ITEM QNTTY UNIT

DESCRIPTION

RATE

GROUND FLOOR
1
1.1
2
2.1

3
3.1

PRELIMINARIES
Allow for hoarding around site as necessary

Item

Item

*EARTH WORK
Sqrs Grudding up roots and growth of every`
description and excavate average 6" deep
and remove all excavated meterials and
debris from site as directed

Item

*EXCAVATION
Excavation in trenches for in hard soil up
to deoth and widths in plan including
column and wall foundation
Anti-termite Treatment
Anti-termite treatment

4.1

4.2

4.3

4.4

4.5

CONCRETE
Prepared all rates including from work,
mixing and vibrating etc.
All rainforced concrete must be well pack
with vibrating around bar rainforcements
334.00

463.56

3.3

1.96

15.75

Lft

Lft

Plinth beam 12" x 3" (3/4')

aggregate concrete mixture

325.00

Cement concrete lintol 6" x 6" (3/4')

aggregate concrete mixture

250.00

Cubs In 9" x 9" columns rainforced with 4Nos.

1/2" dia cold worked high yield steel bars
tied with 1/4" dia mild steel stirup at 6"
centers with 3' - 0" x 3' - 0" column base

47,500.00

Cubs In 9" x 9" beams rainforced with 2 Nos.1/2"

dia cold worked high yield steel bars at
bottom and 2 Nos. 1/2" dia cold worked
high yield steel bars at top and tied with
1/4" dia mild steel stirups at 6" centres

47,500.00

Sqrs 4' thick first floor slab including balconies

rainforced with 1/2" dia cold worked high
yield steel bars at 6" centres shoter span

and at 9" centres distribution including

necessary tension steel

37,500.00

Carried over
* Can be amendments according earth as suitable
ITEM QNTTY UNIT

6
6.1

7
7.1

7.2

17.50

17.90

27.70

30.30

8
31.29

9
9.1

RATE

Brought forward
Item In staircase consisting of 19 risars and 18
treads rainforced with 1/2" dia cold worked
high yield steel bars at 6" centres length
wise and 3/8" dia worked high yield steel
bars at 9" centres across with 4" thick
waist include for 1" x 1" square iron fitted
with 2 Nos. 31/2" x 1/2' thick class 1 timber
planks on top and for hand rail

4.6

5
5.1

DESCRIPTION

37.50

RUBBLE WORK
Cubs Random rubble masonry in 1:5 cement
and sand in foundation up to ground level
for 6" thick wall

18,500.00

EARTH FILLING
Cubs Filling under floors including leveling
watering and compaction in 3" layers with
available and selected earth at site

1,800.00

BRICK WALL
Sqrs 6" thick Brick wall in 1:8 cement
and sand in Ground floor

12,500.00

Sqrs 6" thick Brick wall in 1:8 cement

and sand in Upper floor

13,750.00

ASBESTOS SHEET ROOF

Sqrs Completed timber frame and roof covering
with clay tiles consisting of bolts
wall plates, beams,ridge platesrafters
with other specified timber members
and applied with two coats of wood
preservatives with Angle ceiling

55,000.00

PLASTER
Sqrs 5/8" Thick internal plastering to wall in
1:1:5 lime, cement and sand finished
smooth with lime putty floting in ground

9.2

39.92

floor
Sqrs in upper floor

10,500.00
11,500.00

Carried over
ITEM QNTTY UNIT

9.3

15.20

9.4

17.60

9.5

15.73

10
15.70

11
11.1

11.2

11.3

11.4

45.00

24.00

144.00

72.00

DESCRIPTION

RATE

Brought forward
Sqrs 5/8" Thick external plastering to wall in
1;1;5 lime, cement and sand finished
semi rough in ground floor
Sqrs in upper floor

10,000.00
11,000.00

Sqrs 5/8" Thick soffit plastering to wall in

1;1;5 lime, cement and sand finished
semi rough in ground floor

12,000.00

PAVING & RENDERING

Sqrs In ground floor 3" thick concrete on
compacted earth

9,500.00

DOORS & WINDOWS

Sqft Type D1 size 5' - 0" x 9' - 0" Flushed
panelled door 11/4" thick including all iron
mongery and painting, fixed complete
to 4" x 3" specified timber fram and sashed
fixes including necessary locking
arrangement in ground floor

700.00

Sqft Type D2 size 3' - 0" x 8' - 0" Flushed

door 11/4" thick including all iron
mongery and painting, fixed complete
to 4" x 3" specified timber fram and sashed
fixes including necessary locking
arrangement in ground floor

550.00

Sqft Type D3 size 3' -0" x 8' - 0" plywood

door 11/4" thick including all iron
mongery and painting, fixed complete
to 4" x 3" specified timber fram and sashed
fixes including necessary locking
arrangement in ground floor

550.00

Sqft Type D4 size 2' -6" x 7' - 0" plywood

door 11/4" thick including all iron
mongery and painting, fixed complete

to 4" x 3" specified timber fram and sashed

fixes including necessary locking
arrangement in ground floor

550.00

Carried over
ITEM QNTTY UNIT

11.5

288.00

11.6 176.00

11.7

11.8

12
12.1

12.2

66.00

60.00

DESCRIPTION

RATE

Brought forward
Sqft Type FW1 size 8' - 0" x 9' -0" fully glazed
window with top timber work including all
window with top timber work including all
iron mongery and painting, fixed completed
to 4" x 3" specified class 1 timber frame with
3/16" thick clear glass including necessary
locking arrangments

700.00

Sqft Type W1 size 8' - 0" x 5' -6" fully glazed

window with top timber work including all
window with top timber work including all
iron mongery and painting, fixed completed
to 4" x 3" specified class 1 timber frame with
3/16" thick clear glass including necessary
locking arrangments

600.00

Sqft Type W2 size 4' - 0" x 5' -6" fully glazed

window with top timber work including all
window with top timber work including all
iron mongery and painting, fixed completed
to 4" x 3" specified class 1 timber frame with
3/16" thick clear glass including necessary
locking arrangments

600.00

Sqft Type FL size 2' - 6" x 2' - 9" fully glazed

fanlight including all iron mongery & painting
fixed completed to 4" x 3" specified class 1
timber frame with 3/16" thick clear glass
including necessary locking arrangements

500.00

HEALTH & SEWERAGE

Nos. Complete a bath room with shower,
commod and mirror with vent pipe and
connection to sewer line and manholes
Nos. Complete a bath room with shower,
commod and mirror with vent pipe and
connection to sewer line and manholes

150,000.00

(Master bed room bath)

12.3

Item

200,000.00

Construction of sockage pit with septic

tank and conect to sewer line with manholes
line using a tower
Carried over

ITEM QNTTY UNIT

13
Item

DESCRIPTION

RATE

Brought forward
ELECTRICAL WORK
Complete wire and switches for fittings
including socket outlets, distribution boards,
earth leakage circuit breaker, main switch
and supply and fixed main wires from meter
boxes to main switches with single phase
current line

14
FINISHING WORK
14.1 1770.00 Sqft Pressed floor tiles paving on rendered area
in ground floor

325.00

14.2 1525.00 Sqrs in upper floor

325.00

15
Item

ROOF PLUMBING
Roof Plumbing with Amano gutters
and down pipes

Item

VALANCE & BARGED BOARD

Supply & fixing valance board and
barged board.

16

17
17.1

Item

17.2

Item

18

PAINTING WORK
Prepare and apply one coat of pimer and two
coats of emulsion paint on internaly
plastered wall
Prepare and apply two coat of cement
based paint on externally plastered wall

Item

BALCONY HAND RAIL

Supply and fixing Rod Iron bars as
per drawing

Item

GATE & BOUNDARY WALL

Supply and fixing steel roller door to
parapet wall

19

TOTAL COST

NINE MILLION SEVEN HUNDRED EIGHTY SEVEN THOUSAND

TWO HUNDRED AND TWENTY FIVE RUPEES ONLY
Prepared By:

Checked By:

AMOUNT

25,000.00

40,000.00

35,000.00

108,550.00

115,890.00

156,750.00

93,100.00

590,625.00

1,164,915.00
AMOUNT
1,164,915.00

125,000.00

323,750.00

32,220.00

346,250.00

416,625.00

1,720,950.00

393,750.00
459,080.00

4,982,540.00
AMOUNT
4,982,540.00

152,000.00
193,600.00

188,760.00

149,150.00

31,500.00

13,200.00

79,200.00

39,600.00

5,829,550.00
AMOUNT
5,829,550.00

201,600.00

105,600.00

39,600.00

30,000.00

300,000.00

200,000.00

55,000.00
6,761,350.00
AMOUNT
6,761,350.00

600,000.00

575,250.00
495,625.00

375,000.00

255,000.00

275,000.00

150,000.00

125,000.00

175000.00

9,787,225.00

hecked By:

PRELIMINARIES
Allow for hoarding around site as necessary