Sie sind auf Seite 1von 49

GOVERNMENT OF GUJARAT

ROAD AND BUILDING DEPARTMENT

Estimate
NAME OF WORK:Construction of Bhanjana Morthal Road, Km 0/00 to
4/550, Ta. Dhanera, Dist. Banaskantha.

Executive Engineer
Panchayat Road and Building Division
Jilla Panchayat, Palanpur

-:Estimate:Division:- Panchayat R. & B Division, Palanpur.


Approved Estimate No. ______ of Year : 2015-2016
Financial Head:- . ____________________________________
Main Head :-

Construction of Bhanjana Morthal Road, Km 0/00 to 4/550,


Ta. Dhanera, Dist. Banaskantha.

Sub Head:-__________________________
Service Head :- _______________________
Department Head:-_____________________
Probable Expenditure : Estimated Cost

Rs.

Prepared by Division Office of the Executive Engineer


Administrative Approval received vide Letter No. ____________Dt.__________
Rs.__________________
Technical Sanction received vide Letter No. _______________Dt.__________
Rs.__________________
Estimate Prepared by Shri
And Checked by Shri

A.E.
A.A.E.

-: GENERAL DESCRIPTION :Separate Sheet Attached


Rate adopted as per SOR of Year 2013-14 & for non scheduled items necessary rate
analysis are prepared and attached herewith

Deputy Executive Engineer


Panchayat R. & B. Sub. Division
Dhanera

Name of Work:Construction of Bhanjana Morthal Road, Km 0/00 to


4/550, Ta. Dhanera, Dist. Banaskantha.

General Description

Name of the Road :-

Provision :-

Taluka:-

Dhanera

District:-

Banaskantha

Category:-

VR NP

Length:-

4.550 Km.

Existing Surface:-

Existing Carriageway :-

9 Proposed Works:A. Earthwork and metalling

Bhanjana Morthal Road

OWR 2015-16

200 Lacs

Cart Track
--

Land Width :- 12.00

Earthwork is proposed formation width 6.0 mt with side


slope 1.5:1 in banking and 8 mt wide formation in cutting
for WBM work
WBM : 1 100 mm 45 to 90 mm size
WBM : 2 75 x 2 mm 45 to 63 mm size

B. B.T. Surface

37.50 mm thick BUSG, 25 mm thick Carpet and 0.18


Cu.M. / 10 Sq.Mt. Seal Coat proposed for B.T. surface

C. Proposed C.D. Work

C.D. works : 2 Row 900 mm dia Ch 15, 600, 1200,


2250, 2430 & 2490
C.D. works : 4 Row 900 mm dia Ch 4440

D. Protection Works:-

Ch 1200 to 1230, 1440 to 1470, 1710 to 1740, 1830 to


1860, 2220 to 2420 & 3300 to 3325

D. Road Logo & other


Furniture.

As per requirement

10 Year of Last Renewal / construction


NEW CONSTRUCTION

11

Material

Quarry

M. C. Metal

Panthwada
Chitrasani

12

Lead
78.000
100.000

Km.
Km.
Km.
Km.
Km.

Quarry Spalls

Panthwada

Murrum

Local

78.000
5.000

Asphalt

Koyali

343.000

Rate:The rates are taken from S.O.R. of 2013-14 & for non scheduled items
necessary rate analysis are prepared and attached herewith.

Deputy Executive Engineer


Panchayat R. & B. Sub. Division
Dhanera

Executive Engineer
Panchayat R. & B. Division
PALANPUR

Name of work:Construction of Bhanjana Morthal Road, Km 0/00 to 4/550, Ta. Dhanera,


Dist. Banaskantha.

Recapitulation Sheet
Sr.
No.
1

Particular

Amount

Sub Estiamte No. 1 B.T. Work & Misc. Work

17102754.65

Sub Estimate No. 2 C.D. works : 2 Row 900


mm dia Ch 15, 600, 1200, 2250, 2430 & 2490

1456175.04

Sub Estimate No. 3 C.D. works : 4 Row 900


mm dia Ch 4440

398287.05

Sub Estiamte No. 4 Protection Walls

2810086.11

Total

21767302.85

Add 1 % for Q.C.

217673.03

Total

21984975.88

Say

21985000.00

0.00
Deputy Executive Engineer
Panchayat R. & B. Sub. Division
Dhanera

Executive Engineer
Panchayat R. & B. Division
Palanpur

Name of work Construction of Bhanjana Morthal Road, Km 0/00 to 4/550, Ta. Dhanera, Dist.
Banaskantha.
ABSTRACT
Sub Estiamte No. 1 B.T. Work & Misc. Work
Sr.
No.

Quantity

Unit

Item

Rate with
1% Labour
cess
6

1.40

Hacter Clearing and grubbing road land


e
including uprooting rank vegetation grass
bushes, shrubs, sapling and trees girth
upto 300 mm removal of stumps of trees
cut earlier and disposal of unservicable
materials
(C.) By meachanical means in area of
light jungle
{SOR P. No.149 It. No.1}

32602.00

32928.02

Hactere

46099.22

2251.00

Cu.M. Earth work for embankment including


breaking clods, dressing, with all, lead
and lift (excluding watering and
consolidation)
(B) From borrow pits within Land Width
{SOR. P. No. 130 It. No. 26.16 (A)}

83.70

84.54

Cu.M.

190299.54

8507.00

Cu.M. Earth work in cutting In all sorts of soil


and soft murrum Including conveying
and spreading the stuff, embankment as
and where directed within 200 m. from
the end of the cutting with all required
lead and lift.
{SOR. P. No. 130 It. No. 5.0.0}

103.00

104.03

Cu.M.

884983.21

10758.00 Cu.M. Rolling of Earth work in layers with


vibratory roller including filling in
depressions which occur during the
process.
{SOR. P. No. 102 It. No. 4A + 3}

15.80

15.96

Cu.M.

171697.68

1853.00

2008.00

2028.08

Cu.M.

3758032.24

2575.00

1822.00

1840.22

Cu.M.

4738566.50

Cu.M. Proviidng and laying W.B.M. of M.C.


metal of size 45 mm to 90 mm size
including 0.27 Cu.M. Stone screenning &
0.08 Cu.M. stone dust as filler including
spreading, watering & consolidaion by
vibratory roller 80KN to 100KN static
weight.
100 mm thick compacted
Rate Analysis
Cu.M. Proviidng and laying W.B.M. of M.C.
metal of size 45 mm to 63 mm size
including 0.12 Cu.M. Stone screenning &
0.08 Cu.M. stone dust as filler including
spreading, watering & consolidaion by
vibratory roller 80KN to 100KN static
weight.
75 mm thick compacted each.
Rate Analysis

Rate

Per

Amount

Sr.
No.

Quantity

Unit

Item

Rate

Per

Amount

Rate with
1% Labour
cess
6

1288.00

M.T. Providing and laying bituminous grout


base course 37.5 mm thick using asphalt
Grade VG-30 for tack coat at the rate of
2.50 Kg. / 10 Sq.Mt. on BT surface & 4
Kg. / 10 Sq.Mt. on WBM surfaceusing
B.T. stone aggregates as per required
gradation with the asphalt of VG-30
grade at the rate of 1.99 % i.e. 19.90 Kg.
/ M.T. by weight by mix including heating
and mixing in drum mix plant,
transporting the mix spreading the same
by paver finisher and consolidation by
vibratory roller including cost of all
materials, fuel labours, tools and plant
etc. using contractors own drum mix
plant etc. complete.
{R.A.}

2133.21

2154.54

M.T.

2775047.52

902.00

M.T. Providing and laying bitumen carpet


25mm thick compacted using asphalt
VG-30 for tack coat @ 2.5 Kg / 10 Sq mt
& for mixing @ rate 33.60 Kg. / M.T. of
mix by hot mix, hot laid process
including heating the asphalt and
aggregate by continuous batching crum
mix plant and transporting the mixed
material by tripper trucks and spreading
the same by paver finisher and
consolidation by vibratory roller of 80 to
100 KN static weight with necessary
equipment, oil, kerosene, fire wood,
labour charges etc. comp. with
Contractors own machineries including
cost of asphalt and aggregate
{R.A.}

2801.70

2829.72

M.T.

2552407.44

469.00

M.T. Providing and laying premix seal coat


using B.T. chips ( 6 to 10mm size) 0.18
Cu.M. / 10 Sq.mt. i.e. 0.66 Cu.M.
aggregate / 1 M.T. mix and asphalt
grade VG-30 at the rate of 4.50% of mix
i.e. 45.00 Kg. / M.T. including heating
the asphalt and aggregate by continuous
batching drum mix plant, transporting
the mixed material by tripper trucks and
spreading the same by paver finisher
and consolidation by vibratory roller of
80 to 100 KN static weight including
providing equipment, tools and plant,
firewood, lubricant, kerosene, oil, labour
charges
using
contractors
own
machineries drum mix plant and paver
finisher.
{R.A.}

2824.46

2852.70

M.T.

1337916.30

Sr.
No.

Quantity

Unit

Item

Rate

10

546.00

11

4.00

12

18.00

13

208

14

200.00

Cu.M. Providing hard side shoulder of 100 mm


thick / 150 mm thick sub base for
embankment using quarry spall with all
lead and lift and including watering and
rolling and consolidation of sub grade in
layers at OMC to required dry density
including filling depression which occur
during the process using vibratory roller
of 80 KN to 100 KN (selected quarry
spall having CBR value not less than
30.0)
Rate Analysis
No. Providing and fixing ordinary Kilometer
stone of pre-cast C.C 1:2:4: including
necessary reinforcement as per I.R.C
type design fixing in C.C.1:4:8: including
lettering and painting etc. complete.
(For NH., SH.,M.D.R.)
{SOR P. No. 140 It.No. 26.87}
No. Providing
and
fixing
Pre
Cast
hectometer stone as per I.R.C. type
design including painting, lettering etc.
complete.
(I) Fixing in earth
{SOR P. No. 140 It.No. 44}
No. Providing and fixing pre cast indicator
stone as per I.R.C. type design including
painting, lettering etc. complete.
(I) Fixing in earth
{SOR P. No. 141 It.No. 53A}
No.

Providing and fixing guard stone as per


IRC type design including white washing
etc. comp.
(i) Fixing in earth
{S.O.R. P. No. 140 It. No. 26.88 (i)}

Per

Amount

Rate with
1% Labour
cess
6

862.15

870.77

Cu.M.

475440.42

1406.00

1420.06

No.

5680.24

433.00

437.33

No.

7871.94

376.00

379.76

No.

78990.08

79.50

80.30

No.

16060.00

Sr.
No.

Quantity

Unit

Item

Rate

Per

Amount

Rate with
1% Labour
cess
6

15

2.00

No.

Place Identification Sign :


Providing and Fixing sign board made
out of 2 mm aluminum sheet size 150 x
90 cms. Rectangle as per the design of
IRC-67-1977.
Pretreated
with
phospheting process & acid etching ;
coated with one coat of epoxy primer
and two coats of best quality epoxy paint
; reflectorised with retro reflective
sheeting
as
per
latest
MOST
specification ; Letter and numerals
should be as per IRC - 30-1968 ; 3.1 m
long (2nos) Stand post and frame
fabricated from suitable size iron angle
of 50x50x5 mm. 75x75x6m as required ;
painted with best quality epoxy coatings
in black and white bends. The details of
symbol or inscription / numerals for each
board shall be as per the instruction of
engineer in charge. The fixing at site
shall be in 1:2:4 CC block of size
45x45x60 cms for each leg., including
excavation, curing etc. complete under
the supervision of engineer in charge.
{SOR P. No. 154 It.No. 9}

9593.00

9688.93

No.

19377.86

16

2.00

No.

Village Name / Bump Ahead sign :


Providing and Fixing sign board made
out of 2 mm aluminum sheet size 90x60
cms. Rectangle as per the design of IRC67-1977. Pretreated with phospheting
process & acid etching ; coated with one
coat of epoxy primer and two coats of
best quality epoxy paint ; reflectorised
with retro reflective sheeting as per latest
MOST specification ; Letter and
numerals should be as per IRC - 301968 ; 3.1 m long (2nos) Stand post and
frame fabricated from suitable size iron
angle of 50x50x5 mm. painted with best
quality epoxy coatings in black and white
bends. The details of symbol or
inscription / numerals for each board
shall be as per the instruction of
engineer in charge. The fixing at site
shall be in 1:2:4 CC block of size
45x45x60 cms for each leg., including
excavation, curing etc. complete under
the supervision of engineer in charge.
A) Engineer Grade
{Addl. SOR It.No. 10 P. No. 154 }

4487.00

4531.87

No.

9063.74

Sr.
No.

Quantity

Unit

Item

Rate

17

8.00

No.

Supplying and fixing road sign board of


M.S. plates and angle iron including
painting, lettering etc. complete including
fixing in C.C. 1:4:8: With necessary
excavation etc. complete as per I.R.C.
type design.
(I) Reflective type
{S.O.R. P. No. 141 It. No. 54}
Total

Deputy Executive Engineer


Panchayat R. & B. Sub. Division
Dhanera

Per

Amount

Rate with
1% Labour
cess
6

4359.00

4402.59

No.

35220.72

17102754.65

Executive Engineer
Panchayat R. & B. Division
Palanpur

Name of Work :- Construction of Bhanjana Morthal Road, Km 0/00 to 4/550, Ta. Dhanera, Dist.
Banaskantha.

MEASUREMENT SHEET
Item No.

Clearing and grubbing road land including uprooting rank vegetation grass bushes, shrubs, sapling and
trees girth upto 300 mm removal of stumps of trees cut earlier and disposal of unservicable materials
(C.) By meachanical means in area of light jungle
{SOR P No 149 It No 1}
Km 0/0 to 3/700

3500.00

2.00

=
i.e.

Item No.

1.400

=
Total

Ha.

14071.36
14071.36

WBM-1

3047.67

4.05

0.10

1234.30

WBM-2

3047.67

3.75

0.15

1714.31

3047.67

0.60

0.10

365.72

Side Shoulder

Cutting Qty

Sq.Mt.

Say
1.40
Ha
Earth work for embankment including breaking clods, dressing, with all, lead and lift (excluding watering
and consolidation)
(B) From borrow pits within Land Width
{SOR P No 130 It No 26 16 (A)}
As per Attached Statement

Item No.

14000.00

8506.21
Total

11820.54

Net

2250.82

Cu.M.

Say

2251.00

Cu.M.

Earth work in cutting In all sorts of soil and soft murrum Including conveying and spreading the stuff,
embankment as and where directed within 200 m. from the end of the cutting with all required lead and
lift.
As per Attached Statement

6872.44

Box Cutting for Crust


WBM-1

1502.33

4.05

0.10

608.44

WBM-2

1502.33

3.75

0.15

845.06

1502.33

0.60

0.10

180.27

Side Shoulder

Total
Item No.

8506.21

Say
8507.00
Cu.M.
Rolling of Earth work in layers with vibratory roller including filling in depressions which occur during the
process.
Qty as per Item No. 2
8507.00
Qty as per Item No. 3

2250.82

Total

10757.82

Cu.M.

Say

10758.00

Cu.M.

Item No.

Proviidng and laying W.B.M. of M.C. metal of size 45 mm to 90 mm size including 0.27 Cu.M. Stone
screenning & 0.08 Cu.M. stone dust as filler including spreading, watering & consolidaion by vibratory

Total Length

4550.00
Km 0/0 to 4/55

4550.00

4.05

0.10

1842.75

10.00

5.00

0.10

10.00

Fanning
1/2

Total
Item No.

1852.75

Say
1853.00
Cu.M.
Proviidng and laying W.B.M. of M.C. metal of size 45 mm to 63 mm size including 0.12 Cu.M. Stone
screenning & 0.08 Cu.M. stone dust as filler including spreading, watering & consolidaion by vibratory
roller 80KN to 100KN static weight.
75 mm thick compacted each
Km 0/0 to 4/55

4550.00

3.75

0.075

2559.37

10.00

5.00

0.15

15.00

Fanning
1/2

Total
Item No.

2574.37

Say
2575.00
Cu.M.
Providing and laying bituminous grout base course 37.5 mm thick using asphalt Grade VG-30 for tack
coat at the rate of 2.50 Kg. / 10 Sq.Mt. on BT surface & 4 Kg. / 10 Sq.Mt. on WBM surfaceusing B.T.
stone aggregates as per required gradation with the asphalt of VG-30 grade at the rate of 1.99 % i.e.
19 90 Kg / M T by weight by mix including heating and mixing in drum mix plant transporting the mix
Km 0/0 to 4/55

4550.00

3.75

17062.50

1/2

10.00

5.00

100.00

Total

17162.50

Considering Density 2.0 Gm / CC


1

Item No.

17162.50

0.0375 x

2.00

1287.18

M.T.

Say
1288.00
M.T.
Providing and laying bitumen carpet 25mm thick compacted using asphalt VG-30 for tack coat @ 2.5 Kg
/ 10 Sq mt & for mixing @ rate 33.60 Kg. / M.T. of mix by hot mix, hot laid process including heating the
asphalt and aggregate by continuous batching crum mix plant and transporting the mixed material by
tripper trucks and spreading the same by paver finisher and consolidation by vibratory roller of 80 to 100
Km 0/0 to 4/55

4550.00

1/2

10.00

3.75

5.00

Total

17062.50
100.00
17162.50

Considering Density 2.10 Gm / CC


1

Item No.

17162.50

0.0250 x

2.10

901.03

M.T.

Say
902.00
M.T.
Providing and laying premix seal coat using B.T. chips ( 6 to 10mm size) 0.18 Cu.M. / 10 Sq.mt. i.e. 0.66
Cu.M. aggregate / 1 M.T. mix and asphalt grade VG-30 at the rate of 4.50% of mix i.e. 45.00 Kg. / M.T.
including heating the asphalt and aggregate by continuous batching drum mix plant, transporting the
mixed material by tripper trucks and spreading the same by paver finisher and consolidation by vibratory
B.T. Surface
TOTAL SURFACE AREA

17162.50

Sq.Mt.

17162.50

0.18

10.00

0.66

=
Total

Item No.

Item No.

Item No.

4550.00

0.60

0.10

Item No.

468.06

M.T.

546.00

Total

546.00

Cu.M.

Say

546.00

Cu.M.

11 Providing and fixing ordinary Kilometer stone of pre-cast C.C 1:2:4: including necessary reinforcement as
per I.R.C type design fixing in C.C.1:4:8: including lettering and painting etc. complete. (For NH.,
SH.,M.D.R.)
{SOR P No 140 It No 26 87}
Total

4.00

No.

Say

4.00

No.

12 Providing and fixing Pre Cast hectometer stone as per I.R.C. type design including painting, lettering etc.
complete.
(I) Fixing in earth
{SOR P No 140 It No 44}
Total

18.00

No.

Say

18.00

No.

13 Providing and fixing pre cast indicator stone as per I.R.C. type design including painting, lettering etc.
complete.
(I) Fixing in earth
{SOR P No 141 It No 53A}
2 x ( 4550 /40 + 1 )
230.00
Deduct Hectometer & Km. Stone

Item No.

M.T.

Say
469.00
M.T.
10 Providing hard side shoulder of 100 mm thick / 150 mm thick sub base for embankment using quarry
spall with all lead and lift and including watering and rolling and consolidation of sub grade in layers at
OMC to required dry density including filling depression which occur during the process using vibratory
roller of 80 KN to 100 KN (selected quarry spall having CBR value not less than 30 0)
2

Item No.

468.06

22.00
Net

208.00

No.

Say

208.00

No.

14 Providing and fixing guard stone as per IRC type design including white washing etc. comp.
(i) Fixing in earth
{S.O.R. P. No. 140 It. No. 26.88 (i)}

Total

200.00

No.

Say

200.00

No.

15 Place Identification Sign :


Providing and Fixing sign board made out of 2 mm aluminum sheet size 150 x 90 cms. Rectangle as per
the design of IRC-67-1977. Pretreated with phospheting process & acid etching ; coated with one coat of
epoxy primer and two coats of best quality epoxy paint ; reflectorised with retro reflective sheeting as per

Item No.

Total

2.00

No.

Say

2.00

No.

16 Village Name / Bump Ahead sign :


Providing and Fixing sign board made out of 2 mm aluminum sheet size 90x60 cms. Rectangle as per
the design of IRC-67-1977. Pretreated with phospheting process & acid etching ; coated with one coat of
epoxy primer and two coats of best quality epoxy paint ; reflectorised with retro reflective sheeting as per

Total
Item No.

2.00

No.

Say
2.00
No.
17 Supplying and fixing road sign board of M.S. plates and angle iron including painting, lettering etc.
complete including fixing in C.C. 1:4:8: With necessary excavation etc. complete as per I.R.C. type
design.
(I) Reflective type
2

8.00

Total

8.00

No.

Say

8.00

No.

103.50
103.50
103.33
103.17
103.00
103.00
103.00
103.00
103.00
103.83
104.67
105.50
105.50
105.50
104.98
104.45
104.18
103.91
103.64
103.36
103.09
102.82
102.55
102.27
102.00
102.00
102.00
102.00
102.00
102.00
102.00

99.40
99.50
99.11
99.69
99.85
100.94
101.45
101.85
102.45
102.71
103.34
103.50
103.12
102.70
102.36
101.82
101.39
101.08
100.87
100.93
101.06
101.55
102.19
102.15
102.22
102.26
102.37
102.82
103.51
104.48
105.19
104.34

90
120
150
180
210
240
270
300
330
360
390
420
450
480
510
540
570
600
630
660
690
720
750
780
810
840
870
900
930
960
990
1020 103.62
1050 102.98
1080 102.57
1110 102.32
1140 102.07
1170 101.82
1200 101.58
1230 102.15
1260 103.17
1290 104.86
1320 106.57
1350 106.68
1380 106.09
1410 105.38
1440 103.41
1470 103.61
1500 103.21
1530 102.70
1560 102.60
1590 102.79
1620 103.04
1650 103.32
1680 102.29
1710 100.71
1740 100.86
1770 101.62
1800 101.38
1830 100.68
1860 101.48
1890 101.44

103.50

103.50

103.31

103.13

102.94

102.75

102.56

102.38

102.19

102.00

102.00

102.00

102.00

102.13

102.25

102.38

102.50

102.63

102.75

102.88

103.00

102.54

102.08

101.63

101.25

100.88

100.50

100.50

100.50

100.43

100.35

100.28

99.35

60

Ch.
30

G.L.
100.18

F.L.
Exi.
Formati
on

100.18

0.56

0.52

1.32

0.62

0.38

1.14

1.29

-0.02

-0.77

-0.22

0.30

0.76

0.94

0.70

0.57

1.04

-0.40

-0.59

-1.18

-1.07

-0.19

0.66

0.85

1.42

1.18

0.93

0.68

0.60

0.35

-0.12

-0.84

-1.69

-0.98

-0.20

0.31

0.57

0.49

0.34

0.22

0.00

0.45

0.94

1.07

1.13

1.05

0.86

0.56

0.14

-0.08

-0.37

-0.63

-0.34

-0.17

-0.37

-0.22

-0.20

-0.06

0.65

0.81

1.39

0.92

0.95

0.92

0.00

Height
of
Bank

1890

1860

1830

1800

1770

1740

1710

1680

1650

1620

1590

1560

1530

1500

1470

1440

1410

1380

1350

1320

1290

1260

1230

1200

1170

1140

1110

1080

1050

1020

990

960

930

900

870

840

810

780

750

720

690

660

630

600

570

540

510

480

450

420

390

360

330

300

270

240

210

180

150

120

90

60

30

Red
duced Levels

ame of Work:- Construction of Bhanjana Morthal Road, Km 0/00 to 4/550, Ta. Dhanera, Dist. Banaskantha.

Longitudinal Section

110.00

109.00

108.00

107.00

106.00

104.00
105 00
105.00

103.00

102.00

101.00

100.00

99.00

98.00

97.00

96.00

95.00

94.00

93.00

92.00

91.00

90.00

102.00
102.00
102.00
102.00
102.20
102.40
102.60
102.80
103.00
103.00
102.30
101.60
100.90

99.50
99.50
99.50
99.75
100.00
100.25
100.50
100.50
100.50
100.25

99.00
99.00

1890 101.44
1920 101.49
1950 101.12
1980 101.72
2010 101.96
2040 102.00
2070 102.36
2100 102.94
2130 103.49
2160 103.47
2190 102.67
2220 101.32
99.78
99.06
98.88
97.76
98.89
99.87

98.95

99.01
98.81
98.46
97.71
98.74
99.30
99.60

2400

2430
2450

2490

2580 100.95

99.38

2370

2550 101.62

99.98

2340

2520 101.19

99.86

2310

2455 100.49
99.38

2280

2425 100.26
99.71

2250

2610
2640
2670
2700
2730
2760
2790
2820
2850
2880

2910 100.21

99.00

99.92
99.44
98.89
98.10
97.68
97.08
96.28
95.43
95.12
94.88
94.37
93.67
93.74
94.27
95.50
95.68
95.95
96.11
96.66
97.23
97.88
99.16
99.62

2970
3000
3030
3060
3090
3120
3150
3180
3210
3240
3270
3300
3330
3360
3390
3420
3450
3480
3510
3540
3570
3600
3630

98.50

98.13

97.75

97.38

97.00

96.63

96.25

95.88

95.50

95.50

95.50

95.50

95.50

95.50

95.50

95.94

96.38

96.81

97.25

97.69

98.13

98.56

99.00

2940 100.10

99.00

99.00

99.00

99.00

99.25

99.50

99.75

100.00

99.50

99.50

99.50

100.20

102.00

1860 101.48

Ch.
102.00

G.L.

1830 100.68

F.L.
Exi.
Formati
on
102.00

-1.12

-1.04

-0.13

0.14

0.34

0.52

0.30

0.19

0.00

1.23

1.76

1.83

1.13

0.62

0.38

0.51

0.09

-0.27

-0.43

-0.41

-0.77

-0.88

-0.92

-1.10

-1.21

-0.60

-0.30

0.26

1.29

0.54

0.44

0.49

0.37

0.02

0.39

-0.45

-1.12

-0.69

0.87

-0.49

0.80

-0.21

-0.76

-0.37

0.61

1.74

0.62

1.14

1.12

0.28

-0.37

-0.47

-0.49

-0.14

0.24

0.40

0.24

0.28

0.88

0.51

0.56

0.52

1.32

0.62

Height
of
Bank

1800 101.38

3630

3600

3570

3540

3510

3480

3450

3420

3390

3360

3330

3300

3270

3240

3210

3180

3150

3120

3090

3060

3030

3000

2970

2940

2910

2880

2850

2820

2790

2760

2730

2700

2670

2640

2610

2580

2550

2520

2490

2460

2430

2400

2370

2340

2310

2280

2250

2220

2190

2160

2130

2100

2070

2040

2010

1980

1950

1920

1890

1860

1830

1800

Red
duced Levels

ame of Work:- Construction of Bhanjana Morthal Road, Km 0/00 to 4/550, Ta. Dhanera, Dist. Banaskantha.

Longitudinal Section

110.00

109.00

108.00

107.00

106.00

104.00
105 00
105.00

103.00

102.00

101.00

100.00

99.00

98.00

97.00

96.00

95.00

94.00

93.00

92.00

91.00

90.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

5120
5150
5180
5210
5240
5270
5300
5330
5360
5390

0.02

0.00

93.75

0.16

5090

93.73

4550

93.75

0.34

0.00

93.59

4530

93.75

0.88

5060

93.41

4500

93.75

1.05

0.00

92.87

4470

93.75

1.03

5030

92.70

4440

93.75

0.94

0.00

92.72

4410

93.75

0.78

5000

92.81

4380

93.75

0.55

0.00

92.97

4350

93.75

0.38

4970

93.20

4320

93.75

0.38

0.00

93.37

4290

93.75

0.47

4940

93.37

4260

93.75

0.58

0.00

93.28

4230

93.75

0.56

4910

93.17

4200

94.00

0.65

0.00

93.44

4170

94.25

0.72

4880

93.60

4140

94.50

0.40

0.26

0.00

93.78

4110

94.75

95.00

4850

94.35

4080

0.04

0.00

94.74

4050

95.25

-0.27

4820

95.21

4020

95.50

-0.09

0.00

95.77

3990

95.75

0.56

4790

95.84

3960

96.00

0.91

0.00

95.44

3930

96.25

0.46

4760

95.34

3900

96.50

0.41

0.00

96.04

3870

96.75

-0.27

0.00

96.34

3840

97.00

-0.12

4730

97.27

3810

97.25

-0.50

4700

97.37

3780

97.50

-0.30

0.00

98.00

3750

97.75

-0.26

4670

98.05

3720

98.00

-0.93

0.00

98.26

3690

98.25

-1.12

4640

99.18

3660

98.50

-1.04

0.00

99.62

3630

98.13

-0.13

4610

99.16

3600

97.75

0.14

0.00

97.88

3570

97.38

0.34

4580

97.23

Ch.
3540

G.L.
97.00

F.L.
Exi.
Formati
on

96.66

Height
of
Bank

3510

5370

5340

5310

5280

5250

5220

5190

5160

5130

5100

5070

5040

5010

4980

4950

4920

4890

4860

4830

4800

4770

4740

4710

4680

4650

4620

4590

4560

4530

4500

4470

4440

4410

4380

4350

4320

4290

4260

4230

4200

4170

4140

4110

4080

4050

4020

3990

3960

3930

3900

3870

3840

3810

3780

3750

3720

3690

3660

3630

3600

3570

3540

3510

Red
duced Levels

ame of Work:- Construction of Bhanjana Morthal Road, Km 0/00 to 4/550, Ta. Dhanera, Dist. Banaskantha.

Longitudinal Section

110.00

109.00

108.00

107.00

106.00

104.00
105 00
105.00

103.00

102.00

101.00

100.00

99.00

98.00

97.00

96.00

95.00

94.00

93.00

92.00

91.00

90.00

Name of Work :- Construction of Bhanjana Morthal Road, Km 0/00 to 4/550, Ta. Dhanera, Dist. Banaskantha.

EARTHWORK CALCULATION
Area of Cutting :- {B+SH}H
Where B = 8.0 mt. & S= 1

Ch.

G.L.

F.L.

0
30
60
90
120
150
180
207.15
210
240
270
300
330
360
390
420
450
459.5
480
510
540
570
600
630
660
690
720
750
780
810
840
870
888.45

100.18
99.35
99.40
99.50
99.11
99.69
99.85
100.84
100.94
101.45
101.85
102.45
102.71
103.34
103.50
103.12
102.70
102.59
102.36
101.82
101.39
101.08
100.87
100.93
101.06
101.55
102.19
102.15
102.22
102.26
102.37
102.82
103.24

100.18
100.28
100.35
100.43
100.50
100.50
100.50
100.84
100.88
101.25
101.63
102.08
102.54
103.00
102.88
102.75
102.63
102.59
102.50
102.38
102.25
102.13
102.00
102.00
102.00
102.00
102.19
102.38
102.56
102.75
102.94
103.13
103.24

Area of Banking :- {B+SH}H


Where B = 6.000 mt. & S= 1.5

Proposed
Height of
Area of
Mean Area
Length
Banking Cutting Banking Cutting Banking Cutting Banking Cutting
0.00
0.92
0.95
0.92
1.39
0.81
0.65
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.14
0.56
0.86
1.05
1.13
1.07
0.94
0.45
0.00
0.22
0.34
0.49
0.57
0.31
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.20
0.22
0.37
0.17
0.34
0.63
0.37
0.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.000
6.790
7.054
6.790
11.238
5.844
4.534
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.869
3.830
6.269
7.954
8.695
8.137
6.965
3.004
0.000
1.393
2.213
3.300
3.907
2.004
0.000

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.484
1.640
1.808
3.097
1.389
2.836
5.437
3.097
0.646
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

3.395
6.922
6.922
9.014
8.541
5.189
2.267
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.435
2.350
5.050
7.112
8.325
8.416
7.551
4.985
1.502
0.697
1.803
2.757
3.604
2.956
1.002

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.242
1.062
1.724
2.453
2.243
2.113
4.137
4.267
1.872
0.323
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

30.00
30.00
30.00
30.00
30.00
30.00
27.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20.50
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
18.45

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.85
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
9.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Quantity
Banking
Cutting
0.00
101.85
207.66
207.66
270.42
256.23
155.67
61.55
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.92
70.50
151.50
213.36
249.75
252.48
226.53
149.55
45.06
20.91
54.09
82.71
108.12
88.68
18.49

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.69
31.86
51.72
73.59
67.29
63.39
124.11
128.01
56.16
3.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Ch.

G.L.

F.L.

900
930
960
990
1020
1027.7
1050
1080
1110
1140
1170
1200
1230
1260
1283.3
1290
1320
1350
1380
1410
1418.4
1440
1470
1500
1530
1560
1590
1607.3
1620
1650
1680
1680.4
1710
1740
1770
1800
1830
1860

103.51
104.48
105.19
104.34
103.62
103.46
102.98
102.57
102.32
102.07
101.82
101.58
102.15
103.17
104.48
104.86
106.57
106.68
106.09
105.38
104.83
103.41
103.61
103.21
102.70
102.60
102.79
102.93
103.04
103.32
102.29
102.27
100.71
100.86
101.62
101.38
100.68
101.48

103.31
103.50
103.50
103.50
103.50
103.46
103.33
103.17
103.00
103.00
103.00
103.00
103.00
103.83
104.48
104.67
105.50
105.50
105.50
104.98
104.83
104.45
104.18
103.91
103.64
103.36
103.09
102.93
102.82
102.55
102.27
102.27
102.00
102.00
102.00
102.00
102.00
102.00

Proposed
Height of
Area of
Mean Area
Length
Banking Cutting Banking Cutting Banking Cutting Banking Cutting
0.00
0.00
0.00
0.00
0.00
0.00
0.35
0.60
0.68
0.93
1.18
1.42
0.85
0.66
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.04
0.57
0.70
0.94
0.76
0.30
0.00
0.00
0.00
0.00
0.00
1.29
1.14
0.38
0.62
1.32
0.52

0.20
0.98
1.69
0.84
0.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.19
1.07
1.18
0.59
0.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.22
0.77
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.000
0.000
0.000
0.000
0.000
0.000
2.284
4.140
4.774
6.877
9.169
11.545
6.184
4.613
0.000
0.000
0.000
0.000
0.000
0.000
0.000
7.862
3.907
4.935
6.965
5.426
1.935
0.000
0.000
0.000
0.000
0.000
10.236
8.789
2.497
4.297
10.534
3.526

1.640
8.800
16.376
7.426
0.974
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
1.556
9.705
10.832
5.068
3.360
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
1.808
6.753
0.160
0.000
0.000
0.000
0.000
0.000
0.000
0.000

0.000
0.000
0.000
0.000
0.000
0.000
1.142
3.212
4.457
5.826
8.023
10.357
8.865
5.399
2.307
0.000
0.000
0.000
0.000
0.000
0.000
3.931
5.885
4.421
5.950
6.196
3.681
0.968
0.000
0.000
0.000
0.000
5.118
9.513
5.643
3.397
7.416
7.030

0.820
5.220
12.588
11.901
4.200
0.487
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.778
5.631
10.269
7.950
4.214
1.680
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.904
4.281
3.457
0.080
0.000
0.000
0.000
0.000
0.000
0.000

0.00
0.00
0.00
0.00
0.00
0.00
22.30
30.00
30.00
30.00
30.00
30.00
30.00
30.00
23.30
0.00
0.00
0.00
0.00
0.00
0.00
21.60
30.00
30.00
30.00
30.00
30.00
17.30
0.00
0.00
0.00
0.00
29.60
30.00
30.00
30.00
30.00
30.00

11.55
30.00
30.00
30.00
30.00
7.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.70
30.00
30.00
30.00
30.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.70
30.00
30.00
0.40
0.00
0.00
0.00
0.00
0.00
0.00

Quantity
Banking
Cutting
0.00
0.00
0.00
0.00
0.00
0.00
25.47
96.36
133.71
174.78
240.69
310.71
265.95
161.97
53.75
0.00
0.00
0.00
0.00
0.00
0.00
84.91
176.55
132.63
178.50
185.88
110.43
16.75
0.00
0.00
0.00
0.00
151.49
285.39
169.29
101.91
222.48
210.90

9.47
156.60
377.64
357.03
126.00
3.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.21
168.93
308.07
238.50
126.42
14.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11.48
128.43
103.71
0.03
0.00
0.00
0.00
0.00
0.00
0.00

Ch.

G.L.

F.L.

1890
1920
1950
1980
2010
2040
2070
2088.5
2100
2130
2160
2190
2206.8
2220
2250
2280
2310
2340
2370
2388.8
2400
2425
2430
2434.2
2450
2453.11
2455
2467.49
2490
2506.75
2520
2550
2580
2595.95
2610
2640
2670
2700

101.44
101.49
101.12
101.72
101.96
102.00
102.36
102.72
102.94
103.49
103.47
102.67
101.91
101.32
99.78
99.06
98.88
97.76
98.89
99.50
99.87
100.26
99.71
99.55
98.95
99.91
100.49
100.09
99.38
100.39
101.19
101.62
100.95
100.37
99.86
99.98
99.38
99.01

102.00
102.00
102.00
102.00
102.20
102.40
102.60
102.72
102.80
103.00
103.00
102.30
101.91
101.60
100.90
100.20
99.50
99.50
99.50
99.50
99.50
99.50
99.50
99.55
99.75
99.91
100.00
100.09
100.25
100.39
100.50
100.50
100.50
100.37
100.25
100.00
99.75
99.50

Proposed
Height of
Area of
Mean Area
Length
Banking Cutting Banking Cutting Banking Cutting Banking Cutting
0.56
0.51
0.88
0.28
0.24
0.40
0.24
0.00
0.00
0.00
0.00
0.00
0.00
0.28
1.12
1.14
0.62
1.74
0.61
0.00
0.00
0.00
0.00
0.00
0.80
0.00
0.00
0.00
0.87
0.00
0.00
0.00
0.00
0.00
0.39
0.02
0.37
0.49

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.14
0.49
0.47
0.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.37
0.76
0.21
0.00
0.00
0.00
0.49
0.00
0.00
0.00
0.69
1.12
0.45
0.00
0.00
0.00
0.00
0.00

3.830
3.450
6.442
1.798
1.526
2.640
1.526
0.000
0.000
0.000
0.000
0.000
0.000
1.798
8.602
8.789
4.297
14.981
4.218
0.000
0.000
0.000
0.000
0.000
5.760
0.000
0.000
0.000
6.355
0.000
0.000
0.000
0.000
0.000
2.568
0.121
2.425
3.300

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
1.140
4.160
3.981
3.097
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
3.097
6.658
1.724
0.000
0.000
0.000
4.160
0.000
0.000
0.000
5.996
10.214
3.803
0.000
0.000
0.000
0.000
0.000

3.678
3.640
4.946
4.120
1.662
2.083
2.083
0.763
0.000
0.000
0.000
0.000
0.000
0.899
5.200
8.696
6.543
9.639
9.600
2.109
0.000
0.000
0.000
0.000
2.880
2.880
0.000
0.000
3.178
3.178
0.000
0.000
0.000
0.000
1.284
1.345
1.273
2.863

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.570
2.650
4.071
3.539
1.549
0.000
0.000
0.000
0.000
0.000
0.000
0.000
1.549
4.878
4.191
0.862
0.000
0.000
2.080
2.080
0.000
0.000
2.998
8.105
7.009
1.902
0.000
0.000
0.000
0.000

30.00
30.00
30.00
30.00
30.00
30.00
30.00
18.50
0.00
0.00
0.00
0.00
0.00
13.20
30.00
30.00
30.00
30.00
30.00
18.80
0.00
0.00
0.00
0.00
15.80
3.11
0.00
0.00
22.51
16.75
0.00
0.00
0.00
0.00
14.05
30.00
30.00
30.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11.50
30.00
30.00
30.00
16.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11.20
25.00
5.00
4.20
0.00
0.00
1.89
12.49
0.00
0.00
13.25
30.00
30.00
15.95
0.00
0.00
0.00
0.00

Quantity
Banking
Cutting
110.34
109.20
148.38
123.60
49.86
62.49
62.49
14.12
0.00
0.00
0.00
0.00
0.00
11.87
156.00
260.88
196.29
289.17
288.00
39.65
0.00
0.00
0.00
0.00
45.50
8.96
0.00
0.00
71.54
53.23
0.00
0.00
0.00
0.00
18.04
40.35
38.19
85.89

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.56
79.50
122.13
106.17
26.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
17.35
121.95
20.96
3.62
0.00
0.00
3.93
25.98
0.00
0.00
39.72
243.15
210.27
30.34
0.00
0.00
0.00
0.00

Ch.

G.L.

F.L.

2730
2760
2790
2820
2834.05
2850
2880
2910
2940
2970
3000
3030
3060
3090
3120
3142.2
3150
3180
3210
3240
3270
3300
3330
3360
3390
3420
3450
3480
3510
3540
3555
3570
3600
3630
3660
3690
3720
3750

98.81
98.46
97.71
98.74
99.00
99.30
99.60
100.21
100.10
99.92
99.44
98.89
98.10
97.68
97.08
96.49
96.28
95.43
95.12
94.88
94.37
93.67
93.74
94.27
95.50
95.68
95.95
96.11
96.66
97.23
97.56
97.88
99.16
99.62
99.18
98.26
98.05
98.00

99.25
99.00
99.00
99.00
99.00
99.00
99.00
99.00
99.00
99.00
98.56
98.13
97.69
97.25
96.81
96.49
96.38
95.94
95.50
95.50
95.50
95.50
95.50
95.50
95.50
95.88
96.25
96.63
97.00
97.38
97.56
97.75
98.13
98.50
98.25
98.00
97.75
97.50

Proposed
Height of
Area of
Mean Area
Length
Banking Cutting Banking Cutting Banking Cutting Banking Cutting
0.44
0.54
1.29
0.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.09
0.51
0.38
0.62
1.13
1.83
1.76
1.23
0.00
0.19
0.30
0.52
0.34
0.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.30
0.60
1.21
1.10
0.92
0.88
0.77
0.41
0.43
0.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.13
1.04
1.12
0.93
0.26
0.30
0.50

2.930
3.677
10.236
1.661
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.552
3.450
2.497
4.297
8.695
16.003
15.206
9.649
0.000
1.194
1.935
3.526
2.213
0.869
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

0.000
0.000
0.000
0.000
0.000
2.490
5.160
11.144
10.010
8.206
7.814
6.753
3.448
3.625
2.233
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
1.057
9.402
10.214
8.305
2.148
2.490
4.250

3.115
3.304
6.957
5.949
0.831
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.276
2.001
2.974
3.397
6.496
12.349
15.605
12.428
4.825
0.597
1.565
2.731
2.870
1.541
0.435
0.000
0.000
0.000
0.000
0.000
0.000
0.000

0.000
0.000
0.000
0.000
0.000
1.245
3.825
8.152
10.577
9.108
8.010
7.284
5.101
3.537
2.929
1.117
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.529
5.230
9.808
9.260
5.227
2.319
3.370

30.00
30.00
30.00
30.00
14.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.80
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
15.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
15.95
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
22.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.00
30.00
30.00
30.00
30.00
30.00
30.00

Quantity
Banking
Cutting
93.45
99.12
208.71
178.47
11.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.15
60.03
89.22
101.91
194.88
370.47
468.15
372.84
144.75
17.91
46.95
81.93
86.10
46.23
6.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
19.86
114.75
244.56
317.31
273.24
240.30
218.52
153.03
106.11
87.87
24.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.94
156.90
294.24
277.80
156.81
69.57
101.10

Ch.

G.L.

F.L.

3780
3810
3821.8
3840
3870
3900
3930
3955.85
3960
3990
4016.15
4020
4050
4080
4110
4140
4170
4200
4230
4260
4290
4320
4350
4380
4410
4440
4470
4500
4530
4550

97.37
97.27
96.90
96.34
96.04
95.34
95.44
95.78
95.84
95.77
95.28
95.21
94.74
94.35
93.78
93.60
93.44
93.17
93.28
93.37
93.37
93.20
92.97
92.81
92.72
92.70
92.87
93.41
93.59
93.73

97.25
97.00
96.90
96.75
96.50
96.25
96.00
95.78
95.75
95.50
95.28
95.25
95.00
94.75
94.50
94.25
94.00
93.75
93.75
93.75
93.75
93.75
93.75
93.75
93.75
93.75
93.75
93.75
93.75
93.75

Proposed
Height of
Area of
Mean Area
Length
Banking Cutting Banking Cutting Banking Cutting Banking Cutting
0.00
0.00
0.00
0.41
0.46
0.91
0.56
0.00
0.00
0.00
0.00
0.04
0.26
0.40
0.72
0.65
0.56
0.58
0.47
0.38
0.38
0.55
0.78
0.94
1.03
1.05
0.88
0.34
0.16
0.02

0.12
0.27
0.00
0.00
0.00
0.00
0.00
0.00
0.09
0.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.000
0.000
0.000
2.712
3.077
6.702
3.830
0.000
0.000
0.000
0.000
0.242
1.661
2.640
5.098
4.534
3.830
3.985
3.151
2.497
2.497
3.754
5.593
6.965
7.771
7.954
6.442
2.213
0.998
0.121

0.974
2.233
0.000
0.000
0.000
0.000
0.000
0.000
0.728
2.233
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

0.000
0.000
0.000
1.356
2.895
4.890
5.266
1.915
0.000
0.000
0.000
0.121
0.952
2.151
3.869
4.816
4.182
3.908
3.568
2.824
2.497
3.126
4.674
6.279
7.368
7.863
7.198
4.328
1.606
0.560

2.612
1.604
1.117
0.000
0.000
0.000
0.000
0.000
0.364
1.481
1.117
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

0.00
0.00
0.00
18.20
30.00
30.00
30.00
25.85
0.00
0.00
0.00
3.85
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
20.00

30.00
30.00
11.80
0.00
0.00
0.00
0.00
0.00
4.15
30.00
26.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Quantity
Banking
Cutting
0.00
0.00
0.00
24.68
86.85
146.70
157.98
49.50
0.00
0.00
0.00
0.47
28.56
64.53
116.07
144.48
125.46
117.24
107.04
84.72
74.91
93.78
140.22
188.37
221.04
235.89
215.94
129.84
48.18
11.20

3047.67 1502.33 14071.36


Deputy Executive Engineer
Panchayat R. & B. Sub Division
Dhanera

Executive Engineer
Panchayat {R. & B.}Division
Palanpur

78.36
48.12
13.18
0.00
0.00
0.00
0.00
0.00
1.51
44.43
29.21
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

6872.44

Name of Work :Construction of Bhanjana Morthal Road, Km 0/00 to 4/550, Ta. Dhanera, Dist. Banaskantha.

Rate Analysis
Sr No

Ref. to
MoRTH
Description
Spec.
404 Water Bound Macadam

Unit

Quantity

Rate Rs

Cost Rs

Proviidng and laying W.B.M. of M.C. metal of size


45 mm to 90 mm size including 0.27 Cu.M. Stone
screenning & 0.08 Cu.M. stone dust as filler
including spreading, watering & consolidaion by
vibratory roller 80KN to 100KN static weight.
100 mm thick compacted
Rate Analysis
Unit = cum
1

Cost of B.T. Metal 45 to 90 mm size

Cu.M.

1.210

1190.22

1440.17

Cost of Stone screennings Grit 13.2 mm size

Cu.M.

0.270

1180.42

318.71

Cost of Stone dust

Cu M
Cu.M.

0 080
0.080

887 92
887.92

71 03
71.03

Spreading of metal

Cu.M.

1.210

110.00

133.10

Cu.M.

0.350

65.10

22.79

Cu.M.

1.000

69.00

69.00

Cu.M.

(1.210)

38.40

(46.46)

{SOR P. No. 134 It. No. 26.20}


5

Spreading of Scrinning and dust


{SOR P. No. 134 It. No. 26.23}

Consolidation of W.B.M.
{SOR P. No. 149 It. No. 97}

Deduct Filling Measure boxes


{SOR P. No. 142 It. No. 64}

2008.34
2008.00

Deputy Executive Engineer

Executive Engineer

Panchayat R. & B. Sub. Division

Panchayat R. & B. Division

Dhanera

Palanpur

Name of Work :Construction of Bhanjana Morthal Road, Km 0/00 to 4/550, Ta. Dhanera, Dist. Banaskantha.

Rate Analysis
Sr No

Ref. to
MoRTH
Description
Spec.
404 Water Bound Macadam

Unit

Quantity

Rate Rs

Cost Rs

Proviidng and laying W.B.M. of M.C. metal of size


45 mm to 63 mm size including 0.12 Cu.M. Stone
screenning & 0.08 Cu.M. stone dust as filler
including spreading, watering & consolidaion by
vibratory roller 80KN to 100KN static weight.
75 mm thick compacted each.
Rate Analysis
Unit = cum
1

Cost of B.T. Metal 45 to 63 mm size

Cu.M.

1.210

1190.22

1440.17

Cost of Stone screennings Grit 13.2 mm size

Cu.M.

0.120

1180.42

141.65

Cost of Stone dust

Cu M
Cu.M.

0 080
0.080

887 92
887.92

71 03
71.03

Spreading of metal

Cu.M.

1.210

110.00

133.10

Cu.M.

0.200

65.10

13.02

Cu.M.

1.000

69.00

69.00

Cu.M.

(1.210)

38.40

(46.46)

{SOR P. No. 134 It. No. 26.20}


5

Spreading of Scrinning and dust


{SOR P. No. 134 It. No. 26.23}

Consolidation of W.B.M.
{SOR P. No. 149 It. No. 97}

Deduct Filling Measure boxes


{SOR P. No. 142 It. No. 64}

1821.51
1822.00

Deputy Executive Engineer

Executive Engineer

Panchayat R. & B. Sub. Division

Panchayat R. & B. Division

Dhanera

Palanpur

Name of Work :Construction of Bhanjana Morthal Road, Km 0/00 to 4/550, Ta. Dhanera, Dist. Banaskantha.
Rate Analysis for Various Materials WMM & WBM
For 1Cum.
Sr.
No

Lead

Metal
53 to 26.5

Metal 26.5 to 4.75


mm size

Gritt
5.60 to 11.20
4.75 to 13.20
WMM

Gritt
2.80 to 5.60
2.36 to 4.75

Stone Dust
0.09 to 2.80 mm
0.075 to 2.36 mm
WMM

Metal 45 to 63 mm
size

Average

Average

Average

Average

Average

Average

89

89

89

1 Quarry
2 Average Lead

89

89

Km.

Km.

Km.

Km.

89

Km.

3 Basic Rate

425.00

550+365
2

520+365
2

550+365
2

150.00

390.00

4 Up to 5.0 Kms

152.44

152.44

152.44

152.44

152.44

165.18

5 Above 5.0 Kms 84

6.97

Total Rs. For


WMM

585.48

84

1162.92

Deputy Executive Engineer


Panchayat R. & B. Sub. Division
Dhanera

6.97 585.48
1195.42

84

6.97 585.48
1180.42

84

6.97 585.48
1195.42

84

6.97

585.48

887.92

Executive Engineer
Panchayat R. & B. Division
Palanpur

84

Km.

7.56 635.04
1190.22

Name of Work :Construction of Bhanjana Morthal Road, Km 0/00 to 4/550, Ta. Dhanera, Dist. Banaskantha.
Rate Analysis for Various Materials : 2
For 1Cum.
Sr.
No

Lead

Un screened
Gravel

Murrum

Quarry Spalls

Sand

63 mm to 45 mm

Deesa

Local

Panthwada

Deesa

Average

78

91

1 Quarry

91

2 Average Lead

Km.

Km.

Km.

89

Km.

Km.

3 Basic Rate

180.00

85.00

120.00

230.00

390.00

4 Up to 5.0 Kms

152.44

152.44

152.44

152.44

165.18

5 Above 5.0 Kms 86

9.36

Total Rs.

804.96

1137.40

Add for Spreading of quarry spalls


Add for Rolling of quarry spalls
TOTAL RATE

73

6.97 508.81

86

9.36 804.96

237.44

781.25

1187.40

65.10
15.80
318.34

65.10
15.80
862.15

65.10
15.80
1268.30

Deputy Executive Engineer


Panchayat R. & B. Sub. Division
Dhanera

84

7.56

635.04

1190.22

Executive Engineer
Panchayat R. & B. Division
Palanpur

Name of Work :Construction of Bhanjana Morthal Road, Km 0/00 to 4/550, Ta. Dhanera,
Dist. Banaskantha.

Rate Analysis
tem No.

1 Providing and laying bituminous grout base course 37.5 mm thick using asphalt Grade VG-30 for tack
coat at the rate of 2.50 Kg. / 10 Sq.Mt. on BT surface & 4 Kg. / 10 Sq.Mt. on WBM surfaceusing B.T.
stone aggregates as per required gradation with the asphalt of VG-30 grade at the rate of 1.99 % i.e.
19.90 Kg. / M.T. by weight by mix including heating and mixing in drum mix plant, transporting the mix
spreading the same by paver finisher and consolidation by vibratory roller including cost of all materials,
fuel labours, tools and plant etc. using contractors own drum mix plant etc. complete.
{R.A.}

Lead :-

Material
B.T. Chips
Asphalt

(A) Cost of Stone Chips:Sr.


Item
No.
1
25mm to 40 mm
size 75%

Quarry
Average
Koyali

Lead
89.000
343.000

Km.
Km.

Qty.

Rate

Per

Amount

0.495

1/2(425+550)

Cu.M.

241.31

10mm to 20 mm
size 15%

0.0990

535.00

Cu.M.

52.97

6 mm to 10 mm
size 10%

0.0660

1/2(365+520)

Cu.M.

29.20

Total

0.66

323.48

Conveyance Charges
Total Lead of Stone Chips
Deduct Free Lead
Net Effective Lead
74.00

6.97
Total

89.000
15.000
74.000
Rs.515.78
Rs.515.78

Km.
Km.
Km.
/Cu.M.
/Cu.M.

Conveyance Charges for 0.66 Cu.M. Aggregates


0.66

515.78

340.41

(2)

(1)

Total Cost of Aggregates 0.66 Cu.M. (1) + (2)

663.89

Cost of Aggregates for 1 M.T. Mix


663.89

(1000-19.90)

650.67

..(A)

1000.00
Total Lead from Koyali to worksite
Basic Rate at Refinery site
Conveyance Charges upto 5 Km.
{SOR P. No. 228 It. No. 3.2.09)
Above 5 Km.
338.000
x
5.72

(1) Asphalt for Tack Coat


Tack Coat
WBM Surface 4.0 Kg. / 10 Sq.Mt.
17162.500
x
4
BT Surface 2.5 Kg. / 10 Sq.Mt.
0.000
x
2.5

343.000

Km.

37996.37

281.89
1933.36
40211.62

6865.00

0.00
=
Total 6865.00
Total Qty of BUSG 1288.000
5.33
Asphalt required per M.T. =
Kg. / M.T.
Asphalt for Mixing @ 19.90 Kg. / M.T.
19.90
25.23
Cost of Asphalt
40211.62
x
25.23
=
1014.54
1000
(C) Cost of Labour :{S.O.R. P. No. 138 I. No.36.0.0 }
468.00

Total Cost per 1 M.T. = (A) + (B) + (C)

Deputy Executive Engineer


Panchayat R. & B. Sub. Division
Dhanera

2133.21

..(B)

..(C)

/ M.T.

Executive Engineer
Panchayat {R. & B.}Division
Palanpur

Name of Work :Construction of Bhanjana Morthal Road, Km 0/00 to 4/550, Ta.


Dhanera, Dist. Banaskantha.

Rate Analysis
Item No.

Providing and laying bitumen carpet 25mm thick compacted using asphalt VG-30 for
tack coat @ 2.5 Kg / 10 Sq mt & for mixing @ rate 33.60 Kg. / M.T. of mix by hot mix,
hot laid process including heating the asphalt and aggregate by continuous batching
crum mix plant and transporting the mixed material by tripper trucks and spreading the
same by paver finisher and consolidation by vibratory roller of 80 to 100 KN static
weight with necessary equipment, oil, kerosene, fire wood, labour charges etc. comp.
with Contractors own machineries including cost of asphalt and aggregate
{R.A.}

Lead :-

Material
B.T. Chips
Asphalt

(A) Cost of Stone Chips:Sr.


No.
Item
1
20 to 12 mm
2

12 to 10 mm

Quarry
Average
Koyali

Lead
89.000
343.000

Qty.
0.440

Rate
550.00

Per
Cu.M.

Amount
242.00

0.220

535.00

Cu.M.

117.70

0.66
Total
Conveyance Charges
Total Lead of Stone Chips
Deduct Free Lead
Net Effective Lead
74.00

Km.
Km.

6.97
Total

359.70
89.000
15.000
74.000
Rs.515.78
Rs.515.78

Km.
Km.
Km.
/Cu.M.
/Cu.M.

Conveyance Charges for 0.66 Cu.M. Aggregates


0.66

515.78

340.41

(2)

(1)

Total Cost of Aggregates 0.66 Cu.M. (1) + (2) = :-

700.11

Cost of Aggregates for 1 M.T. Mix


700.11

(1000-33.60)
1000.00

676.58

..(A)

(B) Cost of Asphalt :-

343.000

Total Lead from Koyali to worksite

37996.37

Basic Rate at Refinery site


Conveyance Charges upto 5 Km.
{SOR P. No. 228 It. No. 3.2.09)
Above 5 Km.
338.000
x
5.72

Km.

Rs.281.89
1933.36
40211.62

(1) Asphalt for Tack Coat

BT Surface 2.5 Kg. / 10 Sq.Mt.


17162.500
x

=
Total
Total Qty of B.M.

7.61

Asphalt required per M.T. =


(2) Asphalt for Mixing @ 33.60 Kg. / M.T.
Total Qty. of Asphalt for 1 M.T. mix
Cost of Asphalt
40211.62

x
1000

6865.000
6865.000
902.000

41.21

Kg. / M.T.

33.60
41.21

(C) Cost of Labour :{S.O.R. P. No. 138 I. No.36.0.0 }

Total Cost per 1 M.T. = (A) + (B) + (C)

Deputy Executive Engineer


Panchayat R. & B. Sub. Division
Dhanera

1657.12

..(B)

468.00

..(C)

2801.70

/ M.T.

Executive Engineer
Panchayat R. & B. Division
Palanpur

Name of Work :- Construction of Bhanjana Morthal Road, Km 0/00 to 4/550, Ta.


Dhanera, Dist. Banaskantha.

Rate Analysis
Item No.

Providing and laying premix seal coat using B.T. chips ( 6 to 10mm size) 0.18 Cu.M. /
10 Sq.mt. i.e. 0.66 Cu.M. aggregate / 1 M.T. mix and asphalt grade VG-30 at the rate
of 4.50% of mix i.e. 45.00 Kg. / M.T. including heating the asphalt and aggregate by
continuous batching drum mix plant, transporting the mixed material by tripper trucks
and spreading the same by paver finisher and consolidation by vibratory roller of 80 to
100 KN static weight including providing equipment, tools and plant, firewood, lubricant,
kerosene, oil, labour charges using contractors own machineries drum mix plant and
paver finisher.
{R.A.}

Lead :-

Material
B.T. Chips
Asphalt

(A) Cost of Stone Chips:Sr.


No.
Item
6 to 10 mm grit
1
2

Quarry
Average
Koyali

Lead
89.000
343.000

Km.
Km.

Qty.
0.620

Rate
365.00

Per
Cu.M.

Amount
226.30

Stone dust

0.040

150.00

Cu.M.

6.00

Total

0.66

232.30

Conveyance Charges
89.000
15.000
74.000

Total Lead of Stone Chips


Deduct Free Lead
Net Effective Lead
74.00

6.97
Total

Rs.515.78
Rs.515.78

Km.
Km.
Km.
/Cu.M.
/Cu.M.

Conveyance Charges for 0.66 Cu.M. Aggregates


0.66

515.78

Total Cost of Aggregates 0.66 Cu.M. (1) + (2) = :-

572.71

340.41

(2)

(2)

(1)

Cost of Aggregates for 1 M.T. Mix


572.71

(1000-45.00)
1000.00

(B) Cost of Asphalt :Total Lead from Koyali to worksite

343.000

Basic Rate at Refinery site


Conveyance Charges upto 5 Km.
{SOR P. No. 228 It. No. 3.2.09)
Above 5 Km.
338.000
5.72
x

(1) Asphalt for Mixing @ 45 Kg. / M.T.

Cost of Asphalt
40211.62

x
1000

45.00

Deputy Executive Engineer


Panchayat R. & B. Sub. Division
Dhanera

..(A)

Km.

37996.37

281.89
1933.36
40211.62
45.00
45.00

(C) Cost of Labour :{S.O.R. P. No. 138 I. No.36.0.0 }

Total Cost per 1 M.T. = (A) + (B) + (C)

546.94

1809.52

..(B)

468.00

..(C)

2824.46

/ M.T.

Executive Engineer
Panchayat R. & B. Division
Palanpur

Name of Work :Construction of Bhanjana Morthal Road, Km 0/00 to 4/550, Ta. Dhanera, Dist. Banaskantha.

Rate Analysis
Item No.
Providing and laying cement concrete 1:4:8: (1 cement :4 Coarse sand :8 crushed
stone aggregate 40 mm. nominal size) and curing complete excluding the cost of form
work in
Sr. No.
Particular
Qty.
Rate
Per
Amount
1
Rate of CC 1:4:8 using hand
1.00
2549.00
Cu.M.
2549.00
Broken Stone agg
{SOR P. No. 28 It. No. 5.3.3}
2
Deduct
0.90
270.00
Cu.M.
-243.00
Cost of Hand Broken Stone
aggregate 40 mm size
{SOR P. No. 132 It. No. 26.50}
3

Add Cost of Crushed Stone


aggregate 40 mm size
{SOR P. No. 132 It. No. 26.70}
TOTAL Rate

Deputy Executive Engineer


Panch {R.& B.} Sub Division
Dhanera

0.90

425.00

Cu.M.

382.50

2688.50

Executive Engineer
Panch {R.& B.} Division
Palanpur

Name of work Construction of Bhanjana Morthal Road, Km 0/00 to 4/550, Ta. Dhanera, Dist.
Banaskantha.
ABSTRACT
Sub Estimate No. 2 C.D. works : 2 Row 900 mm dia Ch 15, 600, 1200, 2250, 2430 & 2490
Sr.
No.
1

Quantity

Unit

Item

Rate

Total Rate

Per

Amount

42.00

Cu.M. Excavation for foundation upto 1.5 M.


depth including sorting out and
stacking of useful materials and
disposing of excavated stuff up to 50M.
lead.
(a) Loose or soft soil
{S.O.R. P. No. 24 It. No. 7.0.0}

83.00

83.83

Cu.M.

3520.86

22.80

Cu.M. Providing and laying C.C. 1:4:8 ( 1


cement : 4 coarse sand : 8 crushed
stone aggregate 40 mm nominal size)
and curing complete in foundation and
plinth.
{R.A.}

2688.50

2715.39

Cu.M.

61910.89

27.00

Cu.M. Providing and casting in situ ordinary


cement concrete M150 mix and
providing necessary pin headers
including
shuttering,
scaffolding,
laying vibrating curing and finishing
complete without V Grooves.
(A) Height from 0.0 mt. to 5.00 mt.
{S.O.R. P. No. 198 It. No. 53 }
Cement Diff. + 2 x 290 = 580.00 }

4039.00

4079.39

Cu.M.

110143.53

20

Rmt. Supplying
and
fixing
reinforced
concrete heavy duty non-pressure
pipes with collars for culverts including
setting and joining the pipes in cm. 1:2
watering and laying (to level or slops)
of I.S. Class NP 3 of following internal
diameters.
900mm dia
{SOR P. No. 146 It. No. 26.105}

2984.00

3013.84

Rmt.

60,276.80

125.00

51.00

51.51

Kg.

6438.75

Kg.

Providing H.Y.S.D. bar reinforcement


for R.C.C. work including vending
binding and placing in position
complete up to floor two level.
{SOR P. No. 30 It. No. 5.4.11}

Sr.
No.
1

Quantity

Unit

Item

Rate

Total Rate

Per

Amount

1.00

No.

Providing and fixing 20 cm. X 15 cm. X


2.5 thick year plate of marble stone set
in cm. 1:4 including finishing and
engraving letters etc. complete.
{SOR P. No. 145 It. No.85}

401.00

405.01

No.

405.01

0.00

242695.84

Total

Deputy Executive Engineer


Panchayat R. & B. Sub. Division
Dhanera

Executive Engineer
Panchayat {R. & B.}Division
Palanpur

Name of Work :Construction of Bhanjana Morthal Road, Km 0/00 to 4/550, Ta. Dhanera, Dist.
Banaskantha.

MEASUREMENT SHEET
1 Excavation for foundation upto 1.5 M. depth including sorting out and stacking of useful
materials and disposing of excavated stuff up to 50M. lead.
(a) Loose or soft soil
Head Walls {S O R P N 24 It N 7 0 0}

Item No.

31.68
Cu.M.
Below Pipe
10.13
Cu.M.
41.81
Total
Cu.M.
42.00
Say
Cu.M.
Item No. 2 Providing and laying C.C. 1:4:8 ( 1 cement : 4 coarse sand : 8 crushed stone
aggregate 40 mm nominal size) and curing complete in foundation and plinth.
{R.A.}
Around Pipe

2
1

x
x

8.80
3.00

x
x

1.50
7.50

x
x

1.20
0.45

=
=

2
1

x
x

8.80
3.00

x
x

1.50
8.60

x
x

0.15
1.50

=
=

Total
Deduct :For Pipe

Item No.

(1.10)2

Item No.

Cu.M.
Cu.M.

42.66

Cu.M.

19.94
Cu.M.
10.50
=
Net
22.72
Cu.M.
Say
22.80
Cu.M.
3 Providing and casting in situ ordinary cement concrete M150 mix and providing
necessary pin headers including shuttering, scaffolding, laying vibrating curing and
finishing complete without V Grooves.
(A) Height from 0 0 mt to 5 00 mt
2 x
8.50
0.45
+
1.20
x
1.75
=
24.54
Cu.M.
2
2
x
8.50
x
0.45
x
0.60
=
4.59
Cu.M.
1

0.785 x

Total
Deduct :For Pipe

3.96
38.70

(1.10)2

2.00

29.13

Cu.M.

2.62
Cu.M.
0.69
=
26.51
Cu.M.
Net
Total
Cu.M.
27.00
4 Supplying and fixing reinforced concrete heavy duty non-pressure pipes with collars for
culverts including setting and joining the pipes in cm. 1:2 watering and laying (to level
or slops) of I.S. Class NP 3 of following internal diameters.
900mm dia
{SOR P No 146 It No 26 105}
2

0.785 x

10.00
Total
Say

20.00
20.00
20.00

Rmt.
Rmt.

Item No.

Item No.

5 Providing H.Y.S.D. bar reinforcement for R.C.C. work including vending binding and
placing in position complete up to floor two level.
{SOR
P N 30 I N 5 4 11}
Temp.
reinforcement
Kg. / Sq.mt.
2
x
8.50
x
2.35
x
3.12
=
124.64
Kg.
Total
124.64
Kg.
Say
125.00
Kg.
6 Providing and fixing 20 cm. X 15 cm. X 2.5 thick year plate of marble stone set in cm.
1:4 including finishing and engraving letters etc. complete.
{SOR P No 145 It No 85}
Total
Say

1.00
1.00

No.
No.

Name of work Construction of Bhanjana Morthal Road, Km 0/00 to 4/550, Ta. Dhanera, Dist.
Banaskantha.
ABSTRACT
Sub Estimate No. 3 C.D. works : 4 Row 900 mm dia Ch 4440
Sr.
No.
1

Quantity

Unit

Item

Rate

Total Rate

Per

Amount

63.00

Cu.M. Excavation for foundation upto 1.5 M.


depth including sorting out and
stacking of useful materials and
disposing of excavated stuff up to 50M.
lead.
(a) Loose or soft soil
{S.O.R. P. No. 24 It. No. 7.0.0}

83.00

83.83

Cu.M.

5281.29

44.40

Cu.M. Providing and laying C.C. 1:4:8 ( 1


cement : 4 coarse sand : 8 crushed
stone aggregate 40 mm nominal size)
and curing complete in foundation and
plinth.
{R.A.}

2688.50

2715.39

Cu.M.

120563.31

35.00

Cu.M. Providing and casting in situ ordinary


cement concrete M150 mix and
providing necessary pin headers
including
shuttering,
scaffolding,
laying vibrating curing and finishing
complete without V Grooves.
(A) Height from 0.0 mt. to 5.00 mt.
{S.O.R. P. No. 198 It. No. 53 }
Cement Diff. + 2 x 290 = 580.00 }

4039.00

4079.39

Cu.M.

142778.65

40

Rmt. Supplying
and
fixing
reinforced
concrete heavy duty non-pressure
pipes with collars for culverts including
setting and joining the pipes in cm. 1:2
watering and laying (to level or slops)
of I.S. Class NP 3 of following internal
diameters.
900mm dia
{SOR P. No. 146 It. No. 26.105}

2984.00

3013.84

Rmt.

1,20,553.60

169.00

51.00

51.51

Kg.

8705.19

Kg.

Providing H.Y.S.D. bar reinforcement


for R.C.C. work including vending
binding and placing in position
complete up to floor two level.
{SOR P. No. 30 It. No. 5.4.11}

Sr.
No.
1

Quantity

Unit

Item

Rate

Total Rate

Per

Amount

1.00

No.

Providing and fixing 20 cm. X 15 cm. X


2.5 thick year plate of marble stone set
in cm. 1:4 including finishing and
engraving letters etc. complete.
{SOR P. No. 145 It. No.85}

401.00

405.01

No.

405.01

0.00

398287.05

Total

Deputy Executive Engineer


Panchayat R. & B. Sub. Division
Dhanera

Executive Engineer
Panchayat {R. & B.}Division
Palanpur

Name of Work :Construction of Bhanjana Morthal Road, Km 0/00 to 4/550, Ta. Dhanera, Dist.
Banaskantha.

MEASUREMENT SHEET
1 Excavation for foundation upto 1.5 M. depth including sorting out and stacking of useful
materials and disposing of excavated stuff up to 50M. lead.
(a) Loose or soft soil
Head Walls {S O R P N 24 It N 7 0 0}

Item No.

42.48
Cu.M.
Below Pipe
20.25
Cu.M.
62.73
Total
Cu.M.
63.00
Say
Cu.M.
Item No. 2 Providing and laying C.C. 1:4:8 ( 1 cement : 4 coarse sand : 8 crushed stone
aggregate 40 mm nominal size) and curing complete in foundation and plinth.
{R.A.}
Around Pipe

2
1

x
x

11.80
6.00

x
x

1.50
7.50

x
x

1.20
0.45

=
=

2
1

x
x

11.80
6.00

x
x

1.50
7.50

x
x

0.15
1.50

=
=

Total
Deduct :For Pipe

Item No.

(1.10)2

Item No.

Cu.M.
Cu.M.

72.81

Cu.M.

28.49
Cu.M.
7.50
=
Net
44.32
Cu.M.
Say
44.40
Cu.M.
3 Providing and casting in situ ordinary cement concrete M150 mix and providing
necessary pin headers including shuttering, scaffolding, laying vibrating curing and
finishing complete without V Grooves.
(A) Height from 0 0 mt to 5 00 mt
2 x 11.50
0.45
+
1.20
x
1.75
=
33.20
Cu.M.
2
2
x
11.50
x
0.45
x
0.60
=
6.21
Cu.M.
1

0.785 x

Total
Deduct :For Pipe

5.31
67.50

(1.10)2

4.00

39.41

Cu.M.

5.24
Cu.M.
0.69
=
34.17
Cu.M.
Net
Total
Cu.M.
35.00
4 Supplying and fixing reinforced concrete heavy duty non-pressure pipes with collars for
culverts including setting and joining the pipes in cm. 1:2 watering and laying (to level
or slops) of I.S. Class NP 3 of following internal diameters.
900mm dia
{SOR P No 146 It No 26 105}
2

0.785 x

10.00
Total
Say

40.00
40.00
40.00

Rmt.
Rmt.

Item No.

Item No.

5 Providing H.Y.S.D. bar reinforcement for R.C.C. work including vending binding and
placing in position complete up to floor two level.
{SOR
P N 30 I N 5 4 11}
Temp.
reinforcement
Kg. / Sq.mt.
2
x
11.50
x
2.35
x
3.12
=
168.64
Kg.
Total
168.64
Kg.
Say
169.00
Kg.
6 Providing and fixing 20 cm. X 15 cm. X 2.5 thick year plate of marble stone set in cm.
1:4 including finishing and engraving letters etc. complete.
{SOR P No 145 It No 85}
Total
Say

1.00
1.00

No.
No.

Name of work Construction of Bhanjana Morthal Road, Km 0/00 to 4/550, Ta. Dhanera, Dist.
Banaskantha.
ABSTRACT
Sub Estiamte No. 4 Protection Walls
Sr.
No.

Quantity

Unit

Item

Rate with
1% Labour
cess
6

766.00

Cu.M. Excavation for foundation upto 1.5 M.


depth including sorting out and stacking
of useful materials and disposing of
excavated stuff up to 50M. lead.
(a) Loose or soft soil
{S.O.R. P. No. 24 It. No. 1.0.0}

83.00

83.83

Cu.M.

64213.78

96.00

Cu.M. Providing and laying C.C. 1:4:8 ( 1


cement : 4 coarse sand : 8 crushed
stone aggregate 40 mm nominal size)
and curing complete in foundation and
plinth.
{R.A.}

2688.50

2715.39

Cu.M.

260677.44

438.00

Cu.M. Providing and casting in situ ordinary


cement concrete M 150 for head wall
including necessary formwork, vibrating,
curing and finishing completed.
{SOR. It. No. 5.3.14 P. No.28} + Cement
Cons Diff 2 x 290 = 3450 + 580 =
4030.00

4030.00

4070.30

Cu.M.

1782791.40

8755.00

Kg.

Providing H.Y.S.D. bar reinforcement for


R.C.C. work including vending binding
and placing in position complete up to
floor two level.
{SOR P. No. 30 It. No. 5.4.11}

51.00

51.51

Kg.

450970.05

552.00

No.

150.00

151.50

No.

83628.00

236.00

Providing and laying weep hole in


abutment and returning by using A.C.
pipes of 100 mm. Diameter including
laying in proper grade and joining etc.
comp as per detailed specifications.
{SOR. It. No. 50 (A) P. No.197}
Cu.M. Providing and laying filter media 300
mm. Thick as directed at the back of
abutments returns and wing walls as per
detailed specifications.
{SOR. It. No. 4 P. No.190}

704.00

711.04

Cu.M.

167805.44

Total

Deputy Executive Engineer


Panchayat R. & B. Sub. Division
Dhanera

Rate

Per

Amount

2810086.11

Executive Engineer
Panchayat R. & B. Division
Palanpur

Name of Work :- Construction of Bhanjana Morthal Road, Km 0/00 to 4/550, Ta. Dhanera, Dist.
Banaskantha.

MEASUREMENT SHEET
Item No.

Excavation for foundation upto 1.5 M. depth including sorting out and stacking of useful materials and
disposing of excavated stuff up to 50M. lead.
(a) Loose or soft soil

1200 to
1440 to
1710 to
1830 to
2220 to
3300 to

1230
1470
1740
1860
2420
3325

1
1
1
1
1
1

x
x
x
x
x
x

30.00
30.00
30.00
30.00
200.00
25.00

=
=
=
=
=
=

30.00
30.00
30.00
30.00
200.00
25.00
345.00

345.00

1.85

1.20

Both
Right
Left
Left
Left
Left
TOTAL
1

Item No.

Total

765.90

Say

766.00

345.00

1.85

0.15

Total
3

95.73

1
345.00

x
x

345.00
0.30

x
+
2

1.55
0.45

x
x

0.25
2.35

=
=

Total
4

95.73

Say
96.00
Cu.M.
Providing and casting in situ ordinary cement concrete M 150 for head wall including necessary
formwork, vibrating, curing and finishing completed.
{SOR. It. No. 5.3.14 P. No.28} + Cement Cons Diff 2 x 290 = 3450 + 580 = 4030.00

Item No.

Cu.M.

Providing and laying C.C. 1:4:8 ( 1 cement : 4 coarse sand : 8 crushed stone aggregate 40 mm nominal
size) and curing complete in foundation and plinth.
{R.A.}

Item No.

765.90

133.68
304.03

Cu.M.
Cu.M.

437.71

Say
438.00
Cu.M.
Providing H.Y.S.D. bar reinforcement for R.C.C. work including vending binding and placing in position
complete up to floor two level.
{SOR P. No. 30 It. No. 5.4.11}
Kg. / Rmt.

Hor. (2.35m - Inner)


Hor. (2.50m - outer)

1
1

x
x

16
16

x
x

Ver.(Inner)
Ver.(Outer)
Top
Lap

1
1
1
1

x
x
x
x

2300
2300
2300
59

x
x
x
x

345.00 x
345.00 x
2.30
2.45
0.20
0.40

x
x
x
x

0.39
0.39

=
=

2152.80
2152.80

0.39
0.39
0.39
0.39

=
=
=
=

2063.10
2197.65
179.40
9.20

Total

8754.95

Say

8755.00

Kg.

Item No.

Providing and laying weep hole in abutment and returning by using A.C. pipes of 100 mm. Diameter
including laying in proper grade and joining etc. comp as per detailed specifications.
{SOR. It. No. 50 (A) P. No.197}
No. / Sq.Mt.

Item No.

345.00

1.60

1.00

552.00

Total

552.00

Say

552.00

No.

Providing and laying filter media 300 mm. Thick as directed at the back of abutments returns and wing
walls as per detailed specifications.
{SOR. It. No. 4 P. No.190}

345.00

2.28

0.30

235.98

Total

235.98

Cu.M.

Say

236.00

Cu.M.

Name of Work :- Construction of Bhanjana Morthal Road, Km 0/00 to 4/550,


Ta. Dhanera, Dist. Banaskantha.

LEAD CALCULATION
(A) Kapachi/ Gritt / M/C Metal
Quarry
Chitrasani
1 Chitrasani to Avg Worksite

Total
Quarry
Panthawada
1 Pantahwada to Worksite

Total
Average Lead
Say
(B) Asphalt
Refinery
Koyali
1 Koyali to Palanpur
2 Palanpur to Deesa
3 Deesa to Avg Worksite
Total
Say
(C) Un Screened Gravel
Banas River
1 Average worksite

Total
Say

Deputy Executive Engineer


Panchayat R. & B. Sub. Division
Dhanera

Lead
100.000

100.000

Km.

78.000

78.000
89.000
89.000

Km.
Km.

252.000
26.000
65.000
343.000
343.000

Km.

91.000

91.000
91.000

Km.

Name of Work:Construction of Bhanjana Morthal Road, Km 0/00 to


4/550, Ta. Dhanera, Dist. Banaskantha.

Certificate
This is to certify that the quarry for
Standard size metal / Kapachi / Gritt mentioned in
the estimate is from Panthawada & Chitrasani per
Govt. Letter No. S / 2005 / 1194 / D dated
07/07/2005.
I have inspected the above quarry and
found that sufficient material is available for the
work. For crushed stone aggregates from
Panthawada quarry which is at 78 Km. lead but
sufficient quantity of material may not available from
the quarry. Other nearest quarry is Chitrasani which
is at 100 Km. lead, hence an average lead 89 Km is
considered in the estimate.
Quarry spalls is proposed from
Panthawada and lead 78 km. is taken
Asphalt is is proposed from Koyali Refinery
and lead 343 km. is taken

Deputy Executive Engineer


Panchayat R. & B. Sub. Division
Dhanera

Name of Work:Construction of Bhanjana Morthal Road, Km 0/00 to


4/550, Ta. Dhanera, Dist. Banaskantha.

Certificate

This is to certify that I have personally visited the


Jorapura Dhakha Road of Ta. Dhanera The length
of road and carriageway width are verified by me
and found as proposed.

Deputy Executive Engineer


Panch. {R. & B.} Sub Division
Dhanera

Name of work:-

Construction of Bhanjana Morthal Road, Km 0/00 to 4/550, Ta. Dhanera, Dist. Banaskantha.

INDEX MAP OF
BANASKANTHA
DISTRICT
Scale 1CM : 5.000 kM.

REFERENCES
1 . National Highway
2. State Highway
3. M.D.R.
4 O.D.R.
5 V.R.
6. Bridges :
7. Proposed Road.

Executive Engineer
R. & B. (P.) Division
Palanpur

Deputy Executive Engineer


R. & B. (P) Sub Division
Dhanera

Name of work:-

Construction of Bhanjana Morthal Road, Km 0/00 to 4/550, Ta. Dhanera, Dist. Banaskantha.

THELEADFORVARIOUSROADSIN
Sr.REFERENCESSHOWN
BANASKANTHADISTRICT
No.THUS
{NotToScale}
1.QuarryforB.T.Kapachi,
GritMetal,QuarrySpall
2.QuarryforOtherThan
B.T.Metal,Rubble
3.Coarsesand

Executive Engineer
R. & B. {P} Division
Palanpur

Koyali
Refinary
Baroda

BanasRiver

KHEDUKA

1
2

Kapachi/ Gritt / M/C


Metal
Asphalt

Chitrasani to Road site


Panthawada to Road site
A'bad to Chitrasani to worksite

89.000

Km.

343.000

Km.

Deputy Executive Engineer


R. & B. (P) Sub Division
Dhanera

Das könnte Ihnen auch gefallen