Sie sind auf Seite 1von 53

OUM BUSINESS SCHOOL

SEMESTER MAY 2015

BBPW3203
FINANCIAL MANAGEMENT II

MATRICULATION NO:

921207-03-5304-001

IDENTITY CARD NO.

921207-03-5304

TELEPHONE NO.

017-9335644

E-MAIL

lam1207@oum.edu.my

LEARNING CENTRE

Kelantan Learning Centre

BBPW 3203

CONTENTS
1. Introduction Of The Selected Companies
1.1 Poh Kong Holdings Berhad...2 5
1.2 Khind Holdings Berhad...6 10
2. Poh Kong Holdings Berhad Financing Sources.....................................11 25
3. Khind Holdings Berhad Financing Sources.......26 32
4. Comparison Of The Companies Financing Sources.33 34
4.1 Similarities Between The Companies Financing Sources35 36
4.2 Differences Between The Companies Financing Sources37 38
5. Summary39 40
6. References..41 43
7. Attachment.44 51

BBPW 3203

1. INTRODUCTION OF THE SELECTED COMPANIES


1.1 POH KONG HOLDINGS BERHAD
Poh Kong Holdings Berhad was established on 26 March 1976 with its first outlet at
Jalan 52/4, Petaling Jaya. This business address has been the Poh Kong Headquarters
until today. Poh Kong continues to be at the forefront of the jewellery industry and
enjoys tremendous growth. In 2011, Poh Kong reached its 100th outlet in Peninsular
Malaysia. Later, they were listed in Bursa Malaysia since 2004 has driven Poh Kong to
even more success since its inception. Today, Poh Kong has its own manufacturing
facility in Shah Alam and thus earning its position as Malaysias largest jewellery retail
chain store.
The Poh Kong Group is an integrated one-stop jeweller, from manufacturer to retailer
of gems, diamonds, precious stones, gold jewellery and gold investment products in
Malaysia.
With 39 years of experience, the Group has evolved from a modest outlet in Petaling
Jaya to a full-fledged, retail chain store specialising in jewellery retailing nationwide.
Poh Kongs passion in the business and its dedication to providing fine jewellery of
top-notch quality and international standards has always played a pivotal role. For
quality assurance, Poh Kong ensures that stringent measures are constantly undertaken
without compromising design excellence.
Poh Kong is synonymous with design excellence, meticulous craftsmanship and
exceptional quality jewellery ranging from gold to diamonds and gems. Its brands are
recognised as household names in Malaysia and abroad.
Their expansion in setting up outlets in booming commercial and residential townships
are strategically located for convenience and easy accessibility, as well as providing a
total shopping experience to its customers.
2

BBPW 3203

Furthermore, expanding product offerings are geared to meet the unique demands of
different customer profiles. Poh Kongs in-house brands, Tranz, Happy Love, Anggun
and The Art of Auspicious Jewellery successfully gained popularity with its innovative
design, superior quality and meticulous craftsmanship in yellow gold jewellery. Poh
Kong continues to enhance its Love Collection wedding bands and rings in yellow,
white, rose gold, as well as in platinum, which caters to rising consumer demands in
these segments.
Poh Kong differentiates its retail concept to meet the needs of a range of shoppers with
speciality stores, via its Poh Kong Gallery, Jade Gallery, Gold Boutique, Diamond &
Gold, Diamond Boutique and Oro Bianco.
The Group is also associated with world renowned international jewellery brands, such
as Schoeffel pearls from Germany, Luca Carati and Moraglione 1922 diamonds and
coloured gems jewellery from Italy.
In identifying the rising demand for quality diamonds, Poh Kong successfully launched
the exclusive brand Hemera, the worlds most brilliant 101 cut diamond, a
breakthrough in its superior light performance which gained overwhelming positive
response from the market.

BBPW 3203

Vision:
To achieve product and service excellence.
Mission:
1. To be the largest jewellery retail chain with different retail concepts and provide
wide distribution network for customers convenience and easy accessibility;
2. To offer extensive range of local and international renowned jewellery brands to
cater to customers diverse preferences and needs;
3. To continue leading the gold market and establish in-house brands;
4. To be the most preferred jewellery brand for all occasions as our jewellery is closely
connected with the most important and meaningful events in life;
5. To improve our employees performance and quality of service;
6. To improve production and operation efficiency;
7. To implement effective and timely communication between management and
employees; and
8. To implement an effective IT system.

BBPW 3203

Financial Highlight:

The Groups sales revenue for the FYE 2013 increased by 18% to RM975.78 million
as compared to the revenue of RM830.12 million in the previous FYE2012. This
represents a rise of RM145.66 million in sales. The increase in revenue was the result
of stronger sales from the Groups operations.
Pre-tax profit registered RM40.57 million in FYE2013, a decline of 43% or a decrease
of RM30.37 million over the previous FYE2012 of RM70.94 million. Profit after tax at
RM33.97 million for FYE2013 was lower compared to RM51.57 million in the
corresponding period of FYE2012 reflecting a decline of 34% or RM17.60 million.
The decline in profit in FYE2013 was mainly due to sharp fluctuations in gold prices
between the time of purchases of gold jewellery and their sales to customers. This time
lag exposes Poh Kongs profit performance to volatile gold prices. Profit margins rise
when gold prices increase and compress when prices fall. Although the steep drop in
global gold prices from April to June triggered a gold rush creating a strong demand
for gold jewellery and gold investment products, this plunge in gold prices at a two
year low inevitably affected Poh Kongs operating profits in FYE2013.
5

BBPW 3203

1.2 KHIND HOLDINGS BERHAD


Khind Holdings Berhad was established in 1961. Mr. Cheng King Fa, aged 77, is the
founder of the Khind group, which commenced as a small family business 54 years
ago. He started a modest business in Sekinchan trading electrical goods. Under his
vision and guidance, the business has grown into one of Malaysias leading local
electrical products manufacturer. With 54 years experience in the electrical industry, he
provides invaluable advice to the Group on production, marketing, new product
research and development.
Mr. Cheng King Fa was appointed Executive Chairman of the Group on 20 April 1998
prior to the Companys listing on the Second Board of Bursa Malaysia Securities
Berhad on 12 August 1998.
Today, the Khind Group, which was listed on the KLSE on 12 August 1998,
manufactures and distributes world-class electrical home appliances across Malaysia
and exports to over 50 countries worldwide.
Over the years, the Group has undergoes a natural evolution, from Khind 1.0 to Khind
3.0 as of today. Khind 3.0 was rolled out to address a changing business landscape that
took into consideration the needs and wants of a new generation of audiences that
wanted to see a more responsive, responsible and resolute company that could bring a
little ray of happiness to their lives. And in so doing, We Deliver Happiness - is the
Companys new vision going forward. This new vision will be firmly supported by the
core foundation of Quality and five core values of: Kindness, Harmony, Interesting,
Novelty and Development - depicted by its acronym of K.H.I.N.D.

BBPW 3203

A Natural Evolution:

During the year, the Group embarked on a worthy and much needed self-introspective
exercise to define where it wanted to be in the 21st Century and beyond. With an ever
growing audience of technologically-savvy consumers and users around the globe,
there was a need for Khind to re-visit its core vision and mission. Over the last 53
years of Khinds development, one constant remained - change.
During its initial first two decades of growth, the Group was focused on providing
sustenance to its founders and scions. This was generally known as Khind 1.0.
Subsequently, the next three decades represented the fruitful years of success or better
identified as Khind 2.0.
As the Group arrived to maturity after five decades of success and challenges, it was
timely to reinvigorate what the Company stood for going into the new century. This
resulted in Khind 3.0 - We Deliver Happiness being launched in 2013.

BBPW 3203

Vision:
We deliver happiness to all stakeholders.
Mission:

Quality Mission
Delight customers at all times

Service Mission
Make service excellence our way of life

Branding Mission
Create positive brand awareness for Khind & Mistral

People Development Mission


Maximise our people Potential to deliver result

Customer Relationship Mission


Build a rewarding and lasting partnership

BBPW 3203

Financial Highlight:

BBPW 3203

The Group turned in a revenue of RM325.0 million in FYE2013 - representing a 12.6%


increase over the previous year of RM288.6 million.
Profit before tax came in at RM20.1 million, a 50% increase over the previous year of
RM13.4 million. Domestic sales contributed approximately 58% to revenue, while the
remaining 42% from international contributions. The Groups Consumer business
continued to spearhead sales with 86%, with the Industrial products side turning in the
remaining 14%.
Better turnaround performance by subsidiary Khind Alliances Sdn Bhd helped bring in
higher sales as this subsidiary was able to reorganize its product mix, specifically its
Honeywell range of air cooling products that attracted more Malaysian consumers.
Given the macro-economic and socio-political changes during the year, overall the Group
and its subsidiaries still managed to return a positive performance and managed to
declare a total Dividend of 10% for the year ended December 31, 2013.

10

BBPW 3203

2. POH KONG HOLDINGS BERHAD FINANCING SOURCES


According to the Balance Sheet of Poh Kong Holdings Berhad, we have determined the
following financing sources:

Sources of Short Term


Financing

Spontaneous Financing:
Accruals
Trade and other
payables

Non-spontaneous Financing:
Bank Overdraft
Bankers Acceptance
Revolving Credit
Short-term loan
Term loan
Hire Purchase
Finance Lease

Sources of Intermediate /
Long Term Financing

Term Loans

Hire
Purchase

Finance
Lease

ICP/IMTN (Islamic
Commercial Paper /
Islamic Medium Term
Notes

11

BBPW 3203

Short-Term Spontaneous Financing:


Spontaneous financing is defined as financing which flows with the volume of sales
activity during normal business operation that requires no additional assistance from
lenders or creditors. Also, this financing originally scheduled for repayments within a
year. These spontaneous financing sources also have no explicit cost attached to them.
Therefore, these types of financing are more attractive to firms for daily operations. This
kind of financing is unsecured and does not require the pledge of specific assets as
collateral. The most common resources for this kind of financing include accruals and
trade and other payables.
Accruals:
Accruals are liabilities for service received for which payment has yet to be made. An
accrual is a kind of debt that has been incurred or accumulated over a period of time, but
has not been paid yet. For example, the accrual expenses include the wages, bonus and
audit fees.
This type of debt is free and the company can use it without having to pay any explicit
interest. For instance, a company pays its employees at the end of each month for their
hours worked through the 25th day of the month. To fully record the wage expense for
the entire month, it also accrued RM32,000 in additional wages, which represents the cost
of wages for the remaining days of the month, and this additional wages will be pay at the
following month.
In Poh Kong, the Group has an accruals of RM9,132,200 in FYE2013 representing a
18.36% decrease over the previous year of RM11,185,282. The decrease in accruals
indicate a good situation for Poh Kong Group, this may due to the increase in Groups
sales revenue from 830.12 million in FYE2012 to 975.78 million in FYE2013, thus
generate a strong cash flow for the Group to pay their debts.

12

BBPW 3203

Trade and other payables:


Trade payable is the aggregate amount of an entity's short-term obligations to pay
suppliers for products and services which the entity purchased on credit. If trades payable
are not paid within the payment terms agreed to with the supplier, the payables are
considered to be in default, which may trigger a penalty or interest payment, or the
revocation or curtailment of additional credit from the supplier.
Trades payable are considered a source of cash, since they represent funds being
borrowed from suppliers. When trades payable are paid, this is a use of cash. Given these
cash flow considerations, suppliers have a natural inclination to push for shorter payment
terms, while creditors want to lengthen the payment terms.
From a management perspective, it is of some importance to have accurate trade payable
records, so that suppliers are paid on time and liabilities are recorded in full and within
the correct time periods. Otherwise, suppliers will be less inclined to grant credit, and the
financial results of a business may be incorrect.
Whereas, other payables that are not considered trade payable are those payment that not
related with trade supplier.
Group
Trade Payable
Other Payable
Total

2013 (RM)
13,328,954
16,536,306
29,865,260

2012(RM)
Variance (RM)
33,032,216
(19,703,262)
11,357,545
5,178,761
44,389,761
(14,524,501)

%
-59.65%
45.60%
-32.72%

The Poh Kong Groups trade payable has decrease by 59.65%. This is because the normal
credit terms granted to the Group has shortened from 7 to 180 days in FYE 2012 to 1 to
180 days in FYE2013. The Group are able to settle the creditors debt in a shorter period
if compared with previous year.

13

BBPW 3203

Short-Term Non-Spontaneous Financing:


Non-spontaneous sources of financing are those fund sources that do not occur on the
day-to-day operating level of a firm and this liability originally scheduled for repayments
within a year.
For example, a firm purchases raw materials on credit from a supplier. They must pay off
this account after 30 days. During this time period, the firm turns these raw materials into
consumer goods. Consumers purchase these goods on credit. Before the firm receives the
money from the customers who purchased their goods on credit, the firm must pay off the
suppliers they purchased the initial materials from (that they used to manufacture the
goods that in turn were sold to the customers). This creates a cash flow deficit. The firm
must generate the funds needed to pay off their suppliers as they will not receive the
money from their own customers until after they are due to pay off their suppliers.
These non-spontaneous sources of funds are borrowed from lenders or banks that they
will pay back at a later time period. The loan can be divided into two basic categories.
These are secured loans and unsecured loans.
A secured loan is a form of debt in which specific assets have been pledged to guarantee
payment. A secured loan is a promise to pay a debt, where the promise is secured by
granting the creditor an interest in specific property belonging to the debtor. If the debtor
defaults on the loan, the creditor can recover the money by seizing and liquidating the
specific property used as collateral on the debt. In Poh Kong, examples of secured loans
are bank overdraft, bankers acceptance, revolving credit, short-term loan and term loan.
An unsecured loan is also a promise to pay a debt. But unlike a secured loan, the promise
in an unsecured loan is not supported by granting the creditor an interest in any specific
property. The lender is relying on the creditworthiness and reputation of the borrower to
repay the obligation. In Poh Kong, examples of unsecured loans are hire purchase and
finance lease.

14

BBPW 3203

Bank Overdraft:
According to Investopedia, bank overdraft is defined as an extension of credit from a
lending institution when an account reaches zero. An overdraft allows the individual or
company to continue withdrawing money even if the account has no funds in it. In other
words, the customers can have a negative balance in the bank's records for the company's
checking account.
In Poh Kong, the bank overdrafts of the Group are denominated in RM and incurs
weighted average effective interest at 8.10% in FY2013 (31.7.2012:8.46%) per annum.
The bank overdrafts of the Group are secured by a combination of the following :(a) corporate guarantees and indemnity from the Company;
(b) a legal charge over properties of certain subsidiaries;
(c) a negative pledge on certain subsidiaries assets; and
(d) fixed deposits place with licensed banks of the Group
The Group has a bank overdraft of RM973,372 in FYE2013, representing a 71.84%
decrease over the previous year of RM3,456,139. This decrease in bank overdraft may
due to the huge increase in bankers acceptance, there are almost 100% increase in
bankers acceptance from RM52.16mil in FYE 2012 to RM104.3mil in FYE 2013. Thus,
the Group need not to keep so much bank overdraft and pay high interest for that.
The weighted effective interest for bank overdraft is between 8.10% to 8.46% per annum,
whereas the weighted effective interest for bankers acceptance is between 4.17% to
4.57% per annum. This shows that the bankers acceptance offers the better interest rate if
compared to bank overdraft.

15

BBPW 3203

Bankers Acceptance, Revolving Credit and Short-term Loan:


Bankers acceptance is a short-term debt instrument issued by a firm that is guaranteed by
a commercial bank. They are issued by firms as part of a commercial transaction.
Banker's acceptances are traded at a discount from face value on the secondary market,
which can be an advantage because the banker's acceptance does not need to be held until
maturity. They vary in amount, according to the size of the commercial transaction. The
date of maturity typically ranges between 30 and 180 days from the date of issue.
However, banker's acceptances are considered to be relatively safe investments, since the
bank and the borrower are liable for the amount that is due when the instrument matures.
Revolving credit is a line of credit where the customer pays a commitment fee and is then
allowed to use the funds when they are needed. It is usually used for operating purposes,
fluctuating each month depending on the customer's current cash flow needs. It can be
taken out by both corporations and individuals. The bank that is in agreement with the
customer guarantees a maximum amount that can be loaned to the customer. Along with
the commitment fee there are also interest expenses for corporate borrowers and carry
forward charges for consumer accounts. (Investopedia, n.d.)
When your business does not qualify for a line of credit from a bank, you might still have
success in obtaining money from then in the form of a one-time, short-term loan (less
than a year) to finance your temporary working capital needs. If you have established a
good banking relationship with a banker, he or she might be willing to provide a shortterm note for one order or for a seasonal inventory or accounts receivable buildup.
The bankers acceptance, revolving credit and short-term loan facilities of the Group are
denominated in RM and are secured by a combination of the following :(a) corporate guarantees and indemnity from the Company;
(b) a legal charge over properties of certain subsidiaries;
(c) a negative pledge on certain subsidiaries assets; and
(d) fixed deposits place with licensed banks of the Group.

16

BBPW 3203

The Groups weighted average effective interest rates at the reporting period for bankers
acceptance, revolving credit and short-term loan were as follows :Group

2013 (%)
4.17 4.27
6.45
3.22

Bankers Acceptance
Revolving Credit
Short-term loan

2012 (%)
4.57
6.45
3.22

As per the Groups balance sheet, the following information obtained:Group


Bankers Acceptance
Revolving Credit
Short-term loan

2013 (RM)

2012 (RM)

104,300,000
3,000,000
6,731,160

52,160,000
3,000,000
8,442,311

Variance
(RM)
52,140,000
(1,711,151)

%
99.96
-20.27

Based on the table above, there is a huge increase in bankers acceptance, there are almost
100% increase in bankers acceptance from RM52.16mil in FYE 2012 to RM104.3mil in
FYE 2013. This may due to the lower interest rate offers by the bank if compared with
the previous year, which is from 4.57% per annum in FYE2012 to 4.17% - 4.27% per
annum in FYE2013.
Whereas, the Groups short-term loan has decreased by 20.27%, this may also due to the
increase in Groups sales revenue from 830.12 million in FYE2012 to 975.78 million in
FYE2013, thus generate a strong cash flow for the Group to pay their short-term loan.

Term Loan:

17

BBPW 3203

Term loan is a loan from a bank for a specific amount that has a specified repayment
schedule and a floating interest rate. Term loans almost always mature between one and
10 years.
The term loan that need to repay within one year are categorised as current liabilities, and
the term loan that need to repay after one year are categorised as non-current liabilities or
it is also known as a kind of intermediate / long-term financing sources.
The term loans of the Group are secured by way of:(a) A legal charge over properties of certain subsidiaries; and
(b) Corporate guarantees and indemnity from the Company.
Term loan facilities of the Group are denominated in RM, incur weighted average
effective interest at rates of 4.60% in FY2013 (31.7.2012: 5.13%).
The disclosure of term loans are as following:Term Loan

2013 (RM)

2012 (RM)

Non-Current
- later than one year but not later than two years

663,538

639,444

-later than two years but not later than five years

2,135,962

2,047,534

-more than five years

3,826,799

4,894,286

Total Non-Current Term Loans

6,626,299

7,581,264

-not later than one year

939,764

619,417

Total Current Term Loans

939,764

619,417

Current

Based on the disclosure above, we noticed that the current term loan is increase by
51.72%, this may due to the lower interest rate offered by the bank which is from 5.13%
18

BBPW 3203

per annum in FYE2012 to 4.60% per annum in FYE2013. Thus, the Group borrows more
term loan in current year FYE2013.
Whereas, with the strong cash flow generate from sales activities, the Group also pays
their non-current term loan in FYE2013, and this cause a decrease of 12.60% in noncurrent term loan from RM7,581,264 in FYE2012 to RM6,626,299 in FYE2013.

Hire Purchase:

19

BBPW 3203

Hire purchase is a type of asset finance that allow firms or individuals to possess and
control an asset during an agreed term, while paying instalments covering interest to
cover capital cost.
Hire purchase is a financing solution suitable for businesses wishing to purchase assets
without paying the full value immediately. The customer pays an initial deposit, with the
remainder of the balance and interest paid over a period of time. Although the total sum
of capital payments for hire purchase will be higher than the full payment on the asset
purchase, but it allows companies to control and deploy assets without significant drain
on working capital and fixed-rate funding makes budgeting easy as the lessee has clear
sight of future expenditures. On completion, ownership of the asset transfers to the
customer.
The Poh Kong Groups hire purchase payables bear effective interest rates at 3.07% in
FY2013 (31.7.2012: 3.07%).
The Groups hire purchase payable is disclosed as following:
Hire Purchase Payable

2013 (RM)

2012 (RM)

Current
- not later than one year

1,392,004

1,594,008

- later than one year but not later than five years

3,755,651

3,192,980

Total Hire Purchase Payable

5,147,655

4,786,988

Non-Current

Based on the disclosure above, we noticed that there is an increase of 7.53% in hire
purchase payable; this is due to the additional purchase of motor vehicles in FYE2013.
According to notes to the financial statements 2(d), the net carrying amount of motor
vehicles acquired under hire purchase arrangements of which instalments are still
outstanding in FYE2013 is RM5,204,291 (FYE2012:RM5,132,035).
Finance Lease:
20

BBPW 3203

A finance lease is a form of financing that transfers substantially all the risks and rewards
incidental to ownership over a leased asset from the lessor to the lessee. By signing the
contract and delivering the leased asset, the lessor transfers economic ownership over the
leased asset, while legal ownership is transferred only upon the expiration of lease, on
payment of the final instalment. In a finance lease, the lessee uses the leased asset for
most of its lifecycle, as with loans.
Advantages of finance lease:

There is typically an option to buy equipment at end of lease term.

Typically, it is easier to obtain lease financing than loans from commercial


lenders.

You can keep upgrading; as new equipment becomes available you can upgrade to
the latest models each time your lease ends.

There is less upfront cash outlay; you do not need to make large cash payments
for the purchase of needed equipment.

Leasing is inflation friendly. As the costs go up over five years, you still pay the
same rate as when you began the lease. In addition, the lease is not connected to
the success of the business. Therefore, no matter how well the business does, the
lease rate never changes.

Disadvantages of finance lease:

You have an obligation to continue making payments. Typically, leases may not
be terminated before the original term is completed. Therefore, the renter is
responsible for paying off the lease. This can pose a major financial problem for
the owners of a business experiences a downturn.

You have no equity until you decide to purchase the equipment at the end of the
lease term, at which point the equipment has depreciated significantly.

Although you are not the owner, you are still responsible for maintaining the
equipment as specified by the terms of the lease. Failure to do so can prove costly.

21

BBPW 3203

The Poh Kong Groups finance lease facilities bear effective interest rates at 3.50% in
FY2013 (31.7.2012: 4.16%).
The Groups finance lease payable is disclosed as following:

Finance Lease Payable

2013 (RM)

2012 (RM)

Current
- not later than one year

1,311,960

2,832,633

98,453

1,057,370

1,410,413

3,890,003

Non-Current
- later than one year but not later than five years
Total Finance Lease Payable

Based on the disclosure above, we noticed that there is a decrease of 63.74% in finance
lease payable. According to notes to the financial statements 2(e), the net carrying
amount of equipment, furniture and fittings acquired under finance lease arrangement of
which instalments are still outstanding in FYE2013 is RM3,137,890 (FYE2012:
RM5,263,111). Thus, there is no much addition of assets acquired under finance lease
arrangement, oppositely there are more payments made for the finance lease payables.

22

BBPW 3203

Intermediate / Long-Term Financing Sources:


Intermediate / long term sources of finance are those that are needed over a longer period
of time - generally over a year. Intermediate / long term financing services are provided
to those business entities that face a shortage of capital. It is different from short term
financing which is normally used to provide money that has to be paid back within a year.
The period may be shorter than one year as well.
It is important to remember that in most cases, a firm will not use just one source of
finance but a number of sources. There might be a dominant source of funds but when
you are raising hundreds of millions of money it is unlikely to come from just one source.
In Poh Kong Group, the intermediate / long-term financing sources are term loans, hire
purchase, finance lease and ICP/IMTN.
Whereas term loans, hire purchase and finance lease already provide the clearly
explanations in above statement. Now, lets us have a look on ICP/IMTN.

23

BBPW 3203

ICP/IMTN (Islamic Commercial Paper / Islamic Medium Term Notes)


According to notes to financial statement 17.2, the ICP/IMTN programme is a facility
denominated in RM of up to RM150 million granted to the Group and to the Company
and is based on Islamic financing principles in accordance with Syariah concept and
principle of Al-Kafalah.
The proceeds of the ICP/IMTN programme shall be utilised for the following purpose:(a) To finance group wide restructuring programme; and
(b) To finance capital expenditure.
The ICP/IMTN bear interest at rates ranging from 3.85% to 4.20% (31.7.2012: 3.85% to
4.20%) per annum, with Danajamin to act as guarantor to guarantee the repayment
obligations and is secured by way of third party first fixed legal charge over the following
properties of the Group :

a four storey leasehold shop office (expiring in 2059) located at No.16, Jalan 52/4,

46200 Petaling Jaya,


a four storey leasehold shop office (expiring in 2060) located at No.18, Jalan 52/4,

46200 Petaling Jaya,


freehold commercial shoplot located at G-19, Subang Parade, Selangor,
leasehold commercial shoplot (expiring in 2090) located at G-14, Mahkota

Parade, Melaka,
leasehold commercial shoplot (expiring in 2090) located at G-29, Mahkota

Parade, Melaka,
leasehold commercial shoplot (expiring in 2095) located at GF-119, Queensbay

Shopping Mall, Penang,


leasehold commercial shoplot (expiring in 2095) located at GF-120, Queensbay

Shopping Mall, Penang,


freehold commercial shoplot located at G-13, Summit Parade, Batu Pahat, Johor;
unconditional and irrevocable corporate guarantee of PKJ for the entire amount of
the facility and any guarantee fee, profit accruing and other payment obligations
thereon;

24

BBPW 3203

a legal assignment/charge over present and future rights, title, benefits and interest
in and to the designated accounts and all monies from to time standing to the

credit of the designated accounts; and


any other security/support as may be deemed applicable by Danajamin.

The ICP/IMTNs programme contained financial covenants which required the Group to
maintain its debt to tangible net worth and finance service cover ratios.
The Groups ICP / IMTN are disclosed as following:
ICP / IMTN

2013 (RM)

2012 (RM)

Current
- not later than one year

- later than one year but not later than two years

- later than two year but not later than five years

80,000,000

70,000,000

- more than five years

50,000,000

50,000,000

130,000,000

120,000,000

Non-Current

Total ICP / IMTN

Based on the disclosure above, obviously, there is an additional borrowing of RM10


million from ICP/IMTN, this may due to the Poh Kong Group need additional funding to
expand their operations, as Poh Kong will continue to strengthen and strive to be the best
and the leading jeweller in Malaysia predominantly in manufacturing, retailing of gold
jewellery, diamonds and gems, and other jewellery, such as pearls, jade and coloured
stones. The Group is confident of maintaining its market position as the premier and
largest jewellery retail chain as it look towards expansion by identifying strategic
locations for future growth, refurbish existing stores, enhance its merchandise mix and
invest in brand development.

25

BBPW 3203

3. KHIND HOLDINGS BERHAD FINANCING SOURCES


According to the Balance Sheet of Khind Holdings Berhad, we have determined the
following financing sources:
Sources of Short Term
Financing

Spontaneous Financing:
Accruals
Trade and other
payables

Non-spontaneous Financing:
Bank Overdraft
Bankers Acceptance
Term loan
Hire Purchase

Sources of Intermediate /
Long Term Financing

Term Loans

Hire Purchase

26

BBPW 3203

Accruals:
As mentioned previously, accruals are short-term liabilities such as wages, bonus and
audit fee which continually occur during an accounting period but are not supported by
an invoice or a written demand for payment. When preparing financial statements for that
accounting period, such liabilities are estimated on the basis of experience or previous
payments.
In Khind Holdings Berhad, the Group has an accruals of RM15,110,000 in FYE2013
representing a 28.18% increase over the previous year of RM11,788,000.
With the new evolution of Khind 3.0, the Khind Group has the objective to deliver
happiness to all their stakeholders who are the shareholders, employees, customers,
suppliers, community and company. As such, there is an effort to be made in order to
fulfil these objectives.
For example, the Group has made an efforts to improve overall work surroundings for
employees. At Khinds headquarters in Bukit Jelutong, Shah Alam additional amenities
such as: a yoga area and karaoke room were put in place to further improve its Wellness
Centre catering to employees. Similarly, at its manufacturing facility at Sekinchan,
improved landscaping and the creation of a mini garden park helped green the
environment and provided a more pleasant surrounding for Khinds manufacturing
employees.
With these all additional efforts made, there are no doubts that there will be an increase in
the accruals expenses.

27

BBPW 3203

Trade and other payables:


Trade payable is the aggregate amount of an entity's short-term obligations to pay
suppliers for products and services which the entity purchased on credit. If trades payable
are not paid within the payment terms agreed to with the supplier, the payables are
considered to be in default, which may trigger a penalty or interest payment, or the
revocation or curtailment of additional credit from the supplier.
Whereas, other payables that are not considered trade payable are those payment that not
related with trade supplier.
The disclosure of trade and other payables in Khind Holdings Berhad are as follow:
Group

2013 (RM)

2012(RM)

Trade
Trade Payables

19,385,000

22,221,000

Total Trade

19,385,000

22,221,000

19,103,000

15,350,000

Non-trade
Other Payables
Accrued
Expenses
Total Non-trade

15,110,000

11,788,000

34,213,000

27,138,000

Total

53,598,000

49,359,000

Based on the disclosure above, the trade payables has decreased by 12.76% which is from
RM22,221,000 in FYE2012 to RM19,385,000 in FYE2013. This may due to the Group
turned in a revenue of RM325.0 million in FYE2013 - representing a 12.6% increase over
the previous year of RM288.6 million. This generate a strong cash flow for Khind Group
to pay their creditors debt.

28

BBPW 3203

Bank Overdraft:
Bank overdraft is defined as an extension of credit from a lending institution when an
account reaches zero. An overdraft allows the individual or company to continue
withdrawing money even if the account has no funds in it. In other words, the customers
can have a negative balance in the bank's records for the company's checking account.
In Khind Holdings Berhad, the bank overdrafts of the Group are categorized into secured
bank overdraft and unsecured bank overdraft. Secured bank overdrafts are secured by
ways of fixed charges over the Groups office building are guaranteed by the Company.
The bank overdrafts of the Group are denominated in RM and the carrying amount and
contractual interest rate are as following:
Bank
Overdraft
-Secured
-Unsecured
Total

2013
Carrying
Amount (RM)

2012

Contractual
Interest Rate /
Coupon

Carrying
Amount (RM)

Contractual
Interest Rate /
Coupon

906,000

7.28%

415,000

8.09% - 11.25%

382,000

7.28%

1,075,000

1.09%

1,288,000

1,490,000

Based on the table above, the Group has a bank overdraft of RM1,288,000 in FYE2013,
representing a 13.56% decrease over the previous year of RM1,490,000. But, there is an
increase of RM491,000 in secured bank overdraft from RM415,000 in FYE2012 to
RM906,000 in FYE2013, this may due to the drop in contractual interest rate which is
from 8.09% - 11.25% per annum in FYE2012 to 7.28% per annum in FYE2013. This
situation encourages Khind Group to borrow more secured bank overdraft.
However, there is a decrease of RM693,000 in unsecured bank overdraft from
RM1,075,000 in FYE2012 to RM382,000 in FYE2013. This is because the interest rate
for unsecured bank overdraft becomes higher which increase from 1.09% per annum in
29

BBPW 3203

FYE2012 to 7.28% per annum in FYE2013. This situation discourage the Group to
borrows more unsecured bank overdraft.
Bankers Acceptance:
Bankers acceptance is a short-term debt instrument issued by a firm that is guaranteed by
a commercial bank. They are issued by firms as part of a commercial transaction.
Banker's acceptances are traded at a discount from face value on the secondary market,
which can be an advantage because the banker's acceptance does not need to be held until
maturity. They vary in amount, according to the size of the commercial transaction. The
date of maturity typically ranges between 30 and 180 days from the date of issue.
However, banker's acceptances are considered to be relatively safe investments, since the
bank and the borrower are liable for the amount that is due when the instrument matures.
In Khind Holdings Berhad, the unsecured bankers acceptances are supported by negative
pledge executed by subsidiaries and guaranteed by the Company.
The bankers acceptances of the Group are denominated in RM and the carrying amount
and contractual interest rate are as following:
Bankers
Acceptance

2013
Carrying
Amount (RM)

-Unsecured

44,206,000

Total

44,206,000

Contractual
Interest Rate /
Coupon
1.49% - 5.75%

2012
Carrying
Amount (RM)
41,661,000

Contractual
Interest Rate /
Coupon
3.53% - 5.89%

41,661,000

Based on the table above, the Group has a bankers acceptance of RM44,206,000 in
FYE2013, representing a 6.11% increase over the previous year of RM41,661,000. This
is because the contractual interest rate drop from 3.53% - 5.89% per annum in FYE2012
to 1.49% - 5.75% per annum in FYE2013. This situation will definitely encourage the
Group to borrow more bankers acceptance.

30

BBPW 3203

Term Loan:
Term loan is a loan from a bank for a specific amount that has a specified repayment
schedule and a floating interest rate. Term loans almost always mature between one and
10 years.
The term loan that need to repay within one year are categorised as current liabilities, and
the term loan that need to repay after one year are categorised as non-current liabilities or
it is also known as a kind of intermediate / long-term financing sources.
The secured term loans are:
i) secured by way of fixed charges over the Groups leasehold land and office buildings;
ii) supported by corporate guarantee from the Company.
Term loan facilities of the Group incur contractual interest rate at 1.68% - 7.78%
(31.12.2012: 2.61% - 5.34%).
The disclosure of term loans are as following:Term Loans

2013 (RM)

2012 (RM)

Non-Current
- later than one year

22,346,000

20,417,000

1,150,000

1,120,000

23,496,000

21,537,000

Current
-not later than one year
Total Term Loans

Bases on the disclosure above, the Group has a term loans of RM23,496,000 in
FYE2013, representing a 9.10% increase over the previous year of RM21,537,000. The
increase may also due to the lower interest rate offered by the bank, in FYE2013 the
lowest interest rate of term loan can go to 1.68% per annum, whereas in FYE2012 the
lowest interest rate of term loan only 2.61%, which is higher than FYE2013. Futhermore,
31

BBPW 3203

the Group also use this term loan to acquire property, plant and equipment. In FYE2013,
there are RM8,938,000 were acquired by means of term loans (FYE2012: nil).
Hire Purchase:
Hire purchase is a financing solution suitable for businesses wishing to purchase assets
without paying the full value immediately. The customer pays an initial deposit, with the
remainder of the balance and interest paid over a period of time. On completion,
ownership of the asset transfers to the customer.
The Groups hire purchase payable is disclosed as following:
Hire Purchase Payable

2013 (RM)

2012 (RM)

Current
- not later than one year

837,000

795,000

- later than one year but not later than five years

1,031,000

1,222,000

Total Hire Purchase Payable

1,868,000

2,017,000

Non-Current

The hire purchase that need to repay within one year are categorised as current liabilities,
and the hire purchase that need to repay after one year are categorised as non-current
liabilities or it is also known as a kind of intermediate / long-term financing sources.
Based on the disclosure above, we noticed that there is a decrease of 7.39% in hire
purchase payable. According to the notes to financial statements 3.2, the motor vehicles
acquired under hire purchase arrangements with a carrying amount of RM3,433,581in
FYE2013 (FYE2012: RM3,992,372). Thus, there is no much addition of assets acquired
under finance lease arrangement, oppositely there are more payments made for the
finance lease payables.

32

BBPW 3203

33

BBPW 3203

4. COMPARISON OF THE COMPANIES FINANCING SOURCES


FINANCING SOURCES

POH KONG
2013

KHIND
2012

2013

2012

Non-Current:
Secured
ICP / IMTN

FINANCING SOURCES
6,626,299
Current:
130,000,000

Unsecured

Unsecured

Hire Purchase

Trade Payables

3,755,651

Finance Lease

Other Payables

98,453

Current:

Accruals

Secured

Hire Purchase

Bank Overdraft

Finance Lease

Term Loans

973,372

Bank Overdraft 104,300,000


Bankers Acceptance
Revolving Credit Bankers Acceptance 3,000,000
Short-term loan
Term Loans

2013

POH KONG
7,581,264
2012
120,000,000

22,346,000

2013

KHIND
20,417,000

2012

33,032,216
1,031,000
11,357,545
-

19,385,000
1,222,000
19,103,000
-

22,221,000

9,132,200

11,185,282

15,110,000

11,788,000

1,392,004

1,594,008

837,000

795,000

1,311,960
3,456,139
52,160,000

2,832,633906,000
-

-415,000
382,000
-

13,328,954
3,192,980
16,536,306
1,057,370

3,000,000

44,206,000

15,350,000

1,075,000
41,661,000

6,731,160

8,442,311

939,764

619,417

1,150,000

1,120,000

34

BBPW 3203

4.1 SIMILARITIES BETWEEN THE COMPANIES FINANCING SOURCES

Similarities
Description
Both companies using secured term loans as their The term loans of the Poh Kong Group are secured by way of:financing sources. And, both of their term loans are (a) A legal charge over properties of certain subsidiaries; and
secured by charges over properties and corporate (b) Corporate guarantees and indemnity from the Company.
guarantee from the Company.
The term loans of the Khind Group are secured by way of:(a) secured by way of fixed charges over the Groups leasehold
land and office buildings;
(b) supported by corporate guarantee from the Company.

35

BBPW 3203

Both companies using hire purchase to finance their Net carrying amount of Poh Kongs Group property, plant and
property, plant and equipment.

equipment acquired under hire purchase arrangements in FY2013


and FY2012 are RM 5,204,291 and RM 5,132,035 respectively.
Net carrying amount of Khinds Group property, plant and
equipment acquired under hire purchase arrangements in FY2013
and FY2012 are RM3,433,581 and RM3,992,372 respectively.

Similarities
Both companies short-term spontaneous financing

Description
They help to ensure good information about the financial health

sources are trade & other payables and accruals.


Both companies using bankers acceptance as their

of your company i.e.: the liabilities obligation do not understated.


Bankers acceptance is a short-term debt instrument issued by a

financing resources and both companies need to repay this

firm that is guaranteed by a commercial bank.

debts within one year.

Poh Kong Group has a bankers acceptance in FY2013 and


FY2012 of RM104,3000,000 and RM52,160,000 respectively.
Whereas, Khind Group has a bankers acceptance in FY2013 and
FY2012 of RM44,206,000 and RM41,661,000 respectively.

36

BBPW 3203

4.2 DIFFERENCES BETWEEN THE COMPANIES FINANCING SOURCES

Differences
Financing
Sources:
ICP / IMTN

Poh Kong
Use this as their financing sources.

Khind
Does not use this as their

Reasons
This is mainly because of the special

financing sources.

condition attached:(a) The Issuer shall ensure that the


Minister of Finance (Incorporated)
holds directly or indirectly at least
51% of the ordinary paid-up share
capital of the Issuer at all times.
(b) The Islamic Principle must be
utilized.
*Khind Group does not attached to

37

BBPW 3203

Financing

Use this as their financing sources.

Does not use this as their

this special condition.


This is mainly because by using

Sources:

Net carrying amount of Poh Kong

financing sources.

finance lease Poh Kong Group can

Finance

Groups property, plant and

keep upgrading new equipment to

Lease

equipment acquired under finance

the latest models each time after the

lease arrangement in FY2013 and

lease ends whereas Khind Group

FY2012 are RM3,137,890 and

does not require this features.

RM5,263,111 respectively.

Differences
Financing

Poh Kong
Use this as their financing sources.

Sources:

Khind
Does not use this as their

Reasons
This is mainly because of the

financing sources.

commitment fees that need to pay

Revolving

before the fund is provided. Poh

Credit

Kong Group is willing to pay for it


then they believe they will be a
greater return with this, whereas
Khind Group does not require this

Financing
Sources:

Use this as their financing sources.

Does not use this as their

features.
Poh Kong Group has a short-term

financing sources.

loan in FY2013 and FY2012 of

Short-term

RM6,731,160 and RM8,442,311

loan

respectively. This short-term loan

38

BBPW 3203

probably provide for a seasonal


inventory or accounts receivable
buildup, whereas Khind Group does
not require this features.

39

BBPW 3203

5. SUMMARY
One of the most important issues facing all businesses, whether a business in the start-up
phase or well-established, is the obtaining of appropriate levels of financing. Whether it is
needed for investing in land, buildings or equipment, hiring new employees, investing in
inventory or moving into new markets, obtaining sufficient financing to accomplish these
goals is a dilemma nearly all business owners face.
Debt financing means a method of financing in which a company receives a loan and
gives its promise to repay the loan. Debt financing often comes with strict conditions or
covenants in addition to having to pay interest and principal at specified dates. Failure to
meet the debt requirements will result in severe consequences. Adding too much debt will
increase the company's future cost of borrowing money and it adds risk for the company.
Debt financing includes both secured and unsecured loans.
Security involves a form of collateral as an assurance the loan will be repaid. If the debtor
defaults on the loan, that collateral is forfeited to satisfy payment of the debt. Most
lenders will ask for some sort of security on a loan. For example, guarantors sign an
agreement stating they'll guarantee the payment of the loan or equipment provides 60 to
65 percent of its value as collateral for a loan.
On the other hand, in unsecured loan, your credit reputation is the only security the lender
will accept. You may receive a personal loan for several thousand dollars--or more--if
you have a good relationship with the bank. But these are usually short-term loans with
very high rates of interest.
Most outside lenders are very conservative and are unlikely to provide an unsecured loan
unless you have done a tremendous amount of business with them in the past and have
performed above expectations. Even if you do have this type of relationship with a
lender, you may still be asked to post collateral on a loan due to economic conditions or
your present financial condition.
40

BBPW 3203

In addition to secured or unsecured loans, most debt will be subject to a repayment


period. There are three types of repayment terms:
(a) Short-term
(b) Intermediate-term
(c) Long-term
Generally, short term financing is defined as a loan or credit facility with a maturity of
one year or less. In short-term financing, it can be categorized into two group which are
spontaneous financing and non-spontaneous financing.
Spontaneous financing is defined as financing which flows with the volume of sales
activity during normal business operation that requires no additional assistance from
lenders or creditors. Non-spontaneous sources of financing are those fund sources that do
not occur on the day-to-day operating level of a firm.
Furthermore, intermediate / long term sources of finance are those that are needed over a
longer period of time - generally over a year. These financing services are provided to
those business entities that face a shortage of capital. Such obligations would include
company bond issues or long-term leases that have been capitalized on a firm's balance
sheet.
(4215 WORDS)

41

BBPW 3203

6. REFERENCES
Accouting Tools. (n.d.) Accruals Concept.
Available: http://www.accountingtools.com/accruals-concept
(Retrieved on June 07, 2015)
Admin. (March 2012). Advantages and disadvantages of debt financing
Available: http://www.ascentcapital.net/hello-world/
(Retrieved on June 06, 2015)
Danainfra Nasional Berhad. (n.d.). ICP/IMTN Programme.
Available:
http://www.danainfra.com.my/index.php?
option=com_content&view=article&id=240&Itemid=308#
(Retrieved on June 08, 2015)
Entrepreneur Staff. (n.d). Term Loan
Available: http://www.entrepreneur.com/encyclopedia/term-loan
(Retrieved on June 09, 2015)
Financial Glossary. (2011). Banker's Acceptance.
Available: http://financial-dictionary.thefreedictionary.com/Banker%27s+Acceptance
(Retrieved on June 07, 2015)
Financial Glossary. (2011). Term loan.
Available: http://financial-dictionary.thefreedictionary.com/term+loan
(Retrieved on June 07, 2015)

42

BBPW 3203

Harold Averkamp. (n.d.). What is the difference between equity financing and debt
financing?
Available: http://www.accountingcoach.com/blog/equity-financing-debt-financing
(Retrieved on June 06, 2015)
Investopedia. (n.d.). Revolving Credit.
Available: http://www.investopedia.com/terms/r/revolvingcredit.asp
(Retrieved on June 07, 2015)
Jim Riley. (April 2015). Bank Loans and Overdrafts (GCSE)
Available: http://beta.tutor2u.net/business/reference/bank-loans-and-overdrafts
(Retrieved on June 09, 2015)
Khind Holdings Berhad FY2012 & FY 2013 Annual Report
Available:
http://klse.i3investor.com/servlets/staticfile/216543.jsp
http://klse.i3investor.com/servlets/staticfile/238519.jsp
(Retrieved on June 04, 2015)
Khind Holdings Berhad Official Website
Available: http://khind.com.my/
(Retrieved on June 04, 2015)
Poh Kong Holdings Berhad FY2012 & FY 2013 Annual Report
Available:
http://ir.chartnexus.com/pohkong/docs/ar/2012.pdf
http://ir.chartnexus.com/pohkong/docs/ar/2013.pdf
(Retrieved on June 04, 2015)

43

BBPW 3203

Poh Kong Holdings Berhad Official Website


Available: http://www.pohkong.com.my/
(Retrieved on June 04, 2015)
Robert Ching (Nov 2014). Press Release: RAM Ratings reaffirms ratings of Poh Kongs
ICP/IMTN
Available:

http://www.mifc.com/index.php?

ch=ch_contents_media_centre&pg=pg_media_centre&ac=7181
(Retrieved on June 09, 2015)
Unknown User (Jan 2009) How to separate trade and non-trade creditors in Accounts
Payable?
Available:
http://help.wavelet.biz/faq/howtoseparatetradeandnon-tradecreditorsinaccountspayable
(Retrieved on June 07, 2015)

7. ATTACHMENT
44

BBPW 3203

Poh Kong Holdings Berhads Financial Statement Extracts

45

BBPW 3203

46

BBPW 3203

47

BBPW 3203

48

BBPW 3203

49

BBPW 3203

Khind Holdings Berhad Financial Statement Extracts

50

BBPW 3203

51

BBPW 3203

52

Das könnte Ihnen auch gefallen