Sie sind auf Seite 1von 46

CHAPTER II

MATERIAL QUANTITY AND COST


COMPUTATION
BEAMS
Forms
Lateral Perimeter = 2d + b + 0.10 = 2(0.30) + 0.20 + 0.10 = 0.90 m
length = (4 m
+ (3 m
length = (5 m
length = (1 m

For RB1:
For RB2:
For CB:

x 18 beams) + (1.5 m x 1 beam)


x 1 beam) = 76.5 m
x 3 beams) + (4.5 m x 1 beam) = 19.5 m
x 2 beams) = 2.0 m

Total length: 76.5 + 19.5 + 2.0 = 98.0 m


Area = Perimeter x Length = 0.90 m

x 98.0 m = 88.20

m2

# of Plywood:
Order:

Area 88.20m 2

30.63 pcs, say 31 pcs. 1/4 x 4 x 8 plywood


2.88
2.88

Cost: 31 pcs x Php 260/pc = Php 8,060.00


Refer to Table 5-2 by Fajardo
Wood frame using 2 x 2 Lumber
Order:
31pcs. x 25.06 = 767.46 bd.ft
Cost: 767.46bd.ft. x Php 12.00/bd.ft. = Php 9,209.52

Nails
For beam forms:
Refer to Table 8-10 by Fajardo
Area = 88.20 m 2
Using 2d CWN Nails @ 30cm o.c.
Order:
88.20 m 2 x 0.033 = 2.91 kg , say 3 kg 2d Nails
Cost: 3 kg x Php 46.50/ kg = Php 139.50
For wood frame (Velasco)
8(diameter ) 767.46bd . ft

10.23kg , say 10.5 kg 8d Nails


Order:
6m
100
Cost: 10.5 kg . x Php 41.50/ kg = Php 435.75

For beam scaffolding:


Total length = 98.0 m
Refer to Table 8-10 by Fajardo
Using 20d CWN Nails @ 30cm o.c.
Order:
98.0 m x 0.73 = 71.54 kg , say 72 kg 20d Nails
Cost: 72 kg . x Php 38.50/ kg = Php 2,772.00

Scaffoldings
Total length = 98.0 m
Refer to Table 5-3 by Fajardo
Order: Vertical Support (2 x 2 Lumber)= 98 m x 4.0 = 392.0 bd.ft
Horizontal Support (2 x 2 Lumber) = 98 m x 4.7 = 460.60 bd.ft
Cost: 852.60bd.ft. x Php 12.00/bd.ft. = Php 10,231.20

Steel Requirements
Main Reinforcement
For RB1:
For RB2:
For CB:

L = 474.92 m
L = 140.4 m
L = 14 m

Total length: 474.92 + 140.4 + 14 = 629.32 m


Using 6m long steel bars
Order:

629.32m
104.88 pcs, say 105 pcs. 12mm steel bars @ 6 m
6m

long
Cost: 105 pcs. x Php 185.00/pc. = Php 19,425.00
Stirrups
Spacing: based from the specification
Length per stirrup: 0.85 m
For RB1:
# of stirrups: for 4 m length beam:32 per beam
for 3 m length beam:26 per beam
for 1.5 m length beam:14 per beam

Total # of stirrups: (18 x 33) + (1x 26) + (1x14) = 634 stirrups


For RB2:
# of stirrups: for 5 m length beam:42 per beam
for 4.5 m length beam:22 per beam
Total # of stirrups: (3 x 42) + (1x 22) = 148 stirrups
For CB:
# of stirrups: for 1 m length beam:11 per beam
Total # of stirrups: (2 x 11) = 22 stirrups
Total # of stirrups for all beams: 634 + 148 + 22 = 804 stirrups
Using 6m long steel bars
Order: 804 stirrups x 0.85 =

683.40m
113 .9 pcs , say 114pcs. 10mm
6m

steel bars @ 6 m long


Cost: 114 pcs. x Php 125.00/pc. = Php 14,250.00
Tie Wire
For RB1:
# of intersection = 634 stirrups x 6 bars = 3,804 ties
For RB2:
# of intersection = 148 stirrups x 7 bars = 1,036ties
For CB:
# of intersection = 22 stirrups x 8 = 176 ties
Total # of intersection: 3,804 + 1,036 + 176 = 5,016 ties
Using 30cm long ties
5,016 ties x 0.3 = 1,504.8
Converting to kg
Order:

1,504.80m
28.39, say 29 kg #16 G.I. tie wire
53

Cost: 29 kg . x Php 80.00/ kg = Php 2,320.00


Concrete Mix
For RB1:
Length = 76.5 m
Volume = 76.5 m

x 0.30 m x 0.20 m = 4.59 m 3

For RB2:
Length = 19.5 m
Volume = 19.5 m

x 0.30 m x 0.20 m = 1.17 m 3

For CB:
Length = 2.0 m
Volume = 2.0 m

x 0.30 m x 0.20 m = 0.12 m 3

Total Volume = 4.59 m 3 x 1.17 m 3 x 0.12 m 3 = 5.91 m 3


Refer to Table 1-2 by Fajardo
Using 40 kg cement Class A Mixture
Order:
Cement:
5.88 m 3 x 9.0 = 52.92, say 53 bags
Sand:
5.88 m 3 x 0.5 = 2.94, say 3 m 3
Gravel:
5.88 m 3 x 1.0 = 5.88, say 6 m 3
Cost:

53 bags x 225/bags = 11,925.00


3 m 3 x 800/ m 3 = 2,400.00
6 m 3 x 1,200/ m 3 = 7,200.00
Total cost:

Php 21,525.00

CHAPTER III
MAN POWER, DURATION AND LABOR COST
COMPUTATION
Beam Works
Reinforcements
rate = 0.09

M-H/kgs

reinforcements:

105
114

pcs 12 mm bars ,factor 5.33


pcs 10 mm bars ,factor 3.7

weight of reinforcements = factor x number of reinforcements


weight of reinforcements = (105pcs x 5.33) +(114pcs x 3.70) =
kg
981.45
M-H = 981.45 x 0.09 M-H/kgs = 88.3305M-H
M-D =

88.3305MH
11.04 , say 11 man-days
8hrs

Manpower:

3 men (3 steel fixers)

Duration =

11MD
3.67 days , say 4 days
3men

Concreting
Total Volume = 5.91 m 3
rate = 0.25 m/M-D
5.91m3
M-D =
23.64 , say
0.25m 3 /M - D

24 man-days

Manpower : 4 men(3 masons, 1 laborer)


Duration =

24 MD
6 days
4men

Forms and Scaffoldings


Forms
area = 88.20 m
rate = 3.12 M-H/m
carpenter:
1.90
laborer:
1.22

M-H/m
M-H/m

M-H = 88.20 m x 3.12 M-H/kgs = 275.184M-H


M-D =

275.184MH
34.40 , say
8hrs

35 man-days

Scaffolding
sections: say 37 sections
rate = 0.7M-H/section
M-H = 37 sections x 0.7 M-H/section = 25.90 M-H
M-D =

27.90 MH
3.24 , say 4 man-days
8hrs

Erecting forms and scaffoldings


rate = 1.86m2/MH
88.20m 2
M-H =
47.42 say 48 M-H
1.86m 2 /MH
M-D =

48MH
6 man-days
8hrs

Removal of forms
rate = 1.86m2/MH
88.20m 2
M-H =
47.42 say 48 M-H
1.86m 2 /MH
M-D =

48MH
6 man-days
8hrs

Total M-D: 35 + 4 + 6 + 6 = 51 man-days


Manpower : 8 men(4 carpenters, 4 laborers)
Duration =

51MD
6.37, say 7 days
8men

Hence, manpower required for beam works,


2 steel fixers
3 masons
4 carpenters
5 laborers
Labor cost
Steel fixers: 2men x 4 days x Php 256/day = 2,048.00
masons: 3men x 6 days x Php 300/day = 5,400.00
carpenters: 4men x 7 days x Php 300/day = 8,400.00
laborers: 5men x 7 days x Php 200/day = 7,000.00
Total cost:
Php 22,848.00

MATERIAL QUANTITY AND COST


COMPUTATION
TRUSS
FULL TRUSS

FT-1 (2)
( Using 2 x 4 x 10 )
TOPCHORD = 65.82 bd.ft
WEB MEMBERS = 91.05 bd.ft
(Using 2 x 6 x 10)
BOTTOMCHORD = 186.30 bd.ft
KINGPOST = 16.4 bd.ft
Total length Ft-1 = 438.01 ft
Total board foot = 359.57 bd.ft
Ft - 2
( Using 2 x 4 x 10 )
TOPCHORD = 33.33 bd.ft
WEB MEMBERS = 67.79 bd.ft
( Using 2 x 6 x 10 )
BOTTOMCHORD = 101.02 bd.ft
KINGPOST = 8.2 bd.ft
Total length Ft 2 = 260.89 ft
Total board foot = 203.78 bd.ft
Ft - 3
( Using 2 x 4 x 10 )
TOPCHORD = 23.66 bd.ft
WEB MEMBERS = 24.93 bd.ft
( Using 2 x 6 x 10 )
BOTTOMCHORD = 66.91 bd.ft
KINGPOST = 5.904 bd.ft
Total length Ft 3 = 145.70 ft
Total board foot = 121.40 bd.ft

Ft - 4
( Using 2 x 4 x 10 )
TOPCHORD = 12.20 bd.ft
WEB MEMBERS = 8.27 bd.ft
( Using 2 x 6 x 10 )
BOTTOMCHORD = 34.11 bd.ft
KINGPOST = 3.28 bd.ft
Total length Ft 4 = 68.10 ft
Total board foot = 57.86 bd.ft

Ft - 5
( Using 2 x 4 x 10 )
TOPCHORD = 8.83 bd.ft
BOTTOMCHORD = 16.18 bd.ft
KINGPOST = 2.624 bd.ft
Total length Ft 4 = 40.15 ft
Total board foot = 27.634 bd.ft

HALF TRUSS
Ht 2 (4)
( Using 2 x 4 x 10 )

TOPCHORD = 90.18 bd.ft


WEB MEMBERS = 149.83 bd.ft
BOTTOMCHORD = 174.93 bd.ft
Total length Ht 2 = 622.41 ft
Total board foot = 414.94 bd.ft

Ht 3 (6)
( Using 2 x 4 x 10 )
TOPCHORD = 80.95 bd.ft
WEB MEMBERS = 113.36 bd.ft
BOTTOMCHORD = 228.29 bd.ft
Total length Ht 2 = 519.75 bd.ft
Total board foot = 422.60 bd.ft
Ht 4
( Using 2 x 4 x 10 )
TOPCHORD = 8.37 bd.ft
WEB MEMBERS = 7.48 bd.ft
( Using 2 x 6 x 10 )
BOTTOMCHORD = 24.27 bd.ft
Total length Ht 2 = 48.05 bd.ft
Total board foot = 40.12 bd.ft

COMPUTATION OF MATERIAL COST AND LABOR COST


Total length of truss = 2,136.50 ft
Total board foot = 1,654.46 bd.ft

(2 x 4 x 10) Total length = 1,465.73 ft


(2 x 6 x 10) Total length = 677.32 ft
Truss fabrication
Labor rate = 46

(Refer to Velasco , pp 107)

= 35.96 md

Truss erection
Labor rate = 40

(Refer to Velasco , pp 107)

= 41.36 md

77.32 md + 7.11 md
TOTAL = 84.437 md
Manpower: 6 men (4 carpenters, 2 helpers)
DURATION:

= 15 days

FASCIA BOARD
By direct counting:
Perimeter = 64.5 m = 218.25 ft
No. of lumber =
NAILS

26.66 pcs

say 27 pieces of 6 x 8

15 pieces per fascia board


15 pieces x 27 pieces = 405 pieces
Refer to table 8-8 by Fajardo

= 1.06 kg

say 1.25 kg

MATERIAL COST
Description

Quantity

Wood (2 x 4 x 10)
Wood (2 x 6 x 10)
20mm x 75 mm (bolt)
Fascia board
Nails (6 d)

147 pieces
68 pieces
645 pieces
27 pieces
1.25 kg

Unit price
794 php
1190 php
43 php
300 php
70 php

Total
116,718 php
80,920 php
27,735 php
8,100 php
87.5 php

TOTAL = 233,561 php

LABOR COST
Manpower
4 carpenters
2 helpers

Rate
300/day
200/day

Duration
15
15

Total
18,000 php
6,000 php
TOTAL = 24,000 php

TOTAL DIRECT COST = 257,561 php

PURLINS
Total length of purlins = 1,571.12 ft
Total board foot = 785.56 bd.ft
Labor rate = 40

(Refer to Velasco , pp 107)

= 19.64 md

say 20 md

Manpower: 4 men (4 carpenters)

= 5 days

DURATION:
Nails:
By ratio and proportion
Area = 0.20
Area = x

(Using 0.7 m spacing)


(Using 0.5 m spacing)

x = 0.15

x 220 m2 = 33 kg

MATERIAL COST
Description
Wood (2 x 3 x 10)
Nails (20 d)

Quantity
158 pieces
33 pieces

Unit price
594 php
55 php

Total
93,852 php
1,815 php

TOTAL = 95,667 php

LABOR COST
Manpower

Rate

4 carpenters

300/day

Duration

Total

6,000 php
TOTAL = 6,000 php

TOTAL DIRECT COST = 101,667 php

COLUMNS
C1 & C3
Dimension: 0.30 m x 0.30 m
No. of column: 12 C1 + 3C3 = 15
Height of column: 3.5 + 0.8 = 4.3 m
C2
Dimension: 0.30 m diameter
No. of column: 4.3 m
CONCRETE MIX
C1 & C3
Volume per column = 0.30 m x 0.30 m x 4.3 m = 0.387 m 3
Total volume (C1 & C3 only) = 0.387 m x 15 column = 5.805 m 3
C2
Volume per column = h = 1.216 m3
Total volume (C2 only) = 1.216 m3 x 3 = 3.648 m3
Total volume for all column = 5.805 m3 + 3.648 m3 = 9.453 m3
Refer from table 1 2 by Velasco
Using 40 kg Portland cement class A
Cement: 9.453 x 9.0 = 85.077 bags
say 86 bags
3
3
Sand: 9.453 m x 0.50 = 4.73 m
say 5 m3
3
3
Gravel: 9.453 m x 1.0 = 9.45 m
say 10 m3
COST

Quantity

Unit price

86 bags
5 m3
10 m3

225/bag
800/ m3
1,200/ m3

Total
19,350 php
4,000 php
12,000 php
TOTAL COST = 35,350 php

STEEL REINFORCEMENT
Total length of the main bar reinforcement
Bend @ the base footing
Length from footing to ground floor
Floor to ceiling
Floor thickness
Anchorage to beam (12 d)

= 0.20 m
= 0.90 m
= 3.20 m
= 0.30 m
= 0.15 m
4.75 m

C1 & C2
Main rebars:
No. of bars = 6 bars per column
Total no. of bars = 90 pcs (C1 & C2 only)
C3
Main rebars:
No. of bars = 8 bars per column
Total no. of bars = 24 pcs (C1 & C2 only)
Total no. of bars for C1 , C2 and C3 = 90 + 24 = 114 pcs
Using 6m long steel bar
Order:
114 x 4.75 =

= 90.25 pcs

say 91 pcs

Therefore order 91 pcs 12 mm steel bars

Cost:
91 pcs x 185/pc

= 16,835.00 php

LATERAL TIES
C1, C2 & C3
Spacing: based from the specification
No. of lateral ties per column = 23 ties
Total no. of lateral ties: 23 ties x 3 column type x 18 # of columns = 1,242 ties
Length of a tie: 1.20 m
Using 6 m long steel bar

= 5 pcs

Order:
= 249 pcs

say 91 pcs

Therefore order 249 pcs 10 mm steel bars


Cost:
249 pcs x 125/pc

= 31,125.00 php

COLUMNS
C1 & C3
Dimension: 0.30 m x 0.30 m
No. of column: 12 C1 + 3C3 = 15
Height of column: 3.5 + 0.8 = 4.3 m
C2
Dimension: 0.30 m diameter
No. of column: 4.3 m
TIE WIRE
C1 & C2

No. of intersection per column = 0.30 m x 0.30 m x 4.3 m = 0.387 m 3


Total no. of intersection = 138 x 15 columns = 2,070 ties
C3
No. of intersection per column = 8 bars x 23 ties
Total no. of intersection = 184 x 3 columns = 552 ties
Total no. of intersection for C1 , C2 & C3 = 2,622 ties
Using 30 cm long tie wire per tying point
2,622 x 0.30 m = 786.6 m

G.I wire

Using no. 16 G.I tie wire:

= 14.84

Order:

say 15 kg

Cost:
15 kg x 80/kg

= 1,200.00 php

HARDWARE
Nails:
C1 & C3

( Forms for column )

Refer to table 8 10 by Fajardo


Area = 90.30 m2
Using 2d CWN:
Kilogram required = 90.30 m2 x 0.033 = 2.98 kg
Order: 3 kg
Cost: 3 kg x 80/kg
C2

( Forms for column )


Refer to table 8 10 by Fajardo

= 240.00 php

Area = 12.158 m2
Using 2d CWN:
Kilogram required = 12.1583 m2 x 0.033 = 0.40 kg
Order: 0.5 kg
Cost: 0.5 kg x 60/kg

C1 & C3

= 30.00 php

( Forms for column )

For 2 x 2 wood frame

(Refer to Velasco)
where D = desired nail size

= 12.66 kg
C1, C2 & C3

(Columns scaffolding)

Refer to table 8 10 by Fajardo


Total length = 52.5 + 10.5 = 63 m
Using 20d CWN
Order:
63 x 0.73 = 45.99 kg

say 46 kg

Cost:
46 kg x 55/kg
FORMS

= 2,530.00 php

C1 & C3
Lateral perimeter = 2( a + b) + 0.20
Lateral perimeter = 2(0.30 + 0.30) + 0.20 = 1.4 m
Total area of the forms;
Area = 1.40 m x 4.3 m x 15 columns = 90.30 m2
No. of plywood forms:

Order:
32 pcs ( x 4 x 8 plywood)
Cost:
32 pcs x 260/pc

8,320 php

For wood frame (Using 2 x 2 lumber)


Order:
32 pcs ( x 4 x 8 plywood) x 29.67 = 949.44 bd.ft
Cost:
949.44 bd.ft x 12/bd.ft

11,393.28 php

C2
Circumference = 3.1416 x 0.30 = 0.9425 m
Total area of the forms;
Area = 0.9425 m x 4.3 m x 3 columns = 12.1583 m2

Refer to table 5 -2 by Fajardo


Using 1.20 x 2.40 black sheet

(4 x 8)

Order:
12.1583 x 0.347 = 4.22

say 5 pcs

Cost:
5 pcs x 1,280/pc

6,400 php

Vertical support on ribs: 12.1583 x 25 = 303.9575 m


Using 6m long steel bars

Circumferential Ties: 12.1583 x 9.52 = 115.747


Using 6m long steel bars

Order:
50.66 + 19.29 = 69.95

say 70 pcs 10mm steel bar

70 pcs x 125/pc

8,750 php

Cost:
=

SCAFFOLDINGS
C1 & C3
Clear height = 3.2 + 0.3 = 3.5 m
Total length = 3.5 m x 15 columns = 52.5 m
Refer to table 5 3 by Fajardo
Vertical support (Using 2 x 2 lumber) = 276.75 bd.ft

Horizontal support (Using 2 x 2 lumber) = 1,102.50 bd.ft


Diagonal braces (Using 2 x 2 lumber) = 614.25 bd.ft
C2
Total length = 3.5 m x 3 columns = 10.5 m
Refer to table 5 3 by Fajardo
Vertical support (Using 2 x 2 lumber) = 49.35 bd.ft
Horizontal support (Using 2 x 2 lumber) = 220.5 bd.ft
Diagonal braces (Using 2 x 2 lumber) = 122.85 bd.ft
Order:
2,386.20 bd.ft
Cost:
2,386.20 bd.ft x 12/bd.ft = 28,634.40 php
SUMMARY:

MATERIAL COST AND QUANTITIES

MATERIALS
Premium Cement

QUANTITY
86 bags

Washed Sand

5 m3

4,000.00 php

Washed Gravel,

10 m3

12,000.00 php

12mm x 6mm DRB

91 pcs

16,835.00 php

10mm x 6mm DRB

319 pcs

39,875.00 php

# 16 G.I tie wire

15 kg

1,200.00 php

CWN # 1

3 kg

240.00 php

0.5 kg

30.00 php

CWN # 4

46 kg

2,530.00 php

x 4 x 8
ordinary plywood
2 x 2 x 10 red
lauan
G.I sheet G.16 4 x
8

32 pcs

8,320.00 php

3,335.64 bd.ft

40,027.00 php

5 pcs

6,400.00 php

CWN # 2

UNIT PRICE

COST
19,350.00 php

MATERIAL COST

150,807.68 php

MANPOWER COMPUTATION
Steel works
Rate = 0.09
Reinforcements:
91 pcs 12 mm = 5.33

249 pcs 10 mm = 3.7


Total weight: (91 x 5.33) + (249 x 3.7) = 1,406.33 kg
MH = 1,406.33 kg x 0.09
MD =

= 15.82 MD

CONCRETING

Rate = 0.25
Total volume = 5.805 + 3.648

MD =

= 15.82 MD

= 126.5697 MH

FORMS AND SCAFFOLDING


FORMS
Total Area = 90.30

+ 12.1583

Rate = 2.02

MH = 102.4583

2.02

= 206.966 MH

= 25.87 MD

MD =

SCAFFOLDING
Total # of columns = 18
Rate = 1.2
MH: 18 column x 1.2
MD:

= 21.6 MH

= 2.7

ERECTING OF FORMS AND SCAFFOLDINGS


Area = 102.4583 m2
Rate = 1.86

MH:

MD =

= 55.09 MH
= 6.89 MD

REMOVAL OF FORMS AND SCAFFOLDINGS

Area = 102.4583 m2
Rate = 1.86

= 55.09 MH

MH:

= 6.89 MD

MD =

Total M D : 25.87 + 2.7 + 6.89 = 42.35 MD


TOTAL MANDAYS
For Column Works : 15.82 + 37.812 + 42.35 = 95.98
say 96 MD
Manpower : 8 men (2 steel fixers, 2 masons , 2 carpenters , 2 laborers)

= 12 days

Duration:

LABOR COST
Manpower

Duration

Rate

Total

2 steel fixers

12

256/day

6,144

2 masons

12

300/day

7,200

2 carpenters

12

300/day

7,200

2 laborers

12

200/day

4,800

TOTAL COST = 25,344 php


TOTAL DIRECT COST = 176,151.68 PHP

ROOFING
Using Color bond Ttrimdex HI TEN
Available length
Nominal width
Effective width coverage
Effective area coverage

=
=
=
=

15 m
0.83 m
0.76 m
11.4 m2/sheet

Total roof Area = 220 m2

No. of sheets =

= 19.30

say 20 sheets

Assuming 5% wastage due to cutting:


Order:
20 sheets + (0.05 x 20 sheets) = 21 sheets
Cost:
21 sheets x (

Fasteners using umbrella nails (

= 13,440 php

Say umbrella nails per area:


220 m2 x 10

= 2,200 pieces

Order:

= 2,200 pieces

Cost:
19 kg x (

= 1,140 php

Fascia cover (preprinted)


Available length = 2.44 m
Nominal width = 0.305 m
Thickness = 0.6 m
Effective length = 2.35 m
Perimeter of roof = 65 m

Therefore

= 27.66 pieces

Order:
28 pieces
Cost:
28 pieces x (

= 16,604 php

Ridge and Hipped roll


Total length = 43.85 m
Using 1.2 m x 2.5 m G.I plain sheet
Width = 120 cm
Effective length = 2.20 m

= 19.23

say 20 pieces

In one G.I plain sheet

= 2 pieces of ridge roll & hipped roll can be made

Order:
# of plain sheet = 10 sheets
Cost:
10 sheets x (

= 12,800 php

Valley roll
Total length = 13.95 m
Using 1.2 m x 2.5 m G.I plain sheet
Width = 120 cm
Effective length = 2.30 m

= 6.07

say 6 pieces

In one G.I plain sheet

= 2 pieces of valley roll can be made

Order:
# of plain sheet = 3 sheets
Cost:
3 sheets x (

Gutter
Perimeter of roof = 65 m
Refer to table 6-6 Fajardo

= 3,840 php

= 27.66 pieces

say 28 pieces

= 2 pieces

G.I sheet =
Order:
14 sheets
Cost:

14 sheets x (

= 17,920 php

ROOFING WORKS
SUMMARY:

MATERIAL COST AND QUANTITIES

MATERIALS
Colorbond trimdex
Hi-ten
2 1/2 umbrella
nails
Fascia cover
(prepainted)
G.I sheet

QUANTITY
21 sheets

UNIT PRICE

COST
13,440.00 php

19 kgs

1,140.00 php

28 pcs

16,604.00 php

27 pcs

34,560.00 php
TOTAL =

65,744 php

PAINTING WORKS
1.Masonry painting
Area = 531.2 m2
Neutralizer:
Using Boysen masonry neutralizer

# of gallons =

= 13.28 gallons

If one quartz of neutralizer is mixed with 2 gallon of water

= 5.312 quartz neutralizer

Therefore
Order:

= 1.5 gallons

6 quartz neutralizer x
Cost:
1.5 gallons x (

= 510 php

`
First coating:
Using Boysen concrete sealer

# of gallons =
Order:

= 13.28 gallons

14 gallons
Cost:
14 gallons x (

= 7,700 php

Final coating:
Using Boysen glass latex

= 13.28 gallons

# of gallons =
Order:
14 gallons
Cost:
14 gallons x (

= 7,560 php

11. Ceiling Painting


Area = 234.68 m2
First coating:
Using Boysen wood primer

= 6.794 gallons

# of gallons =
Order:
7 gallons
Cost:
7 gallons x (
`

= 4,060 php

Paint thinner:
liter thinner will be added to 1 gallon paint
# of gallon of boysen wood primer
= 7 gallons
# of gallon of boysen quick drying enamel
= 7 gallons
Total = 14 gallons

= 7 liters

14 gallons x

7 liters/ 3.78 = 1.85 gallons


Order:
2 gallons
Cost:
2 gallons x (

= 760 php

111. Accessories
3 roller brush (9) with pan

= 540 php

3 roller brush (9) refill

= 255 php

3 paint brush # 2

= 270 php

3 paint brush # 1.5

= 105 php

= 27.871

MANPOWER
Painting works

Rate = 350
Total area
= 234.68
= 531.2
= 765.88

Therefore

= 27.48

say 28 md

Manpower : 4 men (3 painter , 1 helper)

= 7 days

Duration:
LABOR COST
Manpower

Rate

Duration

3 painters
1 helper

300/day
200/day

7
7

Total
6,300 php
1,400 php

Roofing works
Rate =0.1345
Total area = 220
Therefore 220

(0.1345

= 29.59 md

G.I Fabrication
Rate = 2.3
Total no. of sheets:
Ridge and Hipped roll
Valley roll
Gutter

= 10 sheets
= 3 sheets
= 14 sheets

TOTAL = 27 sheets

Therefore
Installation

= 11.739 md

Rate =

16

= 4.8768

Total length:
Ridge and Hipped roll
Valley roll
Gutter
Fascia cover

=
=
=
=

43.85 m
13.95 m
65 m
65 m

TOTAL = 187.8 m

= 38.51 md

Therefore
Total md = 29.59 md + 38.51 md
Total md = 79.839 md

Manpower: 6 men (4 carpenters , 2 helpers)


Duration :

= 13.3065

say 14 days

PAINTING WORKS
SUMMARY:

MATERIAL COST AND QUANTITIES

MATERIALS
Boysen masonry
neutralizer

QUANTITY
1.5 gallons

UNIT PRICE

COST
510.00 php

Boysen concrete
sealer
Boysen gloss latex

14 gallons

7,700.00 php

14 gallons

7,560.00 php

Boysen wood primer

7 gallons

3,675.00 php

Boysen quick drying


enamel
Boysen paint thinner

7 gallons

4,060.00 php

2 gallons

760.00 php

Roller brush( 9)
with pan
Roller brush (9)
refill
Paint brush ( 1.5)

3 pcs

540.00 php

3 pcs

255.00 php

3 pcs

105.00 php

Paint brush (2)

6 pcs

270.00 php

MATERIAL COST

QUANTITY OF MATERIALS
COLUMN FOOTING EXCAVATION
COSTING OF ITEMS
Excavation (column footing)

25,435.00 php

Volume of column = length x width x depth


= 1.0 x 1.0 x 7.2 m
Volume of column = 1.5 m3
Total volume for 18 posts:
= 1.2 m3 x 18
Total volume for 18 posts =
Total volume of excavation =

21.6 m3
21.6 m3

Manpower rate = 1.35

= 16 md

Manpower:
Manpower: 4 men
Duration: 4 days
Labor cost:

21.6 m3 x 210 php


Labor cost: 4,536 php
Total direct cost = 4,536 php
COLUMN FOOTING
F1
Volume = 1 m x 0.3 m = 0.3 m3 x 10 footings
Volume of concrete
= 3 m3
Spacing
= 0.12 m
16 bars of 1m long
160 pcs - 640 intersections
F2
Volume = 1 m x 0.3 m = 0.3 m3 x 5 footings
Volume of concrete
= 1.5 m3

Spacing

= 0.10 m

18 bars of 1m long
90 pcs - 405 intersections
F3
Volume = 1 m x 0.3 m = 0.3 m3 x 3 footings
Volume of concrete
= 0.9 m3
Spacing
= 0.08 m
22 bars of 1m long
66 pcs - 363 intersections
Total volume of concrete: 5.4 m3 (class A)
Refer to table 1-2 by Fajardo
Cement: 5.4 m3 x 6.0 = 32.4
say 33 bags
Sand:
5.4 m3 x 0.5 = 2.7
say 3 m3
Gravel:
5.4 m3 x 1.0 = 5.4
say 3 m3
Total no. of 1m long 16 mm bars : 316 pcs
Total length: 316 pcs x 10 m = 316 m
Therefore buy 52.67 say 53 pcs 16 mm x 6m
Total no. of intersections to be connected: 1,408
No. of ties required : 1408 (use 300 mm ties)
Total length required: 422.4 m
Total kilograms :

= 7.97

say

8 kg

Therefore 8 kg of # 16 G.I wire


Column footing
Total volume of concrete works

= 5.4 m3

Total kg. of steel works

= 316 m x 1.58

Manpower rate:

(Refer p. 106 by Fajardo)

= 499.28 kg

Concrete works: 0.91

(Refer p. 106 by Fajardo)

Steel works : 0.071

(Refer p. 103 by Fajardo)

Concrete works

Manpower :

= 5.93 md

steel works
Manpower : 499.28 kg x 0.071

= 4.43 md

MATERIAL COST
Description

Quantity

Cement
Sand
Gravel ( )
Tie wire # 16
16mm x 6m DRB

33bags
3

3m
5.5 m3
8 kg
53 pcs

Unit price
225.00 php
800 php
1,200 php
80 php
380 php

Total
7,425.00 php
2,400.00php
6,600.00 php
640.00 php
20,140.00 php

TOTAL = 37,205 php


LABOR COST
Manpower

Rate

1 mason
1 steel fixer
2 helper

300/day
256/day
200/day

Duration
3
3
3

Total
900 php
768 php
1,200 php

TOTAL = 2,868.00
TOTAL DIRECT COST = 40,073 PHP

PLASTERING

(20 mm thick: class B 40 kg)

Total area to be plastered : 281.75 m2


Total volume of plaster : 5.635 m3
Refer to table 1-2 by Fajardo
Cement: 6.35 m3 x 12 = 67.62
Sand:
6.35 m3 x 1.0 = 5.635

say 68 bags
say 6 m3

Manpower rate = 2 men plaster


Manpower:

= 70.44

say

71 md

Manpower: 6 men (4 masons, 2 labors)


Duration: 12 days

MATERIAL COST
Description
Premium cement
Sand

Quantity

Unit price

68bags

225.00 php
800 php

6 m3

Total
15,300.00 php
4,800.00php
TOTAL = 20,100 php

LABOR COST
Manpower

Rate

4 mason
2 laborers

300/day
250/day

Duration
12
12

Total
14,400.0 php
4,800.00 php
TOTAL = 19,200.00

TOTAL DIRECT COST = 39,300.00 php

BACKFILL (earth and gravel)


Total volume backfill : 59.02 m3

say 60 m3

Backfill (soil fill)


1.) Soil fill of column footing
Volume of rectangular column = (0.3 x 0.3 x 0.8) x 15 posts
= 1.08 m3
Volume of circular column

= 0.7854 (0.3 m3)2 x 0.8 x 3 posts


= 1.08 m3

Volume of footing

= 1 x 1 x 0.3 x 18 footings
= 5.4 m3

Total volume =

6.65 m3

Volume of backfill = volume of excavation volume of column & footing


Volume of backfill = 14.95 m3
2.) Wall footing
Volume of 75m wall

= 0.4 x 0.10 x 75 m
= 3 m3

Volume of 75m wall footing

= 0.10 x 0.3 x 75 m
= 2.25 m3
= 5.4 m3

Total volume =

5.25 m

Volume of backfill = volume of excavation volume of column & footing


Volume of backfill = 7.13 m3
3.) Masters bedroom

Volume of backfill

= Area x height of fill

Volume of backfill

= 4 x 4 x 0.25
= 4 m3

4.) 2 Bed Rooms


Volume of backfill

= Area x height of fill

Volume of backfill

= 2 ( 4 x 4 x 0.25)
= 8 m3

5.) Living area


Volume of backfill

= Area x height of fill

Volume of backfill

= (4.5 x 4 x 0.10) + ( 3 x 1.5 x 0.25)


= 2.93 m3

6.) 2 Bath Rooms


Volume of backfill

= Area x height of fill

Volume of backfill

= 3 x 4 x 0.10
= 1.2 m3

7.) Dining area and kitchen


Volume of backfill

= Area x height of fill

Volume of backfill

= (5 x 4 + 5 x 4) x 0.25
= 10 m3

BACKFILL (Gravel)
Thickness of gravel in slabs = 0.05
1.) Column footing
Volume of gravel

= (0.1 x 1 x 1) x 18 posts

Volume of gravel

= 1.8 m3

2.) Wall footing

Volume of gravel

= 0.3 x 0.05 x 75

Volume of gravel

= 1.13 m3

3.) Masters bedroom


Volume of gravel

= Area x 0.05

Volume of gravel

= 0.8 m3

4.) 2 Bed Rooms


Volume of gravel

= Area x 0.05

Volume of gravel

= 1.6 m3

5.) Living area


Volume of gravel

= Area x 0.05

Volume of gravel

= (4.5 x 4 + 3 x 1.5) x 0.05

Volume of gravel

= 1.13 m3

6.) 2 Bath Rooms


Volume of gravel

= Area x 0.05

Volume of gravel

= 3 x 4 0.05

Volume of gravel

= 0.6 m3

7.) Dining area and kitchen


Volume of gravel

= Area x 0.05

Volume of gravel

= (10 x 4 ) 0.05

Volume of gravel

= 2 m3

7.) Laundry and parking area


Volume of gravel

= Area x 0.05

Volume of gravel

= (4 x 5 + 5 x 3) 0.05

Volume of gravel

= 1.75 m3

SUMMARY
Total volume of earth fill = 48.21 m3
Total volume of earth fill = 10.81 m3
BACKFILL
Manpower rate =
Manpower:

= 15.50

say

16 md

Manpower: 4 men
Duration: 4 days
Labor cost: 60 m3 x 70

= 4,200 php

MATERIAL COST
Description

Quantity

Gravel ( )
Earth

11 m3
49 m3

Unit price

Total

1,200.00 php
500 php

13,200.00 php
24,500.00php

TOTAL = 37,700.00 php


TOTAL DIRECT COST = 41,900 php

DOOR AND WINDOW INSTALLATION


Manpower
Doors
Total doors = 8 pcs
Rate :

1 man install

Hence:

Window
Total doors = 28 pcs
Rate :

1 man install

4 md

Hence:

7 md

Manpower and duration


Total mandays = 11 md
Manpower: 6 men (4 carpenters , 2 labors)
Duration : 4 days
LABOR COST
Manpower
4 carpenters
2 laborers

Rate

Duration

300/day
200/day

4
4

Total
4,800.0 php
1,600.00 php
TOTAL = 6,400.00 php

DOOR AND WINDOWS


MATERIAL COST
Windows: Use brown glass with brown aluminum casement, see
window details. Materials include casement and screws.
Kitchen windows

Quantity

Unit cost

Total

1.6 m x 0.9 (WO3)


2.4 m x 0.9 (WO4)
0.8 m x 0.9 (WO3)

1
1
1

4,174
6,261
2,087

1,174
6,261
2,087

Quantity

Unit cost

Total

Living area

0.5 m x 1.6 (WO2)


2.0 m x 1.2 (WO1)

3
2

2,782
7,066

8,346
14,132

Bedroom windows

Quantity

Unit cost

Total

2.0 m x 1.2 (WO1)

7,066

Quantity

Unit cost

Toilet and bathrooms


0.6 m x 0.5 (WO6)

42,396

870

Total
3,480

DOOR (see door details)

Main entrance door


Service door
Bedroom door
Toilet & Bathroom door

Quantity

Unit cost

Total

1
2
3
2

3,800
3,500
2,650
1,350

3800
7,000
7,950
2700
TOTAL = 102,326 php

TOTAL DIRECT COST = 108,726.00 php

SCHEDULE OF ACTIVITIES
ACTIVITY

DURATION

ES

EF

LS

LF

FLOAT

REMARKS

A.

SITE CLEARING & STAKE LAYOUT

TF
0

FF
0

CRITICAL

B.

COLUMN FOOTING EXCAVATION

10

10

CRITICAL

C.

FOUNDATION WORKS

10

13

10

13

CRITICAL

D.

COLUMN WORKS

12

13

25

13

25

CRITICAL

E.

BEAM WORKS

10

25

35

25

35

CRITICAL

F.

CURING

35

42

35

42

CRITICAL

G.

TRUSS FABRICATION &ERECTION

15

42

57

42

57

CRITICAL

H.

PURLINS WORKS

57

62

57

62

CRITICAL

I.

ROOFING WORKS

14

62

76

62

76

CRITICAL

J.

REMOVAL OF BEAM FORMS &


SCAFFOLDINGS

35

38

52

55

17

N.C

K.

WALL FOOTING

38

41

55

58

17

N.C

L.

WALLING

14

41

55

58

72

17

N.C

M.

BACKFILLING

55

59

72

76

17

17

N.C

N.

CHB CANAL

10

14

77

81

67

N.C

O.

SEPTIC VAULT

10

14

24

81

91

67

66

N.C

P.

ELECTRICAL ROUGH INSTALLATION

76

80

76

80

CRITICAL

Q.

DOOR & WINDOW INSTALLATION

76

80

76

80

CRITICAL

R.

PLUMBING ROUGH INSTALLATION

76

81

77

82

N.C

S.

PLASTERING

12

80

92

80

92

CRITICAL

T.

CEILING WORKS

14

92

106

92

106

CRITICAL

U.

FINISHING WORKS

106

109

106

109

CRITICAL

V.

FLOORING

81

90

82

91

N.C

W.

PLUMBING FIXTURES INSTALLATION

90

97

91

98

N.C

X.

TILE WORKS

11

97

108

98

109

N.C

Y.

PAINTING WORKS

109

116

109

116

CRITICAL

Z.

ELECTRICAL FIXTURES
INSTALLATION

116

120

116

120

CRITICAL

120

122

120

122

AA. CLEARING & DEMOBILIZATION

CRITICAL

Das könnte Ihnen auch gefallen