Beruflich Dokumente
Kultur Dokumente
Melia Dubia
Area in Acres
10
500
5000
Particulars
Unit
Acre/Acres
Site preparation
5MD/Acre
12500
12500
Initial ploughing
By TRACTOR
15000
15000
3MD/Acre
7500
7500
125000
125000
8000
8000
Cost of Bio/Fertilizer
2000/Acre
25000
25000
25000
75000
Cost of Insecticides
1000/Acre
1000
500
250
1750
Cost of Plants
16.5
82500
82500
Planting charges
Acre
75000
75000
Weeding (3,2,1)
15000
15000
30000
As Per Acres
DRIP/Maintenance
15000
280000
15000
56000
15000
28000
45000
364000
646500
111500
83250
841250
96975
16725
12487.5
126187.5
743475
128225
95737.5
967437.5
Sub Total
Contingency
15%
Year of Output
10th /12th Year
No. of trees
removed
4000
Rate/Unit Price /
Cu.Ft.
400
Income
16000000
16000000
Less:
1) Maintenance
967437.5
2) Post harvesting
charges
1600000
3) Transport
Sub total:
320000
2887437.5
Net Income:
Melia Dubia has great demand and its evergreen timber in packing box/paper/pencil/ match stick/ plywood or in bio-mass industry.
Melia Dubia must have water facility for first 3 years and plantation should have DRIP / Flood Irrigation facility to get max yield.
Land should be well fenced to protect from livestock.
2887437.5
13112562.5