Beruflich Dokumente
Kultur Dokumente
Financial
Management
Submitted to: Maam Fizza Abbas
ASSIGNMENT NO: 1
Numericals Ch#3: Time Value of
Money
Student Name: Tehniat Zafar
Major: BBA (Hons.)
Semester: 5 Sec: B
Problems:
Q.1 The following are exercises in future (terminal) values:
(A) At The end of three years, how much is an initial deposit of $
100 worth, assuming a compound annual interest rate of a) 10
percent? b) 100 percent? c) 0 percent?
Solution:
i) 10 percent
Values: P.V = $100, i = 10 % p.a, n = 3 years
Putting Values:
F.Vn = P.V(1+i)n
F.V3= 100(1+0.10)3
F.V3 = 133.1 Ans.
ii) 100 percent
Values: P.V = $100, i = 100 % p.a, n = 3 years
F.V3 = P.V(1+i)n
F.V3= 100(1+1)3
F.V3 = 800 Ans.
iii) 0 percent
Values: P.V = $100, i = 0 % p.a, n = 3 years
F.V3 = P.V(1+i)n
F.V3= 100(1+0)3
F.V3 = 100 Ans.
(B) At the end of five years, how much is an initial $500 deposit
followed by five year-end, annual $100 payments worth,
assuming a compound annual interest rate of (i) 10 percent? (ii) 5
percent? (iii) 0 percent?
Formula: FVn = P.V0(1 + i)n ; FVAn = R[([1 + i]n 1)/i]
Values: P.V = $500, i = 10%, n = 5
(i) FV5 = $500(1.10)5
= $500(1.611)
= $ 805.50 Ans # 1
Values: R= $100, i= 10%
FVA5 = $100[([1.10]5 1)/(0.10)]
= $100(6.105)
= $610.50 Ans # 2
Adding 1 and 2
(D) At the end of three years how much is an initial $100 deposit
worth, assuming a quarterly compounded annual interest rate of
(i) 100 percent? (ii) 10 percent?
Formula: FVn = PV0(1 + [i/m])mn
Values: FV= $100, i= 100%, m= 4, n= 3
(i) FV3 = $100(1 + [1/4])12 = $100(14.552) = $1,455.20
Values: FV= $100, i= 10%, m= 4, n= 3
(ii) FV3 = $100(1 + [0.10/4])12 = $100(1.345) = $134.50
(E) Why do your answers from part (D) differ from those to part (A)?
The more times a year interest is paid, the greater the future value. It is particularly
important when the interest rate is high, as evidenced by the difference in solutions
between Parts 1.A. (i) and 1.D. (i).
(F) At the end of 10 years how much is a $100 initial deposit worth, assuming an annual interst
rate of 10 percent compounded (i) annually? (ii) semi-annuallly? (iii) quarterly? (iv)
continuously?
Formulas:
(C) $100 is received at the end of one year, $500 received at the
end of two years, and $1,000 at the end of three years, what is
the aggregate present value of these receipts, assuming a
discount rate of (i) 4 percent? (ii) 25 percent?
Formula: P0 = FVn[1/(1 + i)n]
= $1,171.20
Q.7 You have been offered a note with four years to maturity,
which will pay $3,000 at the end of each of the four years. The
price of the note to you is $10,200. What is the implicit compound
annual interest rate you will receive (to the nearest whole
percent)?
$10,000 = $3,000(PVIFAx%,4)(PVIFAx%,4)
= $10,200/$3,000 = 3.4
*Going to the PVIFA table at the back of the book and looking across the row for n = 4, we find that
the discount factor for 6 percent is 3.465, while for 7 percent it is 3.387. Therefore, the note has an
implied interest rate of almost 7 percent.
Q.8 Sales of the P.J. Cramer company were $500000 this year,
and they are expected to grow at a compound rate of 20 % for
next 6 years. What will be the sales figure at the end of each of
the next six year?
Year
Sales
1.
600,000
500,000(1.2)
2.
720,000
600,000(1.2)
3.
864,000
720,000(1.2)
4.
1,036,800
864,000(1.2)
5.
1,244,160
1,036,800(1.2)
6.
1,492,992
1,244,160(1.2)
Cash flow
Cash flow
1
$1,200
6
$1,400
2
$2,000
END OF YEAR
3
$2,400
4
$1,900
5
$1,600
7
$1,400
END OF YEAR
8
$1,400
9
$1,400
10
$1,400
Ans:
Year
1
2
3
4
5
Amount
$1,200
2,000
2,400
1,900
1,600
Present Value
Factor at 14% Present Value
0.877
$1,052.40
0.769
1,538.00
0.675
1,620.00
0.592
1,124.80
0.519
830.40
5.216
3.433
$7,302.40
4,806.20
Ans:-
Amount
$1,000
1,000
1,000
Present Value
$386
372
368
Taking the square root of both sides of the above equation gives
(1 + x%)50 = (FVIFAx%, 50) = 31.623
*Going to the FVIF table at the back of the book and looking across the
row for n = 50, we
find that the interest factor for 7 percent is 29.457, while for 8 percent it is
46.901.
Therefore, the implicit interest rate is slightly more than 7 percent.
0
1
(1)
Installment
Payment
-$ 265.71
(2)
Monthly
Interest
(4) t1 0.01
-$ 80.00
(3)
Principal
Payment
(1) (2)
-$ 185.71
(4)
Principal Amount
Owing At Month
(4)t1 (3)
$8,000.00
7,814.29
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
265.71
265.71
265.71
265.71
265.71
265.71
265.71
265.71
265.71
265.71
265.71
265.71
265.71
265.71
265.71
265.71
265.71
265.71
265.71
265.71
265.71
265.71
265.71
265.71
265.71
265.71
265.71
265.71
265.71
265.71
265.71
265.71
265.71
265.71
265.88*
78.14
76.27
74.37
72.46
70.53
68.58
66.60
64.61
62.60
60.57
58.52
56.44
54.35
52.24
50.11
47.95
45.77
43.57
41.35
39.11
36.84
34.55
32.24
29.91
27.55
25.17
22.76
20.33
17.88
15.40
12.90
10.37
7.82
5.24
2.63
187.57
189.44
191.34
193.25
195.18
197.13
199.11
201.10
203.11
205.14
207.19
209.27
211.36
213.47
215.60
217.76
219.94
222.14
224.36
226.60
228.87
231.16
233.47
235.80
238.16
240.54
242.95
245.38
247.83
250.31
252.81
255.34
257.89
260.47
263.25
7,626.72
7,437.28
7,245.94
7,052.69
6,857.51
6,660.38
6,461.27
6,260.17
6,057.06
5,851.92
5,644.73
5,435.46
5,224.10
5,010.63
4,795.03
4,577.27
4,357.33
4,135.19
3,910.83
3,684.23
3,455.36
3,224.20
2,990.73
2,754.93
2,516.77
2,276.23
2,033.28
1,787.90
1,540.07
1,289.76
1,036.95
781.61
523.72
263.25
0.00
$9,565.73
$1,565.73
$8,000.00
*The last payment is slightly higher due to rounding throughout.
(1)
Installment
Payment
(2)
Annual
Interest
(4)t1 0.10
(3)
Principal
Payment
(1) (2)
(4)
Principal Amount
Owing At Year End
(4) t1 (3)
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
-$ 20,271.01
20,271.01
20,271.01
20,271.01
20,271.01
20,271.01
20,271.01
20,271.01
20,271.01
20,271.01
20,271.01
20,271.01
20,271.01
20,271.01
20,271.01
20,271.01
20,271.01
20,271.01
20,271.01
20,271.01
20,271.01
20,271.01
20,271.01
20,271.01
20,262.76*
$506,767.00
-$18,400.00
18,212.90
18,007.09
17,780.70
17,531.67
17,257.73
16,956.40
16,624.94
16,260.34
15,859.27
15,418.09
14,932.80
14,398.98
13,811.78
13,165.86
12,455.34
11,673.77
10,814.05
9,868.35
8,828.09
7,683.80
6,425.07
5,040.48
3,517.43
1,842.07
$322,767.00
-$ 1,871.01
2,058.11
2,263.92
2,490.31
2,739.34
3,013.28
3,314.61
3,646.07
4,010.67
4,411.74
4,852.92
5,338.21
5,872.03
6,459.23
7,105.15
7,815.67
8,597.24
9,456.96
10,402.66
11,442.92
12,587.21
13,845.94
15,230.53
16,753.58
18,420.69
$ 184,000.00
182,128.99
180,070.88
177,806.96
175,316.65
172,577.31
169,564.03
166,249.42
162,603.35
158,592.68
154,180.94
149,328.02
143,989.81
138,117.78
131,658.55
124,553.40
116,737.73
108,140.49
98,683.53
88,280.87
76,837.95
64,250.74
50,404.80
35,174.27
18,420.69
0.00
$184,000.00
Going to the PVIFA table at the back of the book and looking down the
column for i = 15%,
we find that the discount factor for 8 years is 4.487, while the discount
factor for 9 years is
4.772. Thus, it will take approximately 9 years of payments before the
loan is retired.
cash to Lost Dutchman Mines at that time. Other than the bid at
the outset, no other cash flows will occur, as the government will
reimburse the company for all costs. If Lost Dutchman requires a
nominal annual return of 20 %(ignoring any tax consequences) ,
what is the maximum bid it should make for the participation
right of interest is compounded(a) annually ?(b) semi annually?(c)
Quarterly? (d)countinuously?
Ans:-
Q.17 Earl E. Bird has decided to start saving for his retirement.
Beginning on his twenty-first birthday, Earl plans to invest $2,000
each birthday into a savings investment earning a 7 percent
compound annual rate of interest. He will continue this savings
program for a total of 10 years and then stop making payments.
But his savings will continue to compound at 7 percent for 35
more years, until Earl retires at age 65. Ivana Waite also plans to
invest $2,000 a year, on each birthday, at 7 percent, and will do
so for a total of 35 years. However, she will not begin her
contributions until her thirty-first birthday. How much will Earl's
and Ivana's savings programs be worth at the retirement age of
65? Who is better off financially at retirement, and by how much?
ANS:-
Q.18 When you were born, your dear old Aunt Minnie promised
to deposit $1,000 into a savings account earning a 5%
compounded annual rate on each birthday, beginning with your
first. You have just turned 25 and want the cash. How much
should be in the savings account? However, it turns out that dear
old (forgetful) Aunt Minnie made no deposits on your fifth,
seventh and eleventh birthdays. How much is in the account right
now on your 25th birthday?
ANS:- First find the future value of a $1,000-a-year ordinary annuity that
runs for 25 years.
Unfortunately, this future value overstates our true ending balance
because three of the
assumed $1,000 deposits never occurred.
So, we need to then subtract three future values from our trial ending
balance:
(1) the future value of $1,000 compounded for 25 5 = 20 years;
(2) the future value of $1,000 compounded for 25 7 = 18 years; and
(3) the future value of $1,000 compounded for 25 11 = 14 years.
After collecting terms, we get the following:
FV25 = $1,000[(FVIFA5%, 25) (FVIF5%, 20) (FVIF5%, 18) (FVIF5%,14)]
= $1,000[(47.727) (2.653) (2.407) (1.980)]
= $1,000[40.687] = $40,687
ANS:-
a. (annually)
b. (semiannually)
c. (quarterly)
d. (monthly)
e. (daily)
=
=
=
=
=
(1 + [0.096/1])1 1
(1 + [0.096/2])2 1
(1 + [0.096/4])4 1
(1 + [0.096/12])12 1
(1 + [0.096/365])365 1
= 0.0960
= 0.0983
= 0.0995
= 0.1003
= 0.1007
= (e)i 1
= 0.1008
= $321,975
2: PVAD40 = ($25,000)(PVIFA8%, 39) + $25,000
= ($25,000)[(1 [1/(1 + 0.08)39])/0.08] + $25,000
= ($25,000)(11.879) + $25,000 = $321,950
NOTE: Answers to 1 and 2 differ slightly due to rounding.
Q.22
THE END