Beruflich Dokumente
Kultur Dokumente
Sheet in Workbook
Jounral Entries
General Ledger
Trial Balance
Adjusting Entries
General Ledger
Adjusted TB
Financial Statements
Closing Entries
General Ledger
Post Closing TB
During its first month of operation, the Rawls Repair Corporation, which specializes in bicycle repairs,
completed the following transactions:
Oct. 1
Oct. 1
Oct. 1
Oct. 3
Purchased repair equipment from Conklin Company, $4,400. Paid $600 down and the balance was
placed on account. Payments will be $200.00 per month for nineteen months. The first payment is due 11/1.
Note: Use Accounts Payable for the Balance Due.
Oct. 8
Oct. 12
Oct. 16
Cash bicycle repair revenue for the first half of October, $1,362.
Oct. 19
Oct. 31
Cash bicycle repair revenue for the last half of October, $1,310.
Oct. 31
Prepare journal entries to record the October transactions in the General Journal below.
Date
Oct. 1
Oct. 1
Oct. 1
Oct. 1
Oct. 1
Oct. 1
Oct. 3
Oct. 3
Oct. 3
Oct. 8
Oct. 8
Oct. 12
Oct. 12
Oct. 16
Oct. 16
Oct. 19
General Journal
Description(Account Name)
Debit
Credit
Cash
12000
Common Stock
12000
Insurance Expense
1200
Cash
1200
Rent Expense
1040
Cash
1040
Repair Equipment
4400
Cash
600
Accounts Payable
3800
Repair Supplies
390
Accounts Payable
390
Utility Expenses
154
Cash
154
Bicycle Repair Revenue
1362
Bicycle Repair Revenue
1362
Accounts Payable
200
Cash (111)
12,000
1,362 $
1,310 $
$
$
$
$
$
$
$
1,200
1,040
600
154
200
800
Bal. $10678
Bal. $0
$
$1,100
1040
Bal. $0
Repair Supplies (119)
390
$
196
Bal. $194
154
Bal. $0
Repair Equipment (144)
4,400
Bal. $4400
1100
$100
Bal. $0
bal
70
196
bal
196
70
bal 40
Common Stock (311)
$
bal 0
12,000
Bal. $12000
Retained Earnings (312)
800
1072
bal 272
Dividends (313)
$
Bal. $0
800
40
800
40
REQUIREMENT #3:
Prepare a trial balance for October in the space below.
Debit
Credit
10678
4400
390
3990
1200
1040
154
2672
12000
800
18662
18662
Requirement #4:
Prepare adjusting entries using the following information in the General Journal
below. Show your calculations!
a) One month's insurance has expired.
b) The remaining inventory of repair supplies is $194.
c) The estimated depreciation on repair equipment is $70.
d) The estimated income taxes are $40.
Date
a
General Journal
Description(Account Name)
prepaid insurance
insurance expense
Debit
Credit
1100
1100
196
depreciation expense
accumulated depreciation
70
tax expense
tax payable
40
196
70
40
Requirement #5:
Post the adjusting entries to the General Ledger T-accounts and compute adjusted balances.
Just add to the balances that are already listed.
Requirement #6:
Prepare an Adjusted Trial Balance in the space below.
Rawls Repair Corporation
Adjusted Trial Balance
October 31
Debit
Cash
Equipment
Supplies
Accounts Payable
Insurance Expense
Rent Expense
Utility Expense
Service Revenue
Common Stock
Dividends
accumulated depreciation
depreciation expense
supplies expense
prepaid insurance
tax expense
tax payable
Credit
10678
4400
194
3990
100
1040
154
2672
12000
800
70
70
196
1100
40
18772
40
18772
Requirement #7:
Prepare the financial statements for Rawls Repair Corporation as of October 31 in the space below.
You will only be preparing the Income Statement, Statement of Retained Earning and the Balance Sheet.
The Statement of Cash Flows is a required Financial Statement, but is not required for this Project.
Rawls Repair Corporation
Income Statement
For the Month Ending October 31
Revenues:
Bicycle Repair Revenue
2,672
Expenses:
Store Rent Expense
Utility Expense
Insurance Expense
Repair Supplies Exp.
Depreciation Exp.
Income Taxes Exp.
Total Expenses
1,040
154
100
196
70
40
1,600
Net Income
$1,072
$ 1,072
-800
$272
10,678
1,100
194
4,400
-70
16,302
16,302
3,990
40
4,030
272
12,000
$16,302
Requirement #8:
Prepare the closing entries at October 31 in the General Journal below.
Hint: use the balances for each account which appear on the Adjusted
Trial Balance for your closing entries.
General Journal
Description (Account Name)
Date
Debit
Credit
2672
income summary
Store Rent Expense
Utility Expense
Insurance Expense
Repair Supplies Exp.
Depreciation Exp.
Income Taxes Exp.
1600
income summary
retained earning
1072
retained earning
dividend
2672
1,040
154
100
196
70
40
1072
800
800
Requirement #9:
Post the closing entries to the General Ledger T-accounts and compute ending balances.
Just add to the adjusted balances already listed.
Requirement #10:
Prepare a post-closing trial balance as of October 31 in the space below.
Cash
Equipment
Supplies
Accounts Payable
Common Stock
accumulated depreciation
prepaid insurance
tax payable
retained earnings
total
10678
4400
194
3990
12000
70
1100
16372
40
272
16372
Good
70% to 89%
Poor
50% to 69%
Step 1
Journal Entries use
-Journal
accurate accounts
Entries (25pts) and amounts; and
debits and credits
are used correctly.
Journal Entries
mostly use
accurate accounts
and amounts; and
debits and credits
are used correctly.
Journal Entries
have some errors
in use of accounts
and amounts; and
debits and credits
are only somewhat
used correctly.
Step 2&3
Posting is correct
leading to an
accurate trial
balance.
Posting is mostly
correct leading to
a mostly correct
trial balance.
Journal Entries
mostly use
accurate accounts
and amounts; and
debits and credits
are used correctly.
Journal Entries
have some errors
in use of accounts
and amounts; and
debits and credits
are only somewhat
used correctly.
Posting is correct
leading to an
accurate trial
balance.
Posting is mostly
correct leading to
a mostly correct
trial balance.
Three of four
Financial
Statements are
prepared
accurately and
mostly in an
appropriate
format, one
statement has
some errors.
Two of four
Financial
Statements are
prepared
accurately and
mostly in an
appropriate format,
two statements
have some errors.
Parts:
-Posted and
Unadjusted
Trial Balance.
Step 4
-Adjusting
Journal Entries
(10pts)
Step 5&6
Excellent
90% to 100%
-Posted and
Adjusted Trial
Balance. (5pts)
Step 7
All four Financial
Statements are
-Financial
prepared
Statements
accurately and in
(15pts)
an appropriate
format.
Step 8
-Closing
Journal Entries
(10pts)
Journal Entries
mostly use
accurate accounts
and amounts; and
debits and credits
are used correctly.
Journal Entries
have some errors
in use of accounts
and amounts; and
debits and credits
are only somewhat
used correctly.
Step 9&10
Posting is correct
leading to an
accurate trial
balance.
Posting is mostly
correct leading to
a mostly correct
trial balance.
-Posted and
PostclosingTrial
Very Poor
Less than 50%
Journal Entries
have some errors
in use of accounts
and amounts; and
debits and credits
are not used
correctly.
Posting is done
poorly or not at all,
leading to
inaccurate or no
trial balance.
Journal Entries
have some errors
in use of accounts
and amounts; and
debits and credits
are not used
correctly.
Posting is done
poorly or not at all,
leading to
inaccurate or no
trial balance.
One or fewer of
four Financial
Statements are
prepared
accurately and
mostly in an
appropriate format,
three or all
statements have
some errors.
Journal Entries
have some errors
in use of accounts
and amounts; and
debits and credits
are not used
correctly.
Posting is done
poorly or not at all,
leading to
inaccurate or no
trial balance.