Beruflich Dokumente
Kultur Dokumente
Financial Accounting
Financial Accounting
Rent Expense
(100,000)
Interest Expense Related & In
(80,000)
Loan Repaid
(200,000)
Adjustment, Depreciation for Period 2
Supplies, closing stock adjustment for Period 2
Adjusted Trial Balance
1,120,000
1,800,000
=
=
=
(200,000) =
(100,000)
=
400,000 5,400,000 =
(40,000)
400,000
Financial Accounting
ties
ties
Loan, Venu
Contributed Capital
Owners Equity
Reserves, Past
Profit for the Period
5,000,000
2,000,000
1,200,000
(400,000)
(100,000)
800,000
2,000,000
2,000,000
5,000,000
5,000,000
1,200,000
860,000
2,000,000
(500,000)
(300,000)
(300,000)
2,000,000
(100,000)
(200,000)
(40,000)
(840,000)
(300,000)
Owners Equity
Loan, Venu Contributed Capital
Reserves
2,000,000
5,000,000
860,000
Loan, Venu Contributed Capital
Reserves, Past
Profit for the Period
2,000,000
5,000,000
860,000
Revenue
Expenses
1,000,000
500,000
(400,000)
Dividends
ties
Financial Accounting
(100,000)
(40,000)
(200,000)
1,800,000
5,000,000
860,000
660,000
1,500,000
(200,000)
(100,000)
(840,000)
Owners Equity
Loan, Venu Contributed Capital Reserves
1,800,000
5,000,000
1,520,000
116 IAS Induction Industries India Limited, Balance Sheet for the Periods 1 and 2 (Ending)
Assets
Item
Current Assets
Cash
Receivables
Inventory
Other Current Assets
Total Current Assets
Fixed Assets
Machinery, Net
Other Fixed Items, Net
Total Fixed Assets
Other Assets
Investments
Total Other Assets
Total Assets
Period 1
Period 2
Amount
Amount
1,400,000
800,000
500,000
2,700,000
5,600,000
5,600,000
-
8,300,000
1,120,000
1,800,000
400,000
3,320,000
5,400,000
5,400,000
Liabilities
Item
Current Liabilities
Trade Payables
Other Payables
Provisions
Total Current Liabilities
Long Term Liabilities
Loan, Secured
Loan, Unsecured
Total Long Term Liabilities
Shareholders' Funds
Equity Capital
Reserves
Total Shareholders Funds
116 IAS Induction Industries India Ltd., Profit & Loss Statement for the Periods 1 and 2
Period 1
Period 2
Amount
Amount
400,000
40,000
440,000
400,000
400,000
2,000,000
2,000,000
1,800,000
1,800,000
5,000,000
860,000
5,860,000
5,000,000
1,520,000
6,520,000
8,300,000
8,720,000
Item
Sales
Less: Cost of Goods Sold (including Salaries)
Gross Profit
Less: Sales Expenses
Less: Administration Expenses
Less: General Expenses
EBIDTA
Less: Depreciation & Amortization Expenses
Operating Profit
Add: Other Income
Adjusted for Extraordinary & Past Period Items
EBIT
Less: Interest Expenses
Period 1
Amount
2,000,000
(500,000)
1,500,000
0
(100,000)
0
1,400,000
(200,000)
1,200,000
0
0
1,200,000
(40,000)
1,160,000
0
1,160,000
(300,000)
860,000
Period 2
Amount
1,500,000
(500,000)
1,000,000
0
(100,000)
0
900,000
(200,000)
700,000
0
0
700,000
(40,000)
660,000
0
660,000
0
660,000