Beruflich Dokumente
Kultur Dokumente
Q1 2015
Interim report January-March 2015
I am pleased with
how we handled the
challenges in the first
quarter. Our strong
financial starting
point gives us the
strength to continue
to shape the bank of
the future.
Michael Wolf,
President and CEO
Q1
2015
Q4
2014
Q1
2014
Total income
9 618
9 379
9 320
5 719
5 809 -2
5 483
Total expenses
4 168
4 293 -3
4 226
-1
5 450
5 086
5 094
59
254 -77
-100
4 320
3 795 14
3 953
Credit impairments
Profit for the period attributable to the shareholders of Sw edbank AB
Earnings per share total operations, SEK, after dilution
3.88
3.41
3.57
14.9
13.3
14.5
C/I-ratio
0.43
0.46
0.45
20.5
21.2
18.3
0.02
0.07
-0.03
Page 1 of 58
CEO Comment
Exceptional market conditions
Market movements during the first quarter were
extraordinary after actions by the worlds central banks.
The Riksbanks rate cut changed market conditions for
us and our customers. Negative rates place new
demands on the bank as a financial advisor, at the
same time that our income is being squeezed. The rate
cuts are also affecting the prices of several asset
classes, which is reason for caution. We believe the
negative rate overshoots the target and may even
jeopardise growth and productivity. What Sweden needs
is measures that will increase housing construction and
infrastructure investment. At the same time, additional
measures are needed to mitigate structural risks. It is
unfortunate that the Swedish Financial Supervisory
Authoritys amortisation requirements are being
withdrawn. Swedbank will however continue to
recommend that our customers amortise their
mortgages down to a 50% loan-to-value ratio.
Improved customer value continued high activity
among our customers
The quarter saw continued high activity among our
customers. Lending growth in the Swedish operations,
especially in the real estate sector, was stable and our
mortgage business remains competitive. The growth
rate slowed towards the end of the quarter, however, as
we had intended.
In card acquiring we signed an agreement with a large,
important Finnish customer whose stores account for 25
per cent of card payments in Finland. This creates
opportunities for more international business and is an
important step in the expansion of one of our core
products.
We have cut the fees further in several of our funds in
order to create a more attractive offering and adjust to
the low interest rates.
Digitisation is continuing at a brisk pace. For most
customers the digital channel is The bank. Within a
couple of years practically all daily transactions will be
executed digitally, as will most services and sales. In
our Baltic operations we have already made significant
progress in this area; 48 per cent of all new sales were
made digitally in the first quarter. We are in close
dialogue with many of our customers to better
understand what is most important to them and what we
can do to be even better. So far this has resulted in
customer satisfaction of 91 per cent for our digital
services.
Increased opportunity to offer our customers more
I am extremely proud of our current efficiency level, with
a cost/income ratio of 0.43. This makes Swedbank one
of the worlds most cost-effective banks. It has become
much harder to do business profitably in the current
interest rate environment and in light of increasing
regulatory requirements.
Michael Wolf
President and CEO
Page 2 of 58
Table of contents
Page
Financial summary
Overview
Market
Important to note
Result
Result
Volume trends
Operational risks
Ratings
Other events
10
Business segments
Swedish Banking
11
Baltic Banking
13
15
17
Eliminations
18
Product areas
19
Financial information
Group
Income statement, condensed
25
26
Key ratios
26
27
28
29
Notes
29
Parent company
52
57
Review report
57
Contact information
58
More detailed information can be found in Swedbanks fact book, www.swedbank.com/ir, under Financial information and
publications.
Swedbank Interim report January-March 2015
Page 3 of 58
Financial summary
Incom e statem ent
SEKm
Q1
2015
Q4
2014
5 719
2 744
320
835
9 618
5 809
2 882
69
619
9 379
Staff costs
Other expenses
Total expenses
Profit before im pairm ents
Impairment of tangible assets
Credit impairments
Operating profit
2 472
1 696
4 168
5 450
15
59
5 376
Tax expense
Profit for the period from continuing operations
Profit for the period from discontinued operations, after tax
Q1
2014
35
3
5 483
2 693
345
799
9 320
4
2
-7
5
3
2 452
1 841
4 293
5 086
33
254
4 799
1
-8
-3
7
-55
-77
12
2 437
1 789
4 226
5 094
135
-100
5 059
1
-5
-1
7
-89
1 101
1 000
10
1 074
4 275
3 799
13
3 985
%
-2
-5
49
-3
4 324
3 796
14
3 958
4 320
3 795
14
3 953
Q1
2015
Q4
2014
Q1
2014
14.8
14.9
13.3
13.3
14.6
14.5
3.87
3.45
3.62
3.84
3.42
3.59
0.43
0.46
0.45
96.7
106.3
93.0
Loan/deposit ratio, %
182
201
195
20.5
23.1
21.2
22.4
18.3
19.4
26.2
0.02
0.39
54
140
25.5
0.07
0.41
53
120
22.0
-0.03
0.45
60
144
101
98
102
31 Mar
2015
31 Dec
2014
31 Mar
2014
1 342
1 325
1 219
10
737
107
2 275
661
117
2 121
11
-9
7
625
102
1 922
18
4
18
422
414
449
-6
1)
2)
-27
The number of shares and calculation of earnings per share are specified on page 51.
NSFR according to Swedbanks best understanding of the Basel Committees new recommendation (BCBS295).
The key ratios are based on profit and shareholders equity attributable to shareholders of Swedbank.
Key ratios and text comments regarding lending and deposits relate to volumes excluding Swedish National Debt Office and repos.
Page 4 of 58
Overview
Market
The European economy continued to grow at a modest
pace. GDP in the eurozone rose by 0.9 per cent on an
annualised basis in the fourth quarter 2014 after a
temporary slowdown. The weakening euro and big drop
in oil prices had a positive effect during the first quarter.
At the same time the purchasing managers index rose
and household optimism improved. The recovery is
getting support from the ECBs expansive monetary
policy, which in March launched a comprehensive bond
buying programme worth EUR 60bn a month up until
September 2016. Long-term interest rates in the euro
countries, with the exception of Greece, fell broadly. US
economic growth slowed to 2.2 per cent on an
annualised basis in the fourth quarter 2014. Although
the slowdown continued in the first quarter, 200 000
new jobs were created and unemployment further
declined. A US rate hike later this year is getting closer,
which has strengthened the dollar against the euro and
the krona. The timing of a rate hike remains uncertain,
however, after slightly weaker macro data.
The Swedish economy grew more than expected during
the fourth quarter, with GDP climbing 2.7 per cent on an
annualised basis. Private consumption increased and
investments rose significantly, especially housing
investments. The recovery was clearest in service
sectors, while manufacturing remained sluggish. While
the number of people in jobs rose during the first
months of the year, unemployment remained high at
around 8 per cent. In February the Riksbank cut the
repo rate to negative territory (-0.10 per cent) for the first
time, at the same time as government bond buying was
introduced. Another rate cut to -0.25 per cent and
expanded bond buying was announced in March to
stimulate inflation. The inflation target is 2 per cent and
more monetary measures are expected in the short
term. Expansive monetary policies tend to push high
asset prices even higher, for example equities and real
estate.
The Baltic economies proved resilient in 2014 despite
external uncertainties. Reduced dependence on Russia
and an ability to adapt production and steer exports to
other markets were contributing factors. Solid real
household income increases produced robust private
consumption at the same time that unemployment fell.
Growth accelerated in Estonia, but slowed in Latvia and
Lithuania. On an annualised basis the Estonian
economy grew by 3 per cent in the fourth quarter,
compared with 2.4 per cent in Lithuania and 2.1 per cent
in Latvia. Brighter export prospects to Germany will also
provide support going forward. However, growth will
moderate in the year ahead, as the Russian economy
shrinks and business investments are put on hold given
the economic uncertainty in Europe.
The Stockholm stock exchange (OMXSPI) gained 15
per cent during the first quarter. The Tallinn stock
exchange (OMXTGI) rose by 14 per cent and the Riga
stock exchange (OMXRGI) by 3 per cent, while the
Vilnius stock exchange (OMXVGI) gained 9 per cent.
Important to note
Lithuania adopted the euro as its currency on 1 January
2015.
Swedbank Interim report January-March 2015
Page 5 of 58
Result
The quarterly result increased by 14 per cent to
SEK 4 320m (3 795). Income increased while expenses
and credit impairments decreased. Profit before
impairments increased by 7 per cent to SEK 5 450m
(5 086). The result was stable in Swedish Banking and
Baltic Banking and rose in LC&I and Group Functions &
Other, where Group Treasurys result strengthened. The
return on equity rose to 14.9 per cent (13.3). The
cost/income ratio improved to 0.43 (0.46).
Profit before
im pairm ents
by business segm ent
excl FX effects
SEKm
Sw edish Banking
Baltic Banking
Large Corporates &
Institutions
Group Functions & Other
Total excl FX effects
FX effects
Total
Q1
2015
Q4
2014
Q1
2014
2 970
887
2 888
870
2 986
905
1 103
490
5 450
1 026
312
5 096
-10
5 086
1 264
-7
5 148
-54
5 094
5 450
Jan-Mar Jan-Mar
2015
2014
SEKm
2 970
887
2 986
905
-16
-18
1 103
490
5 450
1 264
-7
5 148
-54
5 094
-161
497
302
54
356
5 450
Page 6 of 58
Volume trends
Page 7 of 58
Im paired loans,
by business segm ent
SEKm
Mar 31
2015
Dec 31
2014
Mar 31
2014
Sw edish Banking
Baltic Banking
Estonia
Latvia
Lithuania
1 661
3 646
1 241
1 368
1 037
1 642
3 991
1 312
1 465
1 214
1 389
4 700
1 322
1 929
1 449
583
5 890
648
6 281
159
6 248
Q1
2015
Q4
2014
Q1
2014
52
-9
14
-10
-13
0
147
-10
6
-12
-4
0
31
-101
-9
-64
-27
-1
16
0
59
120
-3
254
-30
0
-100
Operational risks
The banks direct losses attributable to operational risks
remained low during the first quarter. The trend from the
previous year is continuing and the number of IT
incidents is on the decline.
In the last two years work has been done to improve
Swedbanks operational risk management. In March the
Board of Directors resolved to apply to the Swedish
Financial Supervisory Authority to use the Advanced
Measurement Method (AMA) to calculate operational
risks.
Ratings
In March Moodys announced that it was reviewing the
credit ratings of all banks due to a change in
methodology. In connection with this announcement
Moodys assessed that this, together with Swedbanks
strong risk profile and capitalisation, will compensate for
the negative effect of the EUs credit management
directive. The result of Moodys review of Swedbank is
expected during the second quarter.
90
-3.2
85
4.3
87.9
Page 8 of 58
86,5
-2.0
-0.4
80
75
70
65
60
55
50
Incr ease
Decrease
Other events
SEKbn
430
4.1
5.7
420
414.2
2.1
-0.9
-3.7
410
422.3
2.3
-1.4
400
390
380
370
360
Incr ease
Decrease
Page 9 of 58
Page 10 of 58
Swedish Banking
Income statement
SEKm
Q1
2015
Q4
2014
3 190
1 781
54
278
226
5 529
3 301
1 790
80
94
243
5 508
-3
-1
-33
Staff costs
Variable staff costs
Other expenses
Depreciation/amortisation
Total expenses
Profit before im pairm ents
919
54
1 558
28
2 559
2 970
Credit impairments
Operating profit
Tax expense
Profit for the period
Profit for the period attributable to the
shareholders of Sw edbank AB
Non-controlling interests
Return on allocated equity, %
Loan/deposit ratio, %
Credit impairment ratio, %
Cost/income ratio
Loans, SEKbn
Deposits, SEKbn
Full-time employees
Q1
2014
-7
0
3 316
1 633
51
256
150
5 406
-4
9
6
9
51
2
917
59
1 614
30
2 620
2 888
0
-8
-3
-7
-2
3
874
49
1 481
16
2 420
2 986
5
10
5
75
6
-1
52
2 918
147
2 741
-65
6
31
2 955
68
-1
611
2 307
565
2 176
8
6
635
2 320
-4
-1
2 303
2 176
2 316
-1
17.9
260
0.02
0.46
1 039
400
4 898
20.0
249
0.06
0.48
1 024
412
5 008
28.5
250
0.01
0.45
948
379
4 591
10
6
7
Page 11 of 58
1
-3
-2
Net commission income rose by 9 per cent year-onyear. The increase was mainly due to increased income
from structured products, lending, and the insurance
business. Higher fund volumes in the wake of a bullish
stock market and net inflows also contributed positively.
Swedbanks market share in terms of total assets under
management was 22 per cent (23 as of 31 December
2014). Compared with the fourth quarter net
commission income was stable. Income from asset
management decreased slightly. Fund management
fees were cut during the fourth quarter 2014 and first
quarter 2015 to create a competitive offering and due to
the low interest rates. Assets under management
increased due to positive market performance. Outflows
from fixed income funds and inflows to mixed funds
gathered pace during the quarter. Index-linked funds
saw inflows while actively managed equity funds
reported outflows. Inflows to investment savings
accounts increased during the quarter driven by low
interest rates. The reduced deductibility of individual
pension savings also contributed to the inflow. Because
of the changes in deductibility, broad-based information
activities were conducted to encourage investors to
switch to investment savings accounts and avoid double
taxation.
The share of associates profit increased. During the
first quarter income increased as a result of the sale of
written-off debt by Entercard and a capital gain reported
by Sparbanken Skne in connection with branch sales.
Other income was positively affected by one-off income
totalling about SEK 90m related to a capital gain on a
property sold by Sparbanken resund and the sale of
Svensk Fastighetsfrmedling.
Sweden is Swedbanks largest market, with around 4 million private customers and more than 250 000 corporate
customers. This makes it Swedens largest bank by number of customers. Through our digital channels (Telephone Bank,
Internet Bank, Mobile Bank and iPad Bank) and branches, and with the support of savings banks and franchisees, we are
always available. Swedbank is part of the local community. The banks branch managers have a strong mandate to act in
their local communities. The banks presence and engagement are expressed in various ways. A project called Young
Jobs, which has created several thousand trainee positions for young people, has played an important part in recent
years. Swedbank has 304 branches in Sweden. The various product areas are described on page 19.
Swedbank Interim report January-March 2015
Page 12 of 58
Baltic Banking
Income statement
SEKm
Q1
2015
Q4
2014
Q1
2014
831
469
50
149
1 499
863
505
64
102
1 534
-4
-7
-22
46
-2
874
429
53
109
1 465
-5
9
-6
37
2
Staff costs
Variable staff costs
Other expenses
Depreciation/amortisation
Total expenses
Profit before im pairm ents
Impairment of tangible assets
Credit impairments
Operating profit
210
19
345
38
612
887
-2
-9
898
216
20
400
37
673
861
10
-10
861
-3
-5
-14
3
-9
3
-10
4
187
20
364
36
607
858
-5
-101
964
12
-5
-5
6
1
3
-60
-91
-7
Tax expense
Profit for the period
Profit for the period attributable to the
shareholders of Sw edbank AB
131
767
128
733
2
5
137
827
-4
-7
767
733
827
-7
15.0
92
-0.03
0.41
125
135
3 811
13.9
91
-0.04
0.44
126
138
3 920
-1
-2
-3
15.2
101
-0.34
0.41
118
117
3 858
6
15
-1
Page 13 of 58
Swedbank is the largest bank by number of customers in Estonia, Latvia and Lithuania, with around 4 million private
customers and more than 250 000 corporate customers. According to surveys, Swedbank is also the most respected
company in the financial sector. Through its digital channels (Telephone Bank, Internet Bank and Mobile Bank) and
branches, the bank is always available. Swedbank is part of the local community. Its local social engagement is
expressed in many ways, with initiatives to promote education, entrepreneurship and social welfare. Swedbank has 40
branches in Estonia, 46 in Latvia and 68 in Lithuania. The various product areas are described on page 19.
Swedbank Interim report January-March 2015
Page 14 of 58
High customer activity and volatility in fixed income and FX markets led to higher income
Income statement
SEKm
Q1
2015
Q4
2014
Q1
2014
862
496
587
35
1 980
890
534
434
20
1 878
-3
-7
35
75
5
868
628
564
37
2 097
-1
-21
4
-5
-6
Staff costs
Variable staff costs
Other expenses
Depreciation/amortisation
Total expenses
Profit before im pairm ents
359
82
420
16
877
1 103
363
67
411
16
857
1 021
-1
22
2
0
2
8
326
75
419
22
842
1 255
10
9
0
-27
4
-12
Credit impairments
Operating profit
16
1 087
120
901
-87
21
-30
1 285
-15
251
836
217
684
16
22
290
995
-13
-16
836
684
22
995
-16
16.9
152
0.02
0.44
178
117
1 209
15.1
165
0.21
0.46
175
106
1 193
2
10
1
26.5
154
-0.06
0.40
153
99
1 111
16
18
9
Tax expense
Profit for the period
Profit for the period attributable to the
shareholders of Sw edbank AB
Return on allocated equity, %
Loan/deposit ratio, %
Credit impairment ratio, %
Cost/income ratio
Loans, SEKbn
Deposits, SEKbn
Full-time employees
Page 15 of 58
Net commission income decreased by 21 per cent yearon-year to SEK 496m. The decrease is mainly related to
lower income from bond issues in Norway and IPOs in
Sweden. Income related to custody services increased.
Compared with the previous quarter net commission
income decreased by 7 per cent due to lower activity in
capital raising. Uncertainty about oil prices has had a
major impact on the oil-dependent Norwegian economy
and contributed to a lower number of issued high-yield
corporate bonds in Norway. M&A activity remained high,
which is expected to positively affect income in the
second half-year. The banks market share for Swedish
bond issues (SEK) was 24.4 per cent in 2015 (20 per
cent as of 31 December) and in Norway (NOK) was
17.3 per cent (18 per cent as of 31 December). This
made Swedbank the largest player in Sweden and the
third largest in Norway.
Net gains and losses on financial items at fair value
increased slightly compared with the first quarter 2014
and totalled SEK 587m. Compared with the previous
quarter net gains and losses on financial items at fair
value increased by 35 per cent. The Riksbanks decision
to introduce a negative repo rate contributed to volatility
and high customer activity in FX and fixed income
trading. The low interest rates encouraged many
customers to hedge rates. This led to higher income in
FX and fixed income trading. Income from corporate
bond issues in Norway fell during the quarter, while the
secondary market was stable.
Large Corporates & Institutions is responsible for Swedbanks offering to customers with revenues above SEK 2 billion
and those whose needs are considered complex due to multinational operations or a need for sophisticated financing
solutions. They are also responsible for developing corporate and capital market products for other parts of the bank and
the Swedish savings banks. LC&I works closely with customers, who receive advice on decisions that create sustainable
profits and growth. LC&I is represented in Sweden, Norway, Estonia, Latvia, Lithuania, Finland, Luxembourg, China, the
US and South Africa.
Swedbank Interim report January-March 2015
Page 16 of 58
Q1
2015
Q4
2014
836
-20
-372
1
189
634
750
31
-510
-1
242
512
Staff costs
Variable staff costs
Other expenses
Depreciation/amortisation
Total expenses
Profit before im pairm ents
746
83
-782
97
144
490
757
54
-707
92
196
316
0
17
0
473
0
23
-3
296
Tax expense
Profit for the period from continuing operations
108
365
90
206
49
414
-3
203
-27
-184
414
202
-185
0
4 416
1
4 462
Non-controlling interests
Full-time employees
%
11
Q1
2014
-22
24
421
-12
-323
0
325
411
-1
54
11
5
-27
55
851
55
-595
105
416
-5
-27
60
0
140
0
-145
20
77
12
-157
-26
-1
1
4 710
%
99
67
15
-42
54
-12
51
31
-8
-65
-88
-6
Income for Group Functions & Other consists of net interest income and net gains and losses on financial items, mainly from Group Treasury, as well as
other income mainly in the form of income from the savings banks, but also from Ektornet. Expenses mainly relate to Group Products and Group staffs. The
expenses are allocated to a large extent to the business segments. The product areas are described in more detail starting on page 19.
Group Functions & Other consists of centralised business support units and the product organisation Group Products.
The centralised units serve as strategic and administrative support and comprise Accounting & Finance, Communication,
Risk, IT, Compliance, Public Affairs, HR and Legal. Group Products purpose is to improve efficiency in the development
and maintenance of Swedbanks products. Group Treasury is responsible for the banks funding, liquidity and capital
planning. Group Treasury sets the prices on all internal deposit and loan flows in the Group through internal interest rates,
where the most important parameters are maturity, interest fixing period, currency and need for liquidity reserves.
Swedbank Interim report January-March 2015
Page 17 of 58
Eliminations
Income statement
Q1
2015
Q4
2014
0
18
1
-43
-24
5
22
1
-81
-53
Staff costs
Variable staff costs
Other expenses
Depreciation/amortisation
Total expenses
0
0
-24
0
-24
-1
0
-57
5
-53
SEKm
Q1
2014
-18
0
47
55
4
15
0
-78
-59
58
55
0
0
-59
0
-59
%
20
45
-59
-59
-59
Group eliminations mainly consist of eliminations of internal transactions between Group Functions
and the other business segments.
Page 18 of 58
Product areas
Responsibility for the product areas rests with Group Products (GP) within Group Functions & Other. GPs assignment is
to increase efficiency in the development and maintenance of Swedbanks products and to ensure that the customer
offering is relevant when it comes to content, competitive pricing and high quality. This means a priority on harmonising,
improving efficiencies and digitising the processes for every product. The number of products will be reduced to make it
easier for customers while also increasing cost efficiencies. The number of funds is being reduced and efficiencies are
being achieved in the mortgage lending process at the same time that digital availability is improved. In mobile ecommerce, new card payment solutions are being introduced to meet increased demand for e-commerce solutions. The
product areas results are reported in several legal units and in the three business segments. For more information, see
below and the three business segment descriptions
Swedbank is a leader in a number of product areas:
asset management, cards and payments, mortgage
lending and deposits to name a few. Demand for digital
banking services is rising. Most customers want digital
self-service solutions and the increased availability they
provide. Digitisation is therefore an important area for
Swedbank. The number of customers connected to the
banks digital channels as well as the banks digital
channel usage continues to increase.
Trend num ber of
custom ers
Internet Bank
of which Sweden
of which Baltic countries
Mobile Bank
of which Sweden
of which Baltic countries
Mobile Bank ID, Sw eden
Teller transactions in branches
of which Sweden
of which Baltic countries
31 Mar
2015
31 Dec
2014
31 Mar
2014
7.5
3.8
3.8
2.9
2.1
0.9
1.6
1.7
0.8
0.9
7.5
3.7
3.7
2.8
2.0
0.8
1.4
2.0
1.0
1.0
7.3
3.6
3.7
2.3
1.7
0.6
0.9
2.3
0.9
1.4
Page 19 of 58
31 Mar
2015
31 Dec
2014
31 Mar
2014
704
647
53
696
639
54
661
607
51
136
124
10
502
389
61
35
1 342
134
122
10
495
381
61
37
1 325
121
110
10
436
335
58
31
1 219
Page 20 of 58
31 Mar
2015
31 Dec
2014
31 Mar
2014
369
287
81
368
215
60
93
737
372
289
82
289
211
62
16
661
338
269
69
287
202
53
32
625
-2
33
6
9
4
41
Of w hich
Of w hich
Robur
Total
Robur
Q1 2015 Q4 2014 Q4 2014
-4
6
-1
1
0
2
1
31
6
8
3
41
1
7
-2
1
0
6
Jan-Mar Jan-Mar
2015
2014
27
4
360
358
2
360
358
2
21
3
290
288
2
290
288
2
%
28
29
24
24
0
24
24
0
Insurance development
Prem ium paym ents
SEKm
Sw eden
of w hich collective occupational
pensions
of w hich endow ment insurance
of w hich occupational pensions
of w hich risk insurance
of w hich other
Page 21 of 58
Baltic countries
of w hich life insurance
of w hich non-life insurance
Jan-Mar Jan-Mar
2015
2014
5 888
5 719
2 275
2 764
509
199
142
2 420
2 438
516
184
161
-6
13
-1
8
-12
330
199
131
283
175
108
17
14
21
31 Mar
2015
31 Dec
2014
151
123
23
66
59
16
10
4
51
50
12
9
3
31
19
33
13
35
Jan-Mar Jan-Mar
2015
2014
354
342
12
156
95
61
511
360
349
11
103
49
54
463
%
-2
-2
2
52
93
14
10
Pay
Market factors
Payments and cards are among the product areas that
will be most affected by regulatory changes and digital
developments in the years ahead. New payment
services are being launched digitally, and deregulation
will open up the payment market to new players on
established platforms. Structurally, there is price
pressure in cards and payments that has been offset to
date by volume growth. Growth in the payment area is a
function of economic growth and the fact that
consumers and businesses are increasingly paying by
card and electronically. This is increasing the demand
for new solutions and greater cost efficiency, at the
same time it poses challenges in the form of increased
competition mainly from payment institutions that
specialise in commerce payment services both brickand-mortar stores and online retailers. In Sweden about
80 per cent of all store payments are made by card, an
increase of about 2 percentage points in 2014. In
Estonia the corresponding figure is 50 per cent and in
Latvia and Lithuania it is lower but steadily rising.
Market growth in Sweden and Estonia is expected to
remain good, with annual growth of about 9 per cent. In
Latvia and Lithuania, where cash use is higher, future
growth is estimated at between 20 and 30 per cent
annually. In the retail trade, the growth rate in ecommerce greatly exceeds that of brick-and-mortar
stores. Swedbank is well-equipped to meet the demand
Swedbank Interim report January-March 2015
Page 22 of 58
2)
Jan-Mar Jan-Mar
2015
2014
2.7
1.2
1.5
224.8
169.8
55.0
131.9
120.9
11.0
2.5
1.1
1.3
218.2
164.6
53.6
67.4
58.3
9.1
%
10
7
12
3
3
3
96
21
Jan-Mar Jan-Mar
2015
2014
207
97
110
232
110
122
%
-11
-12
-10
Net commissions decreased by 11 per cent year-onyear. In the Nordic region income decreased slightly
mainly due to lower income from domestic payments. In
the Baltic countries income decreased in Lithuania due
to lower income from international payments as a result
of the euro adoption. In Estonia and Latvia income was
stable.
Cards development
Key ratios, cards
Jan-Mar Jan-Mar
2015
2014
499
426
74
439
371
68
14
15
8
118
107
11
104
95
9
13
14
12
7.7
3.9
3.8
7.7
3.8
3.9
-1
2
-4
330
240
90
299
220
79
10
9
14
Page 23 of 58
Jan-Mar Jan-Mar
2015
2014
830
441
204
725
405
174
14
9
18
185
146
26
Page
25
26
Key ratios
26
27
28
29
Notes
Note 1 Accounting policies
29
30
30
31
33
34
35
36
36
Note 10 Loans
37
38
Note 12 Assets taken over for protection of claims and cancelled leases
38
38
39
40
40
40
Note 18 Derivatives
41
41
44
44
45
48
48
49
50
51
51
Parent company
Income statement, condensed
52
52
53
54
54
Capital adequacy
55
More detailed information can be found in Swedbanks fact book, www.swedbank.com/ir, under Financial information and
publications.
Swedbank Interim report January-March 2015
Page 24 of 58
Q1
2015
Q4
2014
Q1
2014
Interest income
Interest expenses
Net interest incom e (note 5)
9 416
-3 697
5 719
9 709
-3 900
5 809
-3
-5
-2
10 539
-5 056
5 483
-11
-27
4
Commission income
Commission expenses
Net com m ission incom e (note 6)
4 034
-1 290
2 744
4 168
-1 286
2 882
-3
0
-5
3 874
-1 181
2 693
4
9
2
320
69
345
-7
527
-342
185
503
-329
174
5
4
6
493
-343
150
7
0
23
279
371
9 618
93
352
9 379
5
3
256
393
9 320
9
-6
3
Staff costs
Other expenses (note 8)
Depreciation/amortisation
Total expenses
Profit before im pairm ents
Impairment of tangible assets
2 472
1 517
179
4 168
5 450
15
2 452
1 661
180
4 293
5 086
33
1
-9
-1
-3
7
-55
2 437
1 610
179
4 226
5 094
135
1
-6
0
-1
7
-89
59
5 376
254
4 799
-77
12
-100
5 059
Tax expense
1 101
1 000
10
1 074
4 275
3 799
13
3 985
Insurance premiums
Insurance provisions
Net insurance
49
-3
4 324
3 796
14
3 958
4 320
4 271
49
3 795
3 798
-3
14
12
3 953
3 980
-27
9
7
Non-controlling interests
of w hich profit for the period from continuing operations
of w hich profit for the period from discontinued operations
4
4
0
1
1
0
5
5
0
-20
-20
Page 25 of 58
-27
Q1
2015
Q4
2014
Q1
2014
4 324
3 796
14
3 958
-2 450
-73
555
-1 968
0
1 437
32
-325
1 144
0
-221
-7
50
-178
-1 070
0
839
0
112
0
0
1 920
0
-1 459
0
33
0
0
157
0
-148
0
-79
3
24
31
-103
-208
315
-1
-7
-301
-2 269
730
1 874
2 055
5 670
-64
3 797
-46
2 050
5 671
-64
3 792
-46
-1
Income tax
Reclassification adjustments to income statement, tax
Total
Other com prehensive incom e for the period, net of tax
Non-controlling interests
-90
5
28
-40
-14
55
-90
-1
17
-161
For 2015 an expense of SEK 1 968m (178) was recognised in other comprehensive income after tax, including
remeasurements of defined benefit pension plans in associates. The 2015 expense arose primarily because market
interest rates fell significantly. As a result, the discount rate, which is used to calculate the closing pension obligation, was
lowered from 2.29% to 1.87%. Despite the lower interest rates, the markets future inflation expectations rose. The
inflation assumption was therefore raised to 1.73% from 1.28%. The changes in both of these assumptions led to an
increase in the defined benefit pension obligation. The increase was partly reduced when the actual return on assets
under management was higher than expected.
For 2015 an exchange difference of SEK -1 070m (157) was recognised for the Group's foreign net investments in
subsidiaries. In addition, an exchange rate difference of SEK 24m for the Group's foreign net investments in associates is
included in Share related to associates. The losses related to subsidiaries arose because the Swedish krona appreciated
against the euro. The net loss of SEK 1 046m is not taxable. The large part of the Group's foreign net assets is hedged
against currency risk, a gain of SEK 839m (-148) before tax arose related to the hedging instruments.
The revaluation of defined benefit pension plans and translation of net investments in foreign operations can be volatile in
certain periods due to movements in the discount rate, inflation and exchange rates.
Key ratios
Group
Page 26 of 58
Q1
Q4
Q1
2015
2014
2014
96.75
14.8
14.9
0.02
106.35
13.3
13.3
0.07
92.97
14.6
14.5
-0.03
31 Mar
2015
31 Dec
2014
SEKm
31 Mar
2014
225 474
93 352
1 403 137
1 653
200 065
157 389
10 946
5 008
138 691
14 046
81
2 358
1 175
245
13 313
6 982
614
2 274 529
113 768
113 820
1 404 507
1 291
170 680
143 319
9 931
4 924
123 202
14 319
97
2 653
1 304
638
10 103
6 126
615
2 121 297
111 706
-20 468
-1 370
362
29 385
14 070
1 015
84
15 489
-273
-16
-295
-129
-393
3 210
856
-1
153 232
98
-18
0
28
17
10
10
2
13
-2
-16
-11
-10
-62
32
14
0
7
126 465
91 121
1 278 780
404
172 577
126 264
10 235
3 829
67 855
13 669
446
2 935
1 066
369
17 202
7 029
1 937
1 922 183
142 428
762 536
884 746
161 483
102 172
964
970
19 447
46 172
13 111
8 082
25 310
171 453
676 679
835 012
146 177
85 694
1 477
1 684
27 058
20 768
13 071
5 855
18 957
-29 025
85 857
49 734
15 306
16 478
-513
-714
-7 611
25 404
40
2 227
6 353
-17
13
6
10
19
-35
-42
-28
0
38
34
119 118
654 674
779 042
130 082
56 845
1 056
2 369
14 943
25 831
13 734
4 923
16 920
50
107 058
175
106 883
2 274 529
39
117 373
170
117 203
2 121 297
11
-10 315
5
-10 320
153 232
28
-9
3
-9
7
153
102 493
170
102 323
1 922 183
Page 27 of 58
Shareholders'
equity
Share
capital
Non-controlling
interests
Exchange
Hedging of
Other differences,
net
contri- subsidiaries investm ents
Cash
buted
and
in foreign
flow Retained
equity1)
associates
operations hedges earnings
Total
equity
Total
January-March 2014
Opening balance 1 January 2014
24 904
17 275
-833
293
-139
165
109 705
Dividends
-11 133
-11 133
-11 133
125
125
125
-1
-1
-1
185
-110
-58
3 775
3 792
3 797
3 953
3 953
3 953
-178
185
-110
-58
24 904
17 275
-648
183
-197
-161
-161
170
102 493
24 904
17 275
-833
293
-139
165
109 705
Dividends
-11 133
-11 133
-9
-11 142
459
459
459
16
16
16
50
50
50
-32
-32
-32
166
166
166
3 397
-2 094
34
16 800
18 137
14
18 151
16 447
16 447
16
16 463
353
3 397
-2 094
34
24 904
17 275
2 564
-1 801
-105
1 690
-2
1 688
170
117 373
January-March 2015
Opening balance 1 January 2015
24 904
17 275
2 564
-1 801
-105
170
117 373
Dividends
-12 539
-12 539
-12 539
115
115
115
-25
-25
-25
54
54
54
33
33
33
-8
-8
-8
-1 047
655
90
2 352
2 050
2 055
4 320
4 320
4 324
-1 047
655
90
-1 968
-2 270
-2 269
24 904
17 275
1 517
-1 146
-15
175
107 058
Page 28 of 58
Jan-Mar
2015
Full-year
2013
Jan-Mar
2014
5 376
49
757
-1 855
20 187
-1 470
-30 057
88 908
-28 082
-23 510
41 295
71 598
21 026
-262
-555
-5 494
-26 662
-115 813
12 925
34 957
45 468
-41 353
84 693
8 930
5 059
-27
-494
-1 990
-8 674
-12 602
6 779
33 429
-2 781
-9 223
10 704
20 180
0
245
-10
-79
131
287
-2 918
-590
-814
-1 111
362
-5 071
0
0
0
-252
356
104
64 755
-38 114
219 307
-192 866
-12 539
40 543
114 936
-139 976
730 879
-646 040
-11 138
48 661
34 915
-35 782
168 504
-109 781
-11 133
46 723
112 428
52 520
67 007
113 768
112 428
-722
59 382
52 520
1 866
59 382
67 007
76
Operating activities
Operating profit
Profit for the period from discontinued operations
Adjustments for non-cash items in operating activities
Taxes paid
Increase/decrease in loans to credit institutions
Increase/decrease in loans to the public
Increase/decrease in holdings of securities for trading
Increase/decrease in deposits and borrow ings from the public including retail bonds
Increase/decrease in amounts ow ed to credit institutions
Increase/decrease in other assets
Increase/decrease in other liabilities
Cash flow from operating activities
Investing activities
Business combinations
Business disposals
Acquisitions of and contributions to associates
Acquisitions of other fixed assets and strategic financial assets
Disposals/maturity of other fixed assets and strategic financial assets
Cash flow from investing activities
Financing activities
Issuance of interest-bearing securities
Redemption of interest-bearing securities
Issuance of commercial paper etc.
Redemption of commercial paper etc.
Dividends paid
Cash flow from financing activities
During the first half-year 2014 Sparbanken resund AB was acquired for SEK 2 938m. Acquired cash and cash
equivalents amounted to SEK 20m. In connection with the acquisition a number of bank branches were sold to
Sparbanken Skne AB. The proceeds, together with payment of the net debt assumed by the acquirer, amounted to a
cash disbursement of SEK 913m.
Page 29 of 58
Page 30 of 58
S we dis h
B a nk ing
La rge
G ro up
B a lt ic C o rpo ra t e s &
F unc t io ns
B a nk ing
Ins t it ut io ns
G ro up
3 190
831
862
836
5 719
1781
469
496
-20
18
2 744
54
50
587
-372
320
278
279
Other inco me
226
149
35
189
-43
556
5 529
1 499
1 980
634
-24
9 6 18
T o t a l inc o m e
o f which internal inco me
Staff co sts
Variable staff co sts
Other expenses
44
31
-141
66
919
210
359
746
2 234
54
19
82
83
238
1558
345
420
-782
-24
1517
28
38
16
97
179
2 559
6 12
877
14 4
-24
4 16 8
P ro f it be f o re im pa irm e nt s
2 970
887
1 10 3
490
5 450
-2
17
15
Credit impairments
52
-9
16
59
O pe ra t ing pro f it
2 9 18
898
1 087
473
5 376
Tax expense
P ro fit fo r the perio d fro m co ntinuing o peratio ns
P ro fit fo r the perio d fro m disco ntinued
o peratio ns, after tax
P ro fit fo r the perio d
611
131
251
108
1101
2 307
767
836
365
4 275
49
49
2 307
767
836
414
4 324
2 303
767
836
4 14
4 320
225
222
22
309
180
-418
93
1037
125
240
1403
64
139
-4
200
156
-2
157
Derivatives
139
70
-70
139
11
16
Other assets
17
22
728
-735
37
1 226
15 9
775
1 344
-1 229
2 275
76
223
250
-407
142
405
136
139
94
-11
763
885
T o tal assets
A mo unts o wed to credit institutio ns
Depo sits and bo rro wings fro m the public
Debt securities in issue
Financial liabilities fo r which custo mers bear inv. risk
Derivatives
Other liabilities
Subo rdinated liabilities
T o t a l lia bilit ie s
A llo cated equity
12
877
-6
158
161
134
38
-70
102
533
246
46
-735
90
25
25
1 17 4
13 9
754
1 330
-1 229
2 16 8
52
20
14
107
1 226
15 9
775
1 344
-1 229
2 275
17.9
15.0
16.9
6.0
17.9
15.0
16.9
6.9
14.9
Co st/inco me ratio
0.46
0.41
0.44
0.23
0.43
0.02
-0.03
0.02
0.00
0.02
260
92
152
182
1039
125
178
1342
400
135
117
85
737
188
78
133
23
422
4 898
3 811
1209
4 416
14 334
21
Key figures
Lo ans, SEKbn
Page 31 of 58
14.8
J a n- M a r
2 0 14
S E Km
S we dis h
La rge
G ro up
B a lt ic C o rpo ra t e s &
F unc t io ns
B a nk ing
B a nk ing
Ins t it ut io ns
G ro up
3 316
874
868
421
5 483
1633
429
628
-12
15
2 693
51
53
564
-323
345
256
256
Other inco me
150
109
37
325
-78
543
5 406
1 465
2 097
4 11
-59
9 320
46
-108
60
874
187
326
851
49
20
75
55
199
1481
364
419
-595
-59
1610
T o t a l inc o m e
o f which internal inco me
Staff co sts
Variable staff co sts
Other expenses
2 238
16
36
22
105
179
2 420
607
842
4 16
-59
4 226
P ro f it be f o re im pa irm e nt s
2 986
858
1 255
-5
5 094
-5
140
135
Credit impairments
O pe ra t ing pro f it
Tax expense
P ro fit fo r the perio d fro m co ntinuing o peratio ns
P ro fit fo r the perio d fro m disco ntinued
o peratio ns, after tax
P ro fit fo r the perio d
31
-30
-100
964
1 285
- 14 5
5 059
635
137
290
12
1074
2 320
827
995
-157
3 985
2 955
-101
-27
-27
2 320
827
995
-184
3 958
2 3 16
827
995
- 18 5
3 953
126
123
41
307
105
-362
91
948
118
213
1279
57
122
-7
173
125
-1
126
Derivatives
88
29
-49
68
10
17
Other assets
22
699
-698
38
1 12 6
14 2
688
1 083
- 1 117
1 922
77
203
191
-352
119
383
117
126
36
-7
655
T o tal assets
A mo unts o wed to credit institutio ns
Depo sits and bo rro wings fro m the public
Debt securities in issue
Financial liabilities fo r which custo mers bear inv. risk
Derivatives
Other liabilities
Subo rdinated liabilities
T o t a l lia bilit ie s
A llo cated equity
16
777
-15
779
128
130
82
23
-48
57
506
246
-695
63
17
17
1 094
12 0
673
1 050
- 1 117
1 820
32
22
15
33
102
1 12 6
14 2
688
1 083
- 1 117
1 922
28.5
15.2
26.5
-1.6
28.5
15.2
26.5
-1.9
Co st/inco me ratio
0.45
0.41
0.40
1.01
0.01
-0.34
-0.06
0.00
250
101
154
195
Lo ans, SEKbn
949
119
151
1219
379
117
99
30
625
187
81
151
30
449
4 591
3 858
1111
4 710
14 270
Key figures
Page 32 of 58
14.6
14.5
0.00
0.45
-0.03
Q1
2015
Q4
2014
Q1
2014
83
8 813
418
144
256
9 714
62
9 298
431
109
220
10 120
34
-5
-3
32
16
-4
200
9 821
566
-141
171
10 617
298
9 416
411
9 709
-27
-3
78
10 539
-11
-65
-460
-155
-3 874
-79
-559
-175
-3 982
-18
-18
-11
-3
-130
-984
-144
-4 480
-50
-53
8
-14
0
-221
1 060
-188
-175
-3 748
0
-124
902
-244
-211
-4 086
78
18
-23
-17
-8
-19
-141
630
-143
-132
-5 248
57
68
31
33
-29
-51
-3 697
-186
-3 900
-73
-5
-192
-5 056
-73
-27
5 719
5 809
-2
5 483
1.05
1.13
Interest incom e
Loans to credit institutions
Loans to the public
Interest-bearing securities
Derivatives
Other
Total interest incom e
of w hich interest income reported in net gains and losses
on financial items at fair value
Interest incom e according to incom e statem ent
Interest expenses
Amounts ow ed to credit institutions
Deposits and borrow ings from the public
of w hich deposit guarantee fees
Debt securities in issue
of w hich commissions for government
guaranteed funding
Subordinated liabilities
Derivatives
Other
of w hich government stabilisation fund fee
Total interest expenses
of w hich interest income reported in net gains and losses
on financial items at fair value
Interest expense according to incom e statem ent
Page 33 of 58
1.12
%
-59
-10
-26
50
-9
Q1
2015
Q4
2014
Q1
2014
417
1 060
134
1 461
155
198
50
269
60
44
71
17
98
4 034
476
1 157
123
1 443
120
154
160
200
58
55
73
21
128
4 168
-12
-8
9
1
29
29
-69
35
3
-20
-3
-19
-23
-3
440
984
125
1 336
124
188
126
255
46
47
66
17
120
3 874
-5
8
7
9
25
5
-60
5
30
-6
8
0
-18
4
-260
-493
-4
-326
-49
-71
-19
-68
-1 290
-252
-548
-4
-309
-47
-61
-19
-46
-1 286
3
-10
0
6
4
16
0
48
0
-253
-478
-4
-264
-54
-75
-14
-39
-1 181
3
3
0
23
-9
-5
36
74
9
2 744
2 882
-5
2 693
Page 34 of 58
Q1
2015
Q4
2014
-73
84
218
-151
-173
6
-173
Hedge accounting
Ineffective part in hedge accounting at fair value
of w hich hedging instruments
of w hich hedged items
Ineffective part in hedging of net investments in
foreign operations
Total hedge accounting
Loan receivables at am ortised cost
Financial liabilities valued at am ortised cost
Q1
2014
183
3
46
-148
-508
5
-422
2
-66
20
-59
-36
109
-13
455
-154
-1
251
-22
1 445
-1 467
13
2 130
-2 117
-32
-31
9
1 571
-1 562
13
-9
5
18
46
57
-23
12
-8
-6
2
11
-19
28
298
-51
247
412
-185
227
-28
-72
9
78
-192
-114
-73
209
189
11
169
24
320
69
345
-7
768
483
59
518
48
-448
-414
-173
320
69
Page 35 of 58
345
-7
Q1
2015
Q4
2014
Q1
2014
280
449
44
85
74
179
154
18
27
41
10
24
132
1 517
296
478
43
91
85
194
165
22
25
66
24
35
137
1 661
-5
-6
2
-7
-13
-8
-7
-18
8
-38
-58
-31
-4
-9
364
439
42
73
64
169
168
21
38
53
11
29
139
1 610
-23
2
5
16
16
6
-8
-14
-29
-23
-9
-17
-5
-6
Q1
2015
Q4
2014
Q1
2014
151
-84
-12
-85
-1
47
-103
-18
-10
57
-109
-206
-91
-90
-146
-19
-19
-1
241
-149
-71
21
847
-276
-61
510
-72
-46
16
-96
312
-188
-76
48
0
59
-31
254
-77
-1
-100
0.02
0.07
Page 36 of 58
-0.03
-89
-23
-21
-7
-56
Note 10 Loans
31 Mar 2015
Group
SEKm
31 Dec 2014
Loans after
provisions
Carrying
am ount
31 Mar 2014
Loans after
provisions
Carrying
am ount
Loans before
provisions
Provisions
Loans after
provisions
Carrying
am ount
71 239
9 093
8 490
4 590
93 412
59
0
0
0
59
71 180
9 093
8 490
4 590
93 353
87 302
12 473
9 049
4 996
113 820
-18
-27
-6
-8
-18
67 070
7 747
10 224
6 080
91 121
6
17
-17
-25
2
840 443
704 356
100 212
35 875
504 343
73 296
42 923
23 419
16 625
31 761
12 077
30 377
6 785
5 255
12 979
208 075
54 717
91 171
40 418
21 769
17 161
23 610
1 218
851
40
327
1 920
128
453
26
77
273
54
90
42
12
24
397
81
73
28
215
201
143
839 225
703 505
100 172
35 548
502 423
73 168
42 470
23 393
16 548
31 488
12 023
30 287
6 743
5 243
12 955
207 678
54 636
91 098
40 390
21 554
16 960
23 467
830 158
696 398
98 258
35 502
495 181
72 623
42 335
21 951
16 325
30 759
11 926
30 302
6 739
5 562
10 264
205 295
53 003
89 144
40 919
22 229
16 867
24 233
1
1
2
0
1
1
0
7
1
2
1
0
0
-6
26
1
3
2
-1
-3
1
-3
782 756
661 310
88 947
32 499
436 091
68 359
38 654
21 301
13 898
29 548
12 016
23 144
5 840
4 282
12 414
169 466
48 310
73 296
29 793
18 067
14 645
22 524
7
6
13
9
15
7
10
10
19
7
0
31
15
22
4
23
13
24
36
19
16
4
1 344 786
3 138
1 341 648
1 325 339
1 218 847
10
2 101
2 101
16 556
-87
2 445
-14
58
59 329
1 406 274
0
0
3 138
58
59 329
1 403 136
3 449
59 163
1 404 507
-98
0
0
99
57 389
1 278 780
-41
3
10
1 499 686
3 197
1 496 489
1 518 327
-1
1 369 901
Page 37 of 58
31 Mar
2015
31 Dec
2014
31 Mar
2014
5 890
1 389
701
6 281
1 306
891
-6
6
-21
6 248
1 305
1 209
-6
6
-42
3 800
1 695
2 105
1 107
0.39
0.25
35
4 084
1 833
2 251
1 133
0.41
0.27
35
-7
-8
-6
-2
0.00
0.00
0
3 734
1 908
1 826
1 238
0.45
0.27
40
2
-11
15
-11
0.00
0.00
0
54
53
60
4 718
2 395
1 393
310
4 362
2 409
1 100
n.a
8
-1
27
5 243
3 001
1 301
n.a
-10
-20
7
620
853
1)
941
1)
Total provision i.e. all provisions for claims in relation to impaired loans, gross.
New intervals from Q1 2015. The split between the new intervals for previous periods are not available. For periods prior to 31 March 2015, the row of
which past due more than 90 days also includes the interval 61-90 days.
2)
Note 12 Assets taken over for protection of claims and cancelled leases
Group
SEKm
Buildings and land
Shares and participating interests
Other property taken over
Total assets taken over for protection of claim s
Cancelled leases
Total assets taken over for protection of claim s
and cancelled leases
of w hich acquired by Ektornet
31 Mar
2015
31 Dec
2014
31 Mar
2014
708
21
15
744
44
874
13
13
900
33
-19
62
15
-17
33
1 632
20
15
1 667
63
-57
5
0
-55
-30
788
933
-16
1 730
-54
624
778
-20
1 552
-60
31 Mar
2015
31 Dec
2014
31 Mar
2014
27 588
241 873
269 461
27 259
237 007
264 266
Page 38 of 58
98 126 465
17 172 577
-18
91 121
0 1 278 780
13
67 855
25
22 965
7 1 759 763
1
2
2
78
16
2
10
-20
18
23 062
202 046
225 108
20
20
20
7 1 984 871
18
31 Mar
2015
31 Dec
2014
31 Mar
2014
12 124
12 124
12 344
12 344
-2
-2
11 807
11 807
3
3
829
857
-3
833
583
510
1 922
536
582
1 975
9
-12
-3
359
670
1 862
62
-24
3
14 046
14 319
-2
13 669
Jan-Mar
2015
2014
2014
Cost
Opening balance
Additions through business combinations
Disposals
14 668
0
0
13 701
0
0
13 701
0
0
-213
14 455
967
14 668
-1
62
13 763
-2 324
-1 941
20
-1 941
20
Impairments
Disposals
-7
-2 331
-383
-2 324
-98
0
-15
-1 956
0
-53
19
Carrying am ount
12 124
12 344
-2
11 807
31 Mar
2015
31 Dec
2014
31 Mar
2014
10 642
126 779
2 224
1 700
1 083
142 428
11 159
150 435
4 112
3 839
1 908
171 453
-5
-16
-46
-56
-43
-17
7 951
104 055
1 281
5 592
239
119 118
Page 39 of 58
%
34
22
74
-70
20
31 Mar
2015
31 Dec
2014
31 Mar
2014
369 220
367 497
371 877
289 034
-1
27
337 909
286 840
9
28
736 717
660 911
11
624 749
18
0
0
25 819
762 536
1
2 965
12 802
676 679
13
1
0
29 924
654 674
-14
16
Group
SEKm
31 Mar
2015
31 Dec
2014
31 Mar
2014
Commercial paper
Covered bonds
Government guaranteed bonds
Senior unsecured bonds
Structured retail bonds
Total debt securities in issue
213 436
525 601
0
131 838
13 871
884 746
195 191
511 666
0
114 840
13 315
835 012
15
4
6
152 985
496 839
8 436
107 271
13 511
779 042
40
6
23
3
14
0
Jan-Mar
2014
Opening balance
Issued
Business combination
Repurchased
Repaid
Change in market value or in hedged item in fair value hedge accounting
Changes in exchange rates
Closing balance
Page 40 of 58
9
3
15
-67
726 275
198 512
0
-81
-16 311
-70 -129 252
-1 968
1 786
779 042
15
40
-49
72
7
14
Note 18 Derivatives
The Group trades derivatives in the normal course of business and to hedge certain positions with regard to the value of equities,
interests and currencies.
Nom inal am ount 31 Mar 2015
Rem aining contractual m aturity
Group
SEKm
Derivatives in fair value hedges
Derivatives in portfolio fair value
hedges
Derivatives in cash flow hedges
Derivatives in hedges of net
investment in foreign operations
Other derivatives
Offset amount
Total
< 1 yr.
1-5 yrs.
> 5 yrs.
68 511
315 505
66 267
450 283
418 889
23 926
23 235
337
340
39 000
27
73 050
13 613
7 900
9 044
119 950
22 684
73 700
22 697
2
0
1
10
2 111
2 107
1 752
1 793
0
8 186 466
0
8 294 004
0
3 329 233
0
3 731 401
0
0
153
669 972 12 185 671 11 833 956
0
0
0
753 183 12 778 588 12 349 395
0
130 883
-16 120
138 691
0
110 915
-10 959
123 202
0
115 445
-17 828
102 172
9
94 097
-12 297
85 694
The amounts offset for derivative assets and derivative liabilities include cash collateral offsets of SEK 2 435m and SEK 727m
respectively.
Fair
value
Assets
Financial assets covered by IAS 39
Cash and balances w ith central banks
Treasury bills etc.
Loans to credit institutions
Loans to the public
Value change of interest hedged items in portfolio hedge
Bonds and interest-bearing securities
Financial assets for w hich the customers bear the
investment risk
Shares and participating interest
Derivatives
Other financial assets
Total
Investm ent in associates
Non-financial assets
31 Dec 2014
Carrying
am ount Difference
Fair
value
225 474
72 080
93 352
1 411 990
1 653
128 086
225 474
71 988
93 352
1 403 137
1 653
128 077
0
92
0
8 853
0
9
113 768
45 904
113 820
1 412 718
1 291
121 189
113 768
46 225
113 820
1 404 507
1 291
124 455
0
-321
0
8 211
0
-3 266
157 389
10 946
138 691
18 369
2 258 030
157 389
10 946
138 691
18 369
2 249 076
5 008
20 445
0
0
0
0
8 954
143 319
9 931
123 202
14 712
2 099 854
143 319
9 931
123 202
14 712
2 095 230
4 924
21 143
0
0
0
0
4 624
Total
2 274 529
Liabilities
Financial liabilities covered by IAS 39
Amounts ow ed to credit institutions
Deposits and borrow ings from the public
Debt securities in issue
Financial liabilities for w hich the customers bear the investment risk
Subordinated liabilities
Derivatives
Short positions securities
Other financial liabilities
Total
Non-financial liabilities
2 121 297
142 471
762 513
890 913
142 428
762 536
884 746
43
-23
6 167
171 457
676 662
842 238
171 453
676 679
835 012
4
-17
7 226
161 483
25 331
102 172
19 447
55 035
2 159 365
161 483
25 310
102 172
19 447
55 035
2 153 157
14 314
0
21
0
0
0
6 208
146 177
18 932
85 694
27 058
30 096
1 998 314
146 177
18 957
85 694
27 058
30 096
1 991 126
12 669
0
-25
0
0
0
7 188
Total
2 167 471
Carrying
am ount Difference
Page 41 of 58
2 003 795
Group
31 Mar 2015
SEKm
Assets
Treasury bills etc.
Loans to credit institutions
Loans to the public
Bonds and other interest-bearing securities
Financial assets for w hich the customers bear
the investment risk
Shares and participating interests
Derivatives
Total
Liabilities
Amounts ow ed to credit institutions
Deposits and borrow ings from the public
Debt securities in issue
Financial liabilities for w hich the customers bear
the investment risk
Derivatives
Short positions, securities
Total
Valuation
techniques
using
observable
m arket data
(Level 2)
Valuation
techniques
using nonobservable
m arket data
(Level 3)
Total
28 074
0
0
78 845
43 413
13 683
318 050
48 007
0
0
0
0
71 487
13 683
318 050
126 852
157 389
10 738
256
275 302
0
133
138 243
561 529
0
74
193
267
157 389
10 945
138 692
837 098
0
0
15 142
2 782
26 093
25 902
0
0
0
2 782
26 093
41 044
60
19 432
34 634
161 483
102 111
15
318 386
0
0
161 483
102 171
19 447
353 020
The table above contains financial instruments measured at fair value by valuation level. The Group uses various methods to
determine the fair value for financial instruments depending on the degree of observable market data in the valuation and activity
in the market. Activity is continuously evaluated by analysing factors such as trading volumes and differences in bid and ask
prices.
The methods are divided into three different levels:
Level 1: Unadjusted, quoted price on an active market
Level 2: Adjusted, quoted price or valuation model with valuation parameters derived from an active market
Level 3: Valuation model where a majority of valuation parameters are non-observable and based on internal assumptions.
When financial assets and financial liabilities in active markets have market risks that offset each other, an average of bid and
ask prices is used as a basis to determine the fair values of the risk positions that offset each other. For any open net positions,
bid rates are applied for long positions and ask rates for short positions.
The Group has a continuous process whereby financial instruments that indicate a high level of internal estimates or low level of
observable market data are captured. The process determines the way to calculate and how the internal assumptions are
expected to affect the valuation. In cases where internal assumptions have a material impact on fair value, the financial
instrument is reported in level 3. The process also includes an analysis and evaluation based on the quality of the valuation data
as well as whether a type of financial instrument is to be transferred between levels. There were no transfers of financial
instruments between valuation levels 1 and 2 during the quarter.
Group
31 Dec 2014
SEKm
Assets
Treasury bills etc.
Loans to credit institutions
Loans to the public
Bonds and other interest-bearing securities
Financial assets for w hich the customers bear
the investment risk
Shares and participating interests
Derivatives
Total
Liabilities
Amounts ow ed to credit institutions
Deposits and borrow ings from the public
Debt securities in issue
Financial liabilities for w hich the customers bear
the investment risk
Derivatives
Short positions, securities
Total
Valuation
techniques
using
observable
m arket data
(Level 2)
Valuation
techniques
using nonobservable
m arket data
(Level 3)
Total
32 587
0
0
75 188
13 137
17 469
340 771
47 982
0
0
0
0
45 724
17 469
340 771
123 170
143 319
9 681
5 399
266 174
0
173
117 722
537 254
0
77
81
158
143 319
9 931
123 202
803 586
0
0
17 768
5 746
16 149
31 763
0
0
0
5 746
16 149
49 531
0
6 925
27 024
51 717
146 177
78 769
34
278 638
0
0
0
0
146 177
85 694
27 058
330 355
Page 42 of 58
Changes in level 3
Assets
Group
SEKm
Debt
securities
January-March 2015
Opening balance 1 January 2015
Sale of assets
Transferred from Level 2 to Level 3
Transferred from Level 3 to Level 2
Transferred from Level 3 to Level 1
Gains or losses
of w hich in the income statement, net gains and losses on financial
items at fair value
of w hich changes in unrealised gains or losses
for items held at closing day
Closing balance 31 March 2015
Liabilities
Equity
instrum ents Derivatives
Total
Derivatives
0
0
0
0
0
0
77
0
0
0
-3
0
81
0
153
-49
0
8
158
0
153
-49
-3
8
0
0
0
0
0
0
0
0
0
74
4
193
4
267
0
0
Level 3 primarily contains unlisted equity instruments and illiquid options. The options hedge changes in the market value of
hybrid debt instruments, so-called structured products. The structured products consist of a corresponding option element as well
as a host contract, which in principle is an ordinary interest-bearing bond. When the Group determines the level on which the
financial instruments will be reported, they are measured in their entirety on an individual basis. Since the bond part of the
structured products is essentially the financial instruments fair value, the internal assumptions normally used to value the illiquid
option element do not have a material impact on the valuation. The financial instrument is thus reported on level 2. Internal
assumptions are of greater importance to individual options that hedge structured products, because of which several are
reported as derivatives on level 3. In general, the Group always hedges market risks that arise in structured products, because of
which differences between the carrying amount of assets and liabilities on level 3 do not reflect differences in the use of internal
assumptions in valuations.
Given historical movements in the underlying prices for options on level 3, it is unlikely that future price movements will affect the
market value by more than SEK +/- 39m. The corresponding pair of value changes arises for financial instruments reported in
level 2.
Financial instruments are transferred to or from level 3 depending on whether the internal assumptions have changed in
significance to the valuation.
Changes in level 3
Group
SEKm
Assets
Debt
securities
January-March 2014
Opening balance 1 January 2014
Sale of assets
Maturities
Transferred from Level 2 to Level 3
Transferred from Level 3 to Level 2
Gains or losses
of w hich in the income statement, net gains and losses on financial
items at fair value
of w hich changes in unrealised gains or losses
for items held at closing day
Closing balance 31 March 2014
Page 43 of 58
Liabilities
Equity
instrum ents Derivatives
Total
Derivatives
0
0
0
0
0
0
57
0
0
0
0
0
133
0
0
32
-103
40
190
0
0
32
-103
40
0
0
0
0
-25
6
40
40
0
0
0
57
22
102
22
159
0
-19
31 Mar
2015
31 Dec
2014
31 Mar
2014
792 760
151 900
61 103
1 005 763
780 213
136 529
53 415
970 157
2
11
14
4
742 377
123 120
43 337
908 834
7
23
41
11
Liabilities
31 Mar
31 Dec
2015
2014
213 414
-14 735
198 679
5
21
4
148 912
-19 526
129 386
120 623
-16 073
104 550
23
21
24
100 352
46 910
29 512
176 774
78 707
66 997
29 717
175 421
28
-30
-1
1
100 352
10 064
15 439
125 855
78 707
10 844
11 907
101 458
28
-7
30
24
29 245
23 258
26
3 531
3 092
14
Group
SEKm
31 Mar
2015
31 Dec
2014
Financial assets and liabilities, w hich have been offset or are subject to
netting or sim ilar agreem ents
Gross amount
Offset amount
Net am ounts presented in the balance sheet
223 837
-17 818
206 019
The amounts offset for derivative assets and derivative liabilities include cash collateral offsets of SEK 2 435m and SEK 727m
respectively.
Page 44 of 58
31 Mar
2015
31 Dec
2014
31 Mar
2014
106 883
47
-3 240
-716
7
14
-438
-12 214
-129
-1 642
-1 556
-467
86 549
10 834
97 383
13 156
110 539
4 067
22 190
6
0
1 709
1 685
117 203
46
-12 511
-692
74
103
0
-12 434
-166
-1 698
-1 599
-410
87 916
4 998
92 914
12 674
105 588
4 295
21 988
3
2
1 525
1 335
102 323
51
-2 965
-2 202
82
195
0
-11 898
-43
-1 627
-1 804
0
82 112
5 017
87 129
11 806
98 935
2 646
26 532
2
2
1 476
1 171
1 065
711
518
620
24
744
5 071
33 787
328 284
624
190
579
4 745
33 137
328 574
653
305
627
4 617
35 902
364 747
30
26
21 358
9 307
63 389
422 339
19 059
7 241
59 310
414 214
18 447
7 834
57 715
448 769
20.5
21.2
18.3
23.1
26.2
22.4
25.5
19.4
22.0
31 Mar
2015
31 Dec
2014
10.0
2.5
0.0
3.0
16.0
7.0
2.5
0.0
0.0
16.4
31 Mar
2015
31 Dec
2014
% or
pp
31 Mar
2014
% or
pp
70 477
112 095
41 618
66 092
107 187
41 095
7
5
1
63 641
100 739
37 098
11
11
12
Leverage ratio
31 Mar
2015
31 Dec
2014
2)
4)
1)
2)
3)
4)
31 Mar
2014
97 383
92 914
87 129
2 208 990
4.4
2 066 385
4.5
1 939 481
4.5
Adjustment due to the implementation of EBAs technical standards on prudent valuation. The objective of these standards is to determine
prudent values of fair valued positions.
Buffer requirement according to Swedish implementation of CRD IV
CET1 capital ratio as reported, less minimum requirement of 4.5% (excluding buffer requirements) and less any CET1 items used to meet the
Tier 1 and total capital requirements
Calculated according to applicable regulation at each respective reporting date.
Page 45 of 58
Sw edbank
Consolidated situation
Credit risk, IRB
SEKm
Exposure
value
31 Mar
31 Dec
2015
2014
Institutional exposures
Corporate exposures
Retail exposures
of w hich mortgage
of w hich other
Securitisation
Non credit obligation
Total credit risks, IRB
137 869
474 934
941 294
847 409
93 885
693
54 137
1 608 927
136 263
461 567
931 884
839 420
92 464
763
75 078
1 605 555
Page 46 of 58
Average
risk w eighting, %
31 Mar
31 Dec
2015
2014
14
37
8
6
28
11
14
17
15
37
8
6
29
11
10
17
Capital
requirem ent
31 Mar
31 Dec
2015
2014
1 568
14 040
5 957
3 848
2 109
6
619
22 190
1 666
13 616
6 110
4 001
2 109
7
589
21 988
Risk exposure
am ount
50 844
374
595
13
0
0
978
11 767
15 896
1 705
609
22
4
0
0
0
14 503
4 378
277 371
19 584
175 505
15
469
571
1 065
0
74 465
48 094
26 371
74
7 743
69
1
21 358
21 062
13 307
7 755
296
9 307
63 389
1 527
61 862
422 339
Ow n funds
requirem ent
4 067
30
48
1
0
0
78
941
1 272
136
49
2
0
0
0
0
1 160
350
22 190
1 568
14 040
1
38
46
85
0
5 957
3 848
2 109
6
619
6
0
1 709
1 685
1 065
620
24
744
5 071
122
4 949
33 787
Credit risks
Market risks
Page 47 of 58
Operational risk
Basel 1 floor
The transition rules state that the minimum capital
requirement must not fall below 80 per cent of the
requirement according to the Basel 1 rules.
Page 48 of 58
Effect on value of assets and liabilities in SEK and foreign currency, including derivatives
if interest rates increase by 100bp, 31 Mar 2015
Group
SEKm
< 5 years
5-10 years
>10 years
Total
Sw edbank,
the Group
-563
-29
-592
of w hich SEK
of w hich UVAL
-840
277
-39
10
43
-44
-835
243
-188
47
-10
-151
of w hich SEK
of w hich UVAL
-657
469
16
31
12
-22
-629
479
Group
acquisition date
20 May 2014
SEKm
Cash and balances w ith central banks
Loans to credit institutions
Loans to the public
Interest-bearing securities
Shares and participating interests
Investments in associates
Derivatives
Intangible fixed assets
Tangible assets
Other assets
Prepaid expenses and accrued income
Group of assets classified as held for sale
Total assets
20
4 461
16 331
1 973
33
60
26
205
113
219
134
10 503
34 078
2 841
11 596
2 028
49
176
1 626
947
11 417
30 679
3 398
2 938
461
The gain recognised on the acquisition was a result of the fact that Swedbank had to make extensive changes in the
acquired operations, including the divestment of branches and associated system solutions. For this reason, a
restructuring reserve has been recognised and immediately after the acquisition amounted to SEK 591m.
Page 49 of 58
Carrying am ount
in the Group at
Group
acquisition date
20 May 2014
SEKm
Cash flow
Cash and cash equivalents in the acquired company
Acquistion cost, cash
Net
20
-2 938
-2 918
16 331
16 654
258
From the acquisition date the acquired company contributed SEK 489m to income and SEK 75m to profit after tax,
excluding the bargain purchase gain. If the company had been acquired at the beginning of the 2014 financial year,
consolidated income through December 2014 would have amounted to SEK 39 653m instead of SEK 39 304m. The
Groups profit after tax would have amounted to SEK 16 457m instead of SEK 16 463m.
Jan-Mar 2015
Jan-Mar 2014
Russia
Total
Russia Lithuania
Total
-13
3
-16
-57
-73
121
-13
3
-16
-57
-73
121
45
47
-2
-36
-38
1
99
87
12
0
12
-2
144
134
10
-36
-26
-1
48
48
-37
10
-27
Disposal result
48
48
-37
10
-27
31 Mar 2015
Group of assets classified as held for sale
Loans to the public
of w hich impaired loans, gross
of w hich individual provisions
of w hich impaired loans, net
of w hich portfolio provisions
Non-current tangible assets
Other assets
Total assets
Liabilities directly associated w ith group of
assets classified as held for sale
Amounts ow ed to credit institutions
Other liabilities
Total liabilities
31 Mar 2014
Russia
502
331
-221
110
-234
0
112
614
Total
502
331
-221
110
-234
0
112
614
0
50
50
0
50
50
Page 50 of 58
Russia Lithuania
963
0
421
0
-244
0
177
0
-21
0
0
100
740
135
1 703
235
8
48
56
0
97
97
Total
963
421
-244
177
-21
100
875
1 937
8
145
153
31 Dec
2014
206.10
195.50
1 104 779 434 1 102 088 935
227 695
215 458
31 Mar
2015
31 Dec
2014
31-m ar
2014
5
173.70
0 1 102 242 094
6
191 459
19
0
19
31 Mar
2014
Repurchased shares
SWED A
-166 210
-1 599 000
Q4
2014
Q1
2014
8 369 723
9 351 516
8 888 554
Profit, SEKm
Profit for the period attributable to shareholders of Sw edbank
4 320
3 795
3 953
4 320
3 795
3 953
3.91
3.44
3.60
3.88
3.41
3.57
Page 51 of 58
Swedbank AB
Income statement, condensed
Parent com pany
SEKm
Q1
2015
Q4
2014
4 467
-1 195
3 272
1 652
2 265
-797
1 468
-66
254
6 580
2 019
1 091
1 077
4 187
2 393
8 316
-1 429
6 887
13 367
4 158
-2 056
2 102
109
319
22 784
2 070
1 195
4 081
7 346
15 438
-46
-16
-52
-88
-46
-61
-30
37
17
38
2 301
1 880
0
241
13 317
-98
Appropriations
Tax expense
Profit for the period
-16
214
2 103
-652
2 171
11 798
Interest income
Interest expenses
Net interest incom e
Dividends received
Commission income
Commission expenses
Net com m ission incom e
Net gains and losses on financial items at fair value
Other income
Total incom e
Staff costs
Other expenses
Depreciation/amortisation
Total expenses
Profit before im pairm ents
Q1
2014
4 270
-1 917
2 353
5 069
1 781
-402
1 379
629
335
9 765
1 946
1 068
136
3 150
6 615
5
-38
39
-67
27
98
6
-82
-84
-83
200
0
3
6 412
-98
-90
-82
-15
520
5 907
7
-59
-64
-20
-71
-2
-9
-74
-43
-84
-24
-33
4
2
33
-64
-64
Q1
2015
Q4
2014
Q1
2014
2 103
11 798
-82
5 907
-64
1
0
-8
0
0
0
-8
-3
-4
-25
-40
Total
Item s that m ay be reclassified to the incom e
statem ent
Cash flow hedges:
Gains/losses arising during the period
Reclassification adjustments to income statement,
net interest income
Income tax
-1
Total
-4
2 104
11 794
Page 52 of 58
-40
-82
5 908
-64
31 Mar
2015
31 Dec
2014
31 Mar
2014
Assets
Cash and balance w ith central banks
Loans to credit institutions
Loans to the public
Interest-bearing securities
Shares and participating interests
Derivatives
Other assets
Total assets
220 779
73 802
444 144 435 979
423 450 432 879
191 888 160 021
71 050
69 970
150 193 133 703
32 127
40 150
1 533 631 1 346 504
111 445
2 415 294
-2 351 288
20 164 116
2
66 043
12
84 475
-20
28 298
14 1 220 959
98
7
21
17
8
78
14
26
11 198 990
17 539 430
12 280 417
18
76 087
32
43 621
35
16 844
0
6 289
-14
59 281
14 1 220 959
24
15
27
85
55
45
59
11
26
Pledged collateral
Other assets pledged
Contingent liabilities
Commitments
54 527
11 068
533 292
207 894
Page 53 of 58
49 462
7 053
515 934
201 188
10
57
3
3
43 397
3 917
525 568
183 520
26
1
13
Share
prem ium
reserve
Statutory
reserve
Cash flow
hedges
Retained
earnings
Total
24 904
13 206
5 968
-7
20 312
64 383
-11 133
-11 133
130
130
-7
-7
January-March 2014
Opening balance 1 January 2014
Dividend
Share based payments to employees
Deferred tax related to share based payments
to employees
5 907
5 908
24 904
13 206
5 968
-6
15 209
59 281
24 904
13 206
5 968
-7
20 312
64 383
-33
-33
459
459
12
12
42
42
22 248
22 252
24 904
13 206
5 968
-3
31 907
75 982
24 904
13 206
5 968
-3
31 907
75 982
Dividend
-12 539
-12 539
33
33
115
115
-30
-30
56
56
2 104
2 104
24 904
13 206
5 968
-3
21 646
65 721
Jan-Mar
2015
Full-year
2014
Jan-Mar
2014
97 898
7 524
41 555
-50 145
-399
91 907
17 911
516
60 579
146 977
41 363
79 006
73 802
146 977
32 439
41 363
32 439
79 006
220 779
73 802
111 445
Page 54 of 58
Capital adequacy
Capital adequacy, Parent com pany
SEKm
31 Mar
2015
31 Dec
2014
31 Mar
2014
64 069
10 825
74 894
12 924
87 818
65 453
4 989
70 442
12 402
82 844
59 084
5 009
64 093
11 694
75 787
26 259
25 593
27 897
328 241
319 908
348 714
19.5
22.8
26.8
20.5
22.0
25.9
16.9
18.4
21.7
31 Mar
2015
31 Dec
2014
7.0
2.5
0.0
0.0
15.0
7.0
2.5
0.0
0.0
16.0
31 Mar
2015
31 Dec
2014
% or
pp
31 Mar
2014
% or
pp
29 066
88 384
59 318
25 593
82 844
57 251
14
7
4
27 897
75 787
47 890
4
17
24
31 Mar
2015
31 Dec
2014
31 Mar
2014
74 894
2 131 978
3.5
1 264 697
5.9
70 442
1 960 610
3.6
1 130 434
6.2
64 093
1 867 185
3.4
1 041 746
6.2
Leverage ratio
%
4)
Page 55 of 58
Risk exposure am ount and ow n funds requirem ent, parent com pany
31 Mar 2015
SEKm
Credit risks, STD
Central government or central banks exposures
Regional governments or local authorities exposures
Public sector entities exposures
Multilateral development banks exposures
International organisation exposures
Institutional exposures
Corporate exposures
Retail exposures
Exposures secured by mortgages on immovable property
Exposures in default
Exposures associated w ith particularly high risk
Exposures in the form of covered bonds
Items representing securitisation positions
Exposures to institutions and corporates w ith a short-term credit assessment
Exposures in the form of units or shares in collective investment undertakings
Equity exposures
Other items
Credit risks, IRB
Institutional exposures
Corporate exposures
of w hich specialized lending
Retail exposures
of w hich mortgage lending
of w hich other lending
Securitisation
Non-credit obligation
Credit risks, Default fund contribution
Settlem ent risks
Market risks
Trading book
of w hich VaR and SVaR
of w hich risks outside VaR and SVaR
FX risk other operations
Credit value adjustm ent
Operational risks
Standardised approach
Total
Page 56 of 58
Risk exposure
am ount
88 567
221
33
0
0
0
2 149
8 823
3 697
637
50
0
0
0
0
0
72 000
957
172 662
20 912
123 260
0
22 270
2 888
19 382
74
6 146
69
1
20 576
20 309
13 307
7 002
267
9 427
36 939
36 939
328 241
Ow n funds
requirem ent
7 085
18
3
0
0
0
172
706
296
51
4
0
0
0
0
0
5 760
77
13 813
1 673
9 861
0
1 782
231
1 551
6
492
6
0
1 646
1 625
1 065
560
21
754
2 955
2 955
26 259
Anders Sundstrm
Chair
Lars Idermark
Deputy Chair
Ulrika Francke
Board Member
Gran Hedman
Board Member
Anders Igel
Board Member
Pia Rudengren
Board Member
Karl-Henrik Sundstrm
Board Member
Siv Svensson
Board Member
Maj-Charlotte Wallin
Board Member
Camilla Linder
Board Member
Employee Representative
Roger Ljung
Board Member
Employee Representative
Michael Wolf
President
Review report
Introduction
We have reviewed the year-end report for Swedbank AB (publ) for the period January-March 2015. The Board of
Directors and the President are responsible for the preparation and presentation of this year-end report in accordance
with IAS 34 and the Annual Accounts Act for Credit Institutions and Securities Companies. Our responsibility is to express
a conclusion on this year-end report based on our review.
Scope of review
We conducted our review in accordance with the International Standard on Review Engagements (ISRE) 2410 Review of
Interim Financial Information performed by the companys auditors. A review consists of making inquiries, primarily with
persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review
is substantially less in scope than an audit conducted in accordance with ISA and other generally accepted auditing
practices. The procedures performed in a review do not enable us to obtain a level of assurance that would make us
aware of all significant matters that might be identified in an audit. Therefore, the conclusion expressed based on a review
does not give the same level of assurance as a conclusion expressed based on an audit.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the year-end report for the Group is
not, in all material aspects, in accordance with IAS 34 and the Annual Accounts Act for Credit Institutions and Securities
Companies and as regards the parent company in accordance the Annual Accounts Act for Credit Institutions and
Securities Companies.
Svante Forsberg
Authorised Public Accountant
Swedbank Interim report January-March 2015
Page 57 of 58
16 July
20 October
Gran Bronner
CFO
Telephone +46 8 585 906 67
Cecilia Hernqvist
Head of Communications
Telephone +46 8 585 907 41
Anna Sundblad
Group Press Manager
Telephone +46 8 585 921 07
+46 70 321 39 95
Gregori Karamouzis
Head of Investor Relations
Telephone +46 8 585 930 31
+46 72 740 63 38
Swedbank AB (publ)
Registration no. 502017-7753
Landsvgen 40
105 34 Stockholm
Telephone +46 8 585 900 00
www.swedbank.com
info@swedbank.se
Page 58 of 58