pradesh, India.
To provide cost effective, Consistent quality products by continual improvement
in work methods & customer focus.
52
ECE
MBA Programme
BOARD OF DIRECTORS
Quality and timely delivery remains the veritable password of the company.
Everything the company has achieved and continues to build today is derived from
its commitment to quality and its endeavour to bring all processes of production
integrated under its ambit.
Mr.D.SURYAPRAKASA RAO
(Managing Director)
SREE LALITHA PARAMESWARI
providing eco-friendly yarn products for home and industrial textile applications.
We constantly strive to add value to our customer's business by providing them
with superior quality products at competitive prices.We believe in maintaining high
ethical and professional standards by gluing to our core values of committment,
integrity, transparency, teamwork and creativity".
Mr.T AMBARISH
( Executive Director )
SREE LALITHA PARAMESWARI
providing eco-friendly yarn products for home and industrial textile applications.
We constantly strive to add value to our customer's business by providing them
with superior quality products at competitive prices.We believe in maintaining high
ethical and professional standards by gluing to our core values of committment,
integrity, transparency, teamwork and creativity".
53
ECE
MBA Programme
Mr.BASHKARA RAO
( Executive Director )
Sree Lalitha Parameswari Spinning Mills Pvt Ltd has set up State-of-Arts
facilities in the state of Andhra Pradesh with the unique concept of "Cotton to
Clothing" and is poised to emerge as one of the biggest players in the cotton
textiles & apparel arena. SREE LALITHA PARAMESWARI SPINNING
MILLS PVT LTD is one of the companies of Hyderabad based SREE
LALITHA PARAMESWARI SPINNING MILLS PVT LTD Group.
SREE LALITHA PARAMESWARI SPINNING MILLS PVT LTD Group
is an INR 1500 Crores conglomerate having interests in Seeds, Infrastructure,
Power, Sugar
and Textiles.
The
parent
company
SREE
LALITHA
ECE
MBA Programme
seeds sold under its brands are most sought after in India. The experience of the
parent company in cotton growing has given us the unique advantage in terms of
better selection of right quality of cotton kappa.
VISION AND MISSION:
VISION:
SREE LALITHA PARAMESWARI SPINNING MILLS PVT LTD
Spinning mills & Apparel aspires to become one of the leading innovative, ecofriendly and entrepreneurial companies in the 'Natural Fiber to Affordable
Fashion' domain
MISSION:
Fabrics and Garments To be the preferred and large share supplier of
shirting fabrics, bottom weight fabrics and garments sourced in and from India
or other strategic locations for discerning customers worldwide. To be among
the top three garments producer in India and to market at least 50% of our fabric
capacity as garment packages.
Brands To be the largest VFM (Value for Money) destination Store
brand for shirts in India in three years from its launch
Yarn To be among the largest premium fine count cotton spinners in the
world in the next five years.
GINNING:
55
ECE
MBA Programme
Our business starts right from kappas the raw material for producing
cotton. Our highly experienced Kappas procurement team personally visits the
fields to check the quality of supply. The stringent quality criteria followed
before the procurement allows us to pick the best quality kappas for ginning. All
our ginning units are fitted with the automated systems with pre cleaners. We
have humidification plants in all our ginning units to maintain the optimum
levels of humidity. The result is high quality cotton lint, which is the most
important factor affecting the various stages of textile value chain.
Capacity:
SPINNING:
Spinning is the process of making yarn from unbundled fibres. It includes
the following operations.
Upon arrival at the spinning mill, cotton bales are sampled according to
lint quality and origin to ensure yarn homogeneity. They are then opened to
make the lint fluffy by passage though bale-openers. The following important
step in the spinning process is cleaning. Bale fibers are usually fed to air-jet
(vortex) cleaners to remove extraneous matter from cotton lint (which may
hamper further cotton processing and affect lint quality). At this stage loose
56
ECE
MBA Programme
fibres are not aligned and parallel in a single continuous strand. Carding is the
process of straightening or paralleling the fibres.
Carding separates fibers from each other, straightens fibers, aligns and
condenses them into a single continuous strand, and removes impurities. A sliver
of approximately one-meter width is then obtained.
Cotton that has already been carded may be combed. Combining is an
optional step in the ginning process. This process is only used to produce
superior quality yarn and long- or extra long-staple fibers.
WEAVING:
In our endeavor to weave the best fabrics we have deployed in our
manufacturing facilities the most advanced machinery in the industry.
Unparalleled Air Jet Technology in our Picanol and Dornier machines makes it
possible to lend a flawless finish to our products. Our products are the preferred
choices of end users like processing houses and leading garment manufacturers.
The entire manufacturing process and the plant layout have been engineered
to ensure safe, reliable and smooth material flow from raw material to the
dispatch of finished gray fabric. Supervision by highly qualified and richly
experienced technical experts and un-interrupted quality power supply ensure
consistency in quality and meeting the delivery schedules. Our manufacturing
units are equipped with 1 1/2 times the required capacity of utilities like, air,
steam and humidity controls to ensure maximum utilization of the looms.
We have a highly efficient real time process control system Loom Data
System which helps analyze the operational data and immediately take action
57
ECE
MBA Programme
PROCESSING:
Located in the midst of picturesque paddy fields, our process house truly
exemplifies the coexistence of nature and progress. Our highly advanced ETP
system will ensure that there is zero effluent discharge from our manufacturing
facility. Apart from that, we will have energy saving devices in our machines
like heat recovery systems from hot water and air.
All of our machineries will be state of the art with fully automated
dye/chemical dispensing system. These mainly will be imported from Germany,
Switzerland and Italy. Apart from the standard processing machines, we will
have latest technology high end finishing machines for sue ding, calendaring and
airo wash.
Coupled to the latest technology will be our seasoned supervisory and
management team and experienced work force. Moreover, integration of the
58
ECE
MBA Programme
process with our spinning and weaving verticals will allow us to have better
control over the inputs leading to supply best quality products in reasonable .
GARMENTING:
Our fully vertically integrated value chain enables us to serve our
customers in the best manner on two major areas quality and lead time.
Because of our own significant processing capacity, we will be able to source
quality fabric without delay leading to on time supply with shorter lead times.
We will have state of the art machineries, material handling equipments
and inventory management systems with latest technology washing facilities.
Our washing facilities will be placed in our process house which has zero
discharge from the plant.
Our State of art design studio at Hyderabad will be equipped with
sophisticated textile CAD and Mac systems. Highly creative and skilled design
team from international design schools is already on board.
Capacity:
PRODUCTS:
State of the art machineries at each of our
59
ECE
MBA Programme
Carded, Combed, Combed Compact, Eli and double yarn in the range 20s to
100s.
OE yarn and OE fancy yarn in the range 6s to 24s.
Gassed and Gas mercerized yarn in the range 60s to 80s*.
Fabric:
Produced in the range from 50 to 140 on table grey width
Basic plains/poplin, twills, classical oxfords or pin-point oxfords
Fancy structures like:
The royal oxfords Matts
Herringbones
Satins
Chinos
Gabardine
Tussore
Canvass
Bedford cord structured fabrics
Combination weaves and dobby design
PROCESSING:
Our processing plant at Chandole will be capable of producing
Yarn Dyed Fabric
Piece Dyed Fabric
Bleached Fabric
Printed Fabric
60
ECE
MBA Programme
EMPLOYEES WELFARE:
We have a good canteen at each of our manufacturing units which provides
nutritious food to our employees at subsidized prices. There is a managing
committee which manages frequent checks on quality and quantity of food.
There are cooperative stores provided and all needy items are provided at
cost basis. There is a fully fledged dispensary provided for and full time doctors
are provided.
Every employee contributes towards a benevolent fund which is given to the
needy employee in case of exigencies.
HEALTH AND SAFETY:
All our workers and staff know and strictly follow the necessary safety
requirements in different working conditions. We have special refresher training
programs for all the staff/ workers in the area of safety.
All the necessary safety equipments both at personal level and factory
level are provided and are renewed periodically.
Apart from having a qualified doctor and dispensary available round the
clock at all our factory premises, we also organize annual medical camps for our
staff and workers.
The staff and workers quarters provided at our units are one of the best in
terms of hygiene and other facilities
ENVIRONMENT:
61
ECE
MBA Programme
62
ECE
MBA Programme
HEALTH CARE:
Providing medical care to people in rural areas where no medical facilities exist.
The Foundation aims to serve the people in various ways:
To establish, maintain, run Hospitals,
Nursing homes, Clinics, Surgical Theaters, Health Centers construction
and maintaining
Hospital, nursing, clinical, surgical, theater Health centers.
Provide facilities for helping the sick people viz. first aid centers, ambulances,
diagnostic centers, counseling centers.
RURAL DEVELOPMENT:
Agriculture being the mainstay in rural areas, to help farmers in higher
productivity, the Foundation plans to:
Establish/ maintain agriculture research stations for carrying out research to find
solutions for various problems by solving which the agriculture
productivity
can increase and the farming community by and large can benefit.
Provide help in agricultural extension activities for spreading the knowledge
about the new techniques and research findings for benefiting the farming
sector. Help the farmers who are underemployed and also the land
less unemployed poor for improvement in their livelihoods.
By providing work in rural areas through vocational training. Aiding by
contribution to institutions/NGOs involved in such activities. Establish adult
education centers, libraries in rural areas to create awareness in them to about the
developments in the country as well as in the world. To establish or render help
any institution for alleviation of human suffering in rural areas.
63
ECE
MBA Programme
CHAPTER-IV
DATA ANALYSIS AND INTERPRETATION
Statements showing the change in working capital for 2013-2014
Particles
Capital Work in Progress
Investments
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Total CA, Loans & Advances
Current Liabilities
Provisions
Total CL & Provisions
Net Working capital
Mar '14
1,105.32
3,730.32
1,956.52
602.29
144.79
2,703.60
1,055.10
3,758.70
4,610.46
573.49
5,183.95
-1,425.25
64
Mar '13
259.37
1,669.55
821.70
215.83
83.73
1,121.26
374.92
1,496.18
1,992.60
161.01
2,153.61
-657.43
ECE
MBA Programme
Amount
(Cr)
2014
Net profit
Add: depreciation
Amount
(Cr)
2013
1404.23
1093.24
765.73
388.08
2169.96
1481.32
----
2169.96
1481.32
Rs
2,64,04,635
Unsecured loans
3,05,46,865
Applications
Increase in Gross Block
2,17,13,768
Net increase in
Working Capital
7,86,65,268
Rs
5,04,88,853
8,80,360
2,72,96,055
7,86,65,268
65
ECE
MBA Programme
Interpretation
From the above table it is observed that the net working capital of the
company shows increasing trend. The current assets of the company have increased
from Rs.8,24,33,147 to Rs.9,00,07,437 in 2013-2014. The current liability of the
company showing decreasing trend from Rs.7,41,08,130 to 5,43, 86,365 in 20132014. The net capital company stood at Rs.83,25,017 in 2013-2014. And it is
increased to Rs.3,56,21,072. The increasing working capital is recorded as
Rs.2,72,96,055.
It is evident from the above table that the total cash flow during the period
from 200-2006. Amount Rs.7,86,65,267. In the total cash flow 27.65% was
received from cash from operation, 33.56% received from secured loans and
38.8% was received from unsecured loans.
Regarding the application of cash 1.2% used for repayment of secured loans
and 64.18% used for purchase of fixed assets and cash used for working capital
constitution 34.69% respectively.
Conclusion:
It is concluded that during the period 2013-14 33.57% secured loans,
38.83% unsecured loans, 27.60% cash for operation. Increasing gross block
64.02%, 34.70% net increasing working capital, 1.12% secured loans paid.
66
ECE
MBA Programme
Mar '13
259.37
1,669.55
821.70
215.83
83.73
1,121.26
374.92
1,496.18
1,992.60
161.01
2,153.61
-657.43
67
Mar '12
677.28
1,034.80
691.97
186.18
104.49
982.64
395.71
1,378.35
1,860.59
121.80
1,982.39
-604.04
ECE
MBA Programme
Amount
(Cr)
2013
Net profit
1093.24
Amount
(Cr)
2012
977.02
Add: depreciation
388.08
323.00
1481.32
1300.02
----
68
ECE
MBA Programme
1481.32
1300.02
SOURCES
SECURED LOANS
AMOUNT
APPLICATIONS
4,72,908
AMOUNT
SALES UNSECURED-LOANS
16,34,480
GROSS BLOCK
3,32,36,937
INCREASE IN WORKING
WORKING CAPITA
60,82,762
4,09,54,179
4,09,54,179
INTERPRETATION:
From the above table it is observed that the net working capital of the
company shows increased From Rs. 9,00,07,439 to Rs. 10,85,93,163 in 2012-13.
The Rs. 6,68,89,330 in 2012-13. The net working capital of the company stood
Rs. 3,56,21,073 in 2012-2013.And it is increased to Rs. 4,17,03,833. The
increasing Working capital is recorded as Rs. 60,82,761.
69
ECE
MBA Programme
It is evident from the above table the total cash flow during the period from
2012-13.Amount Rs 4,09,54,179. In the total cash flow 53.40% was received from
cash operation and 45.44% was received from unsecured loans (vehicles) and
1.15% was received from secured loans.
Regarding the application of cash 3.99% used for repayment of
unsecured loans and 81.16% used for purchase of fixed assets and cash used for
working capital constitution 14.85% respective.
CONCLUSION:
It is concluded that during the period 2012-123 more than 53.4% of the cash
came trading activities 1.16% used in secured loans, 45 the application of cash
around 81.16% of the cash utilized for investing in fixed assets. And 3.99% used
for repayment of unsecured loans.
70
ECE
MBA Programme
Mar '12
677.28
1,034.80
691.97
186.18
104.49
982.64
395.71
1,378.35
1,860.59
121.80
1,982.39
-604.04
Mar '11
2,283.15
170.90
609.76
216.61
100.69
927.06
390.43
1,317.49
1,708.96
125.55
1,834.51
-517.02
ECE
MBA Programme
Amount
(Cr)
2012
Net profit
Amount
(Cr)
2011
977 .02
Add: depreciation
323.00
1300.02
1007.61
237.23
1244.84
----
1300.02
1244.84
Rs
Applications
1,10,42,798
2,28,49,042
Rs
92,42,544
6,61,506
1,84,70,442
5,17,348
3,38,91,840
72
ECE
MBA Programme
Interpretation:
From the above table it is observed that the net working capital of the
company shows increased From Rs. 10,85,93,165 to Rs. 10,60,39,507 in 2011-12.
The Rs. 6,36,74,166 in 2011-12. The net working capital of the company stood
Rs. 4,17,03,835 in 2011-12. And it is increased to Rs. 4,23,65,340. The increasing
Working capital is recorded as Rs. 6,61,506.
It is evident from the above table the total cash flow during the period from
2011-12. Amount Rs 2,28,49,042. In the total cash flow 67.42% was received and
32.58% was received from secured loans.
Regarding the application of cash 54.49% used for repayment of secured
loans,16.28% used for repayment of unsecured loans and 27.27% used for
purchase of fixed assets and cash used for working capital constitution 1.95%
respective.
CONCLUSION:
It is concluded that during the period 2011-12 more than 67.42% of the cash
came trading activities .32.58% increase in secured loans in the application of cash
around 27.27% of the cash utilized for investing in fixed assets. 54.49% used for
repayment of secured loans and 16.28% used for repayment of unsecured
loans.1.95% net working capital.
73
ECE
MBA Programme
Particles
Mar '11
Mar '10
2,283.15
696.95
Investments
170.90
483.45
Inventories
609.76
433.58
Sundry Debtors
216.61
183.50
100.69
89.59
927.06
706.67
390.43
265.46
1,317.49
972.13
Current Liabilities
1,708.96
1,308.93
125.55
18.47
1,834.51
1,327.40
-517.02
-355.27
Provisions
ECE
MBA Programme
Particulars
Amount
(Cr)
2011
Amount
(Cr)
2010
Net profit
1007.61
782.28
Add: depreciation
237.23
226.25
1244.84
1008.53
----
1244.84
1008.53
Rs
1,39,73,064
Secured loans(Vehicles)
1,16,12,921
2,33,71,281
Applications
Rs
4,89,57,266
2,43,186
4,89,57,266
Interpretation:
75
ECE
MBA Programme
From the above table it is observed that the net working capital of the
company shows increased From Rs.10, 60, 39,507 to Rs.12, 90, 00,864 in 2010-11.
The Rs.7,29,92,162 in 2010-11. The net working capital of the company stood
Rs.4,23,65,341 in 2010-11. And it is increased to Rs.5,60,08,702. The increasing
Working capital is recorded as Rs.1,36,43,361.
It is evident from the above table the total cash flow during the period from
2010-11. Amount Rs.2,33,71,281. In the total cash flow 47.74% was received and
28.54% was received from unsecured loans,23.72% was received from secured
loans(vehicles).
Regarding the application of cash 0.50% used for repayment of unsecured
loans and 71.64% used for purchase of fixed assets cash used for working capital
constitution 27.87% respective.
CONCLUSION:
It is concluded that during the period 2010-11 more than 47.74% of the cash
came trading activities 23.72% used in secured loan vehicles 28.54% increase in
secured loans application of cash around 71.64% of the cash utilized for investing
in fixed assets, and 0.50% used for repayment of unsecured loans. 27.87%
networking capital
76
ECE
MBA Programme
INCREASE /
AMOUNT
2010-2011
2011-2012
2012-2013
2013-2014
DECREASE
INCREASE
INCREASE
INCREASE
INCREASE
517.02
604.04
657.43
1425.25
The above table observed that the working capital Increased. In year 201011 the
working capital has been increased. In the year 2011-12 the working capital is Rs.
Due to the decrease in current liabilities the net working capital is increased.
77
ECE
MBA Programme
YEAR
2010-2011
2011-2012
2012-2013
2013-2014
AMOUNT
100.69
104.49
83.73
114.79
The above table explains that continuous fluctuations in flow of cash from
operation.
In the year 2010-11 the cash from operation is increased .The cash from operation
in the years & it has increased. in the year 2011-12. The cash from operation in the
year 2013-14 is Rs. 114.71.
2010-11
2011-12
78
2012-13
2013-14
ECE
MBA Programme
ATION
Increase
5,04,88,853
in Gross
Block
Secured
loans paid
Unsecure
d loans
8,80,360
----
3,32,36,937
92,42,544
------
1,84,70,442
16,34,480
55,17,348
3,50,70,719
---2,43,186
The above table shows that Gross block has increased to Rs. 5,04,88,853 in
2010-11. & Rs. 3,32,36,937 in 2011-12. The secured loans paid Rs.8,80,360 in
201011 &Rs.1,84,70,442 in 2012-13. The unsecured loans paid Rs.16,34,481in
the year2011-12. Next year Rs.55,17,348.And the last year Rs.2,43,186
PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31ST MARCH 2010
Income
Schedule
Rs.
1341716993
79
ECE
MBA Programme
L
49259933
Other income
139097609
Expenditure
2781953005
181903306
M1
99557971
892417716
Other expenses
598078982
Excise duty
1497310
Interest
28600214
Depreciation
72918704
(Loss)
before
135681510
reliefs
and
80503442
55178068
741142301
2832301456
-1.42
Dilted
-1.42
Note: The schedules notes and statement on accounting policies from an integral part of the
profit and loss account
Rs.
Rs.
I. Sources of Cash:
1. Share holders Cash:
80
ECE
MBA Programme
a. Capital
b. Reserves
A
B
566992680
1572555583
2139548263
2. Loan Cash:
a. Secured loans
b. Unsecured Loans
C
D
1857340134
489946869
4486835132
3373507089
1606060818
176,74,46,271
60516710
F
G1
1500
141292290
G2
G3
H
178132470
48130040
86172470
454572470
I
J
651941573
20561230
217953160
554882327
2321941484
4486835132
Note: The schedules, notes and statements on accounting policies from an integral part of the
balance sheet.
CASH FLOW STATEMENT FOR THE YEAR ENDED 31ST MARCH 2010
PARTICULAR
Cash flow from operating activities profit (loss) as per profit
and loss account
add (less) adjustments for
Depreciation
81
RS.
80503442
18530324
72918704
ECE
MBA Programme
Extraordinary items (Reliefs & concessions)
Extraordinary items (deferred revenue expenditure)
Extraordinary items deferred tax asst (net)
Credit balances written back
Dividends received
Interest received
Assets written off
Less on sales of assets
Provision for gratuity
Provision for leave encashment
Interest
Provision for doubtful advances
Profit on sale of investments
Store written off
Operating profit before working capital changes
Adjustments for
Inventories
Trade & other receivables
Trade payables
Cash flow form investing activities
Purchase of fixed assets (net after transfer form capital work
in progress
Interest received
Sale of fixed assets
Sale of investments
Dividends received
Taxes paid
Deferred revenue expenditure
Net cash used in investing activities
c. cash flow from financing activities
Interest paid
Un secured loans
Repayment of secured loans
Net increase in cash and cash equivalents
Add: cash and cash equivalents as at 31-03-2002
Cash and cash equivalent as at 31-03-2003
55178068
15890678
12,000
3216554
3345291
21028
3870495
156567
140432984
756567
2150897
767416
156110
62595791
1143152
61385596
139064443
199306887
136711096
1058980
2127742
3479111
2227555
7272415
12000
905990
2389369
44432595
29683876
70488164
144604635
5495170
53625210
PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31ST MARCH 2011
Income
Schedule
Rs.
1255575
82
ECE
MBA Programme
256178
Other income
999397
EXPENDITURE
Ram materials consumed
185864
M1
98768
M2
815540
Other expenses
4.95
Excise duty
165471
Interest
16304
Depreciation
1282442
17782
-2851.60
writeoffs
10.3
-2841.30
-2841.30
-23219.42
26028.61
Basic
-4.96
Dilted
-4.96
Note: The schedules notes and statement on accounting policies from an integral part of the
profit and loss account
Rs.
Rs.
I. Sources of Cash:
1. Share holders Cash:
83
ECE
MBA Programme
a. Capital
b. Reserves
A
B
566996
1477272
2. Loan Cash:
a. Secured loans
b. Unsecured Loans
C
D
1961652
463580
3361813
1704722
1657091
1714634
0.02
112962
148221
4469498
54587
1.1
81563
398443
I
J
778984
25552
506093
558093
4469497
Note: The schedules, notes and statements on accounting policies from an integral part of the
balance sheet.
CASH FLOW STATEMENT FOR THE YEAR ENDED 31ST MARCH 2011
PARTICULAR
Cash flow from operating activities profit (loss) as per profit and
loss account
add (less) adjustments for
84
RS.
-2809.20
163.04
ECE
MBA Programme
Depreciation
Extraordinary items (Reliefs & concessions)
Extraordinary items (deferred revenue expenditure)
Extraordinary items deferred tax asst (net)
Credit balances written back
Dividends received
Interest received
Assets written off
Less on sales of assets
Provision for gratuity
Provision for leave encashment
Interest
Provision for doubtful advances
Profit on sale of investments
Store written off
Operating profit before working capital changes
Adjustments for
Inventories
Trade & other receivables
Trade payables
Cash flow form investing activities
Purchase of fixed assets (net after transfer form capital work in
progress
Interest received
Sale of fixed assets
Sale of investments
Dividends received
Taxes paid
Deferred revenue expenditure
Net cash used in investing activities
c. cash flow from financing activities
Interest paid
Un secured loans
Repayment of secured loans
Net increase in cash and cash equivalents
Add: cash and cash equivalents as at 31-03-2002
Cash and cash equivalent as at 31-03-2003
-10.3
-132.11
-69.87
-23.99
0.13
33.94
16.11
1654.71
-1083.59
283.3
346.53
132919
1959.02
-8.61
35.1
21.11
8.51
3.49
59.6
-793.35
-294.52
221.41
870.46
64.57
481.3
545.87
PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31ST MARCH 2012
Income
Schedule
Rs.
Rs.
15599.47
Rs.263022805 (Rs.290023286)
3046.76
85
ECE
MBA Programme
Other income
12552.71
EXPENDITURE
13526.69
2203.57
M1
1017.77
M2
10070.05
and
Other expenses
-5.42
Excise duty
1844.92
Interest
126.71
Depreciation
15257.60
(Loss)
before
reliefs
9.65
and
1740.56
1957.61
217.05
1.93
26028.61
25787.28
Basic
0.43
Dilted
0.43
Note: The schedules notes and statement on accounting policies from an integral part of the
profit and loss account
Rs.
Rs.
I. Sources of Cash:
1. Share holders Cash:
86
ECE
MBA Programme
a. Capital
b. Reserves
A
B
566993
1359168
1926161
2. Loan Cash:
a. Secured loans
b. Unsecured Loans
C
D
16079.06
6040.28
22119.34
14380.95
I
J
K
33480.69
18077.65
15403.04
559.07
0.02
1042.05
1537.42
391.28
21.32
1223.55
398443
9944.67
246.55
-59.756
5975.60
5607.14
15962.11
1215.62
41380.95
Note: The schedules, notes and statements on accounting policies from an integral part of the
balance sheet.
CASH FLOW STATEMENT FOR THE YEAR ENDED 31ST MARCH 2012
PARTICULAR
Cash flow from operating activities profit (loss) as per profit and
loss account
add (less) adjustments for
Depreciation
87
RS.
126.71
1957.61
ECE
MBA Programme
Extraordinary items (Reliefs & concessions)
Extraordinary items (deferred revenue expenditure)
Extraordinary items deferred tax asst (net)
Credit balances written back
Dividends received
Interest received
Assets written off
Less on sales of assets
Provision for gratuity
Provision for leave encashment
Interest
Provision for doubtful advances
Profit on sale of investments
Store written off
Operating profit before working capital changes
Adjustments for
Inventories
Trade & other receivables
Trade payables
Cash flow form investing activities
Purchase of fixed assets (net after transfer form capital work in
progress
Interest received
Sale of fixed assets
Sale of investments
Dividends received
Taxes paid
Deferred revenue expenditure
Net cash used in investing activities
c. cash flow from financing activities
Interest paid
Un secured loans
Repayment of secured loans
Net increase in cash and cash equivalents
Add: cash and cash equivalents as at 31-03-2002
Cash and cash equivalent as at 31-03-2003
1.93
26.21
28.98
0.44
19.05
10.08
1844.92
19.99
768.49
-596.62
87.58
499.49
2093.51
1681.60
1084.98
138.59
16.36
18.77
14.63
780.72
1133.2
1330.51
2012.29
2020.29
154.59
545.87
391.28
PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31ST MARCH 2013
Income
Gross sales (including excise duty)
Rs.263022805 (Rs.290023286)
Other income
Schedule
L
88
Rs.
Rs.
12282.69
2143.2
10139.49
3733.73
ECE
MBA Programme
EXPENDITURE
Ram materials consumed
Payments and benefits of employees
Manufacturing, selling administration
and
Other expenses
Excise duty
Interest
Depreciation
Increase / decrease in stocks
Profit (Loss) before reliefs
M1
M2
10194.83
13873.22
1469.92
2737.52
165.51
16331.68
93.88
16237.8
2364.58
6501.01
4136.43
0
and
91.97
4017.02
-25787.28
21770.26
3.43
--
Note: The schedules notes and statement on accounting policies from an integral part of the
profit and loss account
Rs.
Rs.
A
B
11711.73
12607.63
24319.36
C
D
6601.83
5581.34
32484.59
F
89
12183.17
36502.53
19592.12
12892.47
39.25
12931.72
ECE
MBA Programme
2. Investments
3. Current assts, loans and advances sundry
debtors
Cash & bank balances
Other current assets
Loans & advances
Less: current liabilities & provisions
a. Liabilities
b. Provisions
Net current assets
4. Deferred tax assets (Net)
5. Profit & loss account
1293.06
1293.06
0.02
1070.44
736.74
26.42
1904.46
1070.44
I
J
8472.77
273
5515.81
21770.26
5031.12
3712.65
36502.53
Note: The schedules, notes and statements on accounting policies from an integral part of the
balance sheet.
CASH FLOW STATEMENT FOR THE YEAR ENDED 31ST MARCH 2013
PARTICULAR
Cash flow from operating activities profit (loss) as per profit
and loss account
add (less) adjustments for
Depreciation
Extraordinary items (Reliefs & concessions)
Extraordinary items (deferred revenue expenditure)
Extraordinary items deferred tax asst (net)
Credit balances written back
Dividends received
Interest received
Assets written off
Less on sales of assets
Provision for gratuity
Provision for leave encashment
Interest
90
RS.
4017.02
165.51
-6501.01
27.44
91.97
-37.19
78.22
523.22
7.95
2737.52
ECE
MBA Programme
Provision for doubtful advances
Profit on sale of investments
Store written off
Operating profit before working capital changes
Adjustments for
Inventories
Trade & other receivables
Trade payables
Cash flow form investing activities
Purchase of fixed assets (net after transfer form capital work
in progress
Interest received
Sale of fixed assets
Sale of investments
Dividends received
Taxes paid
Deferred revenue expenditure
Net cash used in investing activities
c. cash flow from financing activities
Interest paid
Un secured loans
Share premium received
Repayment of secured loans
Net cash fro financing ativities
Net increase in cash and cash equivalents
Add: cash and cash equivalents as at 31-03-2002
Cash and cash equivalent as at 31-03-2003
91
3492.19
11.62
-2215.43
-263.18
-539.26
1505.67
703.23
-13.73
15.99
7312
4.92
-12.51
35.81
241.33
899.82
2647.25
1352.74
-650.70
1821.85
345.46
391.28
736.74
ECE
MBA Programme
PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31ST MARCH 2014
Income
Schedule
INCOME
Gross sales (including excise duty)
Rs.263022805 (Rs.290023286)
Other income
EXPENDITURE
Ram materials consumed
Payments and benefits of employees
Manufacturing, selling administration
and
Other expenses
Excise duty
Interest
Depreciation
Increase / decrease in stocks
Profit (Loss) before reliefs
Rs.
L
M1
M2
Rs.
51538.99
7285.09
44253.9
880.78
45134.68
6857.43
2479.33
26909.33
18.14
1609.45
129.18
38003.38
-70.6
7201.90
and
20.22
39.61
21770.26
14374.65
6.14
5.66
Note: The schedules notes and statement on accounting policies from an integral part of the
profit and loss account
Rs.
Rs.
24502.34
I. Sources of Cash:
1. Share holders Cash:
a. Capital
b. Reserves
A
B
11711.73
12607.63
2. Loan Cash:
a. Secured loans
6601.83
92
ECE
MBA Programme
b. Unsecured Loans
5353.43
I
J
K
12183.17
36503
32484.59
19592.12
12892.47
39.25
12931.72
0.02
1293.06
1070.44
736.74
26.42
1931.72
5031.12
8472.77
8472.77
3714.65
21770.26
36502.53
Note: The schedules, notes and statements on accounting policies from an integral part of the
balance sheet.
CASH FLOW STATEMENT FOR THE YEAR ENDED 31ST MARCH 2014
93
ECE
MBA Programme
PARTICULAR
Cash flow from operating activities profit (loss) as per
profit and loss account
add (less) adjustments for
Depreciation
Extraordinary items (Reliefs & concessions)
Extraordinary items (deferred revenue expenditure)
Extraordinary items deferred tax asst (net)
Credit balances written back
Dividends received
Interest received
Assets written off
Less on sales of assets
Provision for gratuity
Provision for leave encashment
Interest
Provision for doubtful advances
Profit on sale of investments
Store written off
Operating profit before working capital changes
Adjustments for
Inventories
Trade & other receivables
Trade payables
Cash flow form investing activities
Purchase of fixed assets (net after transfer form capital
work in progress
Interest received
Sale of fixed assets
Sale of investments
Dividends received
Taxes paid
Deferred revenue expenditure
Net cash used in investing activities
c. cash flow from financing activities
Interest paid
Un secured loans
Share premium received
Repayment of secured loans
Net cash fro financing ativities
Net increase in cash and cash equivalents
94
Add: cash and cash equivalents as at 31-03-2002
Cash and cash equivalent as at 31-03-2003
RS.
7395.61
129.18
213.09
39.6
222.54
-98.8
2.69
1.94
1609.45
233.89
197.48
8192.45
4729.92
4729.92
14214.84
473.29
19418.04
11225.59
96.22
11321.81
326.68
3447.22
96.66
279.29
3397.95
2030.30
330.7
874
1625.64
15143.52
15943.56
1223.80
736.73
ECE
1960.53
MBA Programme
FINDINGS
During the period 2008-2009 more than 28% of the cash came from trading
activities. In the application of cash around 91% utilized for investing in fixed
assets.
During the period 2008-2009 to 2009-2010 more than 27% of the cash came
from trading activities. The application of cash around 64% of the cash was
utilized for investing in fixed assets.
During the period 2008-2009 to 2009-10 more than 53.41% of the cash came
from trading activities. In the application of the cash around 81.17% of the
cash are utilized for investing in fixed assets.
During the period 2009-2010 to 2011-2012 more than 67.42% of the cash
came trading activities. In the application of the cash 27.27% of the cash are
utilized for investing in fixed assets.
During the period 2010-2011 to 2011-2012 more than 47.74% of the cash
came trading activities. In the application of the cash 71.64% of the cash are
utilized for investing in fixed assets.
During the period 2010-11 to 2011-12 more than 54.25% of the cash came
trading activities. In the application of the cash 71.64% of the cash are utilize
for the investing in fixed assets.
95
ECE
MBA Programme
SUGGESTIONS
For the improving the financial performance of the company the
following suggestions are made.
In order to reduce the outside borrowings in the company has to acquire.
The capital from equity sources. Keeping in view the debt equity the
proportion as normal.
The liquidity of the company should be improved by maintaining the
optimum current assets and liquid assets according to standard norms.
The quantum of the sales generated should be improved impressively in
order to attain higher return on investment. To improve the financial
health of the company and maximizing the time between the source
mobilization and utilization the management must introduce the new cost
saving techniques.
96
ECE
MBA Programme
BIBLIOGRAPHY
1. FINANCIAL MANAGEMENT
2. MANAGEMENT ACCOUNTTG
R.K.
SHARMA
SHASHI
K.GUPTA
(KALYANI Publications)
3. THEORY OF FINANCIAL MANEGEMENT I.M.PANDEY
(VIKAS Publications)
4. FINANCIAL MANEGEMENT
D.ChandraBose
97
ECE