Beruflich Dokumente
Kultur Dokumente
Financial Highlights
Information from Consolidated Financial Statement
2014
2013
2012
1,594
1,188
2,782
236
109
345
2,437
1,580
1,044
2,624
222
82
304
2,320
1,455
967
2,422
180
73
253
2,169
Sales
Dividend income
Gain on debt restructuring
Share of gain from investment in associated companies
Total revenues
Reversal of an impairment loss for investment property
Cost of sales
Total expenses
Operating profit
EBITDA
Earnings before finance cost and income tax expense
Finance cost
Income tax expense
Net profit for the year
Net profit attributable to non-controlling interest
Net profit attributable to equity holders of the Company
4,074
5
4,154
3,396
3,793
356
409
361
3
76
282
38
244
3,362
4
3,451
2,784
3,124
323
361
327
2
74
251
32
219
3,582
3
16
11
3,683
19
2,916
3,310
338
417
392
83
309
33
276
Other information
Earnings Per Share (Baht)
Dividend Per Share (Baht)
Book Value Per Share (Baht)
3.10
*2.00
31.02
2.79
2.00
29.54
3.52
1.00
27.62
Remark : * At the time of prining this report, a Baht 2 per share final dividend had been proposed by the Board of Directors but had not
been approved by the Annual General Meeting
Financial Ratios
2014
2013
Profitability ratio
Gross profit margin (%)
Operating profit ratio (%)
Other income ratio (%)
Cash to operating profit ratio (%)
Return on total revenue (%)
Return on total equity (%)
17
9
0.13
82
7
12
17
10
0.12
49
7
11
19
9
1.47
88
8
15
Efficiency ratio
Return on total assets (%)
Return on fixed assets ratio (%)
Assets turnover ratio (times)
10
52
1.54
10
54
1.37
13
85
1.56
Liquidity ratio
Liquidity ratio (times)
Quick liquidity ratio (times)
Cash flow liquidity ratio (times)
Average collection period (day)
Average sale period (day)
Average payment period (day)
Cash cycle (day)
7
5
1.28
34
35
3
65
7
5
0.79
35
39
4
71
8
6
1.23
36
31
4
63
0.14
129
0.79
65
0.13
154
0.60
72
0.12
868
1.12
28
2012
Sales Revenue
(Unit : Million Baht)
5,000
4,000
19%
4,074
3,582
3,000
676
2,000
2,906
23%
765
2,597
77%
81%
1,000
3,362
21%
859
3,215
Sales of the company in
Vietnam
79%
2012
2013
2014
Total
2,906
Million Baht
Total
2,597
Million Baht
26%
22%
Domestic sales
3,215
Million Baht
Export sales
20%
74%
78%
2012
80%
2013
2014
3,000
2012
2013
2014
53
293
35
269
2,500
253
1,000
500
Working capital
Other asset
2,000
1,500
Asset
537
476
Asset
Liabilities
and equity
521
537
572
701
Asset
Liabilities
and equity
Asset
Liabilities
and equity
Sales
Operating Profit
21%
859
3,215
136
62%
38%
220
79%
Total : 4,074 million Baht
Thailand
Inventory
Capital expenditure
Assets
Source of funds
Liquidity
Cash flow
10 A n n u a l R e p o r t 2 0 1 4
Board of Directors
As at 31 December 2014
41 Years
No relation
12 A n n u a l R e p o r t 2 0 1 4
51 Years
No relation
39 Years
None
No relation
59 Years
None
No relation
13
46 Years
None
No relation
58 Years
None
No relation
In Listed Companies
Present
Independent Director
Audit Committee Member
Nomination and Remuneration Committee Member
Thai Wah Starch Public Company Limited
In Non-Listed Companies
Present
Director of Engineering Division
Industrial Estate Authority of Thailand
2008-2014
Enginer 8
Industrial Estate Authority of Thailand
In Listed Companies
Present
Director
Senior Assistant Vice President - Finance
Thai Wah Starch Public Company Limited
Director
Senior Assistant Vice President - Finance
Thai Wah Food Products Public Company Limited
2008-2012
Senior Assistant Vice President - Finance
Company Secretary
Laguna Resorts & Hotels Public Company Limited
In Non-Listed Companies
Present
Director
Platinum Enterprise Limited
Director
Tay Ninh Tapioca Joint Stock Company
2009-2014
Director
Tapioca Starch Limited
2001-2012
Director
Certain related companies of
Laguna Resorts & Hotels Public Company Limited
14
62 Years
36 Years
No relation
No relation
15
49 Years
No relation
16 A n n u a l R e p o r t 2 0 1 4
46 Years
6 Chainarong Chimchan
Senior IT Manager
No relation
50 Years
No relation
In Listed Companies
Present
Senior Operation Manager
Thai Wah Starch Public Company Limited
In Non-Listed Companies
1997-2013
General Director/Sales & Marketing Manager
Tay Ninh Tapioca Company Limited***
In Listed Companies
Present
Senior IT Manager
Thai Wah Starch Public Company Limited
1997-2013
Senior Manager - Technical support
Laguna Resorts & Hotels Public Company Limited
In Non-Listed Companies
None
17
45 Years
None
No relation
Remark :
* Authorized directors of the Company according to the Affidavit
** Current name is Thai Wah Starch Public Company Limited
*** Renamed to Tay Ninh Tapioca Joint Stock Company
18 A n n u a l R e p o r t 2 0 1 4
19
ID
NRCC
//
CSB
=
=
=
=
Chairman
Audit Committee Member
Director
None
Remark :
X
=
AC
=
/
=
=
/
/
/
-
/
/
/
-
/
/
/
-
/
/
/
-
DI
/
/
/
-
/
/
/
-
/
/
/
ACC
NRC
E
SBM
/
/
/
=
=
=
=
/
/
/
/
-
/
X
/
/
CSB
/
/
/
/
/
/
SBM
SBM
/
/
/
-
/
/
/
-
/
/
/
-
/
/
/
-
/
/
/
-
/
/
/
-
/
/
/
-
/
/
/
/
Audit Committee Chairman
Nomination and Remuneration Committee Member
Executive according to the definition of the Securities Exchange Commission
Supervisory Board Member
/
/
/
/
-
Associated
Subsidiarie
MCL MHSL PNR TMS TN TN1 TNT TOC TS1989 TTL TW6 TWAS TWRF TWRL MJ
Independent Director
Nomination and Remuneration Committee Chairman
Joint Managing Director
Chairperson of Supervisory Board
/
/
/
-
TWS
Name List
Abbreviation
Abbreviation
Full Name
ADP
BPT
BT5
BT6
CSL
DI
MCL
MHSL
MJ
PNR
TMS
TN
TN1
TNT
TOC
TRL
TS1989
TTL
TW6
TWAS
TWRF
TWRL
TWS
20 A n n u a l R e p o r t 2 0 1 4
Mission
21
Significant Events
TWS
Investment
in real property
Agribusiness
99.99%
TWAS
83.33% TWRF*
93.93%
69.99%
99.99%
99.99%
BPT
CSL
99.99%
99.99%
BT6
TWRL
99.93%
99.88%
PNR
ADP*
DI
0.01% 99.99%
MCL
99.99%
TW6
94.62%
TMS*
TTL
99.98%
TOC
84.97%
MHSL
99.93%
BT5
69.95%
TN1
49.99%
MJ*
19.80%
TRL
5.02%
TWFP
2.09%
LRH
TNT
99.99%
70.00%
Investment
in ordinary shares
TN
99.99% TS1989
Remarks : * = Dormant
23
Subsidiaries and Related companies in which the Company has shareholding exceeding
10 percent
COMPANY
Tropical Resorts Limited
22nd Floor, Man Hing Commercial Building,
79-83 Queens Road Central, Hong Kong
Tel. (65) 6849 5888
Fax. (65) 6849 5713
TYPE OF
BUSINESS
REGISTERED
CAPITAL
(BAHT)
PAR
VALUE
(BAHT/
SHARE)
PAID-UP
CAPITAL
(BAHT)
Resort
USD 21,000,000 USD 1 USD 21,000,000
investment and
development
SHAREHOLDING
PROPORTION
(DIRECT&
INDIRECT) (%)
19.80
D I Company Limited
Manufacture of
st
tapioca starch
21 Floor Thai Wah Tower 1
21/63-64 South Sathorn Road, Tungmahamek,
Sathorn, Bangkok 10120 Thailand
Tel. 66 (0) 2285 0040
Fax. 66 (0) 2285 0271
10,000,000
1,000
10,000,000
99.93
86,600,000
100
86,600,000
70.00
Manufacture of
Thai Wah Alpha Staech Company Limited
st
alpha starch
21 Floor Thai Wah Tower 1
21/63-64 South Sathorn Road, Tungmahamek,
Sathorn, Bangkok 10120 Thailand
Tel. 66 (0) 2285 0040
Fax. 66 (0) 2285 02711
18,000,000
100
18,000,000
99.99
30,000,000
100
30,000,000
83.33
USD 4,900,000
69.99
24
Dormant
COMPANY
TYPE OF
BUSINESS
REGISTERED
CAPITAL
(BAHT)
PAR
VALUE
(BAHT/
SHARE)
PAID-UP
CAPITAL
(BAHT)
SHAREHOLDING
PROPORTION
(DIRECT&
INDIRECT) (%)
Dormant
40,000,000
1,000
10,000,000
94.62
Landholding
1,000,000
100
250,000
99.93
Landholding
21,500,000
100
21,500,000
99.99
Landholding
1,000,000
100
1,000,000
69.95
Landholding
75,000,000
100
75,000,000
99.99
Landholding
5,000,000
100
5,000,000
99.99
25
COMPANY
TYPE OF
BUSINESS
REGISTERED
CAPITAL
(BAHT)
PAR
VALUE
(BAHT/
SHARE)
PAID-UP
CAPITAL
(BAHT)
SHAREHOLDING
PROPORTION
(DIRECT&
INDIRECT) (%)
Landholding
15,000,000
100
15,000,000
99.99
Landholding
2,000,000
100
2,000,000
84.97
Landholding
29,000,000
100
29,000,000
99.99
Landholding
3,000,000
100
3,000,000
49.99
Landholding
4,000,000
100
4,000,000
99.98
Landholding
15,000,000
100
15,000,000
99.99
26 A n n u a l R e p o r t 2 0 1 4
COMPANY
TYPE OF
BUSINESS
REGISTERED
CAPITAL
(BAHT)
PAR
VALUE
(BAHT/
SHARE)
PAID-UP
CAPITAL
(BAHT)
SHAREHOLDING
PROPORTION
(DIRECT&
INDIRECT) (%)
Dormant
500,000
100
500,000
99.88
Landholding
1,000,000
100
1,000,000
99.93
Landholding
91,000,000
100
91,000,000
99.99
100,000,000
1,000
100,000,000
99.99
27
2014
2013
2012
Revenue
Revenue
Revenue
Million Baht % Million Baht % Million Baht %
Products/Services
Agricultural business
Tapioca Starch
- Thai
- Vietnam
Pearl - Thai
Glucose - Vietnam
Investment in securities
Dividend
Share of gain from investments in associates
Investment properties
Rental income
Other income
Gain on exchange
Gain on debt restructuring
Other income
Total
79%
6%
13%
2%
77%
2014
Tapioca Starch
6%
14%
2013
Pearl
Glucose
3,301
2,982
319
233
540
79
72
7
6
13
2,659
2,371
288
225
478
77
69
8
6
14
3,006
2,720
286
186
390
82
74
8
5
10
5
-
4
-
3
11
15
1
51
1
4,154 100
20
58
3,451
1
2
100
16
65
3,683
1
2
100
3%
82%
5%
10%
3%
2012
29
3. Investment in property
The Company and its subsidiaries invested in
property, holding investment quality land dispersed
in various regions including the Northern, upper part
of the Northeast, Central, Eastern and Western parts of
the country. Investment in land poses less investment
risk than investing in other types of assets, as the
state of property does not depreciate. The Company
anticipates that it will benefit from the return on its
future sales price, which is seen as being on an
upward trend in line with the improving economy of
the country. Currently, the Company and its subsidiaries
has no development plans on such property.
31
Tapioca starch
Tapioca products are exported to several countries
around the world, including the Peoples Republic of
China, Japan, Taiwan, Singapore, United States of
America and European regions under the Rose
Brand trademark. Some part of the products are
also distributed locally.
Alpha starch
Alpha starch are also distributed to several international
countries such as Japan, Europe and Taiwan as well
as distributed locally.
Sago
This product is mainly distributed to Asian countries
such as the Peoples Republic of China, Philippines
and the Republic of Indonesia. However some of the
products are distributed to Europe and the United
States of America, as well as locally distributed.
Tapioca chips and Tapioca pellets
The main market for this product is the Peoples
Republic of China and Taiwan.
Competition
Nowadays, competition in international markets is quite
intense. In addition to local competitors, the Company
also have to compete with foreign manufacturers in
ASEAN countries such as Socialist Republic of Vietnam,
Kingdom of Cambodia, and Laos which have the
advantage of lower costs when compared to Thailand.
32 A n n u a l R e p o r t 2 0 1 4
Production policy
The production process of the Company depends upon
the availability of raw materials. The Company will
maximize production capacity during the harvest season
(when farmers dig out the cassava roots to sell), which
falls during the period October - April every year. During
such harvest period, the price of cassava roots are
relatively low compared to other seasons, which means,
the Company would step up production in order to
produce the maximum amount which can either be sold
to customers or stored for future sales throughout the
year. Towards the end of harvest season, the price for
fresh cassava roots will increase. In the event that
orders are continuously being placed, and the profit
margin remains at a satisfactory level, the Company will
continue its production for as long as possible.
Environmental impact
33
Risk Factors
1. Risk relating to fluctuations in the costs
of raw materials
34
35
36 A n n u a l R e p o r t 2 0 1 4
General Information
Company
Thai Wah Starch Public Company Limited or TWS
Head Office
21/59, 21/63-64 Thai Wah Tower I, 20th-21st Floor,
South Sathorn Road, Tungmahamek Sub-District,
Sathorn District, Bangkok 10120
Telephone: 66 (0) 2285 0040
Facsimile: 66 (0) 2285 0268, 66 (0) 2285 0270-1
Home page: http://www.thaiwah.com
Branches
Branch (1) 76 Moo 3 Sukhumvit (Saikao) Road,
Thakham Sub-District, Bangpakong District,
Chachoengsao
Branch (2) 87 Moo 3 Sukhumvit (Saikao) Road,
Thakham Sub-District, Bangpakong District,
Chachoengsao
Branch (3) 2 Moo 2 Sukhumvit (Saikao) Road,
Thakham Sub-District, Bangpakong District,
Chachoengsao
Branch (4) 301 Moo 8 Phimai-Huai Thalaeng Road,
Naimueang Sub-District, Phimai District,
Nakhonratchasima
Branch (5) 136 Moo 12 Natal Sub-District,
Thakhantho District, Kalasin
Paid-up Capital
Baht 785,360,380 Divided into 78,536,038 ordinary
shares, at par value Baht 10 per share
Foreign Limit
Not exceeding 49 percent of total issued and paid-up
shares of the Company
Percentage allowed for Thai Trust Fund
-NoneTotal Employees
825 employees (Only employees employed by the
Company as at December 31, 2014)
Remark : Investors can further view information related to the issuing Company in Form 56-1 which can be accessed at www.sec.or.th
or the Companys website.
37
Major Shareholders
As at December 30, 2014*
Name of Shareholders
1. Mrs. Ho Lienfung Group
Mrs. Ho Lienfung
Chang Fung Company Limited1
Li-Ho Holdings (Private) Limited2
2. Laguna Resorts & Hotels Public Company Limited3
3. Credit Suisse AG, Singapore Branch4
4. UBS AG Hong Kong Branch4
5. Mr. Ho KwonPing
6. International Commercial Development Company Limited5
7. Mr. Ho KwonCjan
8. Mr. Phitak Boonpojanasoontorn
9. Ms. Nathathai Maeta
10. Mr. Sumruang Manoonpol
Other Minority Shareholders
Total
No. of
Total No. of
% of
Shares Held Shares Held Shareholding
15,947,940
20.31
2,602,740
9,967,690
3,377,510
12,775,406
4,219,300
2,403,500
1,945,800
12,775,406
4,219,300
2,403,500
1,945,800
16.27
5.37
3.06
2.48
1,805,200
1,784,550
1,566,700
1,565,000
1,499,400
33,023,242
78,536,038
1,805,200
1,784,550
1,566,700
1,565,000
1,499,400
33,023,242
78,536,038
2.30
2.27
1.99
1.99
1.91
42.05
100.00
38 A n n u a l R e p o r t 2 0 1 4
Remuneration Policy
Employees Remuneration
The Companys remuneration policy is built on a
transparent appraisal system and formulated to drive
performance of the employees, who are its most important
asset. The Objective of the Companys remuneration
policy is to attract, motivate, reward and retain qualified
staff. The typical compensation package for employees
comprises basic salary, bonus, employees provident
funds and other benefits. Payment of bonus is based on
the annual performance of the Company as well as the
performance of each individual employee.
In regard to the remuneration of the Companys senior
executives, the aim is to motivate them to achieve the
Companys annual and long-term goals and to ensure
that they are aligned with shareholders interests. In
determining the composition of the package for the senior
executives, market standard of the same industry, as
well as experience, duties, roles and responsibilities
along with potential benefits gained from each executive
are taken into consideration. Furthermore senior
executives who are assigned with additional tasks shall
be entitled to an increase in the level of remuneration
as deemed appropriate.
Directors Remuneration
The fees for the directors reflect the scope and extent
of a directors responsibilities and obligations. They are
measured against the industrys benchmarks and are
competitive. The Nomination and Remuneration Committee
will consider and recommend annually the proper
directors remuneration to the Board of Directors to be
proposed for shareholders approval at the Annual
General Meeting (AGM).
Remuneration paid to Board of Directors and Executives
in 2014 are disclosed in the Companys Form 56-1 under
the section Directors and Executives Remuneration
39
Management
Committee Structure
The Companys organizational structure consists of
three committees, namely:
1. Board of Directors
The Board of Directors comprises 9 directors, 3 of
whom serve as independent directors. Details of the
independent director are further described under the
heading Corporate Governance in Form 56-1 and
in the Companys Annual Report.
1
2
3
4
5
6
7
8
9
Name
Ms. Pinyada Viriya
Mr. Umnad Sukprasongphol
Ms. Tawiratt Narasuj
Mr. Somchai Towiwat
Mr. Teerawut Charoensuk
Ms. Sirivan Skulkerevathana
Mr. Ariel P Vera
Mr. Thawan Petchlawlian
Ms. Manee Lueprasert
Position
Chairman of the Board
Director
Independent Director
Independent Director
Independent Director
Director
Director
Director
Director
Term of office
The term of office of a director of the Board shall be
3 years. A director of the Board who vacates his/her
office by rotation may be re-appointed.
In assuming the position of Director and/or
Independent Director, each director will receive all
important information about the Company, along with
Articles of Association of the Company related to the
roles and responsibilities of the Board of Directors,
as well as advice concerning the laws, rules,
regulations and conditions related to being a Director
of a listed company on the Stock Exchange of
Thailand. The person will also receive an orientation
of the Companys business for them to have the
knowledge and better understanding of the
Companys business.
2. Audit Committee
The Audit Committee comprises of 3 Independent
directors of the Company as follows:
Name
1 Ms. Tawiratt Narasuj
2 Mr. Teerawut Charoensuk
3 Mr. Somchai Towiwat
Ms. Manee Lueprasert
Position
Chairman
Member
Member
Secretary
41
Term of office
The term of office of a member of the Audit
Committee shall be 3 years. A member of the Audit
Committee who vacates his/her office by rotation
may be re-appointed.
In the case of any vacancy occurring in the Audit
Committee otherwise than by rotation, the Board of
Directors of the Company shall appoint a fullyqualified person to be a director in order that the
Audit Committee reaches the full number stipulated
by the Board of Directors of the Company. The person
replacing an Audit Committee member shall remain in
office for the period of time which the Audit Committee
member, whom he or she replaces, is entitled.
Position
Chairman
Member
Member
Secretary
Term of Office
The term of office of a member of the Committee
shall be 2 years. A member of the Committee
who vacates his/her office by rotation may be
re-appointed.
In the case of any vacancy occurring in the Committee
otherwise than by rotation, the Board of Directors of
the Company shall appoint a qualified person to be
a Committee Member in order that the Committee
reaches the full number stipulated by the Board of
Directors of the Company. The person replacing a
Committee Member shall remain in office for the
period of time which the Committee Member whom
he/she replaces is entitled.
Appointment of Directors
1. The Companys Board of Directors shall consist of
no fewer than five directors, more than half of whom
shall reside in the Kingdom of Thailand.
2. Directors shall be elected by the meeting of shareholders.
In voting, it shall be deemed that one share represents
one vote. Each shareholder shall exercise all of
his/her votes as per paragraph one. Shareholders
may vote to choose one person or more as director or
directors. Voting rights, however, may not be divided.
Persons who receive the most votes, in descending
order, shall be elected directors as per the number
of directors required or to be elected at that time. In
case the persons in the subsequent orders receive
an equal number of votes and the number of such
persons exceeds the number of directors required or
to be elected at that time, the chairman shall have
the casting vote.
3. Should a position of director become vacant due to
any reasons other than expiration of the term of
office, the committee shall select a person who has
all the required qualifications and is not prohibited
pursuant to Article 68 of the Public Company Act
Removal of Directors
1. At each annual ordinary shareholders meeting,
one-third of the directors shall retire from office. In
case the number of total directors does not permit it
to be divided into by three, the number of directors
to retire shall be the closest number possible to
one-third. A retiring director shall be eligible for
re-election.
2. In addition to retirement due to expiration of the term
of office, the term of directorship shall end when:
a) a director dies;
b) a director resigns;
c) a director lacks a qualification or is prohibited
pursuant to Article 68 of the Public Company Act
B.E. 2535;
d) the meeting of shareholders passes a resolution
to remove a director; or
e) the court orders a director to resign.
3. A resolution of a shareholders meeting to remove a
director prior to the end of the term of directorship
shall require no less than three-fourths of the votes
of the shareholders present who have voting rights
and whose shares in the aggregate represent no less
than one-half of the shares held by the shareholders
who are present and have voting rights.
43
Position
Joint Managing Director
(Corporate & Finance)
Joint Managing Director
(Business Operation)
Senior Assistant Vice
President - Finance
Senior Finance Manager
Senior
Operation Manager
Senior IT Manager
Senior
Accounting Manager
44
Organization Chart
Board of
Directors
Nomination &
Remuneration
Committee
Audit
Committee
Internal Audit
Export
Corporate Affairs
Accounting
Operation
Quality Control
Information Technology
Factory
Human Resources
Company Secretary
Monetary Remuneration
A. Directors:
Monetary remuneration was paid to 9 directors of
the Board for the 12 months ended December 31,
2014 in the total amount of Baht 6,477,000.
45
Remuneration and other benefits of the Directors during the year 2014
Name
Position
46
180,000
606,000
786,000
606,000
114,000
90,000
810,000
606,000
114,000
60,000
780,000
606,000
606,000
606,000
606,000
5,859,000
408,000
210,000
606,000
606,000
606,000
606,000
6,477,000
Non-monetary Remuneration
A. Directors:
-None-
Human Resources
The group has a total of 1,568 employees out of which
825 are employed by Thai Wah Starch Public Company
Limited and 743 are employed by its subsidiaries. As at
December 31, 2014 employees benefits was paid in
terms of welfare equivalent to Baht 335,363,635 which
comprised of salary, overtime, car allowance, bonus,
social security, provident fund, medical expenses and
Life & health insurance, etc., details of the total number
of employees and their compensations as seen below:
Total number of employees and their compensations:
Year 2014
Direct labor (person)
Indirect labor (person)
Head office employee (person)
Total (person)
Employee Benefit (Baht)
Remark:
Subsidiaries*
Total
666
71
6
743
133,139,916
1,351
155
62
1,568
335,363,635
* Subsidiaries companies include Thai Nam Tapioca Company Limited, DI Company Limited, Thai Wah (6) Company
Limited and Tay Ninh Tapioca Joint Stock Company.
47
Corporate Governance
The Company is committed to developing an efficient
and transparent administrative and management system
in order to gain the confidence of shareholders, investors
and all others involved. The Companys board of directors
and executives never cease in attempting to strengthen
the Companys governance. For this reason, various
principles have been adopted and applied to suit the
Companys circumstances, details as shown below:
1. Rights of Shareholders
48
49
50 A n n u a l R e p o r t 2 0 1 4
3. Roles of Stakeholders
The Company realizes the importance of rights of all
groups of stakeholders and conducts its operations
fairly and strictly in compliance with all laws, rules
and regulations.
Shareholders: The Board of Directors is committed to
performing its duties honestly, transparently
and diligently in the best interest of
all its shareholders in order to preserve
and enhance long-term shareholder value.
All important information which may
have an impact on the Companys share
price and/or shareholders decisions
are fully disclosed on a timely manner.
Employees: The Company is committed to its
policies and observes the regulations
regarding human resource management
and employment. All operations of the
Company conform to the labor laws.
To boost a sense of pride in their work,
all employees are treated fairly and
without discrimination or double standards,
and also adhering to not taking any
actions that would violate the human
rights. Additionally, the Company provides
its employees a safe, hygienic and
conducive working environment and a
provident fund. Furthermore, the Company
51
53
54
e)
f)
g)
h)
55
5.2 Sub-committees
The Board approved the establishment of two
sub-committees to assist the Board in screening
details in order to achieve operational efficiency as
follows:
5.2.1 Audit Committee
The Audit Committee comprises of three
Independent Directors, all of whom have been
appointed to oversee certain issues in various
areas within the scope of power, duties and
responsibilities assigned to them by the Board
of Directors. The Audit Committee reports the
results of its each meeting to the Board of
Directors meeting. Furthermore the Chairman
of the Audit Committee has adequate expertise
and experience in reviewing the creditability of
the financial reports. The members and the
scope of duties and responsibilities of the Audit
Committee have been disclosed under the
heading Management Structure in Form 56-1
and in the Companys Annual Report.
5.2.2 Nomination and Remuneration Committee
The Nomination and Remuneration Committee
comprises of three members, all of whom have
been appointed to oversee the nomination of
directors, executives including determine the
remuneration for such persons. The Nomination
and Remuneration Committee also reports the
results of its each meeting to the Board of
57
Company
Audits fee
Company
983,000 Baht
Subsidiary companies
- 26 companies
in Thailand
1,992,000 Baht
- 1 company
in Vietnam
253,000,000 Dong
59
No. of
Attendance
4
4
4
60 A n n u a l R e p o r t 2 0 1 4
No. of
Attendance
2
2
2
61
1. Fair conduct
Fair competition
The Company recognises the importance of equal
and fair treatment of its counterparties by taking the
following actions:
providing correct and adequate information and
advice in a timely manner to ensure their proper
knowledge of our products and services;
clearly stating the terms and conditions of each
sale and purchase transaction and strictly
complying with those provisions;
delivering good quality products that have fair
prices and meet the customers requirements;
and
appointing a procurement committee responsible
for implementing the bidding procedure in relation
to any transactions worth more than one million
baht, so that all information in the proposals will
be reviewed by the committee to promote fairness.
62 A n n u a l R e p o r t 2 0 1 4
2. Anti-corruption
63
5. Responsibility to consumers
Consumer health and safety
All staff members are encouraged to recognise
the importance of safety at all stages of the
manufacturing procedure. The Company operates an
efficient reverse examination system that can prove
the manufacturing procedure through a scientific
method using standard and advanced technology
equipment. It aims to make food products using the
food safety management system according to the
HACCP and GMP standards, to control against any
hazards and to comply with laws and regulations
relating to food safety applicable in Thailand and
other countries in which the counterparties operate.
The Companys organisational procedure has been
continuously improved to manage the clear disclosure
of complete and correct information to all relevant
parties.
The Company has a policy to produce good quality
and high standard products using state-of-the-art
technology, and maintains a quality control system
covering all stages of its manufacturing procedure.
The Companys products have won awards for the
following international standard certifications: ISO
9001:2008, Good Manufacturing Practice (GMP),
Hazard Analysis Critical Control Point (HACCP),
KOSHER and Halal.
Marketing communications and customers
privacy
The Company commits itself to producing good quality
and clean food products and punctual delivery so as
to satisfy consumer requirements. The Company
continuously improves its manufacturing quality control
system to ensure it meets international standards.
The Companys 2014 customer survey results
revealed 91% of customers are satisfied with the
Companys products and service. This result reflects
the Companys sound business performance, and
serves as a benchmark for further improvement of its
products and services.
64
6. Environmental care
Sustainable use of resources
In the present day, energy use is one of the key factors
in economic improvement. Greater demand for energy
arising from economic expansion and the worsening
crisis of energy costs alerted the Company to the
importance of sustainable energy use. The Company
has put energy preservation and alternative energy
sources into action by installing a system to generate
biogas from waste water released from its factories.
Biogas is used as a fuel in generating thermal energy,
which substitutes for furnace oil in the manufacturing
procedure of cassava starch. In addition to the direct
benefit that the Company and its subsidiaries obtain
from cost reductions, the biogas system also brings
about a decrease in greenhouse gas emissions. Apart
from that the subsidiary companies are also certified
with ISO 140001: 2004 standard which represents the
Environmental Management System with the purpose
of making the organization aware of the importance of
environmental management and developing the
environment along with business development by
focusing on preventing the pollutions released and
continuous development.
In 2014, the Companys factories and its subsidiaries
used biogas instead of furnace oil in the manufacturing
process, resulting in the volume of biogas to be 9.4
million cubic substituting 5.1 million liters of furnace oil.
However this does not include the company located in
Pimai, Nakorn Ratchsima, where the testing of the
biogas system began during November 2014.
Prevention and mitigation of pollution
To carry out the biogas project to replace the furnace
oil with biogas, the Group uses the Covered Lagoon
Bio Reactor (CLBR) technology, which incorporates in
itself the advancements, high capacity and stability and
carries the low cost of quality control. The CLBR
technology has dual function both in biogas generation
and waste water treatment. In addition to producing
benefits in the form of cost reductions, the biogas
project efficiently assists in environmental management.
The benefits in respect of mitigating environmental
effects are as follows:
The Company and its subsidiary were given the outstanding award for alternative energy from the Ministry of Energy for
installing the biogas system that generates biogas from the waste water released from the factories that substituted furnace oil.
THAI WAH STARCH PUBLIC COMPANY LIMITED
65
66 A n n u a l R e p o r t 2 0 1 4
Anti-Fraud Policy
The Board of Directors had approved the Code of
Business Conduct which the Company and its
subsidiaries would carry out their work based on the
principles of good corporate governance and would not
be involved in any corruption activities. Such policy has
been announced to all employees for them to comply.
The Board of Directors also approved the Anti-Fraud
Policy which requires all of its employees at all times to
act with the highest levels of honesty and integrity
and to safeguard the Groups resources for which they
are responsible especially if he is involved with cash
or payments systems, receipts, inventory or dealings
with contractors or suppliers. Employees should alert
their immediate supervisor where they believe the
opportunity for fraud exists because of poor internal
control procedures or lack of effective supervision. It is
the responsibility of every employee to report details
immediately.
The Group requires its employees to avoid situations
involving any direct or indirect conflict between the
employees personal interests and those of the Group or
clients, in particular:
Any situation giving rise to the appearance of such
a conflict should be avoided. A conflict or the
appearance of a conflict situation can arise when an
employees action or decision which has an effect on
his/her own personal interest but having an opposite
effect on the Groups interest makes it difficult for
him/her to objectively and effectively perform his/her
responsibilities to the Group.
67
68 A n n u a l R e p o r t 2 0 1 4
69
Age :
32 Years
Experience :
2012 - Present
Internal Audit Manager,
Thai Wah Starch Public Company Limited
2011 - 2012
Audit Manager,
Marzars Limited
2004 - 2011
Audit Manager,
KPMG Phoomchai Audit Ltd
70 A n n u a l R e p o r t 2 0 1 4
71
72 A n n u a l R e p o r t 2 0 1 4
73
74
FINANCIAL STATEMENTS
AS AT DECEMBER 31, 2014
75
AUDITORS REPORT
To the Shareholders of Thai Wah Starch Public Company Limited
I have audited the accompanying consolidated and separate financial statements of Thai Wah Starch Public
Company Limited and its subsidiary and of Thai Wah Starch Public Company Limited, which comprise consolidated
and separate statements of financial position as at December 31, 2014, consolidated and separate statements of
comprehensive income, consolidated and separate statements of changes in shareholders equity, and consolidated
and separate statements of cash flows for the year then ended, including notes of summary of significant accounting
policies and other explanatory information.
Managements Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with
the financial reporting standards, and for such internal control as management determines is necessary to enable the
preparation of financial statements that are free from material misstatement, whether due to fraud of error.
Auditors Responsibility
My responsibility is to express an opinion on these financial statements based on my audit. I conducted my audit in
accordance with standards on auditing. Those standards require that we comply with ethical requirements and plan
and perform the audit to obtain reasonable assurance about whether the financial statements are free from material
misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial
statements. The procedures selected depend on the auditors judgment, including the assessment of the risks of
material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments,
the auditor considers internal control relevant to the entitys preparation and fair presentation of the financial
statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of
expressing an opinion on the effectiveness of the entitys internal control. An audit also includes evaluating the
appropriateness of accounting policies used and the reasonableness of accounting estimates made by management,
as well as evaluating the overall presentation of the financial statements.
I believe that the audit evidence I have obtained is sufficient and appropriate to provide a basis for my audit opinion.
76 A n n u a l R e p o r t 2 0 1 4
Opinion
In my opinion, the consolidated and separate financial statements present fairly, in all material respects, the
consolidated and separate financial position of Thai Wah Starch Public Company Limited and its subsidiary and of
Thai Wah Starch Public Company Limited as at December 31, 2014, and their financial performance and cash flows
for the year then ended in accordance with the financial reporting standards.
Other matter
The consolidated and separate financial statements of Thai Wah Starch Public Company Limited and its subsidiary
and of Thai Wah Starch Public Company Limited as at December 31, 2013, were audited by another auditor of our
firm, who expressed an unqualified opinion on those statements, under her report dated February 27, 2014.
77
Assets
Current assets
Cash and cash equivalents
Temporary investments
Trade and other receivables
Short-term loans to related companies
Inventories
Other current assets
Total current assets
Non-current assets
Available-for-sale investments
Investments in associated companies
Investments in subsidiary companies
Investment property
Property, plant and equipment
Land use right
Deposits at financial institutions subject to restrictions
Deferred tax assets
Other non-current assets
Total non-current assets
Total assets
Consolidated
2014
2013
Note
6
745,068,294
7 409,675,870
5
8 391,451,756
47,547,352
1,593,743,272
9
10
11
13
14
15
16
21
215,369,450
180,776,857
700,617,288
3,446,152
62,709,000
18,506,133
6,377,689
1,187,802,569
765,464,083
4,082,112
346,159,394
419,544,937
44,464,098
1,579,714,624
576,115,036
366,121,126
74,455,172
243,012,060
29,329,663
1,289,033,057
447,333,111
327,619,896
95,455,172
241,546,839
23,290,629
1,135,245,647
194,485,900
388,575
179,811,682
572,489,859
3,846,223
70,763,000
16,233,341
6,071,661
1,044,090,241
215,369,450
385,457,544
504,000
305,458,856
53,050,000
11,238,167
1,920,980
972,998,997
194,485,900
299,200
572,254,310
504,000
196,587,135
61,028,000
10,395,451
1,924,980
1,037,478,976
78 A n n u a l R e p o r t 2 0 1 4
(Unit : Baht)
Separate
2014
2013
Note
Consolidated
2014
2013
(Unit : Baht)
Separate
2014
2013
17
18
19
5.7
12,157,020
7,446,296
161,555,164 145,523,682 101,628,973 97,622,631
20,040,000 20,040,000
2,566,572
2,510,936
26,400,324 36,087,712 22,388,057 30,699,893
13,232,490 10,295,989
564,534
428,679
235,951,570 221,904,615 124,581,564 128,751,203
19
20
21
18,616,413
57,546,477
25,901,066
7,260,907
109,324,863
Total liabilities
5,340,000
54,805,732
18,785,467
3,218,191
82,149,390
40,947,591
22,640,691
626,500
64,214,782
39,402,868
16,625,329
626,500
56,654,697
79
Consolidated
2014
2013
Note
78,750,000
1,314,053,531
(57,661,501)
2,297,965,033
138,304,375
2,436,269,408
78,750,000
1,227,346,574
(74,848,943)
2,194,070,634
125,680,226
2,319,750,860
78,750,000
1,081,883,606
(50,220,901)
2,073,235,708
2,073,235,708
78,750,000
1,012,673,461
(66,927,741)
1,987,318,723
1,987,318,723
80 A n n u a l R e p o r t 2 0 1 4
(Unit : Baht)
Separate
2014
2013
(Unit : Baht)
Note
Consolidated
2014
2013
Separate
2014
Sales
4,074,218,905 3,362,208,574 2,958,676,380
Cost of sales
(3,396,421,533) (2,783,856,986) (2,557,449,177)
Gross profit
677,797,372 578,351,588 401,227,203
Dividend income
5,382,628
4,014,025
63,719,668
Other income
28
74,796,749
84,429,965
75,254,875
Profit before expenses
757,976,749 666,795,578 540,201,746
Selling expenses
(224,873,988) (172,621,513) (151,299,002)
Administrative expenses
(171,620,280) (167,310,530) (123,075,274)
Profit before share of loss from investment in associated
companies, finance costs and income tax expenses
361,482,481 326,863,535 265,827,470
Share of loss from investment in associated companies
(4,874)
(2,373)
Profit before finance costs and income tax expenses
361,477,607 326,861,162 265,827,470
Finance costs
(2,967,650)
(1,436,645)
Profit before income tax expenses
358,509,957 325,424,517 265,827,470
Income tax expenses
21
(76,641,181) (74,221,575) (39,676,649)
Net profit for the year
281,868,776 251,202,942 226,150,821
2013
2,479,234,337
(2,129,150,829)
350,083,508
66,665,005
74,676,554
491,425,067
(117,369,581)
(124,472,109)
249,583,377
249,583,377
(96,595)
249,486,782
(37,088,395)
212,398,387
81
Note
Other comprehensive income (loss)
Unrealized gain (loss) on fair value changes on investment
Currency translation differences of subsidiary
Other comprehensive income (loss) for the year
16,706,840
16,706,840
(4,667,960)
(4,667,960)
82 A n n u a l R e p o r t 2 0 1 4
(4,667,960)
11,519,463
6,851,503
Consolidated
2014
2013
16,706,840
686,574
17,393,414
(Unit : Baht)
Separate
2014
2013
3.10
2.79
2.88
2.70
83
24
24
785,360,380 177,462,623
785,360,380 177,462,623
(801,326)
(801,326)
- (156,940,676)
- (156,940,676)
- (25,001,640) (25,001,640)
480,602 17,187,442 260,835,075 38,427,115 299,262,190
(7,440,600) (57,661,501) 2,297,965,033 138,304,375 2,436,269,408
- 14,744,313
- (78,383,338)
- 219,123,941 (4,667,960)
78,750,000 1,227,346,574 (66,927,741)
785,360,380 177,462,623
Total
equity
Consolidated
Attributable to equity holders of the Company
Other component of equity
Other comprehensive income
Unrealized
gain (loss)
Total equity
Retained earnings
on fair
attributable
value
Currency
Total other
to equity
NonStatutory
Retained changes on translation components holders of the controlling
reserve
earnings
investment difference
of equity
Company
interests
(Unit : Baht)
785,360,380 177,462,623
Issued and
paid-up
Premium on
Note share capital share capital
24
24
Note
84
785,360,380
785,360,380
785,360,380
785,360,380
177,462,623
177,462,623
177,462,623
177,462,623
Issued and
paid-up
Premium on
share capital share capital
878,658,412
- (156,940,676)
- 226,150,821
78,750,000 1,081,883,606
78,750,000 1,012,673,461
- (78,383,338)
- 212,398,387
78,750,000 1,012,673,461
78,750,000
Retained earnings
Statutory
Retained
reserve
earnings
Separate
Total
- (156,940,676)
16,706,840 242,857,661
(50,220,901) 2,073,235,708
(66,927,741) 1,987,318,723
- (78,383,338)
(4,667,960) 207,730,427
(66,927,741) 1,987,318,723
(62,259,781) 1,857,971,634
Unrealized gain
(loss)
on fair value
changes on
investment
(Unit : Baht)
Consolidated
2014
2013
(Unit : Baht)
Separate
2014
2013
85
Consolidated
2014
2013
Changes in operating assets and liabilities
Trade and other receivables
Inventories
Other current assets
Deposits at financial institutions subject to restrictions
Other non-current assets
Trade and other payables
Other current liabilities
Employee benefit obligations
Other non-current liabilities
Income tax paid
Net cash provided by operating activities
Cash flows from investing activities
Interest received
Decrease (increase) in temporary investments
Decrease (increase) in short-term loans to subsidiary companies
Increase in cash on changes in the status of investment
from associated company to subsidiary company
Purchases of property, plant and equipment
Cash received from sales of property, plant and equipment
Receipt of capital return from subsidiary and associated company
Cash received from sales of investment in subsidiary company
Dividend received from subsidiary companies
Dividend received from related companies
Net cash provided by (used in) investing activities
(69,259,559)
27,072,010
(3,083,256)
8,054,000
(2,578,821)
8,608,125
6,083,417
(3,160,531)
6,981,605
(89,540,046)
293,542,366
9,993,887
4,082,112
-
9,017,772
7,668,847
21,000,000 (16,646,000)
224,172
(167,691,163) (138,809,139) (127,849,314) (67,119,581)
1,144,495
1,328,142
923,701
958,936
383,913
- 196,132,001
15,660
- 59,007,215 67,368,000
5,382,628
4,014,025
5,382,628
4,014,025
(146,704,128) (122,685,848) 163,614,003 (3,740,113)
86 A n n u a l R e p o r t 2 0 1 4
(Unit : Baht)
Separate
2014
2013
Consolidated
2014
2013
(Unit : Baht)
Separate
2014
2013
87
1.
GENERAL INFORMATION
Thai Wah Starch Public Company Limited (the Company), is a public company incorporated and domiciled
in Thailand and listed in the Stock Exchange of Thailand on September 16, 1985. The Company and its
subsidiary companies operate their businesses in Thailand, except for one subsidiary company which
operates in Vietnam. The Company and its subsidiary companies are principally engaged in the manufacture
and distribution of tapioca products. The Companys registered address, which is the head-office, is 21/59,
21/63-64 Thai Wah 1 Bldg., 20th - 21st Floor, South Sathorn Road, Tungmahamek, Sathorn, Bangkok.
2.
88 A n n u a l R e p o r t 2 0 1 4
The consolidated financial statements include the financial statements of Thai Wah Starch Public Company
Limited and the following subsidiaries:
Companys name
Thai Wah Alpha Starch Company Limited
DI Company Limited
Thai Wah Rice Flour Company Limited
Tay Ninh Tapioca Join Stock Company
Thai Nam Tapioca Company Limited
Thai Wah Realty Limited
Bangna Property Development Company
Limited
Rachada Property Development
Company Limited
Bangpakong Turakij Company Limited
Chiang Saen Land Company Limited
Thai Wah (6) Company Limited
Bang Thao (6) Company Limited
Mae Chan Land Company Limited
Tha Thungna Land Company Limited
Thai Sin Tapioca (1989) Company Limited
Thai Ongkarak Company Limited
Mae Hong Son Land Development Limited
Thai Nam Tapioca (1) Company Limited
Laguna (2) Company Limited
Bang Thao (7) Company Limited
Phang Nga Resorts Limited
Bang Thao (5) Company Limited
Thai Modified Starch Company Limited
Architrave Design & Planning Company
Limited
Thai Wah Marketing Services Limited
Business Evolution Company Limited
(indirect held by 2 subsidiaries)
Mae Joe Land Company Limited
(Unit: percent)
Assets as a
Revenues as a
percentage to the percentage to the
Country
Percentage
consolidated consolidated total
of
of
total assets revenues for the years
Nature of business incorporation shareholding as at 31 December ended 31 December
2014 2013 2014 2013 2014 2013
Manufacture of
Thailand 99.99 99.99
1.03 1.17
0.62 0.61
alpha starch
Manufacture of
Thailand 99.93 99.93
2.25 2.94
5.75 2.42
tapioca starch
Dormant
Thailand 83.33 83.33
0.38 0.41
0.01 0.01
Manufacture of tapioca
starch, glucose and Vietnam
70.00 70.00 12.11 10.48 20.68 22.22
candy
Manufacture of
Thailand 70.00 70.00 11.11 11.24
0.60 1.17
tapioca starch
Property development Thailand 99.99 99.99
2.31 2.45
Holding company
Thailand
- 99.99
- 1.24
- 0.03
(Dissolution)
Holding company
Thailand
- 99.99
- 6.09
0.02 0.13
(Dissolution)
Landholding
Thailand 99.99 99.99
3.26 3.45
Landholding
Thailand 99.99 99.99
1.47 1.42
Landholding
Thailand 99.99 99.99
1.46 1.41
0.13 0.14
Landholding
Thailand 99.99 99.99
0.76 0.81
Landholding
Thailand 99.99 99.99
0.54 0.58
Landholding
Thailand 99.99 99.99
0.25 0.29
Landholding
Thailand 99.99 99.99
0.19 0.19
Landholding
Thailand 99.98 99.98
0.67 0.71
Landholding
Thailand 84.97 84.97
0.23 0.31
Landholding
Thailand 69.95 69.95
0.05 0.05
Dormant (Dissolution) Thailand
- 99.40
Dormant (Dissolution) Thailand
- 99.30
Landholding
Thailand 99.93 99.93
Landholding
Thailand 99.93 99.93
Dormant
Thailand 94.62 94.62
0.29 0.30
- 0.01
Dormant
Thailand 99.88 99.88
Dormant (Dissolution)
Not commenced
operation
Dormant
Thailand
Thailand
80.00
99.70
0.16
-
Thailand
49.99
49.99
0.01
0.01
89
The financial statements of the overseas subsidiary company are translated to Thai Baht at the average
closing exchange rate as to assets and liabilities, and at the monthly average exchange rate applying during
the year for revenues and expenses. The resultant difference has been shown under the caption of Currency
translation differences in the shareholders equity.
The financial statements of the overseas subsidiary company were audited by its auditor overseas.
Outstanding balance between the Company and subsidiary companies and significant intercompany
transactions are eliminated from the consolidated financial statements.
3.
90 A n n u a l R e p o r t 2 0 1 4
91
Effective date
Accounting Standard
TAS 36 (revised 2014)
TAS 37 (revised 2014)
TAS 38 (revised 2014)
TAS 40 (revised 2014)
Impairment of Assets
Provisions, Contingent Liabilities and Contingent Assets
Intangible Assets
Investment Property
January 1, 2015
January 1, 2015
January 1, 2015
January 1, 2015
January 1, 2015
January 1, 2015
January 1, 2016
January 1, 2015
January 1, 2015
January 1, 2015
January 1, 2015
January 1, 2015
January 1, 2015
January 1, 2015
January 1, 2015
January 1, 2015
January 1, 2015
January 1, 2015
January 1, 2015
January 1, 2015
January 1, 2015
January 1, 2015
January 1, 2015
January 1, 2015
January 1, 2015
January 1, 2015
January 1, 2015
January 1, 2015
January 1, 2015
Effective date
Financial Reporting Standard Interpretations
TFRIC 15 (revised 2014) Agreements for the Construction of Real Estate
TFRIC 17 (revised 2014) Distributions of Non-cash Assets to Owners
TFRIC 18 (revised 2014) Transfers of Assets from Customers
TFRIC 20
Stripping Costs in the Production Phase of a Surface Mine
January 1, 2015
January 1, 2015
January 1, 2015
January 1, 2015
The management of the Company expects that the adoption of these new and revised Standards will be no
material impact on the financial statements in the period of initial application.
4.
4.4 Inventories
Inventories are valued at the lower of cost and net realizable value. Cost is determined by the weighted
average method except for factory supplies, the cost of which determined by the first-in, first-out method.
The cost of purchase comprises both the purchase price and costs directly attributable to the purchase
of the inventory, such as transportation charges, less all attributable discounts, allowances and
rebates. The cost of finished goods and work in process comprise raw materials, direct labor, other
direct costs and related production overheads, the latter being allocated on the basis of normal
operating activities. Net realizable value is the estimate of the selling price in the ordinary course of
business, less the costs of completion and selling expenses.
Allowance for stock obsolescence is set up for obsolete, slow-moving and defective inventories.
93
4.5 Investments
Investments in subsidiaries and associated companies presented in separate financial statements are
recorded under the cost net of allowance for impairment.
Investments in associated companies presented in consolidated financial statements are recorded at
equity method.
Investment in available-for-sale security is carried at fair value less allowance for impairment of
investment. The differences between book value and fair value are presented as other comprehensive
income (loss) in statement of comprehensive income and unrealized gain (loss) on fair value changes
on investment in the shareholders equity.
Investment in non-marketable equity security which the Company classifies as other investment, is
valued at cost net of allowance for impairment (if any).
Cost of short-term and long-term investments sold during the year were computed by the weighted
average method. Gain or loss of those investment sales are stated in the statement of comprehensive
income.
94
Expenditures for additions, renewals and improvements are capitalized. Repair and maintenance costs
are recognized as expenses when incurred.
Depreciation methods, useful lives and residual values are reviewed at each financial year-end and
adjusted if appropriate.
95
96 A n n u a l R e p o r t 2 0 1 4
97
5.
Payee
Payer
Consolidated
2014
2013
Separate
2014
2013
Rental and
service
TWS
TW6
TWPL
Others
TDC
TDC
TWS
Others
4.19
5.33
9.48
-
1.86
4.91
9.89
-
4.19
9.48
7.76
Interest
TWS
TWS
Others
TWS
TWS
TDC
TWS
TWRL
DI
Others
TWFP
TDC
TWS
CT
60.42
6.39
49.97
-
4.70
1.53
1.89
60.42
6.39
49.97
-
VTC
TAY
TN
TWAS
TWS
Others
TWS
TWS
TWS
TWAS
Others
TAY
23.49
(VND 15,349
million)
-
52.78
51.10
54.78
191.14
(USD 6.49
million)
6.08
(VND 4,276
million)
-
TWS
TWS
TWS
TN
TWFP
LRH
4.20
1.18
3.58
0.44
Trading of
goods and
supplies
Dividend
Abbreviation
TWS
=
Subsidiaries
TN
=
TWAS =
DI
=
TW6
=
TAY
=
TWRL
=
98 A n n u a l R e p o r t 2 0 1 4
1,232.29
10.90
20.73
1.54
54.70
(USD 1.68
million)
3.64
4.20
1.18
1.86
9.89
6.30
Price policy
Agreement (1.3, 1.4 and 1.8)
Agreement (1.3)
Agreement (1.1)
Agreement and agreed basis
(1.2, 1.5, 1.6 1.7)
Agreement (2.1)
Agreement (2.1)
Agreement (2.1 2.2)
Market price
Market price
Market price
Market price
5.37
1.50
2.14
52.78
51.10
54.78
191.14
(USD 6.49
million)
- Market price
1,050.76
9.59
11.65
0.83
62.65
(USD 2.10
million)
3.58
0.44
Associated company
WL
= The Walon (1) Company Limited
Related companies
(Related by share holding or common shareholders and/or directors)
TWFP
= Thai Wah Food Products Public Company Limited
TWPL
= Thai Wah Plaza Limited
TDC
= Tapioca Development Corporation Limited
LRH
= Laguna Resorts & Hotels Public Company Limited
CT*
= Chungman Trading Company Limited
Others = More than one Subsidiary, Associated and Related companies
* Since April 29, 2013, there was no common directors which caused Chungman Trading Company Limited
to be no longer a related company.
Price policy
1.
2.
3.
99
Separate
2013
2014
2013
26,017
26,017
27,215
27,215
6,068
6,835
12,903
4,802
4,802
6,068
6,835
12,903
4,802
4,802
12,903
4,802
38,920
32,017
Separate
During the year
Increase
Decrease
December
31, 2014
935
7,755
69,911
831
1,635
13,998
390
8,048
(8,048)
60,200
800
-
(82,000)
-
935
7,755
48,111
831
1,635
13,998
390
800
8,048
(8,048)
95,455
61,000
(82,000)
74,455
Short-term loans to related companies are unsecured. The loans are repayable within one year and
carry interest at the rates of 2.88 - 3.30 percent per annum.
100 A n n u a l R e p o r t 2 0 1 4
Separate
2013
2014
2013
1,512
132
11,247
20
1,801
3,100
100
2
19,679
927
1,521
182,149
7,128
9,947
15,727
24,104
(222,342)
56,754
1,472
193
10,773
20
1,733
2,988
104
19,236
721
1,448
177,448
6,859
9,684
15,337
621
373
23,849
(222,159)
50,700
1,387
403
1,387
403
20
1,407
20
423
20
1,407
20
423
1,407
423
58,161
51,123
T H A I W A H S T A R C H P U B L I C C O M P A N Y L I M I T E D 101
31, 2013
Long-term loans to subsidiary companies
Architrave Design & Planning Company Limited
Bang Thao (5) Company Limited
Phang Nga Resorts Limited
Thai Wah Realty Limited
Total long-term loans to subsidiary companies
Less: Allowance for doubtful accounts
Long-term loans to subsidiary companies, net
Increase
7,413
6,839
11,161
148,325
173,738
(173,738)
-
December
Decrease
-
31, 2014
-
7,413
6,839
11,161
148,325
173,738
(173,738)
-
Long-term loans to subsidiary companies are unsecured. The loans carry interest at the rates of 2.88 - 3.30
percent per annum.
Separate
2013
2014
2013
924
15
939
1,243
31
1,274
22,307
22,307
16,739
16,739
22,307
22,307
16,739
16,739
22,307
16,739
23,246
18,013
102 A n n u a l R e p o r t 2 0 1 4
6.
32,503
388
12
32,903
2013
25,988
372
12
26,372
Separate
2014
2013
31,853
388
12
32,253
25,396
372
12
25,780
Separate
2014
2013
2014
2013
15,348
30,332
202,621
496,767
18,963
17,686
281,885
446,930
1,519
19,417
118,040
437,139
4,214
12,559
196,053
234,507
745,068
765,464
576,115
447,333
T H A I W A H S T A R C H P U B L I C C O M P A N Y L I M I T E D 103
7.
Age of receivables
Trade receivables - related companies
Not yet due
Past due
Up to 3 months
3 - 6 months
6 - 12 months
Over 12 months
Total trade receivables - related Companies
Trade receivables - others
Not yet due
Past due
Up to 3 months
3 - 6 months
6 - 12 months
Over 12 months
Total trade receivables - others
Less: Allowance for doubtful accounts
Trade receivables - others, net
Other receivables - related companies
Total other receivables - related companies
Total trade and other receivables
8.
Note
5.2
5.4
Consolidated
2014
2013
11,025
4,366
21,952
6,663
1,878
12,903
436
4,802
2,285
3,682
9,401
1,600
38,920
4,280
3,185
4,678
13,211
32,017
332,409
295,439
226,072
238,226
62,852
219
3,573
399,053
(3,687)
395,366
1,407
1,407
409,676
40,622
3,174
3,659
342,894
(1,960)
340,934
423
423
346,159
42,754
219
3,537
272,582
(3,542)
269,040
58,161
58,161
366,121
4,445
3,623
246,294
(1,814)
244,480
51,123
51,123
327,620
INVENTORIES
Finished goods
Raw materials
Packing materials
Factory supplies
Others
Total inventories
Less : Allowance for stock obsolescence
Inventories - net
Consolidated
2014
2013
295,404
364,765
37,554
2,056
16,375
12,538
42,185
37,651
9,475
11,055
400,993
428,065
(9,541)
(8,520)
391,452
419,545
For the year ended December 31, 2014 and 2013, inventories recognised as an expense in cost of sales are
Baht 3,396 million and Baht 2,784 million, respectively in the consolidated financial statements (separate
financial statements : Baht 2,557 million and Baht 2,129 million, respectively).
104 A n n u a l R e p o r t 2 0 1 4
9.
2014
2013
174,010
72,534
246,544
(31,175)
215,369
174,010
72,534
246,544
(52,058)
194,486
Percentage of holding
(direct and indirect)
2014
2013
Percent
Percent
Paid-up capital
2014
2013
Million Baht Million Baht
Land holding
1.00
29.9
The Walon (1) Company Limited has registered for the dissolution with the Ministry of Commerce on June 30,
2014. Subsequently on August 13, 2014, the above associated company registered the completeness of its
liquidation process. The Company had received its return from investment approximately Baht 0.4 million.
18.00
10.00
30.00
124.13
86.60
18.00
10.00
30.00
124.13
86.60
Investments
Percentage of holding
at cost method
2014
2013
2014
2013
Percent Percent Thousand Thousand
Baht
Baht
99.99
99.93
83.33
69.99
70.00
99.99
99.93
83.33
69.99
70.00
17,999
9,409
24,999
86,876
60,620
17,999
9,409
24,999
86,876
60,620.
T H A I W A H S T A R C H P U B L I C C O M P A N Y L I M I T E D 105
Paid-up capital
2014
2013
Million
Million
Baht
Baht
Land holding and others
Thai Wah Realty Limited
Bangna Property Development
Company Limited
Rachada Property Development
Company Limited
Bangpakong Turakij Company Limited
Chiang Saen Land Company Limited
Thai Wah (6) Company Limited
Bang Thao (6) Company Limited
Mae Chan Land Company Limited
Tha Thungna Land Company Limited
Thai Sin Tapioca (1989) Company Limited
Thai Ongkarak Company Limited
Phang Nga Resorts Limited
Bang Thao (5) Company Limited
Laguna (2) Company Limited
Bang Thao (7) Company Limited
Thai Modified Starch Company Limited
Mae Hong Son Land Development Limited
Thai Nam Tapioca (1) Company Limited
Architrave Design & Planning
Company Limited
Thai Wah Marketing Services Limited
Mae Joe Land Company Limited
Total
Less: Allowance for impairment of
investments
Investment in subsidiary companies, net
Investments
Percentage of holding
at cost method
2014
2013
2014
2013
Percent Percent Thousand Thousand
Baht
Baht
100.00
100.00
99.99
99.99
119,012
119,012
28.14
99.99
32,000
91.00
75.00
29.00
21.50
15.00
15.00
5.00
4.00
1.00
0.25
10.00
2.00
1.00
162.00
91.00
75.00
29.00
21.50
15.00
15.00
5.00
4.00
1.00
0.25
0.10
0.03
10.00
2.00
1.00
99.99
99.99
99.99
99.99
99.99
99.99
99.99
99.98
99.93
99.93
94.62
84.97
69.95
99.99
99.99
99.99
99.99
99.99
99.99
99.99
99.99
99.98
99.93
99.93
99.40
99.30
94.62
84.97
69.95
90,999
74,999
28,999
21,499
14,999
14,999
4,999
3,999
999
250
9,462
1,699
700
161,999
90,999
74,999
28,999
21,499
14,999
14,999
4,999
3,999
999
250
100
25
9,462
1,699
700
0.50
3.00
0.50
20.00
3.00
99.88
49.99
99.88
80.00
49.99
500
1,500
589,517
500
16,000
1,500
799,641
(204,060) (227,387)
385,457 572,254
All subsidiary companies are incorporated and operate in Thailand except for Tay Ninh Tapioca Company
Limited which is incorporated and operates in Vietnam. This subsidiary company is engaged in the
manufacture and sale of tapioca products which has a term of operation for 30 years since January 31, 1994.
In May 2014, Tay Ninh Tapioca Company Limited has registered as a Joint Stock Company and renamed an
official name to Tay Ninh Tapioca Joint Stock Company.
In 2014, the Company has recorded dividend income from Tay Ninh Tapioca Joint Stock Company and Thai
Nam Tapioca Company Limited amounting to Baht 54.70 million and Baht 3.64 million respectively in the
separate financial statements.
106 A n n u a l R e p o r t 2 0 1 4
Bangna Property Development Company Limited and Rachada Property Development Company Limited had
registered for the dissolution with the Ministry of Commerce on March 4, 2014. Subsequently on April 8, 2014,
the above subsidiaries registered the completeness of their liquidation process. The Company had received
its return from investment approximately Baht 192.5 million.
Thai Wah Marketing Services Limited had registered for the dissolution with the Ministry of Commerce on
June 30, 2014. Subsequently on October 3, 2014, the above subsidiary registered the completeness of its
liquidation process. The Company had received its return from investment approximately Baht 3.2 million.
Bang Thao (7) Company Limited and Laguna (2) Company Limited had registered for the dissolution with the
Ministry of Commerce on September 30, 2014. Subsequently on December 2, 2014, the above subsidiary
registered the completeness of its liquidation process.
Country of Percentage
incorporation of holding
Percent
19.8
Consolidated
and Separate
2014
2013
Thousand Thousand
Baht
Baht
45,703
45,703
(45,703)
-
(45,703)
-
248,003
(67,226)
180,777
248,003
(68,191)
179,812
504
504
T H A I W A H S T A R C H P U B L I C C O M P A N Y L I M I T E D 107
Land
Cost:
As at January 1, 2013
Purchase/Transfer in
Disposal/Transfer out
Translation adjustment
As at December 31, 2013
Purchase/Transfer in
Disposal/Transfer out
Translation adjustment
As at December 31, 2014
Total
132,806
132,806
132,806
285,322
74,977
(12,437)
4,442
352,304
10,201
304
362,809
557,389
178,902
(10,379)
17,393
743,305
79,009
(3,676)
1,237
819,875
154,910
13,391
(54,225)
1,188
115,264
5,869
(822)
85
120,396
151,692
84,617
(226,094)
10,215
154,150
(74,050)
90,315
1,282,119
351,887
(303,135)
23,023
1,353,894
249,229
(78,548)
1,626
1,526,201
Accumulated depreciation:
As at January 1, 2013
Depreciation for the year
Depreciation on disposal
Translation adjustment
As at December 31, 2013
Depreciation for the year
Depreciation on disposal
Translation adjustment
As at December 31, 2014
224,128
6,794
(12,008)
3,615
222,529
8,511
264
231,304
462,736
19,182
(9,991)
12,734
484,661
32,084
(3,654)
1,011
514,102
112,063
8,195
(53,744)
875
67,389
6,711
(820)
73
73,353
798,927
34,171
(75,743)
17,224
774,579
47,306
(4,474)
1,348
818,759
6,825
6,825
6,825
6,825
132,806
132,806
122,950
124,680
258,644
305,773
47,875
47,043
10,215
90,315
572,490
700,617
108 A n n u a l R e p o r t 2 0 1 4
34,171
47,306
Land
Cost:
As at January 1, 2013
Purchase/Transfer in
Disposal/Transfer out
As at December 31, 2013
Purchase/Transfer in
Disposal/Transfer out
As at December 31, 2014
Accumulated depreciation:
As at January 1, 2013
Depreciation for the year
Depreciation on disposal
As at December 31, 2013
Depreciation for the year
Depreciation on disposal
As at December 31, 2014
Net book value:
As at December 31, 2013
As at December 31, 2014
Total
8,757
8,757
8,757
160,814
39,124
(12,109)
187,829
4,779
192,608
173,783
70,635
(7,464)
236,954
69,268
(3,105)
303,117
103,601
10,891
(52,369)
62,123
5,078
(822)
66,379
68,396
42,900
(102,949)
8,347
119,508
(66,245)
61,610
515,351
163,550
(174,891)
504,010
198,633
(70,172)
632,471
135,648
3,815
(11,831)
127,632
4,247
131,879
153,574
6,082
(7,349)
152,307
14,326
(3,083)
163,550
73,532
6,205
(52,253)
27,484
4,920
(821)
31,583
362,754
16,102
(71,433)
307,423
23,493
(3,904)
327,012
8,757
8,757
60,197
60,729
84,647
139,567
34,639
34,796
8,347
61,610
196,587
305,459
16,102
23,493
As at December 31, 2014 and 2013, the net book value of plant and equipment acquired before 1986, which
are depreciated on the declining balance method, is Baht 1.6 million and Baht 8.3 million, respectively
(separate financial statement: Baht 1.6 million and Baht 8.3 million, respectively).
As at December 31, 2014 and 2013, certain plant and equipment of the Company and its subsidiary
companies have been fully depreciated but are still in use. The original cost of those assets amounting to
Baht 682.3 million and Baht 680.4 million, respectively (separate financial statement: Baht 254.7 million and
Baht 262.0 million, respectively).
Land and construction thereon owned by the Company and certain subsidiaries are mortgaged to secure the
credit facilities from financial institution.
The appraised value of land determined by independent appraisers using comparative method is
approximately Baht 570.5 million in the consolidated financial statements and Baht 135.4 million in the
separate financial statements.
T H A I W A H S T A R C H P U B L I C C O M P A N Y L I M I T E D 109
11,443
(61)
11,382
7,597
374
(35)
7,956
3,846
3,446
359
374
110 A n n u a l R e p o r t 2 0 1 4
Note
5.6
Consolidated
2014
2013
22,307
16,739
14,860
9,997
3,443
6,731
120,945
112,057
161,555
145,524
Long-term loan
Less: Current portion of long-term loan
Long-term loan, net of current portion
Movements in long-term loan account during the year ended December 31, 2014 are summarized below:
(Unit: Thousand Baht)
Consolidated
Balance as at January 1, 2014
25,380
Borrowings
33,317
Less: Repayment
(20,040)
Balance as at December 31, 2014
38,657
A long-term loan of a subsidiary company under credit facilities of Baht 60 million is monthly repaid totaling 36
installments of Baht 1.67 million each. The loan carries interest at a rate of MLR-1.90% per annum. The loan
is secured by the mortgage of the subsidiarys land and construction thereon.
A long-term loan of another subsidiary company comprises credit facilities Vietnamese Dong 28,000 million
with the credit term of 84 month. The maturity date is December 31, 2021 and the interest rate is 8.5 per
annum for the first year from the first disbursement and the 12 months term saving deposit plus interest rate
2.7% per annum for the sequent years. There is a grace period of 12 months from the date of the first
disbursement. This loan is secured by assets taken from loan.
45,840
11,706
57,546
43,083
11,723
54,806
32,880
6,523
39,403
T H A I W A H S T A R C H P U B L I C C O M P A N Y L I M I T E D 111
Consolidated
2014
2013
54,806
5,901
(3,161)
57,546
39,403
4,028
(2,483)
40,948
52,111
5,664
(2,969)
54,806
38,051
3,886
(2,534)
39,403
4,021
1,880
5,901
3,862
1,802
5,664
2,710
1,176
3,886
The expense is recognised in the following line items in the profit or loss:
Consolidated
2014
2013
For the year ended December 31,
Cost of sales
Selling expenses
Administrative expenses
Total
3,627
215
2,059
5,901
3,479
209
1,976
5,664
1,891
209
1,786
3,886
112 A n n u a l R e p o r t 2 0 1 4
T H A I W A H S T A R C H P U B L I C C O M P A N Y L I M I T E D 113
Separate
2014
Tax rate (Thousand
(%)
Baht)
265,827
20
53,166
1,663
573
2013
Tax rate (Thousand
(%)
Baht)
249,487
20
49,897
639
1,581
(16,721)
38,681
996
39,677
(13,931)
38,186
(1,098)
37,088
15
15
As at December 31, 2014 and 2013, the components of deferred tax assets and deferred tax liabilities are as
follows:
(Unit: Thousand Baht)
Consolidated
Separate
2014
2013
2014
2013
Deferred tax assets
18,506
16,233
11,238
10,395
Deferred tax liabilities
25,901
18,785
22,641
16,625
The movements in deferred tax assets and liabilities during the years are as follows:
As at
January
1, 2014
Deferred tax assets
Employee benefit obligations
Profit resulting from intragroup transactions in inventories
Others
Total
Deferred tax liabilities
Unrealized gain on fair value changes in
available-for-sale investments
Difference depreciation for tax purpose
Others
Total
114 A n n u a l R e p o r t 2 0 1 4
11,141
618
4,474
16,233
386
571
1,316
2,273
11,527
1,189
5,790
18,506
14,869
3,897
19
18,785
2,958
(19)
2,939
4,177
4,177
19,046
6,855
25,901
As at
January
1, 2013
Deferred tax assets
Employee benefit obligations
Profit resulting from intragroup transactions in inventories
Others
Total
Deferred tax liabilities
Unrealized gain on fair value changes in
available-for-sale investments
Difference depreciation for tax purpose
Others
Total
10,626
1,392
1,439
13,457
515
(774)
3,035
2,776
11,141
618
4,474
16,233
16,036
1,543
18
17,597
2,354
1
2,355
(1,167)
(1,167)
14,869
3,897
19
18,785
As at
January
1, 2014
Deferred tax assets
Employee benefit obligations
Others
Total
Deferred tax liabilities
Unrealized gain on fair value changes in
available-for-sale investments
Difference depreciation for tax purpose
Total
Separate
Charged/credited to
Other
As at
Statement comprehensive December
of income income
31, 2014
7,881
2,514
10,395
308
535
843
8,189
3,049
11,238
14,869
1,756
16,625
1,839
1,839
4,177
4,177
19,046
3,595
22,641
T H A I W A H S T A R C H P U B L I C C O M P A N Y L I M I T E D 115
As at
January
1, 2013
Deferred tax assets
Employee benefit obligations
Others
Total
Deferred tax liabilities
Unrealized gain on fair value changes in
available-for-sale investments
Difference depreciation for tax purpose
Total
Separate
Charged/credited to
Other
As at
Statement comprehensive December
of income income
31, 2013
7,610
600
8,210
271
1,914
2,185
7,881
2,514
10,395
16,036
668
16,704
1,088
1,088
(1,167)
(1,167)
14,869
1,756
16,625
Royal Decree No. 530 B.E. 2554 dated 21 December 2011 grants a reduction in the corporate income tax
rate for the three accounting periods 2012, 2013 and 2014; from 30% to 23% for the accounting period 2012
which begins on or after 1 January 2012 and to 20% for the following two accounting periods 2013 and 2014
which begin on or after 1 January 2013 and 2014, respectively. Royal Decree No. 577 B.E. 2557 dated 10
November 2014 extends the reduction to 20% for the accounting period 2015 which begins on or after
1 January 2015.
116 A n n u a l R e p o r t 2 0 1 4
Consolidated
2014
2013
Separate
2014
2013
243,648
219,124
226,151
212,398
78,536
3.10
78,536
2.79
78,536
2.88
78,536
2.70
24. DIVIDENDS
At the shareholders meeting held on April 19, 2013, the shareholders approved the appropriation of dividends
of Baht 1.00 per share to the shareholders entitled to receive the dividend totalling Baht 78.38 million. The
dividend was paid to the shareholders on May 17, 2013.
At the shareholders meeting held on April 23, 2014, the shareholders approved the appropriation of dividends
of Baht 2.00 per share to the shareholders entitled to receive the dividend totalling Baht 156.94 million. The
dividend was paid to the shareholders on May 22, 2014.
Consolidated
2014
2013
70
(123)
344
292
48
34
2,744
2,507
128
347
6.03
3.61
2.36
T H A I W A H S T A R C H P U B L I C C O M P A N Y L I M I T E D 117
Revenues
- Local
- Export
Total revenues
Segments income
Unallocated income (expenses):
Dividend income
Finance costs
Income tax expenses
Profit attributable to non-controlling interests
Net profit attributable to equity holders of
the Company
Property, plant and equipment, net
Unallocated assets
Total assets
644
2,571
3,215
220
591
1,854
2,445
570
2,027
2,597
218
476
1,873
2,349
Consolidated
Vietnam
2014
2013
857
2
859
136
110
227
337
Total
761
4
765
104
96
179
275
2014
2013
1,501
2,573
4,074
356
1,331
2,031
3,362
322
5
(3)
(76)
(38)
4
(1)
(74)
(32)
244
701
2,081
2,782
219
572
2,052
2,624
Revenues from major customer of the Company and subsidiary companies approximately Baht 752 million for
the year 2014 (2013: approximately Baht 692 million).
Interest income
Gain on exchange rate
Reversal loss on impairment of investment
in subsidiaries
Other income
Total
118 A n n u a l R e p o r t 2 0 1 4
Consolidated
2014
2013
9.99
14.64
14.81
19.91
50.00
74.80
49.88
84.43
4.13
34.54
74.68
Capital commitments
Plant, machinery and equipment
82.88
95.84
28.96
88.86
3.91
7.53
11.44
3.46
0.15
3.61
3.91
7.53
11.44
3.46
0.15
3.61
Other commitments
Service agreements
Bank guarantees and other commitments
Total
29.45
24.21
53.66
20.01
27.79
47.80
19.16
12.33
31.49
11.24
16.11
27.35
T H A I W A H S T A R C H P U B L I C C O M P A N Y L I M I T E D 119
Consolidated
As at December 31, 2014
Fixed interest rates
Floating
NonWithin 1 - 5 Over
1 year years 5 years
Financial assets
Cash and cash equivalents
Trade and other receivables
Deposits at financial institutions subject to
restrictions
Financial liabilities
Short-term loan from financial institution
Trade and other payables
Short-term loan from related company
Long-term loan from financial institution
interest
interest
rate
bearing
(Million Baht)
497
-
202
-
46
410
63
560
202
456
63 1.15 - 1.60
1,218
12
12
3
39
42
162
162
12
6.8
162
3
2.60
39 4.85 - 8.50
216
Consolidated
As at December 31, 2013
Fixed interest rates
Floating
NonWithin 1 - 5 Over
1 year years 5 years
Financial assets
Cash and cash equivalents
Temporary investments
Trade and other receivables
Deposits at financial institutions subject to
restrictions
Financial liabilities
Short-term loan from financial institution
Trade and other payables
Short-term loan from related company
Long-term loan from financial institution
120 A n n u a l R e p o r t 2 0 1 4
interest
interest
rate
bearing
(Million Baht)
447
4
-
282
-
37
346
71
522
282
383
71 1.45 - 2.00
1,187
7
7
3
25
28
145
145
7
145
3
25
180
10.00
2.88
4.98
Separate
As at December 31, 2014
Fixed interest rates
Floating
NonWithin 1 - 5 Over
1 year years 5 years
Financial assets
Cash and cash equivalents
Trade and other receivables
Short-term loans to subsidiaries
Deposits at financial institutions subject to
restrictions
Financial liabilities
Trade and other payables
interest
interest
rate
bearing
(Million Baht)
437
-
118
74
21
366
-
53
490
192
387
53 1.15 - 1.60
1,069
102
102
102
102
Separate
As at December 31, 2013
Fixed interest rates
Floating
NonWithin 1 - 5 Over
1 year years 5 years
Financial assets
Cash and cash equivalents
Trade and other receivables
Short-term loans to subsidiaries
Deposits at financial institutions subject to
restrictions
Financial liabilities
Trade and other payables
interest
interest
rate
bearing
(Million Baht)
234
-
196
95
17
328
-
61
295
291
345
61 1.88 - 2.00
931
98
98
98
98
The Company and its subsidiary companies do not use derivative financial instruments to hedge such risk.
T H A I W A H S T A R C H P U B L I C C O M P A N Y L I M I T E D 121
Foreign currency
US dollar
Consolidated
Assets
2014
2013
7.2
7.9
(Unit: Million)
Separate
Assets
2014
2013
7.1
7.8
T H A I W A H S T A R C H P U B L I C C O M P A N Y L I M I T E D 123
TWS
MJ
Lender Borrower
8.05
0.26
Principal
Interest
Amount in Increase Income
Million Baht (Decrease)
Average cost of
fund plus 1%
per annum.
Interest Rate
per Annum
TWS
US
PNV
ML
Name of
Persons with
Mutual Interest
Major shareholders
Common-Director
Common-Director
Common-Director
Relationship
124 A n n u a l R e p o r t 2 0 1 4
TWPL
Detail of
Transaction/Contract
Outstanding balance
Detail of
Transaction/Contract
Payee Payer
TWS
Payee Payer
Pricing Policy
Market Price
Pricing Policy
APV
SSK
0.01
9.48
LRH
final consumer
Name of
Amount Persons Relationship
in
with
Million Mutual
Baht
Interest
60.42
14.52
Name of
Amount Persons Relationship
in
with
Million Mutual
Baht
Interest
Relationship
(a)
TWS holding
- 2.09 in LRH
- 5.02% in TWFP
- 49.99% in MJ
(b)
LRH holding
- 16.27% in TWS
- 100% in TWRH
- 100% in TWPL through TWRH
Reason
TWS is carrying on the main business of manufacturing and export of tapioca
products and stakeholder in Hotel and Resort business and other business by
investment in LRH. Moreover, the other stakeholder of TWS includes
commercial property development (by investment in MJ) and consumer
products (by investment in TWFP)
Abbreviations
LRH
MJ
TWS
TWFP
TWPL
TWRH
=
=
=
=
=
=
US
PNV
ML
APV
SSK
=
=
=
=
=
T H A I W A H S T A R C H P U B L I C C O M P A N Y L I M I T E D 125
References
Registrars
Auditor
Legal Counselors
Financial Institutions
126 A n n u a l R e p o r t 2 0 1 4