Beruflich Dokumente
Kultur Dokumente
MANILA
II
BI,SINESS COMBINATION
SUESEQUENT TO ACQUTSTTToN
& INTE RCOMPAN Y TRANSACTIONS
FIRST PROBTEM
for
On January 2,20L3, phillips Coi"p,:ration purchase 80% af Signage Company's outstanding shares
p64g,000, p30.000 of the excess is attriSutable tc goociwill and the balance to an equipment with an
economic life of ten years. Non-controlling interest is measured at its fair value on date of acquisition'
On the date of acouisitii.rrt, stocl.lhoiders' equity of the two companies were as follows:
PhillipsCorporcrion SignageCompany
Ordinary shares
Retained 'oarnii'tgs
P1,050,c00
240,000
470,OAA
1,560,000
of
On DecemOer 31,203,3, Signage Conrpany reported net income of P105,000 and paid dividends
p36,000 to phillips. phillips repoi-ted earnings from its separate operations of P285,000 and paid
on December 31,
dividencls of p138,000. Goodwill had been impaire.d anci should be reported at P6,000
2013
t.
Z.
3.
P21,000
B.
P13,800
P18,750
D.
P18,60C
\Uhat is the consoliciut"6 p;ofit atiributable tc paren. shareholders on Decernber 31, 2013?
A.
P34A 200
B.
P360,000
C.
P336,0rJ0
P356,400
4.
31,2013?
A.
P1-,757,404
B,
P2,479,754
c.
?1,762,2A0
D.
P1,758,000
on
Pl45,5t)0
C.
P166,830
D.
Pr.54,500
FA
2-74c7
'
Page
On January 2,2A!2, D Corporation purchasea 80% of the outstanding shares of C Company for
P4,750,000. At that date, C had P4,000,000 o1'ordinary shares outstanding and retained earnings of
P1,600,000,
= l,'' r
C's equipment with a rernaining life of 5 years had a book vaiue of P2,250,000 and a fair value of
P2,630,000. C's remalning assets had book values equal to their fair values,
All intangibles except goodwill are expected to have remaining lives of 8 years.
,
.-' o
o
'
.
:..:
The income and dividend figures for both D and C are as follows: Net income of D in 2012
P900,000-; 2013 is P1,100,000. Net income of C in 2012 is P340,000 ;2a13 is P510,000.
Dividends of D in 20L2 is P220,000 ; 2013 is P390,000. Dividends of C in 2012 is P70,000 ; 2013
-1.
is
P130,000.
1.
.;,
_1: ),,
is
A.
B
. -C
?5,272,400
P5,333,200
P5,238,400
2. i$f"*ql? Corporation
A. P21.1.,204
B. P155,200
'a-
3. How much
is
r\ P1,343,200
B. p1,.439,000
e,' P1,430,000
D P1,,464,A00
4.
'i:.-
1i.a,r
..r:-,
-:
-! :.
;,.,;. i'ri -
,*,r,i.
A.
B.
c.
D.
TI.JIRD PROBLEM
Positive Corporation acquireci 80% af the outstancling conrrnon stock of Synergy Company on June 1,
201"3
for P586,250.
Synergy Company's stockholder's equity components at the end of this year are as follows:
Ordinary shares, P100 par, P250,000, APIC P112,500, Retained Earnings pZ22,5OO.
All the assets of Synergy were fairl,,, 'talued except for inventories, which are overstated by
P11,,000, and equipment, which was understated by P15,000. Remaining useful life of
equipment is 4 years.
Both companies use the straight-line method for depreciation and amortization, Stockholder's
equity of Positive on January t,2011is co,nposed of Ordinary shares P750,000, Share premium
P175,000, Retained Earnings P525,000.
FA2- 74cV
,-E
.-
Page 3
l.let lncome for the first lrear of parent and subsidiary are P75,000 and P42,500 ( from date of
acquisition) respe.tively.
Dividends declared at the end o'i'the year amcunted to P20,000 and P15,000' During the year,
there was no issuance of new o:dinary shares.
L,
What is the balance of the non-controllinB i,'itere;t in net assets of sub::idiary on Decernber 3L,
20L3?
A.
B.
c
D.
2.
P145,167.50
Pr2V,242.50
P124,242.5{)
P12i,917.50
A.
B.
c.
D.
PL,520,345
F1,642,262.54
P1,162,262.50
P1,644,587.50
FOURTLIPROBLEM
Pure Corporation acquirecj an 80% interest in Sincere Cornpany on January 2,ZOLZ tor P2,520,O00. On
this date, the sha:e capital arrd ret::ineC i'.:arnings o'the iivr; companies foll(-'w:
Corp.
P6,C00,000
Share Capital
Retained Earnings 3,000,000
Pure
Sincere Co'
P2,250,C00
450,000
On January ?, )-O1.2, the assets and iiabilities of Sincere Co. were statecl at their fair values except for
machinery which is undervalued by P225,000 (remainrng iife is 3 years). On September 3A, 20!2,
Sincere sold merchandise to Pure at an inter-company profit of P150,000;25%was still unsold at yearend. Likewise, on October 1, 20L3, Sincere purchased mercltanclise from Pure for P3,600,000. The
Corp.
Net lncome
P3.,500,000
Dividends declared and paid
60C,0C0
Pure
Sincere Co.
P600,000
180,0C0
1.
tiie:
A.
B.
c.
P1,638,00C
D.
P1,686,000
P1,708,500
P1.,508,000
YAf,*7407
2.
Page 4
Non-controlling interest in net income
A.
B.
c.
P70,500
P100,500
P92,500
D.
P95,500
FIFTH PROBLEM
gOYo
31.,20t2
p240,00O
100,000
December
Power
Solar
On October
Separate Statement of Comprehensivr lncorre for the two contpanies for the year 2013 follow:
Power
Sales
Cost of Sales
Gross Profit
Company
Solar lnc.
P25,000,000 P14,000,000
(1s.000,0c0) ( 8,400,000)
P10,000,000 P 5,600,000
(5.000.000) (3,80Q,900)
P 4,C00,000 P 1,800,000
( 18,000)
Dividend Revenue
Net lncome
P4,C00,0000
Operating Expenses
Operating Profit
40,000
P 1,922,000
1.
A. P19,532,000
B. P1.5,712,000
c. P15,632,000
D.
2.
P15,594,000
A. P6,193-300
B. P6,369,000
c.
P6,1,69,g00
D.
P6,191,300
PAfr- 7407
Page
3.
A,
B.
4.
P199,700
P185,700
c,
P189,200
D.
P1.94,200
A.
B.
P9,900,000
P9,799,000
c.
P9,903,000
D.
P9,799,500
SIXTH PROBLEM
On January 1, 2012, P Corporation purchased 809/o of S Company's outstanding stock for P620,000' At
that date, alt of S Company's assets and liabilities had market values approximately equal to their book
values and no goodwill was included in the purchase price. The following intbrmation was available for
201.2: lncome from own operations
of
of
S Company, P20,000'
july !,20L2, there was a downstream sale'of equipment at a gain of P25,000. -lhe equipment is
expected to have a remaining useful life of 10 years frorn the date cf sale. Aiso, or: January L,201'2,
there was an upstream sale of furniture at a loss of P7,500. The furniture is expected to have a useful
On
life of five years from the clate of sale. Non-controlling interest is measured at fair market value.
1.
How much is the consolidated net income attributable to parerrt shareholders' equity?
A. P97,250
B. P],15,050
c.
P112,250
D. P103,050
-i,
SEVENTH PROBLEM
On July L, 201i, lssue Company purchased 80% of the outstanding shales of lntrigue Company at a cost
of
Pl',600,000. On
that date, tntrigue had pi.,000,000 of capital stock and P1,400,000 of retained
earnings. For 2013, lssue hacl income of p550,000 from its separ3te opei'ations and paid dividends of
P300,000. For 2013, lntrigue reported income
of P130,000 anct pa;d rjividends of P60,000, Allthe assets
and liabitities of lntrigue have book velues
equal to 16sir pElpJ.ctive fair market ,r,alues. Assume income
was earned evenly throughout the year except for the intercompany transacticrr on October 1. On
October l-, 2013, lssue purchased an equipment from tntrigue for ?2AA,000. The book value of the
equipment on that date was P240,000. The loss of p40,000 is reflected in the income of lntrigue
indicated above. The equipment is expected
to have useful.!ife of 5 years from the clate of sale.
a
statement
c.
P946,400
D. P962,400
PAfl-ruCI7