Beruflich Dokumente
Kultur Dokumente
1.
INTRODUCTION
On 9 December 2014, the shareholders of DMB had at an extraordinary general meeting (EGM),
approved, amongst others, the following:
(i)
(ii)
proposed acquisition of a second DP2 offshore subsea construction vessel known as Siem
Daya 2 (SD2) from SORA for a cash consideration of USD140.0 million (Proposed SD2
Acquisition) and an additional USD2.3 million for a 50 metric tonnes active heave
compensation 3,000 metres crane (Crane);
(iii)
proposed private placement of up to 25% of the issued and paid-up share capital of DMB,
representing up to new 347,204,100 ordinary shares of RM0.10 each in DMB (DMB
Shares) (Placement); and
(iv)
proposed renounceable rights issue of new DMB Shares together with free detachable
warrants (Warrants) to raise gross proceeds of up to RM230.0 million before the exercise
of Warrants (Proposed Rights Issue).
In view of the prevailing market conditions and oil prices, the Company now wishes to proceed with
the Proposed SD1 Acquisition only and to terminate the Proposed SD2 Acquisition. The Company
has also re-negotiated with SORA in relation to the Proposed SD1 Acquisition. On behalf of the
Board of Directors of DMB (Board), Hong Leong Investment Bank Berhad (HLIB) wishes to
announce that, on 24 April 2015, DMB had entered into the following with SORA:
(i)
a third addendum to amend certain terms and conditions as set out in the Memorandum of
Agreement in respect of the Proposed SD1 Acquisition dated 22 August 2014 (as amended
by the addendum dated 19 January 2015 (First Addendum) and second addendum dated
19 April 2015) (Second Addendum) (Third Addendum).
The Memorandum of Agreement as supplemented by First Addendum, Second Addendum
and Third Addendum is collectively referred to as the SD1 MOA; and
(ii)
HLIB also wishes to announce that the Company will not proceed with the Proposed SD2 Acquisition
and Proposed Rights Issue. However, the Company intends to place out the remaining portion of the
ordinary shares pursuant to the Placement.
On 24 April 2015, Bursa Malaysia Securities Berhad (Bursa Securities), had via its letter dated 24
April 2015, resolved to approve the extension of time of six (6) months to 25 October 2015 for the
implementation of the Placement.
Corresponding details of the Proposed SD1 Acquisition are set out in the ensuing sections of this
announcement.
2.
2.1
(ii)
The Revised SD1 Consideration is not intended to be settled on a deferred basis. The salient terms
of the SD1 MOA are set out in Section 2.2 of this announcement.
SD1 is currently chartered by SORA to a subsidiary of DMB. Subsequently, SD1 was chartered on a
long-term charter basis (Charter Party Contract) to Technip Norge AS (Technip) in the North
Sea and North Atlantic regions. SD1 shall be acquired free from all competing rights, encumbrances
and other third party rights. Please refer to Appendix I of this announcement for further information
on SD1.
For further information on the risk factors in relation to the Proposed SD1 Acquisition and the
prospects of the Malaysian economy, oil and gas industry and SD1, please refer to the circular to
shareholders of DMB dated 17 November 2014.
2.2
DMB shall pay the balance of the deposit amounting to USD8,600,000 (equivalent to
approximately RM31.2 million) (Balance SD1 Deposit) by 30 June 2015 and that the
Balance SD1 Deposit shall be held in an interest bearing account;
The partial deposit of USD0.7 million (equivalent to approximately RM2.5 million) paid and
monies previously paid in respect of SD2 pursuant to the SD2 MOA, amounting to USD0.7
million (equivalent to approximately RM2.5 million), shall be utilised for the purpose of
payment of Balance SD1 Deposit.
(ii)
DMB shall pay the Revised SD1 Consideration by way of cash consideration amounting to
USD90.0 million (equivalent to approximately RM326.4 million) and the issuance of such
amount of RM denominated Bonds equivalent to USD30.0 million nominal value (based on
the closing middle exchange rate as quoted by BNM on the Amount-Fixing Date as
consideration for the remaining Revised SD1 Consideration, whereby in any event, the
nominal value of the Bonds issued shall not exceed RM126.0 million. In the event such
exchange rate results in an amount higher than RM126.0 million, the difference between the
issue amount and USD30.0 million shall be paid by DMB in cash.
(iii)
The Bonds shall also be secured by a second priority charge/mortgage in respect of SD1.
(iv)
SORA shall be entitled to a profit share equivalent to 60% of DMBs profit after tax from
operations of SD1, subject to the cumulative profit share amount of not exceeding USD10.0
million (equivalent to approximately RM36.3 million) (Cumulative Profit Share). For the
purposes of calculating profit in case of a sale of SD1, any sales proceeds in excess of the
net selling price less the book value less brokerage fees and other directly related costs
arising from the sale of the Vessel shall be considered as profit. DMB and SORA shall enter
into a profit sharing agreement (PSA). SORA shall have a five (5)-year call option to
purchase SD1 at the purchase price of USD120.0 million less any depreciation expenses
but including interest costs and any profit share payment made. When the Cumulative Profit
Share is paid in full, the option to purchase shall automatically lapse. In the event this option
is exercised, SORA shall take over all rights and liabilities of related contracts to SD1 and
SD2 as existing at the time of the option is exercised. Further, in the event SORA exercises
this option, the said purchase price to be paid shall be increased to reflect any payments by
DMB to SORA made pursuant to the PSA.
(v)
upon payment of the Balance SD1 Deposit, DMB shall provide evidence of all relevant
shareholders approvals in respect of the execution, delivery and performance of the SD1
MOA;
(vi)
the balance of the SD1 Cash Consideration and all other sums payable on delivery in
respect of the stores and spares, bunkers and lubes shall be transferred by conditional
payment before the deletion of SORAs existing mortgage by way of pre agreed
release letter;
(b)
SORA shall provide DMB a legal bill of sale stating that SD1 is free from all mortgages,
encumbrances and maritime liens or any other debts whatsoever, evidence that all
necessary corporate and shareholder authorisation has been taken to authorise the
sale and relevant powers of attorney, together with all other listed documents;
(c)
DMB shall provide evidence that all necessary corporate and shareholder
authorisation has been taken to authorise the purchase and all applicable Board
resolutions have been duly attested and legalised or apostilled (as appropriate);
(vii)
SORA shall assign all warranties in respect of SD1 and its equipment and machinery;
(viii)
the existing Charter Party Contract relating to SD1 shall be terminated with no liabilities for
early termination arising to either party;
(ix)
SORA shall be liable for any taxes, fees or expenses in relation to the SORAs ship register
and DMB shall be liable for similar taxes in DMBs ship register;
(x)
should SORA fail to complete a legal transfer, DMB has the option to cancel the SD1 MOA
and the Balance SD1 Deposit together with interest earned, if any, shall be released to DMB
immediately. Should SORA fail to be ready to validly complete a legal transfer and their failure
is due to proven negligence and/or wilful misconduct, DMB shall at their option have the
following remedies:
(xi)
(a)
SORA shall be liable to DMB for DMBs third party costs and third party fees incurred
or expended by DMB as a result of the fund raising exercise; or
(b)
specific performance and the right to claim legal costs and expenses or outgoings
and/or fees or costs incurred or expended to maintain DMBs financing arrangements;
if DMB does not pay the Balance SD1 Deposit or the remaining SD1 Cash Consideration,
SORA has the right to cancel the SD1 MOA and the Balance SD1 Deposit together with
interest earned, if any, shall be released to SORA. DMBs total liability whatsoever to SORA
shall be limited to the amount of the Balance SD1 Deposit;
2.3
(xii)
if there is a delay on regulatory approvals in respect of the acquisition of the SD1, SORA shall
have no right to claim payment of the Deposit or an amount equivalent to the Deposit or part
thereof from DMB, and each party shall be responsible for their own costs and expenses.
Neither party shall be liable to the other for any losses incurred by reason of the non-payment
of the Deposit arising out of the delay. DMB shall pay the Deposit immediately upon receipt of
the necessary regulatory approvals.
(xiii)
DMB and SORA shall agree to a list of stores and spares (including spares required by class
notation) (SD1 Stores and Spares), which are not included in the SD1 Cash Consideration,
but which shall be delivered to DMB on the date of delivery. DMB shall purchase the SD1
Stores and Spares at an estimated amount of USD1.6 million (equivalent to approximately
RM5.8 million) but DMB shall purchase these items at the actual net price as evidenced by
invoices or vouchers and SORA shall deliver these items to DMB on the date of delivery;
(xiv)
the SD1 MOA provides that SD1 shall be delivered with the Crane, which as at the date of the
Addendum No.3 to the SD1 MOA, is stored ashore and shall be delivered at its present
location, unless otherwise agreed. Unless and until the cash consideration of USD2.3 million
(equivalent to approximately RM8.3 million) for the Crane has been paid to SORA, SORA
shall retain title and possession of the Crane and daily hire will be charged at USD1,500
(equivalent to approximately RM5,440) per day until the purchase of the Crane has been
completed. The pedestal, which as at the date of the Third Addendum is stored ashore, has
been included in the cash consideration of USD2.3 million for the Crane. The pedestal shall
also be delivered at its present location, unless otherwise agreed.
(xv)
the Securities Commission Malaysia (SC), for the issuance of the Bonds;
(b)
Bursa Securities for the listing of and quotation for the new DMB Shares to be issued
pursuant to the conversion of the Bonds;
(c)
(d)
(xvi)
the SD1 MOA is conditional upon DMB re-negotiating the service contracts in respect of SD1
to the satisfaction of DMB and SORA.
(xvii)
SD1 may require some modifications post-delivery and if so, DMB shall retain monies from the
Balance SD1 Deposit equivalent to the amount in the commercial invoice in respect of the
estimated amount for the SD1 Stores and Spares until such time as the modifications are
completed;
(xviii)
the SD1 MOA shall be governed by and construed in accordance with the laws of Norway.
2.4
2.4.1
2.4.2
(ii)
(iii)
(iv)
The Bonds will be issued in bearer form and constituted by a trust deed to be executed by DMB and
the trustee acting on behalf of the holder of Bonds.
2.5
Liabilities to be assumed
There are no other liabilities, including contingent liabilities or guarantees to be assumed by the DMB
Group arising from the Proposed SD1 Acquisition.
2.6
Source of funding
DMB intends to fund SD1 Cash Consideration amounting to USD90.0 million (equivalent to
approximately RM326.4 million), a cash consideration of USD1.6 million (equivalent to approximately
RM5.8 million) for the SD1 Stores and Spares and a cash consideration of USD2.3 million
(equivalent to approximately RM8.3 million) for the Crane through borrowings from financial
institution(s), internally generated funds and/or proceeds raised from the Placement. The borrowings
from the financial institution(s) has not been finalised as at the date of this announcement.
2.7
2.8
Information on SORA
SORA was incorporated as a limited company in Norway on 31 December 1854. As at 22 April 2015,
the authorised and paid-up share capital of SORA is NOK35,941,688 comprising 8,985,422 ordinary
shares of NOK4.00 each in SORA. SORA is principally involved in the operation and ownership of
offshore vessels, shipping businesses, construction businesses and any other business in connection
with the abovementioned activities, including participation in other companies through ownership, loans
or other types of involvement.
As at 22 April 2015, SORA is a wholly-owned subsidiary of Siem Offshore Inc, a provider of marine
services to the offshore energy service industry, which is listed on the Oslo Stock Exchange. As at 22
April 2015, the directors of SORA are Dagfinn Breistein Lie, Idar Hillersy, Svein Erik Mykland and
Arne Johannes Andersen.
3.
RATIONALE
The Proposed SD1 Acquisition will enable the DMB Group to own and operate SD1 instead of
chartering SD1 from SORA. The Proposed SD1 Acquisition will further enhance the operating cost
structure of SD1, which is expected to contribute positively to the future profitability of the DMB
Group. The Proposed Acquisition is also in line with the DMB Groups business strategy to own
operating assets to expand its range of subsea services and enhance its subsea capabilities in
offshore oil and gas operations.
The Proposed SD1 Acquisition also involves the issuance of the Bonds, which will enable the DMB
Group to part finance the Proposed SD1 Acquisition at a fixed rate as compared to taking up further
borrowings from financial institution(s), thereby reducing the DMB Groups exposure to interest rate
fluctuations, which in turn will enable the DMB Group to manage their cash flows more efficiently. In
addition, the issuance of Bonds will also mitigate the immediate substantive dilutive impact on the
earnings per share (EPS) which would otherwise arise from a full equity issue to part finance the
Proposed SD1 Acquisition.
SORA also has the option to convert the Bonds into new DMB Shares at a premium to the prevailing
market price of DMB Shares, in which converted, the new DMB Shares issued will reduce the
outflow of funds required from DMB to redeem the Bonds upon maturity.
4.
EFFECTS
The Proposed SD1 Acquisition will not have any effect on the issued and paid-up share capital and
substantial shareholders shareholding. However, the conversion of Bonds will have an effect on the
issued and paid-up share capital and substantial shareholders shareholding. For illustrative
purposes, the proforma effects on the issued and paid-up share capital, net asset (NA) per share,
gearing, earnings and EPS and the substantial shareholders shareholdings in DMB are based on
the following:
Minimum Scenario
Maximum Scenario
(ii)
the 3,000 Treasury Shares are retained by the Company and are not
resold to the market; and
(ii)
4.1
Maximum Scenario
No. of DMB
Shares
No. of DMB
Shares
(000)
RM000
(000)
RM000
1,651,816
165,182
1,651,816
165,182
725,300
72,530
1,651,816
165,182
2,377,116
237,712
Notes:
(1)
Based on existing issued and paid-up share capital and excluding 3,000 Treasury Shares as at 15 April
2015.
(2)
4.2
NA and gearing
For illustrative purposes, the proforma effects of the Proposed SD1 Acquisition on the NA and gearing ratio of the DMB Group based on the audited
consolidated balance sheet of DMB as at 31 December 2013 are shown below:
Proforma I
Proforma II
Proforma III(A)
Proforma III(B)
Audited
as at
31 December 2013
RM'000
After adjustment
for subsequent
(2)
events
RM'000
126,304
25,759
1,121
(1,016)
88,516
240,683
165,182
71,414
1,121
(1)
88,516
326,232
165,182
71,414
1,121
(1)
4,166
86,516
328,398
165,182
71,414
1,121
(1)
85,127
322,843
237,712
107,679
1,121
(1)
85,127
431,638
1,257,817
0.19
141,111
1,651,816
0.20
141,111
1,651,816
0.20
569,880
1,651,816
0.20
466,639
2,377,116
0.18
466,639
0.59
0.43
1.74
1.45
1.08
Share capital
Share premium
Foreign currency translation reserve
Treasury shares
Equity component of Bonds
Retained earnings
Shareholders funds/NA
No. of DMB Shares in issue (000)
NA per DMB Share (RM)
Total borrowings
(RM 000)
Gearing ratio (times)
(1)
Notes:
*
Negligible.
(1)
(2)
resale of 5,220,700 DMB Shares held as treasury shares for a total cash consideration of RM2,164,724 and purchase of an additional 3,000 DMB Shares by the
Company as treasury shares for a total cash consideration of RM879; and
(b)
issuance of 125,781,000 DMB Shares at RM0.345 per DMB Share under a private placement exercise which was completed on 3 January 2014, raising a total cash
consideration of RM43,394,445 and net of expenses in relation to the private placement exercise of RM0.9 million; and
(c)
Issuance of 233,000,000 DMB Shares at RM0.165 per DMB Share and 30,000,000 DMB Shares at RM0.165 per DMB Share under a private placement exercise
which was completed on 19 December 2014 and 31 December 2014, respectively, raising a total cash consideration of RM43,395,000 and net of expenses in
relation to the private placement exercise of RM2.4 million.
(3)
(4)
For illustrative purposes, assuming up to USD89.8 million (equivalent to approximately RM325.5 million) borrowings to be taken to part finance the Proposed SD1
Acquisition.
(3)
Based on the assumption that up to approximately RM108.8 million (equivalent to approximately to USD30.0 million) in nominal value of Bonds is issued and the
Conversion Price of RM0.15 for the Bonds.
4.3
100,000
-
6.05
Proforma I
Assuming the Bonds are fully
converted
Direct
Indirect
No. of
No. of
Shares
Shares
(000)
%
(000)
%
%
-
100,000
725,300
(1)
4.21
30.51
Note:
(1)
4.4
4.5
Convertible securities
As at 15 April 2015, the Company does not have any outstanding convertible securities.
5.
APPROVALS REQUIRED
The Proposed SD1 Acquisition is subject to approvals being obtained from the following:
(i)
(ii)
Bursa Securities for the listing of and quotation for the new DMB Shares to be issued
pursuant to the conversion of the Bonds;
(i)
(ii)
The Proposed SD1 Acquisition is not conditional upon any other corporate exercise undertaken or to
be undertaken by the Company.
10
6.
7.
8.
DIRECTORS STATEMENT
The Board having considered all aspects of the Proposed SD1 Acquisition, (including but not limited
to the rationale, risk factors, prospects and the effects), is of the opinion that the Proposed SD1
Acquisition is in the best interest of the DMB Group.
9.
PRINCIPAL ADVISER
HLIB has been appointed by DMB as the Principal Adviser for the Proposed SD1 Acquisition.
10.
11.
11
APPENDIX I
INFORMATION OF THE VESSEL
1.
2.
DETAILS OF SD1
Builder of vessel
Type
Classification
Design
Length overall
120.8 metres
Breath
22.0 metres
Deadweight tonnage
5,000 tonnes
99,99,99,80
Deck space
DP II (Kongsberg)
Accommodation
110 persons
Main engines
4x Wartsila W6L32 D
Main crane
19 months
12
APPENDIX II
SALIENT TERMS OF THE BONDS
The salient terms of the Bonds are as follows:
Issuer
DMB
Issue size
Issue price
Tenure/Maturity Date
Redemption at Maturity
All Bonds which are not redeemed, converted, repurchased or cancelled shall
be redeemed by the Issuer at its nominal value on the maturity date.
Coupon Rate
The coupon rate for the Bonds shall be 5% per annum. The coupon shall be
payable in arrears annually during the tenure of the Bonds prior to the
conversion of the same.
Conversion Price
Conversion Rights
The Bondholders shall have the right to convert at the Conversion Price all or
any part of the Bonds into fully paid new DMB Shares at any time during the
Conversion Period, subject to the Bondholders giving seven (7) market days
prior irrevocable written notice to the Issuer.
Conversion Period
Any time from the Issue Date and in any case shall not be later than eight (8)
market days prior and up to the Maturity Date.
Security
The Bonds will be secured, subject to the consent being obtained from the
senior lender, third party second legal charge over SD1.
Rating
The Bonds are exempted from the rating requirement pursuant to paragraph
4.11(c) of the Guidelines on Private Debt Securities as issued by the SC on
the following basis:
(i)
the subscriber of the Bonds are given the Conversion Rights to convert
the Bonds into new DMB Shares during the Conversion Period; and
(ii)
Form
The Bonds shall be represented by a Global Certificate to be deposited with
BNM and shall be in bearer form. No physical delivery of the Bonds is
permitted.
The Bonds shall be prescribed and be reported under the rules of the
Malaysian Electronic Clearing Corporation Sdn Bhd (MyClear) and shall
comply with all rules and requirements set out by MyClear.
Denomination
The Bonds shall be issued in denomination and multiples of RM1.00 each or
such other denominations as shall be agreed upon between HLIB as the Lead
Arranger and the Issuer.
13
APPENDIX II
SALIENT TERMS OF THE BONDS
Selling restriction,
including tradability
The Bonds are tradable and transferable. For avoidance of doubt, in the event
the Subscriber elects to transfer or dispose of the Bonds (Disposal), the
Subscriber(s) hereby agrees to grant to the Issuer the first rights of refusal on
such Disposal.
The selling restrictions are as follows:
Selling Restrictions at Issuance
The Bonds may only be offered, sold, transferred or otherwise disposed
directly or indirectly to a person to whom an offer or invitation to subscribe the
Bonds may be made and to whom the Bonds are issued would fall within:(i)
(ii)
Not applicable. The Bonds will not be listed on Bursa Securities or any other
stock exchange.
The new DMB Shares to be issued pursuant to the conversion of Bonds shall,
upon allotment and issue, rank pari passu in all respects with the then existing
DMB Shares, except that the holders of new DMB Shares to be issued
pursuant to the conversion of Bonds will not be entitled to any dividends,
rights, allotments and/or any other distributions that may be declared by DMB
in respect of which the entitlement dates are prior to the date of allotment of
the new DMB Shares to be issued pursuant to the conversion of Bonds.
Trust Deed
Governing Law
Laws of Malaysia.
14