Orcst - Variation and Final Acc1

OMISSION
ITEM
DESCRIPTION
QUANT
ITY
UNIT
CONTRACT SUM
REMEASURED WORKS
BILL NO. 3 - Pile Caps
Allow for the replacement of corroded rebar
where required with 16mm diameter bars x
1m, bent and welded to existing rebar as per
drawing sheet 2a and as instructed by the
Engineer and coated with epoxy zinc
chromate primer to exposed surfaces
Supply and install wrought formwork to soffit

and sides of pile cap. (for minimum concrete
thickness of 150mm) inclusive of supports
and bracing and striking on completion
Place
design concrete mix containing
chloride inhibitors and super plastisizers
having a 28 day cube strength of 30 Mpa
RATE
TOTAL
ADDITIONAL
RATE
TOTAL
$20,854,880.00
120
M2
$3,600.00
$432,000.00
3.6
M2
$13,000.00
$46,800.00
1.92
M3
$58,000.00
$111,360.00
OMISSION
ITEM
DESCRIPTION
QUANT
ITY
UNIT
RATE
TOTAL
Chase cracks to minimum depth fo 30mm by

60mm wide and repair with approved
masonary repair concrete such Phoscrete
supplied by PowerGen Limited (or similar
product approved by the Engineer)
56.929
$11,000.00
$626,219.00
$112,000.00
$224,000.00
Clean during low tide exposed concrete and

steel reinforcement to 2no. Pile Head
supporting Pile Cap D appox 0.4 x 0.45m x
2no at splash zone by water blasting with
potable water and apply layers of phoscrete
concrete as per manufacturer instruction to ac
BILL NO. 4- Repairs to Deck Support

Beams
H
Include Provisional Sum of $600,000.00 to be

used as instructed by the Engineer. To be
deducted in whole or part if unused.
PS
$600,000.00
ADDITIONAL
RATE
TOTAL
OMISSION
ITEM
DESCRIPTION
BILL NO. 5 Coatings
QUANT
ITY
UNIT
RATE
192
M2
$1,000.00
TOTAL
ADDITIONAL
RATE
TOTAL
Painting and Protective
Repaint exterior surfaces (sides and soffit) of

8no. pile caps with approved exterior marine
grade paint finish, colour to match existing
Allow Provisional Sum of $300,000.00 to be
used as instructed by Engineer. To be
removed in whole or part if not used
PS
$300,000.00
PS
$650,000.00
BILL NO. 6 = Repairs to T-Pier

K
Include
the
PROVISIONAL SUM of
$650,000.00 for Contingencies to be used as
directed by the Engineer and to be deducted
in whole or in part if not required:BILL NO. 7
VARIATION No. 1
Dowel 25mm rebars into existing slab
24
No.
$3,271.25
removespalling concrete from additional t-pier cap
0.5
M3
$140,000.00
Eng. Estimate @ $2,972.21

Rate is as per BQ/6 - ITEM A
$78,510.00
$70,000.00
OMISSION
ITEM
DESCRIPTION
QUANT
ITY
UNIT
RATE
no.
$20,000.00
70
ADDITIONAL
TOTAL
RATE
TOTAL
VARIATION No. 2
replace barrier on T-Pier
Chase crack to a minimum depth of 30mm x 60mm
wide and repair with approved masonry repair concrete
( Rendoroc)
Apply Nitobond to deck support beam
item
additional work to widen Gate as Directed
Sum

$7,000.00
$100,000.00
$490,000.00
$19,375.00
Relocation of Gate Posts
$20,000.00
VARIATION No. 3
Repair to Stem of Deck Beams

Allow for relocating the pantoon between span of
pile clusters.
A
Remove delaminated and spalling concrete to a

depth ( > 10 MM) so as to expose reinforcement
and clean with potable water .
Allow for cleaning of rebars with wire brush to
remove all corrosion and wash with potable water.
(Corroded portion of rebar exposed to
damaged face of stem)
item
$37,500.00
$300,000.00
M2
$9,250.00
$64,750.00
10
$8,000.00
$80,000.00
OMISSION
ITEM
C
DESCRIPTION
QUANT
ITY
RATE
TOTAL
M3
$39,600.00
$2,732.40
$4,000.00
$20,000.00
240
No.
$300.00
$72,000.00
10
No.
$1,562.50
$15,625.00
Wire brush rebars to remove corrosion, wash with

potable water and coat with zinc chromate
M2
$15,625.00
$15,625.00
To apply Nitobond SBR as bonding agent to deck

beams
M2
$1,375.00
$2,750.00
Place design masonary repair concrete such

Renderoc HB (or similar product approved by the
Engineer) to a thickiness no less than 12mm 0.069
Chase cracks to minimum depth fo 12mm and 30
mm wide; repair with approved masonary repair
concrete such Renderoc (or similar product
approved by the Engineer)
Allow for removing concrete from defective area
(0.07 sq. m) of beam stem, clean rebars with wire
brush to remove all corrosion and treat with zinc
chromate. Repair using Renderoc HB (Corroded
portion of rebar exposed to damaged face of
stem). apply Nitobond SBR as per manufacturer's
specification.
UNIT
RATE
TOTAL
ADDITIONAL
Repair to the Soffit of Beams

A
Remove 0.2 m2 delaminated and spalling

concrete to a minimum depth of 12mm so as to
expose rebars of the soffit of deck beam.
OMISSION
QUANT
ITY
UNIT
0.02

60mm wide and repair with approved masonary
repair concrete such as Renderoc (or similar

minimum depth so as to expose rebars

ITEM
D
DESCRIPTION
Renderoc HB ( similar product approved by the
Engineer) to a thickiness no less than 12mm
RATE
TOTAL
ADDITIONAL
RATE
TOTAL
M3
$820,000.00
$16,400.00
$28,200.00
$84,600.00
M2
$6,750.00
$54,000.00
item
$4,229.00
$25,374.00
0.2
M2
$41,000.00
$8,200.00
0.5
$70,250.00
$35,125.00
REPAIR TO PILE CAPS

A

Engineer) .
Effect repairs to one corner ( 1M X1MX 0.5M) of a
a pile cap, remove spalling concrete, clean
corrosion from bars using wire brush , treat with
zinc chromate , shuttering and apply apply deisgn
concrete with chloride inhibitor of design strength
no less than 30 Mpa.
TOTAL
OMISSION
$2,400,219.00
NET VARIATION
-$234,992.60
CONTRACT SUM
$20,854,880.00
TOTAL ADDITION
$2,165,226.40
OMISSION
ITEM
DESCRIPTION
REVISED CONTRACT SUM
QUANT
ITY
UNIT
$20,619,887.40
RATE
TOTAL
ADDITIONAL
RATE
TOTAL
DESCRIPTION
ITEM
QUANTI
UNIT
TY
CONTRACT SUM
OMISSION
RATE
TOTAL
ADDITIONAL
RATE
TOTAL
$20,854,880.00
VARIATION No. 4
Complete repairs as outlined to Pile Caps and concrete pile muff
protection over water depth between 1m
Remove delaminated and spalling concrete to sides and base of pile

cap to depth of 100mm below reinforcement and clean with potable
water using high pressure water jet equipment during low tide level
m2
Allow for cleaning of rebars with wet sand blasting, high pressure
potable water jet and mechanical cleaning to White Metal (SSPC-SP5)
(NACE1).
(Corroded portion of rebar exposed to damaged face
of pile caps)
m2
Rate is as per BQ/6 Item B
$8,500.00
$34,000.00
Allow for the replacement of corroded rebar where required with 16mm
diameter bars x 1m, bent and welded to existing rebar as per drawing
sheet 2a and as instructed by the Engineer and coated with epoxy zinc
Kg
Rate is as per BQ/6 Item C
$3,600.00
$18,000.00
Supply and install wrought formwork to soffit and sides of pile cap. (for
minimum concrete thickness of 150mm) inclusive of supports and
bracing and striking on completion
7.6
m2
Eng. Estimate @ $13,000.00 $10,000.00
$76,000.00
Place design concrete mix containing chloride inhibitors and super

plastisizers having a 28 day cube strength of 30 Mpa
1.5
m3
Rate is as per BQ/6 Item E $58,000.00
$87,000.00
Allow for Nitobond as per Manufacture's Instructions
m2
$1,375.00
$5,500.00
Allow for the application of Renderoc to surface of repaired concrete

beam to seal and close any cracks which may appear.
1.5
m2
$7,000.00
$10,500.00
Apply two coats of the approved protective coating to match exterior

colour.
m2
$7,100.00
$56,800.00
Eng. Estimate @ $47,000.00 $55,000.00
SUB-TOTAL
OMISSION
Allow Provisional Sum of $150,000.00 for supply and installation of

sacrificial anodes ( to be used as directed by the Engineer and to
removed in whole or part if unused)
PS
$120,773.60
PS
$387,026.40
BILL NO. 6 - Repairs to T-Pier
Include Provisional Sum of $650,000.00 to be used as instructed by

the Engineer. To be deducted in whole or part if unused.
SUB-TOTAL
Summary
CONTRACT SUM
$20,854,880.00
VARIATIONS No. 4
$507,800.00
OMISSION
GRAND TOTAL
($507,800.00)
$20,854,880.00
$507,800.00
$220,000.00
$507,800.00
QUANTI
UNIT
TY
CONTRACT SUM
DESCRIPTION
OMISSION
RATE
TOTAL
ADDITIONAL
RATE
TOTAL
$20,854,880.00
REMEASURED WORKS - All rates are as per contract

120
M2
$3,600.00
$432,000.00
3.6
M2
$13,000.00
$46,800.00
1.92
M3
$58,000.00
$111,360.00

SUB-TOTAL
$590,160.00
VARIATIONS
VARIATION No. 1
24
No.
$3,271.25
$78,510.00
0.5
M3
Rate is as per BQ/6 - ITEM A $140,000.00
$70,000.00
no.
$20,000.00
$100,000.00
70
$7,000.00
$490,000.00
ITEM
$19,375.00
Sum
Eng. Estimate @ $ 20,000.00
$20,000.00

VARIATION No. 2
Chase crack to a minimum depth of 30mm x 60mm wide and repair

with approved masonry repair concrete ( Rendoroc)

OMISSION
ADDITIONAL
QUANTI
TY
UNIT
item
Eng. Estimate @ $ 32,500.00 $37,500.00
$300,000.00
Remove delaminated and spalling concrete to a depth ( > 10

MM) so as to expose reinforcement and clean with potable water
.
M2
$9,250.00
$64,750.00
Allow for cleaning of rebars with wire brush to remove all

corrosion and wash with potable water.
(Corroded portion
of rebar exposed to damaged face of stem)
10
Rate in the contract is $8,500. $8,000.00
$80,000.00
0.069
M3
Eng. Estimate @ $ 49,000.00 $39,600.00
$2,732.40
240
No.
Eng. Estimate @ $287.00
Remove 0.2 m2 delaminated and spalling concrete to a minimum

depth of 12mm so as to expose rebars of the soffit of deck
beam.
10
No.
Wire brush rebars to remove corrosion, wash with potable water

and coat with zinc chromate
M2
To apply Nitobond SBR as bonding agent to deck beams
M2
DESCRIPTION
RATE
TOTAL
RATE
TOTAL
VARIATION No. 3

Allow for relocating the pantoon between span of pile clusters.
Place design masonary repair concrete such Renderoc HB (or

similar product approved by the Engineer) to a thickiness no
less than 12mm
Chase cracks to minimum depth fo 12mm and 30 mm wide;
repair with approved masonary repair concrete such Renderoc
(or similar product approved by the Engineer)
Allow for removing concrete from defective area (0.07 sq. m) of
beam stem, clean rebars with wire brush to remove all corrosion
and treat with zinc chromate. Repair using Renderoc HB
(Corroded portion of rebar exposed to damaged face of stem).
apply Nitobond SBR as per manufacturer's specification.
$4,000.00
$20,000.00
$300.00
$72,000.00
$1,562.50
$15,625.00
Eng. Estimate @ $11,900.00 $15,625.00
$15,625.00
Place design masonary repair concrete such Renderoc HB

( similar product approved by the Engineer) to a thickiness no
less than 12mm
$1,375.00
$2,750.00
Item
$16,400.00
OMISSION
ADDITIONAL
QUANTI
TY
UNIT
Chase cracks to minimum depth fo 30mm by 60mm wide and

repair with approved masonary repair concrete such as
Renderoc (or similar product approved by the Engineer)
Eng. Estimate @ $11,000.00 $28,200.00
$84,600.00
Remove delaminated and spalling concrete to a minimum depth

so as to expose rebars
M2
$6,750.00
$54,000.00

item
$4,229.00
$25,374.00

( similar product approved by the Engineer) .
0.2
M2
Eng. Estimate @ $49,000.00 $41,000.00
$8,200.00
Effect repairs to one corner ( 1M X1MX 0.5M) of a a pile cap,

remove spalling concrete, clean corrosion from bars using wire
brush , treat with zinc chromate , shuttering and apply apply
deisgn concrete with chloride inhibitor of design strength no less
than 30 Mpa.
0.5
Eng. Estimate @ $80,000.00 $70,250.00
$35,125.00

m2
Eng. Estimate @ $47,000.00 $55,000.00
$220,000.00
(NACE1).
of pile caps)
7.6
m2

1.5
DESCRIPTION
RATE
TOTAL
RATE
TOTAL
Repairs to Pile Cap
VARIATION No. 4

colour.
m2
$8,500.00
$34,000.00
$3,600.00
$18,000.00
Eng. Estimate @ $13,000.00 $10,000.00
$76,000.00
m3
Rate is as per BQ/6 Item E $58,000.00
$87,000.00
m2
$1,375.00
$5,500.00
1.5
m2
$7,000.00
$10,500.00
m2
$7,100.00
$56,800.00
Kg
SUB-TOTAL
$2,082,866.40
OMISSION
General & Preliminary Items
Allow Provisional Sum of $50,000.00 for the supply and installation of
signs as per Engineers instructions
PS
$50,000.00
PS
$150,000.00

Chase cracks to minimum depth fo 30mm by 60mm wide and repair
with approved masonary repair concrete such Phoscrete supplied by
PowerGen Limited (or similar product approved by the Engineer)
70
$11,000.00
$770,000.00
DESCRIPTION
Clean during low tide exposed concrete and steel reinforcement to
2no. Pile Head supporting Pile Cap D appox 0.4 x 0.45m x 2no at
splash zone by water blasting with potable water and apply layers of
phoscrete concrete as per manufacturer instruction to ac
QUANTI
TY
OMISSION
UNIT
RATE
TOTAL
$112,000.00
$224,000.00
ADDITIONAL
RATE
TOTAL
BILL NO. 4- Repairs to Deck Support Beams

BILL NO. 5 -
$600,000.00
Painting and Protective Coatings
Repaint exterior surfaces (sides and soffit) of 8no. pile caps with
approved exterior marine grade paint finish, colour to match existing
Allow Provisional Sum of $300,000.00 to be used as instructed by

Engineer. To be removed in whole or part if not used
BILL NO. 6 -
PS
192
M2
$1,000.00
PS
$192,000.00
$300,000.00
Repairs to Damaged T-Pier

PS
387,025.20
SUB-TOTAL
Summary
CONTRACT SUM
REMEASURED WORKS
VARIATIONS
OMISSION
GRAND TOTAL
$20,854,880.00
$590,160.00
$2,082,866.40
($2,165,226.40)
$21,362,680.00
$2,673,026.40
$2,673,026.40
OCHO RIOS PILE CAP REPAIRS - VARIATION
OMISSION
ITEM
DESCRIPTION
QUANT
ITY
UNIT
RATE
TOTAL
CONTRACT SUM
K
Supply and install wrought formwork to soffit

and sides of pile cap. (for minimum concrete
thickness of 150mm) inclusive of supports
and bracing and striking on completion
Place
design concrete mix containing
chloride inhibitors and super plastisizers
RATE
$20,854,880.00

Allow Provisional Sum of $50,000.00 for the
supply and installation of signs as per
Engineers instructions

Allow for the replacement of corroded rebar
where required with 16mm diameter bars x
1m, bent and welded to existing rebar as per
drawing sheet 2a and as instructed by the
Engineer and coated with epoxy zinc
ADDITIONAL
PS
$50,000.00
120
M2
$3,600.00
3.6
M2
$13,000.00
1.92
M3
$58,000.00
Page 13 of 167
OMISSION
ITEM
DESCRIPTION
Allow Provisional Sum of $150,000.00 for

supply and installation of sacrificial anodes
( to be used as directed by the Engineer and
to removed in whole or part if unused)

60mm wide and repair with approved
masonary repair concrete such Phoscrete
supplied by PowerGen Limited (or similar
Clean during low tide exposed concrete and
steel reinforcement to 2no. Pile Head
supporting Pile Cap D appox 0.4 x 0.45m x
2no at splash zone by water blasting with
potable water and apply layers of phoscrete
concrete as per manufacturer instruction to ac
QUANT
ITY
UNIT
RATE
PS
70
TOTAL
$150,000.00
$11,000.00
$770,000.00
$112,000.00
$224,000.00
BILL NO. 4- Repairs to Deck Support

Beams
H
Include Provisional Sum of $600,000.00 to be

used as instructed by the Engineer. To be
deducted in whole or part if unused.
PS
Page 14 of 167
$600,000.00
ADDITIONAL
RATE
OMISSION
ITEM
DESCRIPTION
BILL NO. 5 Coatings
QUANT
ITY
UNIT
RATE
TOTAL
192
M2
$1,000.00
$192,000.00
Painting and Protective
Repaint exterior surfaces (sides and soffit) of

8no. pile caps with approved exterior marine
Allow Provisional Sum of $300,000.00 to be
used as instructed by Engineer. To be
removed in whole or part if not used
PS
$300,000.00
PS
$650,000.00
BILL NO. 6 = Repairs to T-Pier

K
Include
the
PROVISIONAL SUM of
$650,000.00 for Contingencies to be used as
directed by the Engineer and to be deducted
in whole or in part if not required:-
16 mm diameter high tensile rod reinforced
212
KG
$300.00
$63,600.00
364
KG
$350.00
$127,400.00
450.00
KG
$260.00
$117,000.00
BILL NO. 7
F
10 mm diameter mild steel rod reinforced

VARIATION No. 1
Page 15 of 167
ADDITIONAL
RATE
OMISSION
ITEM
DESCRIPTION
ADDITIONAL
QUANT
ITY
UNIT
70
$7,000.00
item
$37,500.00
M2
$9,250.00
10
$8,000.00
RATE
TOTAL
RATE
VARIATION No. 2
Chase crack to a minimum depth of 30mm x 60mm
wide and repair with approved masonry repair concrete
( Rendoroc)
VARIATION No. 3

Allow for relocating the pantoon between span of
pile clusters.
A

depth ( > 10 MM) so as to expose reinforcement
and clean with potable water .
(Corroded portion of rebar exposed to
damaged face of stem)
Page 16 of 167
OMISSION
ITEM
C
DESCRIPTION
QUANT
ITY

Renderoc HB (or similar product approved by the
Engineer) to a thickiness no less than 12mm 0.069
UNIT
RATE
TOTAL
ADDITIONAL
RATE
M3
$39,600.00
$4,000.00
240
No.
$300.00
Remove 0.2 m2 delaminated and spalling

concrete to a minimum depth of 12mm so as to
expose rebars of the soffit of deck beam.
10
No.
$1,562.50
Wire brush rebars to remove corrosion, wash with

potable water and coat with zinc chromate
M2
$15,625.00
To apply Nitobond SBR as bonding agent to deck

beams
M2
$1,375.00
Chase cracks to minimum depth fo 12mm and 30

mm wide; repair with approved masonary repair
concrete such Renderoc (or similar product
approved by the Engineer)
Allow for removing concrete from defective area
(0.07 sq. m) of beam stem, clean rebars with wire
brush to remove all corrosion and treat with zinc
chromate. Repair using Renderoc HB (Corroded
portion of rebar exposed to damaged face of
stem). apply Nitobond SBR as per manufacturer's
specification.

A
Page 17 of 167
OMISSION
ADDITIONAL
QUANT
ITY
UNIT
0.02
M3
$820,000.00

60mm wide and repair with approved masonary
repair concrete such as Renderoc (or similar
$28,200.00

minimum depth so as to expose rebars
M2
$6,750.00

item
$4,229.00
0.2
M2
$41,000.00
0.5
$70,250.00
ITEM
D
DESCRIPTION
Engineer) to a thickiness no less than 12mm
RATE
TOTAL
RATE
REPAIR TO PILE CAPS

A

Engineer) .
Effect repairs to one corner ( 1M X1MX 0.5M) of a
a pile cap, remove spalling concrete, clean
corrosion from bars using wire brush , treat with
zinc chromate , shuttering and apply apply deisgn
concrete with chloride inhibitor of design strength
no less than 30 Mpa.
TOTAL
OMISSION
$3,244,000.00
NET VARIATION
-$1,078,773.60
CONTRACT SUM
$20,854,880.00
Page 18 of 167
TOTAL ADDITION
OMISSION
ITEM
DESCRIPTION
REVISED CONTRACT SUM
QUANT
ITY
UNIT
RATE
$19,776,106.40
Page 19 of 167
TOTAL
ADDITIONAL
RATE
ADDITIONAL
TOTAL
20,854,880.00
$432,000.00
$46,800.00
$111,360.00
Page 20 of 167
ADDITIONAL
TOTAL
Page 21 of 167
ADDITIONAL
TOTAL
$78,510.00
$70,000.00
Page 22 of 167
ADDITIONAL
TOTAL
$100,000.00
$490,000.00
$19,375.00
$20,000.00
$300,000.00
$64,750.00
$80,000.00
Page 23 of 167
ADDITIONAL
TOTAL
$2,732.40
$20,000.00
$72,000.00
$15,625.00
$15,625.00
$2,750.00
Page 24 of 167
ADDITIONAL
TOTAL
$16,400.00
$84,600.00
$54,000.00
$25,374.00
$8,200.00
$35,125.00
$2,165,226.40
Page 25 of 167
ADDITIONAL
TOTAL
Page 26 of 167
PORT AUTHORITY OF JAMAICA
ITEM
DESCRIPTION
CO
QUANTITY
Listed under this bill are items for which, in opinion of the
Engineer, a separate charge is appropriate and becomes due at
the times stated. The sums are entered against these items
shall be fixed lumps sums not subject to works. All extra costs
requir
Allow for the provision of the following insurances for the works
in accordance with the Condition of Contracts
A
a) Contractors All Risk
B
C
b) Public Liability
c) Employers Liability
Allow for provisons of Performance Bond of 10% for duration of

construction of the works
Allow for mobilisation of all necessary tools, equipment and

personnel site, inclusive of working platform or pontoon barge
and necessary mooring or anchoring equipment for safe
operation
Allow for mobilisation of equipment and site personnel
Programme
Setting Out
Allow for all safety and Personal Protective Equipment required

for the workforce including that required for working over water
Allow Provisional Sum of $50,000.00 for the supply and

installation of signs as per Engineers instructions
Welfare and sanitary facilities, installation of temporary services,

false work, platforms, boat, tenting for protection of works and
removal on completion of contract.
Allow for modification to property fence and entrance canopy so

as to create access for equipment & make good on completion
Allow for taking all precaution to avoid any damage whatsoever

to existing infrastructures services.
Allow for providing samples of material proposed to be used in

the Contract which when requested by the Engineer shall be
furnished without delay.
TOTAL BILL NO. 1 - FIXED PRELIMINARIES
BQ/2 carried forward
Add#3 -
BILL NO. 1 Cont'd

A
Allow for providing and erecting in approved locations proper

sheds for use of the workmen, storage and protection of
materials (those for cement having floor raised at least 12" from
the ground) and for clearing same away upon completion of
construction.
Allow for the working, curing and testing of concrete test cubes.
The Contractor shall enter in the spaces below the clause

numbers of the conditions of Contract or Specification against
which to cover any special risk, liabilities and obligations not
described above and which cannot be included in the rates. The
amoun

BQ/2 - brought forward
Add#3 -

carried to summary
BILL NO. 2
Time Dependent Preliminaries
A
Temporary Services (eg. water, power, phone etc)
10
Lighting, site security and keeping site clean at all times
10
Site Supervsion and management.

C
List made up of total figure below:

Item
Engineer
Supervisor
10
Amt/Week
TOTAL BILL NO. 2 - TIME DEPENDENT PRELIMINARIES
REPAIR TO PILE CAPS

BILL NO. 3
Pile Caps
protection over water depth between 1m and 6m
Repair to Pile Caps on Grid Lines B, C and E
A
Remove delaminated and spalling concrete to sides of pile cap

to depth of 100mm below reinforcement and clean with potable
water using high pressure water jet equipment during low tide
level
Allow for cleaning of rebars with wet sand blasting, high

pressure potable water jet and mechanical cleaning to White
Metal (SSPC-SP5) (NACE1).
(Corroded portion of rebar
exposed to damaged face of pile caps)
Allow for the replacement of corroded rebar where required with

16mm diameter bars x 1m, bent and welded to existing rebar as
per drawing sheet 2a and as instructed by the Engineer and
coated with epoxy zinc chromate primer to exposed surfaces
30
Supply and install wrought formwork to soffit and sides of pile

cap. (for minimum concrete thickness of 150mm) inclusive of
supports and bracing and striking on completion
Place design concrete mix containing chloride inhibitors and

super plastisizers having a 28 day cube strength of 30 Mpa
0.6
Allow Provisional Sum of $150,000.00 for supply and installation

of sacrificial anodes ( to be used as directed by the Engineer
and to removed in whole or part if unused)
Allow for the application of repair mortor to surface of repaired

concrete beam to seal and close any cracks which may appear.
Repair to Pile Caps on Grid Lines B, CD, , E, N, P and V

H

repair with approved masonary repair concrete such Phoscrete
supplied by PowerGen Limited (or similar product approved by
the Engineer)
100
Clean during low tide exposed concrete and steel reinforcement

to 2no. Pile Head supporting Pile Cap D appox 0.4 x 0.45m x
2no at splash zone by water blasting with potable water and
apply layers of phoscrete concrete as per manufacturer
instruction to ac
TOTAL BILL NO. 3 - REPAIRS TO PILE CAP

carried to summary
REPAIR TO PILE CAPS
BILL NO. 4
Repairs to Deck Support Beams

Repair/Reinstatement of damage to Precast Double Tees on
Grid Lines 5, 6, 7 & 8
A
Allow for temporary support and work access to each Double

Tee sections (approx. 14m length) in water depth varing
between 1m and 6m deep, during beam repairs
Remove 0.5 m2 delaminated and spalling concrete to expose at

least 150mm of tendon on either side of damaged double Tee
beam
Sandblast reinforcement tendons to remove corrosion and apply

zinc chromate primer to exposed tendons
36
Supply and install wrought fromwork to soffit and side of beam.
84
Place design concrete mix containing chloride inhibitors etc

Allow for the application of repair mortor to surface of repaired

concrete beam to complete repairs and seal any cracks which
may appear on surface of ccncrete.
42
Allow for the temporary work access platform to complete

repairs to cracks in Double Tee beams in water depths 1m to 6m
Include Provisional Sum of $600,000.00 to be used as

instructed by the Engineer. To be deducted in whole or part if
unused.
Alternative (Rate Only)
Apply shot crete or build up concrete having a 28 day cube
strength of 30 Mpa to complete beam repair around
reinforcement tendons inclusive of final surface render finish.
TOTAL BILL NO. 4 - REPAIRS TO DECK SUPPORT BEAMS
REPAIR TO PILE CAPS
BILL NO. 5
A
Allow for the installation of protective drop cloth or equivalent

method to facilitate the collection of sand and debris at each
location resulting from the sandblasting of the concrete surface
(measured seperately)
Remove existing paint finish to to sides and soffit of

8 no.
pile caps by wet sand blasting or water blasting as required
192
Apply approved corrosion inhibiting coating to the previously

prepared and new concrete surfaces of 8no. Pile caps as per
manufacturers instruction
192
approved exterior marine grade paint finish, colour to match
existing
192
.
E
Allow Provisional Sum of $300,000.00 to be used as instructed

by Engineer. To be removed in whole or part if not used
TOTAL BILL NO. 5 - PAINTING & PROTECTIVE COATINGS

carried to summary
REPAIR TO DAMAGED T PIER
BILL NO. 6
DEMOLITION AND ALTERATION
The demolition of existing in-situ slab between centre lines 3-4
and A-B . The removal and replacement of two "L" -shaped
beams and repair one pile cap at 3B.
Carefully remove following damaged concrete section of pier
inclusive of all false work and safety measures
22'-0" x 12'-0" x 8" section of reinforced concrete slab

supported on 8" thick precast concrete slabs (to be reused)
mounted on damaged reinforced concrete beams (measured
seperately)
25.00
Damaged 18"x16"x22' reinforced concrete beams mounted on

pile caps as supports to precast slab and insitu slab. Insitu slab
to be removed and measured seprately.
13.50
Cart away spoil

PRE-CAST REINFORCED CONCRETE
This section covers the replacement of 2 No. Pre-cast reinforced
concrete beam and in-situ 200mm concrete slab. Prices should
include for all costs involved in order to fulfill every requirement
of the design specification and any particular site conditio
Reinforced Concrete 4500 PSI in:

D
Precast Reinforced Concrete Beam fixed to top of piles as per

drawing
3.00
Steel Reinforcement
E
10 mm diameter Mild steel rod reinforced
415.00
322.00
660.00
Formwork and support to:H
Side of beam
23.00
Ditto bottom of beam
6.00
Include the PROVISIONAL SUM of $650,000.00 for

Contingencies to be used as directed by the Engineer and to be
deducted in whole or in part if not required:-
TOTAL BILL NO. 6 - REPAIR TO DAMAGED T PIER

carried to summary
BILL NO. 7
IN-SITU REINFORCED CONCRETE
Reinforced Concrete Pile Cap
A
Pile Cap - Concrete 431 M.Pa
0.30
21.00
97.00
Sides of pile cap
2.00
In-situ Reinforced Concrete Slab

E
200 mm thick slab laid on Pre-Cast slab (measured seperately)

finished with broom finish.
8.00
514.00
TOTAL BILL NO. 7 - IN-SITU REINFORCED CONCRETE

carried to summary
BILL NO. 8
SHORE PROTECTION - BOULDERS
A
To supply material , labour to place boulders 0.9m and 1.2m in

diameter as rock armouring to shoreline in accordance with
specifications (Provisional)
600
Ditto with boulder 0.3m - 0.8m diameter ( Provisional)
40
Carefully reclaim boulders(0.9m and 1.2m in diameter) from

seabed in a depth of water not exceeding 1.5m for repacking in
rock armouring (Provisional)
TOTAL BILL NO. 8 - SHORE PROTECTION - BOULDERS
carried to summary
VARIATION
1
2
VARIATION No. 1
3
4
5
6
7
8
Remove spalling concrete from additional t-pier cap
VARIATION No. 2
Chase crack to a minimum depth of 30mm x 60mm wide and
repair with approved masonry repair concrete ( Rendoroc)

VARIATION No. 3


MM) so as to expose reinforcement and clean with potable
water .
80

(Corroded portion
less than 12mm

Remove 0.2 m2 delaminated and spalling concrete to a
minimum depth of 12mm so as to expose rebars of the soffit of
deck beam.
less than 12mm
REPAIR TO PILE CAPS



than 30 Mpa.
VARIATION No. 4
Remove delaminated and spalling concrete to sides and base of
pile cap to depth of 100mm below reinforcement and clean with
potable water using high pressure water jet equipment during
low tide level
Allow for cleaning of rebars with wet sand blasting, high
pressure potable water jet and mechanical cleaning to White
Metal (SSPC-SP5) (NACE1).
Allow for the replacement of corroded rebar where required with
16mm diameter bars x 1m, bent and welded to existing rebar as
per drawing sheet 2a and as instructed by the Engineer and
coated with epoxy zinc chromate primer to exposed surfaces
Supply and install wrought formwork to soffit and sides of pile

cap. (for minimum concrete thickness of 150mm) inclusive of
supports and bracing and striking on completion
Place design concrete mix containing chloride inhibitors and
super plastisizers having a 28 day cube strength of 30 Mpa

Allow for the application of Renderoc to surface of repaired
concrete beam to seal and close any cracks which may appear.
Apply two coats of the approved protective coating to match

exterior colour.
CONTRACT
UNIT
RATE
ADDITION
TOTAL
Sum
QUNTITY
Sum
Sum
$600,000.00
Sum
$100,000.00
Sum
$550,000.00
Sum
$400,000.00
Sum
$40,000.00
Sum
$10,000.00
RATE
Sum
$250,000.00
PS
$50,000.00
Sum
$250,000.00
Sum
$200,000.00
Sum
$80,000.00
Sum
$50,000.00
Sum
$200,000.00
Sum
$80,000.00
Week
6,000.00
$60,000.00
Week
6,000.00
$60,000.00
Week
50,000.00
$500,000.00
m2
140,000.00
$560,000.00
m2
8,500.00
$34,000.00
Kg
3,600.00
$108,000.00
120.00
3600.00
m2
13,000.00
$52,000.00
3.60
13000.00
m3
58,000.00
$34,800.00
1.92
58000.00
PS
$150,000.00
m2
2,000.00
$8,000.00
11,000.00
$1,100,000.00
no.
112,000.00
$224,000.00
no.
235000
$1,880,000.00
no.
31,500.00
$252,000.00
m2
8,500.00
$306,000.00
m2
13,000.00
$1,092,000.00
m3
58,000.00
$174,000.00
m2
2,000.00
$84,000.00
no.
50,000.00
$400,000.00
PS
m3
$600,000.00
item
$100,000.00
m2
8,500.00
$1,632,000.00
m2
7,100.00
$1,363,200.00
m2
1,000.00
$192,000.00
PS
$300,000.00
m2
4000
$100,000.00
46000
$621,000.00
SUM
Cub. M
$100,000.00
240,000.00
$720,000.00
Kg.
260.00
$107,900.00
Kg.
300.00
$96,600.00
Kg.
350.00
$231,000.00
Sq. M
4,000.00
$92,000.00
Sq. M
3,000.00
$18,000.00
PS
$650,000.00
Cub. M
38,000.00
$11,400.00
Kg.
300.00
$6,300.00
Kg.
320.00
$31,040.00
Sq. M
13,000.00
$26,000.00
Cub. M
33,000.00
$264,000.00
260.00
$133,640.00
Cub. M
5,000.00
$3,000,000.00
Cub. M
5,000.00
$200,000.00
Kg.
Cub. M
4,000.00
$320,000.00
No.
24
$3,271.25
M3
0.5
$140,000.00
no.
$20,000.00
70
$7,000.00
item
$37,500.00
M2
$9,250.00
ITEM
Sum
10
$8,000.00
M3
0.069
$39,600.00
$4,000.00
No.
240
$300.00
No.
10
$1,562.50
M2
$15,625.00
M2
$1,375.00
Item
$28,200.00
M2
$6,750.00
item
$4,229.00
M2
0.2
$41,000.00
0.5
$70,250.00
m2
$55,000.00
m2
$8,500.00
Kg
$3,600.00
m2
7.6
$10,000.00
m3
1.5
$58,000.00
m2
$1,375.00
m2
1.5
$7,000.00
m2
$7,100.00
$20,854,880.00
DITION
OMISSION
TOTAL
QUNTITY
RATE
TOTAL
$50,000.00
432000.00
46800.00
111360.00
$150,000.00
70.00
11000
$770,000.00
$600,000.00
192.00
1000.00
$192,000.00
$300,000.00
$650,000.00
78510.00
70000.00
100000.00
490000.00
$19,375.00
$20,000.00
300,000.00
64,750.00
80,000.00
2,732.40
20,000.00
72,000.00
15,625.00
15,625.00
2,750.00
84,600.00
54,000.00
25,374.00
8,200.00
35,125.00
220,000.00
34,000.00
18,000.00
76,000.00
87,000.00
5,500.00
10,500.00
56,800.00
$2,656,626.40
$2,712,000.00
B
C
D
E
F
G
H
B
C
D
E
REPAIR TO PILE CAPS

BILL NO. 3
Pile Caps
Complete repairs as outlined to Pile Caps and concrete pile muff protection over
water depth between 1m and 6m
Repair to Pile Caps on Grid Lines B, C and E
Remove delaminated and spalling concrete to sides of pile cap to depth of
100mm below reinforcement and clean with potable water using high pressure
water jet equipment during low tide level
m2
Allow for cleaning of rebars with wet sand blasting, high pressure potable water
jet and mechanical cleaning to White Metal (SSPC-SP5) (NACE1).
(Corroded portion of rebar exposed to damaged face of pile caps)
m2
Allow for the replacement of corroded rebar where required with 16mm diameter
bars x 1m, bent and welded to existing rebar as per drawing sheet 2a and as
instructed by the Engineer and coated with epoxy zinc chromate primer to
exposed surfaces
Kg
Supply and install wrought formwork to soffit and sides of pile cap. (for minimum
concrete thickness of 150mm) inclusive of supports and bracing and striking on
completion
m2
Place design concrete mix containing chloride inhibitors and super plastisizers
m3
Allow Provisional Sum of $150,000.00 for supply and installation of sacrificial

anodes ( to be used as directed by the Engineer and to removed in whole or part
if unused)
PS
Allow for the application of repair mortor to surface of repaired concrete beam to
seal and close any cracks which may appear.
m2
Repair to Pile Caps on Grid Lines B, CD, , E, N, P and V

Chase cracks to minimum depth fo 30mm by 60mm wide and repair with
approved masonary repair concrete such Phoscrete supplied by PowerGen
Limited (or similar product approved by the Engineer)
Clean during low tide exposed concrete and steel reinforcement to 2no. Pile
Head supporting Pile Cap D appox 0.4 x 0.45m x 2no at splash zone by water
blasting with potable water and apply layers of phoscrete concrete as per
manufacturer instruction to ac
TOTAL BILL NO. 3 - REPAIRS TO PILE CAP
summary
no.
carried to
REPAIR TO PILE CAPS

BILL NO. 4
Repairs to Deck Support Beams
Repair/Reinstatement of damage to Precast Double Tees on Grid Lines 5, 6, 7 &
8
Allow for temporary support and work access to each Double Tee sections
(approx. 14m length) in water depth varing between 1m and 6m deep, during
beam repairs
no.
Remove 0.5 m2 delaminated and spalling concrete to expose at least 150mm of

tendon on either side of damaged double Tee beam
no.
Sandblast reinforcement tendons to remove corrosion and apply zinc chromate

primer to exposed tendons
m2
m2
Place design concrete mix containing chloride inhibitors etc having a 28 day
cube strength of 30 Mpa
m3
Allow for the application of repair mortor to surface of repaired concrete beam to
complete repairs and seal any cracks which may appear on surface of ccncrete.
m2
Allow for the temporary work access platform to complete repairs to cracks in
Double Tee beams in water depths 1m to 6m
no.
Include Provisional Sum of $600,000.00 to be used as instructed by the

Engineer. To be deducted in whole or part if unused.
PS
Alternative (Rate Only)

Apply shot crete or build up concrete having a 28 day cube strength of 30 Mpa
to complete beam repair around reinforcement tendons inclusive of final surface
render finish.
m3
TOTAL BILL NO. 4 - REPAIRS TO DECK SUPPORT BEAMS
REPAIR TO PILE CAPS

BILL NO. 5
Allow for the installation of protective drop cloth or equivalent method to facilitate
the collection of sand and debris at each location resulting from the sandblasting
of the concrete surface (measured seperately)
sand blasting or water blasting as required
8 no. pile caps by wet
item
m2
Apply approved corrosion inhibiting coating to the previously prepared and new
concrete surfaces of 8no. Pile caps as per manufacturers instruction
m2
Repaint exterior surfaces (sides and soffit) of 8no. pile caps with approved
exterior marine grade paint finish, colour to match existing
m2
Allow Provisional Sum of $300,000.00 to be used as instructed by Engineer. To

be removed in whole or part if not used
PS
TOTAL BILL NO. 5 - PAINTING & PROTECTIVE COATINGS

summary
carried to

BILL NO. 6
DEMOLITION AND ALTERATION
The demolition of existing in-situ slab between centre lines 3-4 and A-B . The
removal and replacement of two "L" -shaped beams and repair one pile cap at
3B.
Carefully remove following damaged concrete section of pier inclusive of all
false work and safety measures
22'-0" x 12'-0" x 8" section of reinforced concrete slab supported on 8" thick
precast concrete slabs (to be reused) mounted on damaged reinforced concrete
beams (measured seperately)
m2
Damaged 18"x16"x22' reinforced concrete beams mounted on pile caps as

supports to precast slab and insitu slab. Insitu slab to be removed and
measured seprately.
Cart away spoil
SUM
PRE-CAST REINFORCED CONCRETE
This section covers the replacement of 2 No. Pre-cast reinforced concrete beam
and in-situ 200mm concrete slab. Prices should include for all costs involved in
order to fulfill every requirement of the design specification and any particular
site conditio
Reinforced Concrete 4500 PSI in:
Precast Reinforced Concrete Beam fixed to top of piles as per drawing
Cub. M
Steel Reinforcement
Kg.
Kg.
Kg.
Formwork and support to:-
Side of beam
Sq. M
Ditto bottom of beam
Sq. M
Include the PROVISIONAL SUM of $650,000.00 for Contingencies to be used

as directed by the Engineer and to be deducted in whole or in part if not
required:-
TOTAL BILL NO. 6 - REPAIR TO DAMAGED T PIER

summary
carried to
PS
BILL NO. 7
IN-SITU REINFORCED CONCRETE
Reinforced Concrete Pile Cap
Pile Cap - Concrete 431 M.Pa
Cub. M
Kg.
Kg.
Sides of pile cap
In-situ Reinforced Concrete Slab
Sq. M
200 mm thick slab laid on Pre-Cast slab (measured seperately) finished with
broom finish.
TOTAL BILL NO. 7 - IN-SITU REINFORCED CONCRETE

summary
BILL NO. 8
Cub. M
Kg.
carried to
SHORE PROTECTION - BOULDERS
To supply material , labour to place boulders 0.9m and 1.2m in diameter as rock
armouring to shoreline in accordance with specifications (Provisional)
Cub. M
Ditto with boulder 0.3m - 0.8m diameter ( Provisional)
Cub. M
Carefully reclaim boulders(0.9m and 1.2m in diameter) from seabed in a depth

of water not exceeding 1.5m for repacking in rock armouring (Provisional)
Cub. M
TOTAL BILL NO. 8 - SHORE PROTECTION - BOULDERS

summary
carried to
SUMMARY
PRELIMINARIES
Bill No.1 - FIXED PRELIMINARIES
Bill No.2 - TIME DEPENDENT PRELIMINARIES
REPAIRS TO PILE CAPS
Bill No.3 - REPAIRS TO PILE CAPS
Bill No.4 - REPAIRS TO DECK SUPPORT BEAMS
Bill No.5 - PAINTING & PROTECTIVE COATINGS
Bill No.6 - DEMOLITION AND ALTERATION
Bill No.7 - IN-SITU REINFORCED CONCRETE
Bill No.8 - SHORE PROTECTION - BOULDERS
GRAND TOTAL
PRELIMINARIES
REPAIRS TO PILE CAPS
GRAND TOTAL - TO STANDARD FORM: CONTRACTORS BID
D&S
20,500.00
82,000.00
130,600.00
560,000.00
48600.00
15,900.00
63,600.00
18,500.00
34,000.00
(45100.00)
16,000.00
480,000.00
18,750.00
108,000.00
(461250.00)
15,000.00
60,000.00
58,000.00
52,000.00
(2000.00)
48,000.00
28,800.00
25,500.00
34,800.00
(3300.00)
150,000.00
150,000.00
150,000.00
0.00
15,500.00
62,000.00
136,840.00
8,000.00
3,500.00
350,000.00
155,000.00
1,100,000.00
74840.00
(195000.00)
120,000.00
240,000.00
125,040.00
224,000.00
(114960.00)
1,516,400.00
818,230.00
2,270,800.00
(698170.00)
100000
800,000.00
494,560.00
1,880,000.00
(305440.00)
15,500.00
124,000.00
386,600.00
252,000.00
262600.00
10,900.00
392,400.00
189,540.00
306,000.00
(202860.00)
15,000.00
1,260,000.00
1,218,000.00
1,092,000.00
(42000.00)
48,000.00
144,000.00
127,500.00
174,000.00
(16500.00)
15,500.00
651,000.00
1,436,820.00
84,000.00
785820.00
60,000.00
480,000.00
494,560.00
400,000.00
14560.00
600,000.00
600,000.00
600,000.00
750,000.00
750000.00
4,451,400.00
5,697,580.00
4,788,000.00
1246180.00
350,000.00
550,000.00
100,000.00
200000.00
8,900.00
1,708,800.00
630,720.00
1,632,000.00 (1078080.00)
3,500.00
672,000.00
680,064.00
1,363,200.00
2,500.00
480,000.00
893,760.00
192,000.00
300,000.00
300,000.00
300,000.00
3,510,800.00
3,054,544.00
3,587,200.00
(456256.00)
80,000.00
1,850,000.00
100,000.00
1770000.00
53,000.00
587,250.00
621,000.00
534250.00
10,000.00
245,000.00
100,000.00
235000.00
8064.00
413760.00
31,250.00
93,750.00
165,000.00
720,000.00
71250.00
82.00
34,030.00
134,875.00
107,900.00
100845.00
82.00
26,404.00
123,970.00
96,600.00
97566.00
82.00
54,120.00
254,100.00
231,000.00
199980.00
300.00
6,900.00
241,500.00
92,000.00
234600.00
300.00
1,800.00
87,000.00
18,000.00
85200.00
650,000.00
650,000.00
650,000.00
1,010,004.00
4,338,695.00
2,736,500.00
3328691.00
26,500.00
7,950.00
16,500.00
11,400.00
8550.00
82.00
1,722.00
6,825.00
6,300.00
5103.00
82.00
7,954.00
37,345.00
31,040.00
29391.00
3,300.00
6,600.00
21,000.00
26,000.00
14400.00
26,500.00
212,000.00
440,000.00
264,000.00
228000.00
82.00
42,148.00
167,050.00
133,640.00
124902.00
278,374.00
688,720.00
472,380.00
410346.00
4,000.00
2,400,000.00
6,900,000.00
3,000,000.00
4500000.00
3,800.00
152,000.00
460,000.00
200,000.00
308000.00
1,500.00
120,000.00
600,000.00
320,000.00
480000.00
2,672,000.00
7,960,000.00
3,520,000.00
5288000.00
3,900,000.00 15,056,100.00
2,810,000.00
11156100.00
1,942,500.00
6,306,300.00
620,000.00
4363800.00
1,516,400.00
818,230.00
2,270,800.00
(698170.00)
4,451,400.00
5,697,580.00
4,788,000.00
1246180.00
3,510,800.00
3,054,544.00
3,587,200.00
(456256.00)
1,010,004.00
4,338,695.00
2,736,500.00
3328691.00
278,374.00
688,720.00
472,380.00
410346.00
2,672,000.00
7,960,000.00
3,520,000.00
5288000.00
19,281,478.00 43,920,169.00
20,804,880.00
24638691.00
5,842,500.00 21,362,400.00
3,430,000.00
15519900.00
9,570,354.00
10,646,000.00
91754.00
3,960,378.00 12,987,415.00
6,728,880.00
9027037.00
19,281,478.00 43,920,169.00
20,804,880.00
24638691.00
9,478,600.00
P&S
478000.00
(29600.00)
(372000.00)
(8000.00)
6000.00
0.00
(54000.00)
750000.00
(16000.00)
754400.00
1080000.00
128000.00
(86400.00)
(168000.00)
30000.00
(567000.00)
(80000.00)
336600.00
(250000.00)
(76800.00)
691200.00
(288000.00)
76400.00
20000.00
568000.00
90000.00
626250.00
73870.00
70196.00
176880.00
85100.00
16200.00
1726496.00
3450.00
4578.00
23086.00
19400.00
52000.00
91492.00
194006.00
600000.00
48000.00
200000.00
848000.00
(1090000.00)
(1322500.00)
754400.00
336600.00
76400.00
1726496.00
194006.00
848000.00
1523402.00
(2412500.00)
1167400.00
2768502.00
1523402.00
SELECTED RATES- T-PIER REPAIRS

unit
Engineer's Est
Diving & Salvage
Pavement &
Structures
22'-0" x 12'-0" x 8" section of reinforced concrete slab supported on 8" thick precast concrete slabs (to be
reused) mounted on damaged reinforced concrete beams (measured seperately)
3200
74,000.0
4,000.0
Damaged 18"x16"x22' reinforced concrete beams mounted on pile caps as supports to precast slab and
insitu slab. Insitu slab to be removed and measured seprately.
3926
43,500.0
46,000.0
kg
220
325.0
260.0
kg
220
385.0
300.0
kg
220
385.0
350.0
Side of beam
Sq. M
3000
10,500.0
4,000.0
Bottom of beam
Sq. M
3000
14,500.0
3,000.0
26500
55,000.0
33,000.0
unit
Engineer's Est
Diving & Salvage
Pavement &
Structures
3200
2212.5%
25.0%
3926
1008.0%
1071.7%
kg
220
47.7%
18.2%
kg
220
75.0%
36.4%
kg
220
75.0%
59.1%
Side of beam
Sq. M
3000
250.0%
33.3%
Bottom of beam
Sq. M
3000
383.3%
0.0%
26500
107.5%
24.5%
unit
Engineer's Est
Diving & Salvage
Pavement &
Structures
80,000.00
$1,850,000.0
$100,000.0
53,000.00
$5,872.5
$621,000.00
kg
91,300.00
$134,875.0
$107,900.0
kg
70,840.00
$123,970.0
$96,000.0
kg
145,200.00
$254,100.0
$231,000.0
Side of beam
Sq. M
69,000.00
$241,500.0
$92,000.0
Bottom of beam
Sq. M
18,000.00
$87,000.0
$18,000.0
256,000.00
$440,000.0
$264,000.0
Description
Formwork and support
200 mm thick slab laid on Pre-Cast slab (measured seperately) finished with broom finish.
PERCENTAGE DIFFERENCE BETWEEN THE TENDERED RATES AND THE ENG.'S ESTIMATE
Description
TENDERED AMOUNT COMPARED WITH THE ENG.'S ESTIMATE FOR SELECTED ITEMS.
Description

SELECTED TASKS- %DIFF. BETWEEN ENG.'S EST. AND BID AMOUNT

unit
Engineer's
Est
Diving &
Salvage
Pavement &
Structures
20,500.00
32,650.00
140,000.00
15,900.00
4,625.00
8,500.00
kg
16,000.00
625.00
3,600.00
15,000.00
14,500.00
13,000.00
Place design concrete mix containing chloride inhibitors and super plastisizers having a 28
day cube strength of 30 Mpa
48,000.00
42,500.00
58,000.00
Allow for the application of repair mortor to surface of repaired concrete beam to seal and
close any cracks which may appear.
15,500.00
34,210.00
2,000.00
Chase cracks to minimum depth fo 30mm by 60mm wide and repair with approved masonary
repair concrete such Phoscrete supplied by PowerGen Limited (or similar product approved
by the Engineer)
3,500.00
1,550.00
11,000.00
no
120,000.00
62,520.00
112,000.00
Allow for temporary support and work access to each Double Tee sections (approx. 14m
length) in water depth varing between 1m and 6m deep, during beam repairs
no
100,000.00
61,820.00
235,000.00
Remove 0.5 m2 delaminated and spalling concrete to expose at least 150mm of tendon on
either side of damaged double Tee beam
no
15,500.00
48,325.00
31,500.00
Sandblast reinforcement tendons to remove corrosion and apply zinc chromate primer to
exposed tendons
10,900.00
5,265.00
8,500.00
15,000.00
14,500.00
13,000.00
Place design concrete mix containing chloride inhibitors etc having a 28 day cube strength of
30 Mpa
48,000.00
42,500.00
58,000.00
Allow for the application of repair mortor to surface of repaired concrete beam to complete
repairs and seal any cracks which may appear on surface of ccncrete.
15,500.00
34,210.00
2,000.00
Allow for the temporary work access platform to complete repairs to cracks in Double Tee
beams in water depths 1m to 6m
no
60,000.00
61,820.00
50,000.00
Item
350,000.00
550,000.00
100,000.00
8,900.00
3,285.00
8,500.00
Apply approved corrosion inhibiting coating to the previously prepared and new concrete
surfaces of 8no. Pile caps as per manufacturers instruction
3,500.00
3,542.00
7,100.00
Repaint exterior surfaces (sides and soffit) of 8no. pile caps with approved exterior marine
2,500.00
4,655.00
1,000.00
Description
Remove delaminated and spalling concrete to sides of pile cap to depth of 100mm below
reinforcement and clean with potable water using high pressure water jet equipment during
low tide level
Allow for cleaning of rebars with wet sand blasting, high pressure potable water jet and
mechanical cleaning to White Metal (SSPC-SP5) (NACE1).
Allow for the replacement of corroded rebar where required with 16mm diameter bars x 1m,
bent and welded to existing rebar as per drawing sheet 2a and as instructed by the Engineer
and coated with epoxy zinc chromate primer to exposed surfaces
Supply and install wrought formwork to soffit and sides of pile cap. (for minimum concrete
thickness of 150mm) inclusive of supports and bracing and striking on completion
Clean during low tide exposed concrete and steel reinforcement to 2no. Pile Head supporting
Pile Cap D appox 0.4 x 0.45m x 2no at splash zone by water blasting with potable water and
apply layers of phoscrete concrete as per manufacturer instruction to ac
Allow for the installation of protective drop cloth or equivalent method to facilitate the collection
of sand and debris at each location resulting from the sandblasting of the concrete surface
or water blasting as required
8 no. pile caps by wet sand blasting
Description
unit
m
Engineer's
Est
Diving &
Salvage
% DIFF. BETWEEN ENGINEER'S EST. &

BID SUM
82,000.00
59.27%
Remove
and
spalling
concrete
to sides
of pile high
cap topressure
depth of potable
100mm
Allow
fordelaminated
cleaning of
rebars
with
wet sand
blasting,
below jet
reinforcement
and clean
with to
potable
high pressure
water jet
water
and mechanical
cleaning
White water
Metal using
(SSPC-SP5)
(NACE1).
equipment during
low
level
(Corroded
portion
of tide
rebar
63,600.00
-70.91%
diameter bars x 1m, bent and welded to existing rebar as per drawing sheet 2a
and as instructed by the Engineer and coated with epoxy zinc chromate primer
to exposed surfaces
kg
480,000.00
-96.09%
Place
design concrete mix containing chloride inhibitors and super
28,800.00
-11.46%
Allow for the application of repair mortor to surface of repaired concrete beam
to seal and close any cracks which may appear.
62,000.00
120.71%
Chase cracks to minimum depth fo 30mm by 60mm wide and repair with
approved masonary repair concrete such Phoscrete supplied by PowerGen
Limited (or similar product approved by the Engineer)
350,000.00
-55.71%
Clean during low tide exposed concrete and steel reinforcement to 2no. Pile
Head supporting Pile Cap D appox 0.4 x 0.45m x 2no at splash zone by water
blasting with potable water and apply layers of phoscrete concrete as per
manufacturer instruction to ac
no
240,000.00
-47.90%
Allow for temporary support and work access to each Double Tee sections
(approx. 14m length) in water depth varing between 1m and 6m deep, during
beam repairs
no
800,000.00
-38.18%
Remove 0.5 m2 delaminated and spalling concrete to expose at least 150mm of

tendon on either side of damaged double Tee beam
no
124,000.00
211.77%
Sandblast reinforcement tendons to remove corrosion and apply

chromate primer to exposed tendons
392,400.00
-51.70%
Item
350,000.00
57.14%
1,708,800.00
-63.09%
480,000.00
86.20%
zinc
Allow for the installation of protective drop cloth or equivalent method to

facilitate the collection of sand and debris at each location resulting from the
sandblasting of the concrete surface
wet sand blasting or water blasting as required
8 no. pile caps by
Repaint exterior surfaces (sides and soffit) of 8no. pile caps with approved
exterior marine grade paint finish, colour to match existing
CONTRACT
DESCRIPTION
ITEM
QUANTITY
UNIT
CONTRACT SUM
REMEASURED WORKS - All rates are as per contract
C
30
KG
M2
0.8
M3
24
No.
0.5
M3
no.
70

VARIATIONS
VARIATION No. 1

VARIATION No. 2
Chase crack to a minimum depth of 30mm x 60mm wide and repair

with approved masonry repair concrete ( Rendoroc)
ITEM
Sum
VARIATION No. 3

item

MM) so as to expose reinforcement and clean with potable water
.
M2

(Corroded portion
10
0.069
M3
240
No.
Remove 0.2 m2 delaminated and spalling concrete to a minimum

depth of 12mm so as to expose rebars of the soffit of deck
beam.
10
No.

M2
M2

less than 12mm

less than 12mm

A
Repairs to Pile Cap

A


M2

item

0.2
M2

than 30 Mpa.
0.5
VARIATION No. 4

m2
(NACE1).
of pile caps)
m2
Kg
7.6
m2



colour.
1.5
m3
m2
1.5
m2
m2
OMISSION

Allow Provisional Sum of $50,000.00 for the supply and installation of
signs as per Engineers instructions
PS

Chase cracks to minimum depth fo 30mm by 60mm wide and repair

with approved masonary repair concrete such Phoscrete supplied by
PowerGen
Limited
(orexposed
similar product
approved
byreinforcement
the Engineer)to
Clean during
low tide
concrete
and steel
2no. Pile Head supporting Pile Cap D appox 0.4 x 0.45m x 2no at
splash zone by water blasting with potable water and apply layers of
phoscrete concrete as per manufacturer instruction to ac
PS
100
BILL NO. 4- Repairs to Deck Support Beams

BILL NO. 5 -
approved exterior marine grade paint finish, colour to match existing
Allow Provisional Sum of $300,000.00 to be used as instructed by

Engineer. To be removed in whole or part if not used
BILL NO. 6 -
PS
Repairs to Damaged T-Pier
192
M2
PS

PS
Summary
CONTRACT SUM
REMEASURED WORKS
VARIATIONS
OMISSION
GRAND TOTAL
$20,854,880.00
$590,160.00
$2,082,866.40
($2,886,001.20)
$20,641,905.20
OMISSION
RATE
QUANTITY
ADDITIONAL
TOTAL
RATE
QUANTITY
TOTAL
$20,854,880.00
$3,600.00
$120.00
$432,000.00
$13,000.00
$3.60
$46,800.00
$58,000.00
$1.92
$111,360.00
SUB-TOTAL
$590,160.00
$3,271.25
Rate is as per BQ/6 - ITEM A $140,000.00
$78,510.00
$70,000.00
$20,000.00
$100,000.00
$7,000.00
$490,000.00
$19,375.00
$20,000.00
$37,500.00
$300,000.00
$9,250.00
$64,750.00
$8,000.00
$80,000.00
$39,600.00
$2,732.40
$4,000.00
$20,000.00
$300.00
$72,000.00
$1,562.50
$15,625.00
$15,625.00
$15,625.00
$1,375.00
$2,750.00
Item
$16,400.00
Rate in the contract is $8,500.00
Eng. Estimate @ $287.00
$28,200.00
$84,600.00
$6,750.00
$54,000.00
$4,229.00
$25,374.00
$41,000.00
$8,200.00
$70,250.00
$35,125.00
$55,000.00
$220,000.00
$8,500.00
$34,000.00
$3,600.00
$18,000.00
$10,000.00
$76,000.00
Rate is as per BQ/6 Item E
$58,000.00
$87,000.00
$1,375.00
$5,500.00
$7,000.00
$10,500.00
$7,100.00
$56,800.00
SUB-TOTAL
$2,082,866.40
$50,000.00
$150,000.00
$11,000.00
70.00
$770,000.00
$112,000.00
2.00
$224,000.00
$600,000.00
$1,000.00
192.00
$192,000.00
$300,000.00
600,000.00
SUB-TOTAL
$2,886,001.20
$2,673,026.40
COMMENT
Discrepancies were identified

and rate negotiate down
Discrepancies were identified

and rate negotiated down
Item not originally included in
the contract but revised spec
related new rate.
Rate was negotiate down and
agreed on
The Eng. Est. is based on a figure

in the contract, however the
contractor revised the rate up.
The Eng. Est. is based on a Prorated figure already in the
contract, however the contractor
revised the rate down.
$2,165,226.40
$5,772,001.20
-$3,606,774.80
-$212,974.80
-$2,956,774.80
-$212,974.80
VARIATION 1
DOWELLING INTO EXISTING IN-SITU SLAB USING 1" HT REBARS 2'-0 IN LENGTH AND AFFIXED
WITH E22 EPOXY
TASK
STEEL
DRILL BIT
EPOXY
HAMMER DRILL
GENERATOR
CHOP SAW
MASON
LABOURER
DISPENSING KIT
TRANSPORTATION
PAJ
rate for each dowel
PSL
$9,500.00
$28,000.00
$10,668.28
$3,088.09
$4,019.81
$1,828.05
$4,500.00
$3,125.00
$5,054.14
$2,000.00
$11,185.00
$28,000.00
$12,000.00
$4,000.00
$5,000.00
$2,000.00
$5,000.00
$3,125.00
$6,000.00
$2,200.00
$71,783.38
$2,990.97
$78,510.00
$3,271.25
TO REMOVE DAMAGED WEDGES OF FOUR PILE CAPS OF THE T-PIER AND MAKE GOOD
TASK
BOAT
HILTI HAMMER
GENERATOR
FALSEWORK
LABOURER
PAJ
PSL
$50,000.00
$10,000.00
$10,000.00
$10,000.00
$10,000.00
The BQ rate
was used as a
basis.
$90,000.00
VARIATION 2
TO APPLY BONDING AGENT (NITOBOND SBR) TO MAIN PIER DECK
TASK
LABOURERS
BRUSHES
CEMENT
TRANSPORT
PAJ
PSL
$12,500.00
$1,875.00
$3,000.00
$2,000.00
$25,000.00
$1,875.00
$3,000.00
$2,000.00
$19,375.00
$31,875.00
TO REPLACE DISPLACE BARRIER OF THE T-PIER

TASK
GENERATOR
HILTI HAMMER
CHOP SAW
EPOSY
6" PVC
5/8" REBAR
2"X8"X14' LUMBER
BOLTSAND NUTS
PAINT & PAINTER
TRANSPORTATION
LABOURERS
PAJ
PSL
$4,600.00
$4,600.00
$1,725.00
$3,450.00
$23,032.50
$3,277.50
$10,120.00
$4,370.00
$19,550.00
$4,025.00
$6,250.00
$5,000.00
$5,000.00
$2,000.00
$5,250.00
$22,023.40
$3,343.20
$17,913.00
$6,596.80
$19,123.60
$7,500.00
$6,250.00
$85,000.00
$100,000.00

Orcst - Variation and Final Acc1

Hochgeladen von

Dokumentinformationen

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

Orcst - Variation and Final Acc1

Hochgeladen von

Copyright:

Verfügbare Formate

OMISSION

Supply and install wrought formwork to soffit

Chase cracks to minimum depth fo 30mm by

Clean during low tide exposed concrete and

BILL NO. 4- Repairs to Deck Support

Include Provisional Sum of $600,000.00 to be

Painting and Protective

Repaint exterior surfaces (sides and soffit) of

BILL NO. 6 = Repairs to T-Pier

removespalling concrete from additional t-pier cap

Eng. Estimate @ $2,972.21

additional work to widen Gate as Directed

Eng. Estimate @ $85,000.00

Relocation of Gate Posts

Repair to Stem of Deck Beams

Remove delaminated and spalling concrete to a

Wire brush rebars to remove corrosion, wash with

To apply Nitobond SBR as bonding agent to deck

Place design masonary repair concrete such

Repair to the Soffit of Beams

Remove 0.2 m2 delaminated and spalling

Chase cracks to minimum depth fo 30mm by

Remove delaminated and spalling concrete to a

Allow for cleaning of rebars with wire brush to

REPAIR TO PILE CAPS

Place design masonary repair concrete such

REVISED CONTRACT SUM

Remove delaminated and spalling concrete to sides and base of pile

Rate is as per BQ/6 Item B

Rate is as per BQ/6 Item C

Eng. Estimate @ $13,000.00 $10,000.00

Place design concrete mix containing chloride inhibitors and super

Rate is as per BQ/6 Item E $58,000.00

Allow for Nitobond as per Manufacture's Instructions

Eng. Estimate @ $1,400.00

Allow for the application of Renderoc to surface of repaired concrete

Eng. Estimate @ $7,700.00

Apply two coats of the approved protective coating to match exterior

Rate is as per BQ/8 Item C

Eng. Estimate @ $47,000.00 $55,000.00

BILL NO. 3 - Pile Caps

Allow Provisional Sum of $150,000.00 for supply and installation of

BILL NO. 6 - Repairs to T-Pier

Include Provisional Sum of $650,000.00 to be used as instructed by

REMEASURED WORKS - All rates are as per contract

Place design concrete mix containing chloride inhibitors and super

Eng. Estimate @ $2,900.00

Rate is as per BQ/6 - ITEM A $140,000.00

Eng. Estimate @ $18,500.00

Eng. Estimate @ $7,700.00

Eng. Estimate @ $17,000.00

Eng. Estimate @ $ 20,000.00

Dowel 25mm rebars into existing slab

replace barrier on T-Pier

Chase crack to a minimum depth of 30mm x 60mm wide and repair

Apply Nitobond to deck support beam

Eng. Estimate @ $ 32,500.00 $37,500.00

Remove delaminated and spalling concrete to a depth ( > 10

Eng. Estimate @ $ 14,000.00

Allow for cleaning of rebars with wire brush to remove all

Rate in the contract is $8,500. $8,000.00

Eng. Estimate @ $ 49,000.00 $39,600.00

Eng. Estimate @ $287.00

Remove 0.2 m2 delaminated and spalling concrete to a minimum