Beruflich Dokumente
Kultur Dokumente
25000
DESCUENTOS
BONIF. OTROS CARGOS
SUELDO BRUTO
REM. NETA ESSALUD
ONP
2000
27000
3510
23490
2430
450101
4501.01 Remuneraciones
4501.04 Seguridad y previsin social
2507.05 Tributos retenidos
2507.03 Tributos por cuenta propia
2505.04 Remuneraciones por pagar
250705
250504
450104
250703
NMERO
CORRELAT
IVO DEL
ASIENTO O
CDIGO
NICO DE
LA
OPERACI
N
BANCO EL PARAISO
CUENTA CONTABLE ASOCIADA A LA OPERACIN
FECHA DE LA
OPERACIN
8/1/2013
GLOSA O DESCRIPCION DE LA
OPERACIN
INVENTARIO INICIAL
CDIGO
DENOMINACIN
2
3
4
5
6
7
10
11
12
13
1/17/2013
14
1/18/2013
15
1/19/2013
16
1/20/2013
17
1/21/2013
18
1/22/2013
19
1/23/2013
20
21
22
23
24
25
26
28
MOVIMIENTO
DEBE
1,456,200.00
145,620.00
1,456,200.00
14,200.00
845,623.00
456,322.00
450,600.00
45,252.00
4,525.00
1,520.00
1,450.00
456,000.00
124,600.00
45,600.00
456,200.00
cin acumulada de mobiliario y equipo) muebles y enseres
cin acumulada de mobiliario y equipo) equipos de computa
HABER
45,600.00
12,460.00
4,560.00
45,620.00
1,512,692.86
8,650.00
452,000.00
752,000.00
825,630.00
452,220.00
45,260.00
4,562.00
600,000.00
499,700.00
302,557.14
45,200.00
351,200.00
129,138.64
129,138.64
351,000.00
351,000.00
12,150.00
11,880.00
270.00
44,880.00
450,000.00
450,000.00
45,150.00
45,000.00
150.00
452,220.00
45,260.00
494,992.60
2,487.40
4,562.00
4,539.19
22.81
235,500.00
235,500.00
15,000.00
7,500.00
7,500.00
351,200.00
351,200.00
1,500.00
1,500.00
1,500.00
1,500.00
150,000.00
150,000.00
800.00
800.00
800.00
800.00
800.00
800.00
249,750.00
250.00
250,000.00
450.00
450.00
255,405.00
255,405.00
456,800.00
456,450.00
350.00
45.00
45.00
400.00
400.00
400.00
400.00
400.00
400.00
27,000.00
2,430.00
3,510.00
2,430.00
23,490.00
23,490.00
23,490.00
29,430.00
29,430.00
351,000.00
4.21
351,004.21
7,600.00
2,595.83
950.00
7,603.33
7,600.00
2,595.83
950.00
7,603.33
18,749.16
18,749.16
635098.00
779233.36
45252.00
6045.00
635,098.00
779,233.36
45,252.00
6,045.00
1,283.08
174.05
510.00
822.48
99.81
1,283.08
174.05
510.00
822.48
99.81
11,154,642.94 11,154,642.94
LIBRO MAYOR
1101.00
1106.00
### 450000.00
1456200.00 11880.00
145620.00 44880.00
129138.64 45000.00
1107.00
1401.00
14200.00
845623.00 255405.00
4525.00
44880.00
249750.00
351000.00 494992.60
12150.00
4539.19
450000.00 235500.00
15000.00
1500.00
150000.00
800.00
255405.00 250000.00
450.00
456450.00
45.00
400.00
23490.00
351004.21
2964513.64
1920931.00
1411.00
456322.00
1705950.00
450000.00
1421.00
450600.00 129138.64
45252.00 510.00
1283.08
174.05
456322.00
1804.00
0.00
497309.12
129648.64
1809.00
14200.00
0.00
1405.00
1520.00
895028.00
255405.00
1803.00
456000.00
1450.00
124600.00
45600.00
2970.00
2111.00
0.00
626200.00
2121.00
0.00
456200.00
45600.00
12460.00
4560.00
45620.00
7600.00
2595.83
950.00
7603.33
456200.00
0.00
2102.00
0.00
126989.16
2103.00
452000.00
45150.00 1512692.86
456800.00
501950.00
1512692.86
8650.00
99.81
0.00
8749.81
2507.00
2403.00
752000.00
452220.00 452220.00
235500.00 600000.00
825630.00
45260.00 45260.00
4562.00 4562.00
7500.00
7500.00
3510.00
2430.00
0.00
###
0.00
###
###
###
###
###
3101.00
499700.00
302557.14
351200.00
150000.00
3301.00
45200.00
3801.00
351200.00 351200.00
2201.00
351000.00 351000.00
0.00
0.00
351200.00
351000.00
1303457.14
45200.00
351200.00
351000.00
5108.00
270.00
0.00
5202.00
150.00
2487.40
22.81
350.00
1283.08
270.00
9401.00
0.00
5901.00
1500.00
800.00
400.00
29430.00
18749.16
50879.16
0.00
0.00
1507.00
450.00
0.00
4503.00
1500.00
800.00
174.05
4467.33
2508.00
1500.00
800.00
400.00
29430.00
18749.16
0.00
50879.16
1908.00
45.00
2300.00
0.00
4107.00
800.00 800.00
250.00
800.00
250.00
800.00
4502.00
400.00
0.00
2505.00
400.00 400.00
23490.00 23490.00
450.00
4501.00
27000.00
2430.00
0.00
45.00
4102.00
4.21
0.00
400.00
4401.00
7600.00
2595.83
950.00
0.00
23890.00
23890.00
7603.33
29430.00
0.00
4302.00
4.21
1409.00
###
###
45252.00
6045.00
1465628.36
0.00
18749.16
0.00
4108.00
635098.00
510.00
779233.36
822.48
45252.00
99.81
0.00
0.00
1121.00
822.48
6045.00
0.00
0.00
1465628.36
1432.29
0.00
0.00
822.48
BALANCE DE COMPROBACION
SUMAS DEL MAYOR
SALDOS
AUSTES
INVENTARIO
RESULTADO
DEBE
HABER
DEUDOR
ACREEDOR DEBE
HABER
ACTIVO
PASIVO
PERDIDA
GANANCIA
11 4,684,663.64
2,371,753.48 2,312,910.16
2,312,910.16
14 1,851,629.12
1,850,682.00
947.12
947.12
15
450.00
450.00
450.00
18 1,082,400.00
126,989.16
955,410.84
955,410.84
19
45.00
45.00
45.00
21
501,950.00
3,551,072.67
3,049,122.67
3,049,122.67
22
351,000.00
351,000.00
0.00
24
235,500.00
600,000.00
364,500.00
364,500.00
25
526,732.00
547,672.00
20,940.00
20,940.00
31
1,303,457.14
1,303,457.14
1,303,457.14
33
45,200.00
45,200.00
45,200.00
38
351,200.00
351,200.00
0.00
41
1,686.50
0.00
1,686.50
1,686.50
43 1,465,628.36
1,465,628.36
1,465,628.36
44
18,749.16
18,749.16
18,749.16
45
32,130.00
32,130.00
32,130.00
51
270.00
270.00
270.00
52
4,467.33
4,467.33
4,467.33
59
50,879.16
50,879.16 50,879.16
94
50,879.16
50,879.16
50,879.16
CTA
11,154,642.94
50,879.16
entrada
1/3/2013
salida
t/c
48916.15
saldo
o
2.64
48916.15
1/4/2013
4500
1/4/2013
17000
ajuste cierre t
2.64
2.64
2.64
2.64
44416.15
27416.15
2.61
27416.15
27416.15
perdida
2.64 72378.636
2.61 71556.1515
-822.48
4108
11
173307.65
0
45000
S/.
NEW CRED
450599.89
45251.986
17000
2.6
0
2.6
T/C cierre
T/C
S/.
2.64
COBR
T/C DE OPERACIN
T/C KARDEX S/.
45000 2.64 2.6
118800
0
0
0
44880
128307.65
0
2.6
S/.
333599.89
128307.65
2.61
334882.97
14
ganancia
1283.0765
52
S/.
142104 HIPOTECARISI
NEW CRE
COBR -
17404.61
0
0
2.6
T/C cierre
17404.61
0
2.6
45251.99
17404.61
2.61
45426.03
14
ganancia
174.0461
52
S/.
140102 MICROEMP SI
NEW CRE
COBR -
0
17000
0
0
2.64
2.6
T/C cierre
0
17000
2.6
2.64
0
44880
44880
17000
2.61
44370
4108
perdida
-510
14
SF
128307.65
17404.61
17000
T/C
2.6
2.6
2.64
Rubro 21
t/c
saldo
3326.92
0
0
0
ajuste cierre t
2.61
3326.92
3326.92
perdida
2.64
2.61
8783.0688
8683.2612
-99.81
4108
21
255,405.00
129,138.64
635,098.00 603343.10
779,233.36 740271.69
19052.94
23377.00
6350.98
7792.33
1905.29
2337.70
4445.69
5454.63
4302
1409
TOTAL
6045.00
TOTAL
635098.00
779233.36
TOTAL
45252.00
CUOTA
AMORTIZACION INTERES
0
1
2
3
4
5
CUOTA
4368600
436860
AMORTIZACION INTERES
SALDO
5625000
AMORTIZACION INTERES
SALDO
14562000
AMORTIZACION INTERES
SALDO
8456232
AMORTIZACION INTERES
SALDO
4563225
AMORTIZACION INTERES
SALDO
452522
0
1
2
3
4
5
CUOTA
0
1
2
3
4
5
CUOTA
0
1
2
3
4
5
CUOTA
0
1
2
3
4
5
CUOTA
0
1
2
3
SALDO
14562000
4
5
CUOTA
AMORTIZACION INTERES
SALDO
45250
AMORTIZACION INTERES
SALDO
AMORTIZACION INTERES
SALDO
0
1
2
3
4
5
CUOTA
0
1
2
3
4
5
CUOTA
0
1
2
3
4
5
1/3/2013 amort
int
por
1/4/2013
dlar
Tipo de cambio
$45,000.00
S/.2.64 S/.118,800.00
$3,466.15
S/.2.64
S/.9,150.64
$450.00
S/.2.64
S/.1,188.00
S/.129,138.64
$4,500.00
S/.2.70
S/.12,150.00
entrada
salida
t/c
48916.15
saldo
o
2.64
48916.15
1/4/2013
1/4/2013
4500
17000
2.7
2.64
2.64
2.64
44416.15
27416.15