Estimate Name:

Building Type:
Location:
Story Count:
Story Height (L.F.):
Floor Area (S.F.):
Labor Type:
Basement Included:
Data Release:
Cost Per Square Foot:
Building Cost:

A Substructure
A1010

A1030
A2010
A2020
B Shell
B1010

B1020
B2010
B2020
B2030

B3010

C Interiors
C1010
C1020

Square Foot Cost Estimate Report

SqrFT Estimate
Philadelphia
Police Station with Face Brick with Concrete
Block Back-up / R/Conc. Frame
SANTA BARBARA, CA
2
12.00
32000
STD
No
Year 2011
$197.37
$6,315,953.33

Date:

Costs are derived from a building model with basic components.

Scope differences and market conditions can cause costs to vary significantly.
** Area entered is outside the range recommended by RSMeans.

% of Total Cost Per S.F.

4.91%
7.12
Standard Foundations
2.60
Strip footing, concrete, reinforced, load 11.1 KLF, soil bearing capacity 6 .77
1.83
Spread footings, 3000 PSI concrete, load 150K, soil bearing capacity 3
Slab on Grade
2.76
2.76
Slab on grade, 4" thick, non industrial, reinforced
Basement Excavation
.17
Excavate and fill, 10,000 SF, 4' deep, sand gravel, or common earth, on .17
Basement Walls
1.59
Foundation wall, CIP, 4' wall height, direct chute, .148 CY/LF, 7.2 PLF, 12" 1.59
27.02%
39.14
Floor Construction
13.74
4.22
Cast-in-place concrete column, 16" square, tied, 400K load, 12' story
9.53
Cast-in-place concrete beam and slab, 7.5" slab, two way, 16" column,
Roof Construction
8.81
Floor, concrete, beam and slab, 25'x25' bay, 40 PSF superimposed load, 8.81
Exterior Walls
9.11
9.11
Brick wall, composite double wythe, standard face/CMU back-up, 8"
Exterior Windows
2.42
2.42
Windows, aluminum, sliding, standard glass, 5' x 3'
Exterior Doors
2.02
.54
Door, aluminum & glass, with transom, narrow stile, double door,
Door, steel 18 gauge, hollow metal, 1 door with frame, no label, 3'-0" x .70
Door, steel 24 gauge, overhead, sectional, electric operator, 8'-0" x 8'-0" .78
Roof Coverings
3.04
Roofing, asphalt flood coat, gravel, base sheet, 3 plies 15# asphalt felt, 1.42
1.02
Insulation, rigid, roof deck, composite with 2" EPS, 1" perlite
.36
Roof edges, aluminum, duranodic, .050" thick, 6" face
.07
Flashing, aluminum, no backing sides, .019"
.17
Gravel stop, aluminum, extruded, 4", mill finish, .050" thick
19.93%
28.87
Partitions
5.00
Concrere block (CMU) partition, light weight, hollow, 6" thick, no finish 5.00
Interior Doors
5.64
Door, single leaf, kd steel frame, hollow metal, commercial quality, flush, 5.64

C1030

C2010
C3010

C3020

C3030
D Services
D1010
D2010

D2020
D2040

D3050
D4010

D4020

D5010

D5020

D5030

Fittings
Toilet partitions, cubicles, ceiling hung, stainless steel
Lockers, steel, single tier, 5' to 6' high, per opening, minimum
Stair Construction
Stairs, steel, cement filled metal pan & picket rail, 20 risers, with landing
Wall Finishes
2 coats paint on masonry with block filler
Painting, interior on plaster and drywall, brushwork, primer & 3 coats
Ceramic tile, thin set, 4-1/4" x 4-1/4"
Floor Finishes
Carpet tile, nylon, fusion bonded, 18" x 18" or 24" x 24", 35 oz
Vinyl, composition tile, maximum
Tile, ceramic natural clay
Ceiling Finishes
Acoustic ceilings, 3/4"mineral fiber, 12" x 12" tile, concealed 2" bar &
42.97%
Elevators and Lifts
Hydraulic passenger elevator, 2500 lb., 2 floor, 125 FPM
Plumbing Fixtures
Water closet, vitreous china, tank type, wall hung, close coupled 2 piece
Urinal, vitreous china, wall hung
Lavatory w/trim, wall hung, PE on CI, 19" x 17"
Kitchen sink w/trim, countertop, stainless steel, 19" x 18" single bowl
Service sink w/trim, PE on CI,wall hung w/rim guard, 24" x 20"
Shower, stall, baked enamel, terrazzo receptor, 36" square
Water cooler, electric, wall hung, 8.2 GPH
Water cooler, electric, wall hung, wheelchair type, 7.5 GPH
Domestic Water Distribution
Oil fired water heater, commercial, 100< F rise, 140 gal., 140 MBH input,
Rain Water Drainage
Roof drain, steel galv sch 40 threaded, 4" diam piping, 10' high
Roof drain, steel galv sch 40 threaded, 4" diam piping, for each
Terminal & Package Units
Rooftop, multizone, air conditioner, offices, 10,000 SF, 31.66 ton
Sprinklers
Wet pipe sprinkler systems, steel, light hazard, 1 floor, 5000 SF
Wet pipe sprinkler systems, steel, light hazard, each additional floor,
Standpipes
Wet standpipe risers, class III, steel, black, sch 40, 4" diam pipe, 1 floor
Wet standpipe risers, class III, steel, black, sch 40, 4" diam pipe,
Electrical Service/Distribution
Service installation, includes breakers, metering, 20' conduit & wire, 3
Feeder installation 600 V, including RGS conduit and XHHW wire, 400 A
Switchgear installation, incl switchboard, panels & circuit breaker, 400 A
Lighting and Branch Wiring
Receptacles incl plate, box, conduit, wire, 10 per 1000 SF, 1.2 watts per
Wall switches, 1.0 per 1000 SF
Miscellaneous power, 1 watt
Central air conditioning power, 4 watts
Fluorescent fixtures recess mounted in ceiling, 2.4 watt per SF, 60 FC, 15
Communications and Security
Communication and alarm systems, fire detection, addressable, 50
Fire alarm command center, addressable with voice, excl. wire & conduit
Communication and alarm systems, includes outlets, boxes, conduit and

.56
.43
.13
2.91
2.91
3.07
.92
1.39
.77
4.32
1.02
2.16
1.13
7.37
7.37
62.25
7.22
7.22
7.81
1.94
.61
1.58
.29
1.62
1.20
.26
.31
.99
.99
.66
.37
.29
20.84
20.84
3.80
2.33
1.48
.93
.70
.23
.64
.23
.14
.26
12.20
2.96
.29
.28
.60
8.07
6.95
3.50
.99
1.65

Internet wiring, 4 data/voice outlets per 1000 S.F.

D5090
Other Electrical Systems
Generator sets, w/battery, charger, muffler and transfer switch,
4.88%
E Equipment & Furnishings
E1020
Institutional Equipment
Architectural equipment, detention equipment cell front rolling door,
Architectural equipment, detention equipment cells, prefab, including
Architectural equipment, detention equipment, toilet apparatus,
E1030
Vehicular Equipment
Auto equipment product dispenser, 6 nozzles, with vapor recovery, not
E1090
Other Equipment
0%
F Special Construction
0.29%
G Building Sitework
G2040
Site Development
Specialties, flagpole, on grade, concrete, internal halyard, 20' high

SubTotal
Contractor Fees (General Conditions,Overhead,Profit)
Architectural Fees
User Fees
Total Building Cost
**** Indicates Assemblies or Components have been customized.

Audit Trail Notes

There are no audit trail notes associated with this estimate.

100%
25.0 %
9.0 %
0.0 %

.81
.21
.21
7.06
4.70
1.36
2.43
.91
2.36
2.36
.00
.00
.42
.42
.42

$144.86
$36.22
$16.30
$0.00
$197.37

4/23/2015

with basic components.

can cause costs to vary significantly.

mmended by RSMeans.

Cost
227,760.57
83,182.79
24,521.64
58,661.15
88,283.04
88,283.04
5,281.92
5,281.92
51,012.82
51,012.82
1,252,343.45
439,783.90
134,901.50
304,882.40
281,906.40
281,906.40
291,370.76
291,370.76
77,376.92
77,376.92
64,603.63
17,263.49
22,242.39
25,097.75
97,301.84
45,571.68
32,551.20
11,592.81
2,274.31
5,311.84
923,945.74
160,038.72
160,038.72
180,440.00
180,440.00

17,964.19
13,716.01
4,248.18
93,236.33
93,236.33
98,181.83
29,299.46
44,344.51
24,537.86
138,215.23
32,769.15
69,238.40
36,207.68
235,869.44
235,869.44
1,992,030.51
231,018.98
231,018.98
249,779.39
61,953.97
19,514.61
50,550.39
9,222.76
51,913.47
38,463.10
8,276.10
9,884.99
31,704.49
31,704.49
21,113.38
11,762.47
9,350.91
667,035.20
667,035.20
121,753.76
74,450.08
47,303.68
29,908.30
22,557.74
7,350.56
20,337.00
7,475.45
4,627.30
8,234.25
390,368.32
94,663.04
9,170.88
9,108.16
19,088.96
258,337.28
222,328.26
111,873.71
31,747.63
52,744.20

25,962.72
6,683.43
6,683.43
226,073.32
150,436.98
43,657.95
77,794.95
28,984.08
75,636.34
75,636.34
.00
.00
13,408.49
13,408.49
13,408.49

$4,635,562.08
$1,158,890.52
$521,500.73
$0.00
$6,315,953.33