Model Minor Bridge Estimate

PRADHANMANTRI GRAM SADAK YOJANA
GOVERNMENT OF ANDHRA PRADESH
Name of the District
KARIMNAGAR
Name of the Circle
KARIMNAGAR
Name of the Division
KARIMNAGAR
Name of the Sub-Divn
KORUTLA
Name of the Mandal
MALLAPUR
Name of the work
Model bridge estimate 6 vent 6.00 m

span , 8 vent 6.00 m span
Estimate cost
Rs.
114.33 Lakhs
SSR 2010-11
PANCHAYAT RAJ ENGINEERING DEPARTMENT
GENERAL ABSTRACT
Model bridge estimate 6 vent 6.00 m span , 8 vent 6.00 m span
Estimate amount Rs:

S.
No.
114.33 Lakhs
Desription
Amount
PART - A
1
Constuction of 6 V of 6m Span High level

bridge
4639833
Constuction of 8 V of 6m Span High level

bridge
6013423
Add 4% VAT
Add Seignorage charges
Preparation of DPR 1% on Project Cost
Add L.S. for Blasting in foundations,

flaxuation of rates and other unforseen
items
10653256
180897
11260283
DY.EXECUTIVE ENGINEER
PIU SD KORUTLA
112603
60114
PART - A TOTAL
ASST.ENGINEER
PIU SD KORUTLA
426130
11433000
EXECUTIVE ENGINEER
PIU DIVN. KARIMNAGAR
SUPERINTENDING ENGINEER
PR KARIMNAGAR
INSPECTION REPORT OF SUPERINTENDING ENGINEER, P RAJ CIRCLE, KARIMNAGAR

Present: - Sri M.Bichya Naik, B.Tech.,
DATE OF INSPECTION
Name of the work
Model bridge estimate 6 vent 6.00 m span , 8

vent 6.00 m span
Name of the Grant
PMGSY (Missing Bridges)
Name of the Officers present
Sri 1) E.Dasharatham, M.Tech.,

Executive Engineer,
PIR Divn Karimnagar
Sri 2) R.Chandra Shekar, B.Tech.,

DyEE PIU SD Korutla
Sri 3) B.Rajeshwar Rao

A.E. PIU Korutla
*****
I have inspected the bridge site along with above mentioned officers
Recommandations:
The Field staff is hereby directed to prepare the Detailed Estimate as per the above provisions immediately.
1) Type of Bridge Proposde
Minor Bridge
2) Type of foundtions proposed
Individual Foundation
3) Carriage way width proposed
7.50 mts
4) Linear Water way proposed
40 & 50 mts respectively
5) Coefficient of Rugosity
0.033
PR CIRCLE KARIMNAGAR
TO,
1). The Executive Engineer, PIU P.R.Division, Karimnagar
2). Copy to The Dy.Executive Engineer, PIU P.R.S.D., Korutla
3). Copy to The Dy.Executive Engineer, PR QC & Vig., SD Karimnagar.
4). Copy Submitted to the Chief Engineer (P.R.),, Hyderabad.
3 / 32
LEAD CHARGES (2010-11)
Sl.
No.
Description
(1)
(2)
1 60-63 mm IRC HBG Metal
Quarry
Lead in
KM
Initial
Cost
Conveyance
Charges
Blasting
charges
(3)
Kondagattu
(4)
75.00
(5)
360.00
(6)
596.40
(7)
70.00
Add 25%
extra for
machine
crushing
(8)
Total
Deduct
amount Convea
for
excluding
ynce
Remarks
stockin
conveyan chargs
g
ce
(9)
(10)
430.00
(11)
596.40
(12)
50-55 mm IRC HBG Metal
Kondagattu
75.00
390.00
596.40
70.00
460.00
596.40
Kondagattu
75.00
500.00
596.40
70.00
570.00
596.40
Kondagattu
75.00
830.00
596.40
70.00
900.00
596.40
Kondagattu
75.00
950.00
596.40
70.00
1020.00
596.40
Kondagattu
75.00
500.00
596.40
70.00
125.00
695.00
596.40
Kondagattu
75.00
830.00
596.40
70.00
207.50
1107.50
596.40
Kondagattu
75.00
950.00
596.40
70.00
237.50
1257.50
596.40
792.50 WBMM
Kondagattu
75.00
690.00
596.40
70.00
172.50
932.50
596.40
851.25 WMM
10
9.5-11.2 mm for Grading 2
Kondagattu
75.00
560.00
596.40
70.00
140.00
770.00
596.40
688.75 WMM
11
Kondagattu
75.00
430.00
596.40
70.00
107.50
607.50
596.40
12
2.36 mm HBG metal
Kondagattu
75.00
260.00
596.40
70.00
65.00
395.00
596.40
13
40mm HBG chips-SS5
Kondagattu
75.00
500.00
596.40
70.00
125.00
695.00
596.40
14
20mm HBG chips-SS5
Kondagattu
75.00
844.00
596.40
70.00
211.00
1125.00
596.40
15
12mm HBG chips-SS5
Kondagattu
75.00
688.00
596.40
70.00
172.00
930.00
596.40
16
10mm HBG chips-SS5
Kondagattu
75.00
560.00
596.40
70.00
140.00
770.00
596.40
17
2.36mm Below metal
Kondagattu
75.00
236.00
596.40
236.00
596.40
18
Gravel
Local
6.00
50.50
66.00
50.50
66.00
1020.00
501.25 Gr.II
19
20
21
22
23
24
25
Sand for mortar

Godavari
12.00
220.00
117.60
Sand for Filling
Godavari
12.00
70.00
117.60
Bitumen 60/70
Chennai
980.00 31373.96 2940.00 1254.96
Bitumen emulsion (SS-1)
Chennai
980.00 22163.15 2940.00 886.53
Bitumen emulsion (RS-1)
Chennai
980.00 22735.25 2940.00 909.41
Cement
2900.00
Steel
33000.00
Certified that the above leads are correct and nearest to the work site to best of my knowledge
ASST.ENGINEER
PIU SD
PIU SD
PIU DIVN.
PR
EXECUTIVE ENGINEER
220.00
70.00
35568.92
25989.68
26584.66
2900.00
33000.00
117.60
117.60
Data Sheet
RATE ANALYSIS
0
S. No.
Index
Code
RBREECD4
Description of item
Unit
Qty
Rate
Amount
Construction of Embankment with Material Obtained from Borrow

pits by Machinery
Construction of embankment with approved material obtained from
borrow pits with all lifts, transporting to site, spreading, grading to
required slope and compacting to meet requirement of Tables 300.1
and 300.2 with a lead upto 1000 m as per Technical Specification
Clause 301.5 MORD/ 305 MORTH including overhead charges &
Contractor profit, But excluding VAT
Unit = cum
Taking output = 100 cum
a)
Labour
Mazdoor (Unskilled)
b)
day
1.04
196.00
203.84
Hydraulic Excavator 0.9 cum bucket capacity

@ 60 cum per hr
hour
1.67
1,808.50
3020.20
Tipper 5.5cum with 10T capacity
hour
4.50
629.80
2834.10
Dozer D50 for spreading @ 200 cum per hour
hour
0.50
1,081.19
540.60
Tractor with Grader @ 25 cum per hour
hour
4.00
345.00
1380.00
Water tanker 6 KL capacity
hour
2.00
345.00
690.00
1.00
1704.60
1704.60
Machinery
Vibratory Roller 80-100 KN @100cum per hour
hour
Basic rate of formation of road with

borrow soils per Cum
d)
Add 18.00 % for Over head charges & Contractors profit
10373.34
1867.20
12240.54
Deduct VAT @4.00%
-414.93
11825.61
Rate per cum

2
RBRSBBS2
118.26
Gravel / Soil - Aggregate Base (Table 400.2) Grading C
Page 3 of 32
Data Sheet
S. No.
Index
Code
Description of item
Unit
Qty
Rate
Amount
Construction of granular sub-base by providing well graded material,

spreading in uniform layers with motor grader on prepared surface,
mixing by mix in place method with rotavator
at OMC, and
compacting with three wheel 80-100 kN static roller / Vibratory Roller
80-100 kN capacity to achieve the desired density, complete as per
Technical Specification Clause 402 MORD, including overhead
charges & Contractor profit, But excluding VAT
Taking out put = 300 cum

a)
b)
c)
Labour
Mazdoor (Skilled)
day
2.40
196.00
470.40
Mazdoor (Un-Skilled)
day
8.00
196.00
1568.00
Vibratory Roller 80-100 KN @10cum per hour
hour
6.00
1704.60
10227.60
Water tanker 6kl capacity
hour
5.00
345.00
1725.00
Tractor with grader @ 25 cum per hour
hour
12.00
345.00
4140.00
Tractor with rotavator @ 25 cum per hour
hour
12.00
345.00
4140.00
9.5 mm to 4.75 mm @ 66% (Gravel)
cum
237.60
50.50
11998.80
2.36 mm below @ 34% (sand)
cum
122.40
70.00
8568.00
Machinery
Material
Well graded granular sub-base material as per
table 400.2
Cost of materials
Basic rate of Granular sub base for 300

cum
42837.80
a)
Basic rate of Granular sub base cum
142.79
c)
Add 18.00 % for Over head charges &

Contractors profit
Deduct VAT @4.00%
25.70
142.79
Rate per cum
162.78
Add for conveyance of gravel
cum
0.79
66.00
52.27
Add for conveyance of Sand
cum
0.41
117.60
47.98
Rate per cum

3
RBRCCPV5
-5.71
263.03
Cement Concrete Pavement
Page 4 of 32
Data Sheet
S. No.
Index
Code
Description of item
Unit
Qty
Rate
Amount
Construction of un-reinforced, dowel jointed at expansion and construction joint only,

plain cement concrete pavement, thickness as per design, over a prepared sub base,
with 43 grade cement or any other type as per Clause 1501.2.2 M30 (Grade), coarse
and fine aggregates conforming to IS : 383, maximum in a concrete mixer of not less
than 0.2 cum capacity and appropeiate weigh batcher using approved mix design, laid
in approved fixed side formwork (steel channel, laying and fixing of 125 mictron thick
polythene film, wedges, steel plates including levelling the formwork as per drawing),
spreading the concrete with sholvels, rakes, compacted using needle, scareed and
plate vibrators and finished in continuous operation including provision of contraction
and expansion, construction joints, applying debonding strips, primer, sealant, dowel
bars, near approaches to bridge / culvert and construction joints, admixtures as
approved, curing of concrete slabs for 14- days, curing compound (where specified)
and water finishing to lines and grade as per drawing and Technical Specification
Clause 1501 MORD including overhead charges & Contractors profit but excluding
VAT.
Unit = cum
Taking output = 75cum (172.50 t)
(100x3.75 x 0.200)
a)
b)
Labour
Mason (1st class)
Mason (2nd class)
Mazdoor (unskilled)
Mazdoor(skilled)
Surveyor
Mazdoor (semi-skilled)
Black smith for cutting of dowel bars including
removal of burrs, fabrications & fixing of dowel
bars
Machinery
c)
Concrete mixer 0.28/0.40 cum capacity ( 6

mixers) with weight batcher and suitable
capacity calibrated water tank
Needle vibrator
Screed vibrator
Plate vibrator
Water tanker 6 Kl. Capacity
Air compressor ( 1hour initial + 1 hour final)
Material
(I)
day
day
day
day
day
day
day
5.00
5.00
150.00
6.00
2.00
6.00
1.00
258.00
237.00
196.00
196.00
237.00
196.00
237.00
1290.00
1185.00
29400.00
1176.00
474.00
1176.00
237.00
Hour
36.00
345.00
12420.00
Hour
Hour
Hour
Hour
Hour
9.00
9.00
9.00
5.00
2.00
0.00
40.00
40.00
345.00
370.00
0.00
360.00
360.00
1725.00
740.00
Cum
Cum
44.55
22.95
1125.00
770.00
50118.75
17671.50
Crushed stone coarse aggregates, grading will

be as per clause 1501.2.4.1 (Table 1500.1) of
specifications @ 0.90 Cum/cum of concrete
20mm
10mm
Page 5 of 32
Data Sheet
S. No.
Index
Code
Description of item
Unit
Qty
Rate
Amount
(ii)
Sand as per IS:383 and conforming to clause

1500.2.4.2. @ 0.45 cum of concrete
cum
33.75
220.00
7425.00
(iii)
(iv)
(v)
Cement @ 325 Kg/cum of concrete

Polythene sheet 125 micron
Mild steel dowel bar 25mm dia of grade S
240.500 mm long 20 Nos. at culvert/bridge
slab and at construction joiont including 5
percent wastage
t
sqm
24.375
412.5
2900.00
15.00
70687.50
6187.50
Kg
117.6
33.00
3880.80
0.005
35568.92
177.84
Bitumenous sealant 800 ml. Per joint for 23 joints
Litre
19.00
36.00
684.00
Jute rope 12mm dia including 5 per cent wastage
90.00
5.00
450.00
Debonding strips 3.75m. (length) x 10mm

(width) x 5 mm (thick) cut-out of rubber fillter
board of similar material including 5 per cent
wastage
90.00
9.00
810.00
Polythene sheathing, covering 2/3rd dowel

bars (20x23) and tight fit including 5 per cent
wastage
No
483.00
0.50
241.50
Plasticizer 0.5 per cent by weight of cement
Litre
122.00
58.00
7076.00
Curing compound (if used) @ 0.33 litre per

sqm
Joint filler board 20mm thick as per IS:1838
(4x3.75x0.200 = 3 sqm)
Litre
sqm
131.25
3.00
58.00
732.00
7612.50
2196.00
(4x20x0.500) + 5 per cent wastage = 42m @

2.80 Kg per m = 117.6 kg.
Bitumen primer @ 200ml. Per joint for 23 joints
(d)
Form work @ 3% on (a+b+c)
225761.89
6772.86
Cost for 75 cum = a+b+c+d
232534.75
Rate per Cum = (a+b+c+d+e)/75

(e)
3100.46
Over head charges & contracots profit @

18.00% on (a+b+c+d)
Deduct VAT @ 4%
558.08
3100.46
-124.02
Add for conveyance of metal
Cum
0.90
596.40
536.76
Add for conveyance of sand
Cum
0.45
117.60
52.92
Rate per cum
ASST.ENGINEER
PIU SD
PIU SD
PIU DIVN.
PR
4124.20
EXECUTIVE ENGINEER
Page 6 of 32
RATE ANALYSIS AS PER MORD
(CD WORKS)
RATE ANALYSIS FOR CD WORKS

S.
No.
13
Index
Code
RBRFNDN-1
Description of item
Unit
Qty
Rate
Amount
Excavation for Structures

Excavation of structures:
Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of shoring
and bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of sides and bottom and backfilling
in trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH ,including overhead charges & Contractors profit
but excluding VAT.
Note : Classifications of Earth Work Specification are as per
302.2.1(a) of MORD and 301.2.1 of MORT&H
Ordinary soil
Mechanical Means
Upto 3 m depth
Unit = cum
a) Labour
Mate
Mazdoor (Unskilled)
b) Machinery
Hydraulic Excavator 1 cum bucket capacity
Add seignorage charges
5% For dewatering
day
day
0.00
8.32
hour
cum
6.00
240.00
12481.72
Overheads & Contractors Profit @18%

Deduct 4% VAT
Rate per cum = /240
237.00
196.00
0.00
1630.72
1808.50 10851.00
0.00
0.00
0.05
624.09
13105.81
2359.05
15464.86
-524.23
14940.62
62.25
Note : 1. Cost of dewatering upto 5% of a+b may be added, where

required, up to 10 per cent of labour cost. Assessment for dewatering shall
be made as per site conditions.
ii
NOTE:
3 m to 6 m depth
Mechanical Means
(CD WORKS)
S.
No.
Index
Code
Description of item
Unit = cum
a) Labour
Mate
Mazdoor (Unskilled)
b)
Machinery
Hydraulic excavator 1.0 cum bucket capacity
5% For dewatering
Unit
Qty
day
day
0.00
8.32
hour
cum
6.00
210.00
12481.72

Deduct 4% VAT
Rate per cum = (a+b+c+d)/210
Note : Cost of dewatering upto 5 per cent of (a+b) may be added, where
required. Assessment for dewatering shall be made as per site conditions.
Rate
237.00
196.00
Amount
0.00
1630.72
1808.50 10851.00
0.00
0.00
0.05
624.09
13105.81
2359.05
13105.81
-524.23
14940.62
71.15
2. Cost of shoring and shuttering, where needed, may be taken @ 10 per

cent on cost of excavation for open foundation.
iii
6m above Depth
Mechanical Means
Unit = cum
a)
Labour
Mate
day
0.00
237.00
0.00
Mazdoor (Unskilled)
day
10.40
196.00
2038.40
Hydraulic excavator 1.0 cum bucket capacity
hour
6.00
cum
180.00
0.00
0.00
12889.40
0.05
644.47
b)
Machinery
5% For dewatering
1808.50 10851.00
13533.87
Deduct 4% VAT
Rate per cum = (a+b+c+d)/210
2436.10
13533.87
-541.35
15428.61
85.71
Note : Cost of dewatering upto 5 per cent of (a+b) may be added, where
required. Assessment for dewatering shall be made as per site conditions.
(CD WORKS)
S.
No.
Index
Code
Description of item
Unit
Qty
Rate
Amount
2. Labour provided for excavation by mechanical means includes that

required for trimming of bottom and side slopes.
14
RBRFNDN-2
Filling in foundation trenches as per drawing and technical specification

Clause 305.3.9 MORD & 304 MORTH ,including overhead charges &
Contractors profit but excluding VAT.
Sand filling
Unit = cum
a) Labour
Mate
Mazdoor (Unskilled)
b) Material
Sand
Deduct 4% VAT
Add for conveyance of sand filling
Rate per cum = a+b+c+d
day
day
0.00
0.31
237.00
196.00
0.00
60.76
cum
1.00
70.00
cum
1.00
130.76
117.60
70.00
130.76
23.54
-5.23
117.60
266.67
cum
12.000
50.50
606.00
day
day
7.280
196.00
1426.88
hour
hour
2.500
0.050
40.00
345.00
cum
12.000
66.00
100.00
17.25
2150.13
387.02
-86.01
792.00
3243.14
23
Backfilling behind abutment, wing wall and return wall

complete as per drawings & technical specification
Clause 1204.3.8 MORD / 710.14 of IRC, 78 & 2200
RBR-SBST-10
MORTH including overhead charges & Contractors
profit but excluding VAT.
Unit = cum
Granular material
(a) Material
Granular material
(b) Labour
Mate
Mazdoor (Unskilled)
(c) Machinery
Plate compactor / power rammer
Water Tanker
d&e) Overheads & Contractors Profit @ 18%
Deduct 4% VAT
Add for conveyance of granular material
Cost for 10 cum of granular backfill = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/10
324.31
(CD WORKS)
S.
No.
15
Index
Code
RBRFNDN-4
Description of item
Unit
Qty
Rate
Amount
Providing concrete for plain concrete M 10 grade in open foundations

using 40 mm nominal size Graded hard stone aggregate, mechanically
mixed, placed in foundation and compacted by vibration including curing
for 14 days complete as per drawings and technical specifications Clause
802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including
overhead charges & Contractors profit but excluding VAT.
P.C.C grade M 10
Nominal mix 1:3:6
Unit = cum
(a) Material
Cement
Coarse sand
40 mm aggregate
Water
(b) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
(c) Machinery
Mechanical concrete mixer 0.4/0.28 cum capacity
fitted with water measuring device and preferably
also with load cell.
Water tanker 6 kl capacity
t
cum
cum
kl
0.22
0.45
0.9
1.2
2900.00
220.00
695.00
0.00
638.00
99.00
625.50
0.00
day
day
day
0
0.10
1.39
237.00
258.00
196.00
0.00
25.80
272.44
hour
0.40
345.00
138.00
hour
0.13
345.00
44.85
4.00%
1843.59
73.74
(d) Formwork @ 4% on cost of material, labour

and machinery (a+b+c)
1917.33
345.12
Deduct 4% VAT
1917.33
-76.69
cum
0.45
117.60
52.92
cum
0.90
596.40
536.76
Rate per cum = a+b+c+d+e+f

17
RBRFNDN-7
2775.44
Supplying, fitting and placing HYSD bar reinforcement in foundation

complete as per drawings and technical specifications Clauses 1000 and
1202 MORD & 1100, 1600 MORTH for Bars below 36 mm dia including
over laps and wastage, where they are not welded ,including overhead
charges & Contractors profit but excluding VAT.
Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps and
wastage
Binding wire
t
kg
1.05 33000.00 34650.00

6.00
52.00
312.00
10
(CD WORKS)
S.
No.
Index
Code
Description of item
Unit
Qty
Rate
Amount
(b) Labour for cutting, bending, shifting to site,

tying and placing in position
Mate
day
0.00
237.00
0.00
Blacksmith
day
2.00
237.00
474.00
Mazdoor (Unskilled)
day
6.40
196.00
1254.40
36690.40
Overheads & Contractors Profit @ 18%
6604.27
Deduct 4% VAT
36690.40
Rate per t = a+b+c+d

18
RBRFNDN-4
-1467.62
41827.05
Providing concrete for reinforced concrete M 20 grade (Design Mix) in

open foundations using 20 & 10 mm nominal size Graded hard stone
aggregate, mechanically mixed, placed in foundation and compacted by
vibration including curing for 14 days complete as per drawings and
technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500,
1700 & 2100 MORTH ,including overhead charges & Contractors profit but
excluding VAT.
R.C.C grade M 20 (Design Mix) using 20 mm
Graded Metal (MORTH)
CASE I : Using Concrete Mixer
Unit = cum
(a) Material
Cement
Coarse sand
20 mm aggregate
10 mm aggregate
(b) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity
Generator 33 KVA
t
cum
cum
cum
0.347
0.45
0.54
0.36
2900.00
220.00
1125.00
770.00
1006.30
99.00
607.50
277.20
day
day
day
0
0.1
1.39
237.00
258.00
196.00
0.00
25.80
272.44
hr / cum
0.4
345.00
138.00
hour
0.4
620.00
248.00
4.00%
2674.24
106.97
(d) Formwork @ 4% on (a+b+c)
2781.21
500.62
Deduct 4% VAT
2781.21
-111.25
cum
0.45
117.60
52.92
cum
0.90
596.40
536.76
3760.26
11
(CD WORKS)
S.
No.
19
Index
Code
RBRSBST-5
Description of item
Unit
Qty
Rate
Amount
Plain cement concrete M 15 grade using 40,20 & 10mm metal

mechanically mixed in substructure complete as per drawings and
technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204
MORD and 1500, 1700 & 2200 MORTH ,including overhead charges &
Contractors profit but excluding VAT.
Note : Water for concrete : A provision for cost of water may be added at
1.2 kl / 1 cum (including curing purpose) keeping the site conditions
Coarse Aggregate : Single grade nominal size can also be used instead of
graded metal, keeping the site conditions in view
For height upto 5 m
Unit = cum
P.C.C grade M 15
Nominal mix (1:2.5:5) using CC Mixer (MORD)
Unit = cum
(a) Material
Cement
0.275
2900.00
797.50
Coarse sand
cum
0.480
220.00
105.60
40 mm aggregate
cum
0.480
695.00
333.60
20 mm aggregate
cum
0.240
1125.00
270.00
10 mm aggregate
cum
0.080
770.00
61.60
Mate
day
0.000
237.00
0.00
Mason (1st Class)
day
0.100
258.00
25.80
Mazdoor (Unskilled)
day
1.390
196.00
272.44
hour
0.400
345.00
138.00
10.00%
2004.54
200.45
(b) Labour
(c) Machinery
(d) Formwork @ 10% on cost of material, labour
and machinery (a+b+c)
Deduct 4% VAT
cum
cum
0.48
0.80
2204.99
117.60
596.40
2204.99
396.90
-88.20
56.45
477.12
3047.26
12
(CD WORKS)
S.
No.
20
Index
Code
RBRSBST-6
Description of item
Unit
Qty
Rate
Amount
Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in

substructure complete as per drawings and technical specification
Clauses 1002, 1005, 1010 & 1202 MORD / Sections 1600 & 2200 MORTH
for Bars below 36 mm dia including over laps and wastage, where they are
not welded ,including overhead charges & Contractors profit but excluding
VAT.
Unit = t
(a) Material
HYSD bars including 5 per cent overlaps and
wastage
Binding wire
1.050 33000.00 34650.00
kg
6.000
52.00
312.00
(b) Labour for cutting, bending, shifting to site,

tying, and placing in position
Mate
day
0.000
237.00
0.00
Blacksmith
day
2.000
237.00
474.00
Mazdoor (Unskilled)
day
6.840
196.00
1340.64
36776.64
6619.80
Deduct 4% VAT
36776.64

21
RBRSBST-5
-1471.07
41925.37
Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm
metal mechanically mixed in substructure complete as per drawings
and technical specification Clauses 802, 804, 805, 806, 807, 1202 and
1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges
& Contractors profit but excluding VAT upto 5m height.
R.C.C. grade M 25 (Design Mix)
Unit = cum
Height upto 5m
Case I : Using concrete Mixer
(a) Material
Cement
0.403
2900.00
1168.70
Coarse sand
cum
0.450
220.00
99.00
20 mm aggregate
cum
0.540
1125.00
607.50
10 mm aggregate
cum
0.360
770.00
277.20
Mate
day
0.00
237.00
0.00
Mason (1st Class)
day
0.10
258.00
25.80
Mazdoor (Unskilled)
day
1.39
196.00
272.44
(b) Labour
13
(CD WORKS)
S.
No.
Index
Code
Description of item
Unit
Qty
Rate
Amount
(c) Machinery
hour
0.40
345.00
138.00
Generator 33 KVA
hour
0.40
620.00
248.00
Vibrator
hour
10.00%
2836.64
283.66
(d) Formwork @ 10% on (a+b+c)
3120.30
561.65
Deduct 4% VAT
3120.30
-124.81
cum
0.45
117.60
52.92
cum
0.90
596.40
536.76

22
RBRSBST-5
4146.83
Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm
metal mechanically mixed in substructure complete as per drawings
and technical specification Clauses 802, 804, 805, 806, 807, 1202 and
1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges
& Contractors profit but excluding VAT 5 to 10m height.
R.C.C. grade M 25 (Design Mix)
Height 5m to 10m
Case I : Using concrete Mixer
Per Cum Basic Cost of Labour, Material &
Machinery (a+b+c) of Item VI (i) Case I excluding
of Formwork
cum
2836.64
2836.64
11.80%
2836.64
334.72
1.80%
2836.64
51.06
d) formwork
Add on cost of material, labour and machinery
(a+b+c) for Formwork
Add on cost of material, Labour and machinery
excluding formwork to cater for extra lift
3222.42
Deduct 4% VAT
Rate perm (a+b+c+d+e+f)
23
RBRSPST-2
580.04
3222.42
-128.90
3673.56
Supplying, fitting, and placing HYSD bar reinforcement in superstructure

complete as per drawing and technical specifications Clauses 1002, 1010
and 1202 MORD / 1600 MORTH, for Bars below 36 mm dia including over
laps and wastage, where they are not welded ,including overhead charges
& Contractors profit but excluding VAT.
14
(CD WORKS)
S.
No.
Index
Code
Description of item
Unit
HYSD bars including 5 per cent for laps and wastage
Qty
Rate
Amount
Unit = t
(a) Material
1.05 33000.00 34650.00
Binding wire
kg
8.00
52.00
416.00
(b) Labour for cutting, bending, tying and placing

in position
Mate
day
0.00
237.00
0.00
Blacksmith/ Rod Binder
day
3.00
237.00
711.00
Mazdoor (Unskilled)
day
8.44
196.00
1654.24
37431.24
6737.62
Deduct 4% VAT
37431.24

24
RBRSPST-1
-1497.25
42671.61
Providing and laying reinforced cement concrete M25 grade (Design Mix)
using 20 & 10mm metal mechanically mixed in superstructure as per
drawing and technical specifications Clauses 800, 1205.4 and 1205.5
MORD / Sections 1500, 1600 & 1700 MORTH ,including overhead charges
& Contractors profit but excluding VAT upto 5m height.
R.C.C M 25 Grade (Design Mix)
Unit =cum
(i) Height upto 5m
Case I : Using Concrete Mixer.
(a) Material
Cement
Coarse sand
20 mm aggregate
10 mm aggregate
(b) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
c) Machinery
Generator 33 KVA
d) For formwork and staging refer to sub-item I
(B) case I above
d)
Formwork and staging of (a+b+c)
t
cum
cum
cum
0.40
0.45
0.54
0.36
2900.00
220.00
1125.00
770.00
1160.00
99.00
607.50
277.20
day
day
day
0.00
0.10
1.39
237.00
258.00
196.00
0.00
25.80
272.44
hour/cu
m
hour
0.40
345.00
138.00
0.40
620.00
248.00
20.00%
2827.94
565.59
15
(CD WORKS)
S.
No.
Index
Code
Description of item
Unit
Qty
Rate
Amount
3393.53
610.84
Deduct 4% VAT
3393.53
-135.74
cum
0.45
117.60
52.92
cum
0.90
596.40
536.76

25
RBRSPST-1
4458.30
Providing and laying reinforced cement concrete M25 grade (Design Mix)
using 20 & 10mm metal mechanically mixed in superstructure as per
drawing and technical specifications Clauses 800, 1205.4 and 1205.5
MORD / Sections 1500, 1600 & 1700 MORTH ,including overhead charges
& Contractors profit but excluding VAT 5 to 10m height.
R.C.C M 25 Grade (Design Mix)
Unit =cum
Height 5m to 10m
Case I : Using Concrete Mixer.
(a) Material
Cement
0.40
2900.00
1160.00
Coarse sand
cum
0.45
220.00
99.00
20 mm aggregate
cum
0.54
1125.00
607.50
10 mm aggregate
cum
0.36
770.00
277.20
Mate
day
0.00
237.00
0.00
Mason (1st Class)
day
0.10
258.00
25.80
Mazdoor (Unskilled)
day
1.39
196.00
272.44
hour/cu
m
hour
0.40
345.00
138.00
0.40
620.00
248.00
25.00%
2827.94
706.99
(b) Labour
c) Machinery
Generator 33 KVA
d) For formwork and staging refer to sub-item I
(B) case I above
d)
Formwork and staging of (a+b+c)
3534.93
636.29
Deduct 4% VAT
3534.93
-141.40
cum
0.45
117.60
52.92
cum
0.90
596.40
536.76
16
(CD WORKS)
S.
No.
Index
Code
Description of item
Unit
Qty
Rate

26
RBRSPST-5
Amount
4619.50
Providing and laying cement concrete wearing course M 30 (Design Mix)

grade using 20 & 10mm metal mechanically mixed excluding
reinforcement complete as per drawing and technical specifications
Clauses 800 and 1206.3 MORD and 2702 MORTH ,including overhead
charges & Contractors profit but excluding cost of steel and VAT.
Unit = cum
(a) Material
Cement
Sand
20 mm aggregate
10 mm aggregate
HYSD bar reinforcement including binding wire (Rate
as per item 13.2) except OH & CP
(b) Labour
t
cum
cum
cum
t
Mate
day
0.00
237.00
0.00
Mason (1st Class)
day
0.10
258.00
25.80
Mazdoor (Unskilled)
day
1.39
196.00
272.44
Mazdoor (Unskilled) for cleaning deck slab concrete

surface
c) Machinery
day
0.15
196.00
29.40
hour
0.40
345.00
138.00
Generator 33 KVA.
hour
0.40
620.00
248.00
3.00%
5436.98
0.45
0.90
5848.09
117.60
596.40
163.11
5848.09
1052.66
-233.92
52.92
536.76
(d) Formwork @ 3% of cost of concrete

Deduct 4% VAT
cum
cum
0.407 2900.00
0.45
220.00
0.54 1125.00
0.36
770.00
0.075 37431.24
ASST.ENGINEER
PIU SD
PIU SD
PIU DIVN.
PR
EXECUTIVE ENGINEER
1180.30
99.00
607.50
277.20
2807.34
7256.50
17
SPECIFICATION REPORT
Estimate cost : Rs.
114.33
Lakhs
The above work has been administratively sanctioned vide G.O.Ms.No.330, dated 17.09.2010 by the
Govt.of Andhra Pradesh under PMGSY Phase IX grant.
PROVISIONS MADE IN THE ESTIMATE
The above work estimate is prepared with the following provisions with AP REVISED STANDARD DATAS as
per PMGSY guidelines.
1
Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 as per
Technical Specification 305 MORD / 304 MORTH.
Providing concrete for plain concrete M 10 grade in open foundations using 40 mm nominal size Graded
hard stone aggregate, mechanically mixed, as per drawings and technical specifications Clause 802, 803,
1202 & 1203 MORD and 1500, 1700 & 2100 MORTH.
Plain cement concrete M 15 grade using 40,20 & 10mm metal mechanically mixed in substructure complete
as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500,
1700 & 2200 MORTH.
Providing concrete for reinforced concrete M 20 grade (Design Mix) in open foundations using 20 & 10 mm
nominal size Graded hard stone aggregate as per drawings and technical specifications Clause 802, 803,
1202 & 1203 MORD and 1500, 1700 & 2100 MORTH.
Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal
mechanically mixed in superstructure as per drawing and technical specifications Clauses 800, 1205.4 and
1205.5 MORD / Sections 1500, 1600 & 1700 MORTH.
Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20 & 10mm metal
mechanically mixed excluding reinforcement complete as per drawing and technical specifications Clauses
800 and 1206.3 MORD and 2702 MORTH.
Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and
technical specifications Clauses 1002, 1010 and 1202 MORD / 1600 MORTH.
Backfilling behind abutment, wing wall and return wall complete as per drawings & technical specification
Clause 1204.3.8 MORD / 710.14 of IRC, 78 & 2200 MORTH.
Construction of embankment with approved material obtained from borrow pits with all lifts, transporting
to site, spreading, grading to required slope and compacting to meet requirement of Tables 300.1 and
300.2 with a lead upto 1000 m as per Technical Specification Clause 301.5 MORD/ 305 MORTH
Construction of granular sub-base by providing well graded material, spreading in uniform layers with
motor grader on prepared surface, and compacting with three wheel 80-100 kN static roller / Vibratory
Roller 80-100 kN as per Technical Specification Clause 402 MORD
Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain cement
concrete pavement, thickness as per design, over a prepared sub base, with 43 grade cement or any other
type as per Clause 1501.2.2 M30 (Grade), as per drawing and Technical Specification Clause 1501 MORD.
10
Preparation of DPR 1% on project cost
The estimate is prepared with the SSR for the year 2010-2011.
ASST.ENGINEER
PIU SD
PIU SD
PIU DIVN.
EXECUTIVE ENGINEER
PR
DETAILED AND ABSTRACT ESTIMATE

Name of the work :
Constuction of 6 V of 6m Span High level bridge

Sl.
No
1
Description of item
Nos
Qty in
cum
Rate
Per
Amount
62.25
1 cum
30582
2775.44 1Cum
476581
Earthwork in excavation for structures as per drawing and

technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps
and other deleterious material and disposal upto a lead of
50 m, dressing of sides and bottom and backfilling in
trenches with excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH ,including
For Footings abutments
1 x
2.70
8.70
1.65
77.52
For piers
1 x
3.30
9.60
1.65
261.36
for wing walls

Cut of walls U/S
2 x
1 x
2
1
5.00
40.00
2.35
0.60
1.20
1.50
56.40
36.00
Cut of walls D/S
1 x
40.00
0.60
2.50
60.00
491.28
Cum
Providing concrete for plain concrete M 10 grade in open

foundations using 40 mm nominal size Graded hard stone
aggregate, mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days
complete as per drawings and technical specifications
Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 &
2100 MORTH ,including overhead charges & Contractors
1 x
2.70
8.70
0.30
14.09
for wing walls
2 x
5.00
2.35
0.30
14.10
For piers
1 x
3.30
9.60
0.30
47.52
Cut of walls U/S
1 x
40.00
0.60
1.50
36.00
Cut of walls D/S
1 x
40.00
0.60
2.50
60.00
171.71
Cum
Page 20 of 32
Sl.
Description of item
Nos
L
No
3 Plain cement concrete M 15 grade using 40,20 & 10mm
metal mechanically mixed in substructure complete as per
drawings and technical specification Clauses 802, 804,
805, 806, 807, 1202 and 1204 MORD and 1500, 1700 &
Qty in
cum
Abutments 1st step

for piers 1st step
for wing walls
2nd step abumtments
piers
wing walls
1
1
2
1
1
2
x
x
x
x
x
x
2
5
2
2
5
2
2.50
3.00
5.00
2.30
2.70
5.00
8.70
9.60
2.35
8.30
9.20
1.95
0.45
0.45
0.45
0.45
0.45
0.45
19.58
64.80
21.15
17.18
55.89
17.55
3rd step abumtments

piers
wing walls
Above GL abutments
1
1
2
1
x
x
x
x
2
5
2
2
2.10
2.40
5.00
7.50
7.90
8.80
1.55
0.45
0.45
0.45
2.10
14.93
47.52
13.95
42.53
Above GL piers
8.40
2.4+1.2
2
2.10
158.76
for wing walls
5.00
1.4+0.7
2
3.00
63.00
1.8+0.9
2
536.83
Cum
4
Per
Amount
3047.26 1Cum
1635868
4.05
15.12
19.17 3760.26 1Cum
72084
Providing concrete for reinforced concrete M 20 grade

(Design Mix) in open foundations using 20 & 10 mm
nominal size Graded hard stone aggregate, mechanically
mixed, placed in foundation and compacted by vibration
including curing for 14 days complete as per drawings and
technical specifications Clause 802, 803, 1202 & 1203
MORD and 1500, 1700 & 2100 MORTH ,including
Bed blocks over abutments
for piers
Rate
1 x
1 x
2
5
7.50
8.40
Providing and laying reinforced cement concrete M25

grade (Design Mix) using 20 & 10mm metal mechanically
mixed in superstructure as per drawing and technical
specifications Clauses 800, 1205.4 and 1205.5 MORD /
Sections 1500, 1600 & 1700 MORTH ,including overhead
charges & Contractors profit but excluding VAT upto 5m
height.
Page 21 of 32
0.90
1.20
0.30
0.30
Sl.
No
Description of item
For Deckslab 1st and last
Centre slabs
1 x
1 x
2
4
7.50
7.50
7.90
7.90
0.45
0.45
Qty in
Rate
Per
cum
53.33
106.65
159.98 4458.30 1Cum
1
1
x
x
713217
2
4
7.50
7.50
7.90
7.90
0.075
0.075
8.89
17.78
26.66
7256.50 1Cum
30.00
42671.61 MT
193477
Supplying, fitting, and placing HYSD bar reinforcement in

superstructure complete as per drawing and technical
specifications Clauses 1002, 1010 and 1202 MORD / 1600
MORTH, for Bars below 36 mm dia including over laps and
wastage, where they are not welded ,including overhead
1280148

complete as per drawings & technical specification Clause
1204.3.8 MORD / 710.14 of IRC, 78 & 2200 MORTH
including overhead charges & Contractors profit but
excluding VAT.
1 x
5.00
6.60
3.75+0.6
2
143.55
143.55
Amount
Providing and laying cement concrete wearing course M

30 (Design Mix) grade using 20 & 10mm metal
mechanically mixed excluding reinforcement complete as
per drawing and technical specifications Clauses 800 and
1206.3 MORD and 2702 MORTH ,including overhead
charges & Contractors profit but excluding cost of steel
and VAT.
on slab
Approaches
Nos
324.31
1Cum
46555
118.26
1Cum
42572

Forming approach for diversion
120.00
Page 22 of 32
6.00
0.500
360.00
360.00
Cum
Sl.
Description of item
Nos
L
B
No
10 Construction of granular sub-base by providing well graded
material, spreading in uniform layers with motor grader on prepared
surface, mixing by mix in place method with rotavator at OMC, and
compacting with three wheel 80-100 kN static roller / Vibratory
Roller 80-100 kN capacity to achieve the desired density, complete
as per Technical Specification Clause 402 MORD, including
overhead charges & Contractor profit, But excluding VAT
For approaches
5.00
6.60
0.150
Qty in
cum
Rate
Per
263.03
1Cum
2604
11.25
11.25 3047.26 1Cum
Cum
34282
15.00
15.00 4124.20 1Cum
Cum
61863
9.90
9.90
Cum
Amount
11 Plain cement concrete M 15 grade using 40,20 & 10mm metal

technical specification Clauses 802, 804, 805, 806, 807, 1202 and
1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead
charges & Contractors profit but excluding VAT for approaches
levelling course
For approaches
5.00
7.50
0.150
12 Construction of un-reinforced, dowel jointed at expansion and

construction joint only, plain cement concrete pavement, thickness
as per design, over a prepared sub base, with 43 grade cement or
any other type as per Clause 1501.2.2 M30 (Grade), coarse and fine
aggregates conforming to IS : 383, maximum in a concrete mixer of
not less than 0.2 cum capacity and appropeiate weigh batcher using
approved mix design, laid in approved fixed side formwork (steel
channel, laying and fixing of 125 mictron thick polythene film,
wedges, steel plates including levelling the formwork as per
drawing), spreading the concrete with sholvels, rakes, compacted
using needle, scareed and plate vibrators and finished in continuous
operation including provision of contraction and expansion,
construction joints, applying debonding strips, primer, sealant, dowel
bars, near approaches to bridge / culvert and construction joints,
admixtures as approved, curing of concrete slabs for 14- days,
curing compound (where specified) and water finishing to lines and
grade as per drawing and Technical Specification Clause 1501
MORD including overhead charges & Contractors profit but
excluding VAT.
1
5.00
7.50
0.200
13 For guide posts
50000
Total:
ASST.ENGINEER
PIU SD
PIU SD
PIU DIVN.
PR
EXECUTIVE ENGINEER
Page 23 of 32
4639833
Calculation of Seignorage Charges

S.No
Item
Quantity
(finished item)
Unit
Material
Qty
(collected)
Rate
Seignorage
Amount
Earth work excavation
491.28
Cum
Earth
491.28
22.00
10808
M10 for foundation
171.71
Cum
M15 for footings
536.83
Cum
Metal
Sand
Metal
154.54
77.27
429.47
50.00
40.00
50.00
7727
3091
21474
Sand
257.68
40.00
10307
Metal
17.25
50.00
863
Sand
8.63
40.00
345
Metal
143.98
50.00
7199
Sand
71.99
40.00
2880
M20 for abutments and piers
M25 for slab
159.98
Rough stone
Back fillwing with gravel
M30 for wearing coat
For diversion road
10
GSB (66% gravel & 34%

sand)
11
12
19.17
M15 for levelling course
For CC pavement
Cum
Cum
0.00
Cum
Metal
0.00
50.00
143.55
Cum
Gravel
157.91
22.00
3474
26.66
Cum
Metal
24.00
50.00
1200
Sand
12.00
40.00
480
360.00
Cum
Gravel
396.00
22.00
8712
9.90
Cum
Gravel
8.42
22.00
185
Sand
4.26
40.00
170
Metal
10.13
50.00
507
Sand
5.06
40.00
202
Metal
13.50
50.00
675
Sand
6.75
40.00
270
11.25
15.00
Cum
Cum
Total Seignorage amount
ASST.ENGINEER
PIU SD
PIU SD
PIU DIVN.
80569
EXECUTIVE ENGINEER
PR
DETAILED AND ABSTRACT ESTIMATE

Name of the work :
Constuction of 8 V of 6m Span High level bridge

Sl.
No
1
Description of item
Nos
Qty in
cum
Rate
Per
Amount
62.25
1 cum
38584
2775.44 1Cum
595947
Earthwork in excavation for structures as per drawing and

technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps
and other deleterious material and disposal upto a lead of
50 m, dressing of sides and bottom and backfilling in
trenches with excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH ,including
1 x
2.70
8.70
1.65
77.52
For piers
1 x
3.30
9.60
1.65
365.90
for wing walls

Cut of walls U/S
2 x
1 x
2
1
5.00
50.00
2.35
0.60
1.20
1.50
56.40
45.00
Cut of walls D/S
1 x
50.00
0.60
2.50
75.00
619.82
Cum
Providing concrete for plain concrete M 10 grade in open

foundations using 40 mm nominal size Graded hard stone
aggregate, mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days
complete as per drawings and technical specifications
Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 &
1 x
2.70
8.70
0.30
14.09
for wing walls
2 x
5.00
2.35
0.30
14.10
For piers
1 x
3.30
9.60
0.30
66.53
Cut of walls U/S
1 x
50.00
0.60
1.50
45.00
Cut of walls D/S
1 x
50.00
0.60
2.50
75.00
214.72
Cum
Page 25 of 32
Sl.
Description of item
Nos
L
No
3 Plain cement concrete M 15 grade using 40,20 & 10mm
metal mechanically mixed in substructure complete as per
drawings and technical specification Clauses 802, 804,
805, 806, 807, 1202 and 1204 MORD and 1500, 1700 &
Qty in
cum
Abutments 1st step

for piers 1st step
for wing walls
2nd step abumtments
piers
wing walls
1
1
2
1
1
2
x
x
x
x
x
x
2
7
2
2
7
2
2.50
3.00
5.00
2.30
2.70
5.00
8.70
9.60
2.35
8.30
9.20
1.95
0.45
0.45
0.45
0.45
0.45
0.45
19.58
90.72
21.15
17.18
78.25
17.55
3rd step abumtments

piers
wing walls
Above GL abutments
1
1
2
1
x
x
x
x
2
7
2
2
2.10
2.40
5.00
7.50
7.90
8.80
1.55
0.45
0.45
0.45
2.10
14.93
66.53
13.95
42.53
Above GL piers
8.40
2.4+1.2
2
2.10
222.26
for wing walls
5.00
1.4+0.7
2
3.00
63.00
1.8+0.9
2
667.62
Cum
4
Per
Amount
3047.26 1Cum
2034414
4.05
21.17
25.22 3760.26 1Cum
94826
Providing concrete for reinforced concrete M 20 grade

(Design Mix) in open foundations using 20 & 10 mm
nominal size Graded hard stone aggregate, mechanically
mixed, placed in foundation and compacted by vibration
including curing for 14 days complete as per drawings and
technical specifications Clause 802, 803, 1202 & 1203
MORD and 1500, 1700 & 2100 MORTH ,including
Bed blocks over abutments
for piers
Rate
1 x
1 x
2
7
7.50
8.40
Providing and laying reinforced cement concrete M25

grade (Design Mix) using 20 & 10mm metal mechanically
mixed in superstructure as per drawing and technical
specifications Clauses 800, 1205.4 and 1205.5 MORD /
Sections 1500, 1600 & 1700 MORTH ,including overhead
charges & Contractors profit but excluding VAT upto 5m
height.
Page 26 of 32
0.90
1.20
0.30
0.30
Sl.
No
Description of item
For Deckslab 1st and last
Centre slabs
1 x
1 x
2
6
7.50
7.50
7.90
7.90
0.45
0.45
Qty in
Rate
Per
cum
53.33
159.98
213.30 4458.30 1Cum
1
1
x
x
950956
2
6
7.50
7.50
7.90
7.90
0.075
0.075
8.89
26.66
35.55
7256.50 1Cum
42.00
42671.61 MT
257969
Supplying, fitting, and placing HYSD bar reinforcement in

superstructure complete as per drawing and technical
specifications Clauses 1002, 1010 and 1202 MORD / 1600
MORTH, for Bars below 36 mm dia including over laps and
wastage, where they are not welded ,including overhead
1792208

complete as per drawings & technical specification Clause
1204.3.8 MORD / 710.14 of IRC, 78 & 2200 MORTH
including overhead charges & Contractors profit but
excluding VAT.
1 x
5.00
6.60
3.75+0.6
2
143.55
143.55
Amount
Providing and laying cement concrete wearing course M

30 (Design Mix) grade using 20 & 10mm metal
mechanically mixed excluding reinforcement complete as
per drawing and technical specifications Clauses 800 and
1206.3 MORD and 2702 MORTH ,including overhead
charges & Contractors profit but excluding cost of steel
and VAT.
on slab
Approaches
Nos
324.31
1Cum
46555
118.26
1Cum
53215

Forming approach for diversion
150.00
Page 27 of 32
6.00
0.500
450.00
450.00
Cum
Sl.
Description of item
Nos
L
B
No
10 Construction of granular sub-base by providing well graded
material, spreading in uniform layers with motor grader on prepared
surface, mixing by mix in place method with rotavator at OMC, and
compacting with three wheel 80-100 kN static roller / Vibratory
Roller 80-100 kN capacity to achieve the desired density, complete
as per Technical Specification Clause 402 MORD, including
overhead charges & Contractor profit, But excluding VAT
For approaches
5.00
6.60
0.150
Qty in
cum
Rate
Per
263.03
1Cum
2604
11.25
11.25 3047.26 1Cum
Cum
34282
15.00
15.00 4124.20 1Cum
Cum
61863
9.90
9.90
Cum
Amount
11 Plain cement concrete M 15 grade using 40,20 & 10mm metal

technical specification Clauses 802, 804, 805, 806, 807, 1202 and
1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead
charges & Contractors profit but excluding VAT for approaches
levelling course
For approaches
5.00
7.50
0.150
12 Construction of un-reinforced, dowel jointed at expansion and

construction joint only, plain cement concrete pavement, thickness
as per design, over a prepared sub base, with 43 grade cement or
any other type as per Clause 1501.2.2 M30 (Grade), coarse and fine
aggregates conforming to IS : 383, maximum in a concrete mixer of
not less than 0.2 cum capacity and appropeiate weigh batcher using
approved mix design, laid in approved fixed side formwork (steel
channel, laying and fixing of 125 mictron thick polythene film,
wedges, steel plates including levelling the formwork as per
drawing), spreading the concrete with sholvels, rakes, compacted
using needle, scareed and plate vibrators and finished in continuous
operation including provision of contraction and expansion,
construction joints, applying debonding strips, primer, sealant, dowel
bars, near approaches to bridge / culvert and construction joints,
admixtures as approved, curing of concrete slabs for 14- days,
curing compound (where specified) and water finishing to lines and
grade as per drawing and Technical Specification Clause 1501
MORD including overhead charges & Contractors profit but
excluding VAT.
1
5.00
7.50
0.200
13 For guide posts
50000
Total:
ASST.ENGINEER
PIU SD
PIU SD
PIU DIVN.
PR
EXECUTIVE ENGINEER
Page 28 of 32
6013423
Calculation of Seignorage Charges

S.No
Item
Quantity
(finished item)
Unit
Material
Qty
(collected)
Rate
Seignorage
Amount
Earth work excavation
619.82
Cum
Earth
619.82
22.00
13636
M10 for foundation
214.72
Cum
Metal
193.25
50.00
9663
Sand
96.62
40.00
3865
Metal
534.10
50.00
26705
Sand
320.46
40.00
12818
Metal
22.70
50.00
1135
Sand
11.35
40.00
454
Metal
191.97
50.00
9599
Sand
95.99
40.00
3840
M15 for footings
M20 for abutments and piers
M25 for slab
Rough stone
Back fillwing with gravel
M30 for wearing coat
For diversion road
10
GSB (66% gravel & 34%

sand)
12
25.22
213.30
11
667.62
M15 for levelling course
For CC pavement
Cum
Cum
Cum
0.00
Cum
Metal
0.00
50.00
143.55
Cum
Gravel
157.91
22.00
3474
35.55
Cum
Metal
32.00
50.00
1600
Sand
16.00
40.00
640
450.00
Cum
Gravel
495.00
22.00
10890
9.90
Cum
Gravel
8.42
22.00
185
Sand
4.26
40.00
170
Metal
10.13
50.00
507
Sand
5.06
40.00
202
Metal
13.50
50.00
675
Sand
6.75
40.00
270
11.25
15.00
Cum
Cum
Total Seignorage amount
ASST.ENGINEER
PIU SD
PIU SD
PIU DIVN.
100328
EXECUTIVE ENGINEER
PR

Model Minor Bridge Estimate

Hochgeladen von

Dokumentinformationen

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

Model Minor Bridge Estimate

Hochgeladen von

Copyright:

Verfügbare Formate

PRADHANMANTRI GRAM SADAK YOJANA

GOVERNMENT OF ANDHRA PRADESH

Name of the District

Name of the Circle

Name of the Division

Name of the Sub-Divn

Name of the Mandal

Name of the work

Model bridge estimate 6 vent 6.00 m

Estimate amount Rs:

Constuction of 6 V of 6m Span High level

Constuction of 8 V of 6m Span High level

Add Seignorage charges

Preparation of DPR 1% on Project Cost

Add L.S. for Blasting in foundations,

INSPECTION REPORT OF SUPERINTENDING ENGINEER, P RAJ CIRCLE, KARIMNAGAR

Name of the work

Model bridge estimate 6 vent 6.00 m span , 8

Name of the Grant

PMGSY (Missing Bridges)

Name of the Officers present

Sri 1) E.Dasharatham, M.Tech.,

Sri 2) R.Chandra Shekar, B.Tech.,

Sri 3) B.Rajeshwar Rao

1) Type of Bridge Proposde

2) Type of foundtions proposed

3) Carriage way width proposed

4) Linear Water way proposed

40 & 50 mts respectively

LEAD CHARGES (2010-11)

Model bridge estimate 6 vent 6.00 m span , 8 vent 6.00 m span

50-55 mm IRC HBG Metal

40-45 mm IRC HBG Metal

25-27 mm IRC HBG Metal

19-22 mm IRC HBG Metal

40-45 mm IRC HBG Metal

25-27 mm IRC HBG Metal

19-22 mm IRC HBG Metal

12-14 mm IRC HBG Metal

9.5-11.2 mm for Grading 2

5-7 mm IRC HBG Metal

2.36 mm HBG metal

40mm HBG chips-SS5

20mm HBG chips-SS5

12mm HBG chips-SS5

10mm HBG chips-SS5

2.36mm Below metal

Sand for mortar

Construction of Embankment with Material Obtained from Borrow

Hydraulic Excavator 0.9 cum bucket capacity

Tipper 5.5cum with 10T capacity

Dozer D50 for spreading @ 200 cum per hour

Tractor with Grader @ 25 cum per hour

Water tanker 6 KL capacity

Vibratory Roller 80-100 KN @100cum per hour

Basic rate of formation of road with

Add 18.00 % for Over head charges & Contractors profit

Deduct VAT @4.00%

Rate per cum

Gravel / Soil - Aggregate Base (Table 400.2) Grading C

Construction of granular sub-base by providing well graded material,

Taking out put = 300 cum

Vibratory Roller 80-100 KN @10cum per hour