Beruflich Dokumente
Kultur Dokumente
ON
RATIO ANALYSIS
SUBMITTED BY:STELLA BALASUBRAMANIAM
ROLL NO: - 46
MASTER OF COMMERCE (PART-II)
ADVANCED FINANCIAL MANAGEMENT
(SEM-III)
2015-2016
PROJECT GUIDE:PROF.NEELAM SHAIKH
K.G JOSHI COLLEGE OF ARTS & N.G.BEDEKAR COLLEGE
OF COMMERCE.
PROJECT GUIDE
EXTERNAL EXAMINER
DATE:-
Student signature
STELLA BALASUBRAMANIAM
PLACE: - THANE
INDEX:Sr.
Number
Particulars
Executive Summary
Company profile
Objective of study
Research Methodology
Findings
10
11
Limitations
Page
Number
Bibliography
COMPANY PROFILE:-
ABOUT KANSAI NEROLAC PAINTS LTD. (KNPL):Kansai Nerolac Paints ltd is Indias second largest paint company with group turnover of
about Rs.1170/- crore per annum. It is market leader in industrial coating business in India
and second largest in the Decorative Paints market. KNP Co. Ltd of Japan holds 69.27%
equity of KNPL. Kansai Paint is one of the top ten companies in the world. The company has
technical tie ups with reputed foreign collaborations such as Oshima Kogyo,E.I. Du Pont,
NTT, Nihon Parkerizing and Ameron in the field of speciality & High performance coatings.
Kansai Nerolac Paints Ltd. has the reputation in being innovative, creating value, delivering
quality and service.
KNPL has manufacturing locations at Lote in Maharashtra, Perungudi in Tamil Nadu,
Jainpur in Uttar Pradesh, Bawal in Haryana and Hosur in Tamil Nadu. The corporate office
is situated at Lower Parel in Mumbai.
The total strength of the employees is about 2000 spread over in corporate office,
manufacturing plant, zonal, regional, and area offices.
Nerolac is well established brand in Decorative Coatings. It has widespread distribution/
marketing network with over 11000 dealers and 65 depots. Product ranges of Decorative
Coatings include exterior and interior finishes, wood finishes, auto refinishes, and certain
speciality products. The product range in automotive coating includes Pre-treatment
Chemicals, Electro Deposition Primers, PVC sealers, Mono coats & Metallics finishes, Clear
Coatings etc.
KNPL has very good research and development set up. It engages over 175 paint
technologists for continuous developing superior products. KNPL is a professionally
managed company with young and vibrant team with an average age of 37 years.
HISTORY:-
Kansai Nerolac is one of the largest paints companies in India having a significant presence
in industrial as well as decorative sectors.
Kansai Nerolac embarked their journey in 1920 as Gahagan Paints and Varnish Co. Ltd. at
Lower Parel in Bombay.
In 1930, three British companies merged to formulate Lead Industries Group Ltd.
In 1933, Lead Industries Group Ltd. acquired entire share capital of Gahagan Paints in 1933
and thus, Goodlass Wall (India) Ltd. was born.
Subsequently, by 1946, Goodlass Wall (India) Ltd. was known as Goodlass Wall Pvt. Ltd.
In 1957, Goodlass Wall Pvt. Ltd. grew popular as Goodlass Nerolac Paints (Pvt.) Ltd. Also, it
went public in the same year and established itself as Goodlass Nerolac Paints Ltd.
In 1976, Goodlass Nerolac Paints Ltd. became a part of the Tata Forbes Group on acquisition
of
part
of
the
foreign
shareholdings
by
Forbes
Gokak.
KNPL its unique vision to leverage global technology for servicing customer with superior
coating system built on innovative and superior product and world class solution to
strengthen its leadership in industrial coating and propel for leadership in architectural
coating all to the delight of its stake holder.
Management:
Being the second largest paint company in India, it spread over the country with employee
strength of around 2000. An efficient management provides the conducive work atmosphere
to develop and grow.
Customers of Kansai Nerolac Paints ltd.:
I. Bajaj Auto Ltd.
II. Maruti Udyog Ltd.
III. Godrej & Boyce
IV. Mahindra & Mahindra
V. Samsung
VI. Ashok Leyland
VII. Toyota Kirloskar Motors Ltd.
VIII. Aditya Birla Group
IX. Hero Honda
-As a participant
Greentech Environment Excellence Award 2008 in chemical sector- Awarded by
excellence
FUNCTIONS OF FINANCE & ACCOUNTS DEPARTMENT:Accounting function is necessary is a necessary input into the finance function
i.e. accounting is a sub-function of finance. Accounting generates information \ data relating
9
to operations/ activities of the firm. The end product of accounting constitutes financial
statements such as Balance sheet, The Income Statement and The Statement of changes in
Financial position/ sources and uses of funds statement/ Cash flow statement. The
information contained in these statements and reports assists Financial Managers in assessing
the past performance & future direction of the firm and meeting the legal obligation, such as
payment of taxes and so on. Thus Accounting and Finance are functionally closely related.
Various Sections in Accounts Department
1.
Financial:
Funds are arranged from head office for the payment of expenses, engineering
bills, transportation bills etc. Reports are maintained related to operating expenses that means
total expenses during the month like, salary, wages, freight, welfare etc.
2. Excise:
Accounts of modvat received and payment of the central excise duty on the
finished goods dispatches.
3.
Sales Tax:
Accounts of vat received on purchase and payment of vat on finished goods
dispatches.
The various duties and responsibilities of Accounts department in KNPL Lote plant:
1.
2.
3.
4.
5.
6.
7.
MIS Activities
The study has great significance and provides benefits to various parties whom
directly or indirectly interact with the company.
The study is also beneficial to employees and offers motivation by showing how
actively they are contributing for companys growth.
The investors who are interested in investing in the companys shares will also get
benefited by going through the study and can easily take a decision whether to invest
or not to invest in the companys shares.
OBJECTIVES OF STUDY:11
The major objectives of the resent study are to know about financial strengths and weakness
of KANSAI NEROLAC PAINTS LIMITED through FINANCIAL RATIO ANALYSIS.
The main objectives of resent study aimed as:
To evaluate and analyze various facts of the financial performance of the company. To
make comparisons between the ratios during different periods.
Secondary Objectives:
To simplifies and summarizes a long array of accounting data and makes them
understandable.
RESEARCH METHODOLOGY
12
13
The data collected were edited, classified and tabulated for analysis. The analytical
tools used in this study.
Analytical Tools Applied:
The study employs the following analytical tools:
Comparative statement.
Common Size Statement.
Trend Percentage.
Ratio Analysis.
RATIO ANALYSIS:-
14
Trade creditors, to identify the firms ability to meet their claims i.e. liquidity position
of the company.
Investors, to know about the present and future profitability of the company and its
financial structure.
Ratio Analysis:
The term Ratio refers to the numerical and quantitative relationship between
two items or variables. This relationship can be exposed as
Percentages
Fractions
Proportion of numbers
Ratio analysis is defined as the systematic use of the ratio to interpret the
financial statements. So that the strengths and weaknesses of a firm, as well as its historical
performance and current financial condition can be determined. Ratio reflects a quantitative
relationship helps to form a quantitative judgment.
Ratios Are Useful For Several Parties Such As:
1) Investors, both present as well as potential investors.
15
2) Financial analyst.
3) Mutual funds.
4) Stock broker and stock exchange authorities.
5) Government.
6) Tax department.
7) Competitors.
8) Research analysts and students.
9) Companys management.
10) Creditors and Suppliers
11) Lending Institutions Banks and Financial Institutions
12)
Financial Manager
Selection of relevant data from the financial statements depending upon the objective
of the analysis.
Comparison of the calculated ratios with the ratios of the same firm in the past, or the
ratios developed from projected financial statements or the ratios of some other firms
or the comparison with ratios of the industry to which the firm belongs.
16
Classification of Ratios:
A) Liquidity Ratios
It is also known as liquidity ratios. it includes the following
1) Measures ability of a company to meet its current obligations.
2) Indicates short term financial stability of a company.
3) Indicates present cash solvency and ability to remain solvent in times of adversities.
To measure the liquidity of a firm the following ratios can be calculated
Current ratio
Quick Ratio=
Quick Liabilities
B) Profitability Ratios:
The primary objectives of business undertaking are to earn profits. Because
profit is the engine, that drives the business enterprise.
It measures the overall efficiency of the business. It indicates whether
utilization of business assets and funds are done efficiently and best way or not , so as to
generate adequate profits or returns.
Profitability ratios fall in two categories:
a) Related To Sales:
1) Gross Profit Ratio:
It shows the operating efficiency of the business. It measures the efficiency of
production as well as pricing. Decrease in the ratio indicates reduction in selling price or
increase in the cost of production or decline in the business activity. Increase in the ratio
indicates increase in the selling price or reduction in the cost of production.
Gross Profit
Gross Profit Ratio =
X 100
Sales
100
Sales
18
X 100
Sales
EBT But AT
Return on Investment:
X 100
Total Assets/ Liability
X 100
19
C) Turnover RatioIt measures how efficiently the assets are employed. These ratios are
expressed in number of times the assets is used during the period.
1) Inventory Turnover Ratio:
It indicates number of times the replacement of inventory during the given
period usually a year. Higher the ratio more efficient is the management of inventory. But
higher inventory turnover ratio is not always good if it is lower level of inventory because it
invites problem of frequency stock outs and loss of sales and customer or goodwill.
20
X 100
Total Credit Sales
2) Proprietary Ratio:
It measures the relationship between funds invested in business by the owners
with the total funds invested in business. It indicates long run solvency of the business. High
ratio means company is less dependent on outside funds and company is quite solvent. Low
ratio indicates company is more dependent on outside funds solvency and solvency may be
danger.
22
Proprietary Fund
Proprietary Ratio:
Total Assets
Debt
Debt Equity Ratio:
Equity
23
F) Dividend Ratio:
24
These ratios for a particular company are relevant for an investor for
making an investment decision as to whether he should invest in the share of the company.
1) Earnings per Share:
This ratio indicates weather over a given period their have been change in
the wealth per share holder. Other the ratio increases the possibility for the higher dividends
and increase in the market price of the shares.
Earnings after Tax Preference Dividend
Earnings per Share:
No. Of Shares Paid Up
3) Payout Ratio:
It indicates how much proportion of the earning per share is retaining for
plaguing back and portion distributed as dividend to the share holder.
Dividend per Equity Shares
Payout Ratio:
25
Equity Dividend
Dividend per Share:
No. Of Equity Shares
26
Selection of ratios
Use of standards should also be kept in mind when attempting to interpret ratios.
(Rupees in lakhs)
Year
31-3-07
31-3-08
31-3-09
Current Assets
48468.47
51764.02
49807.77
Current Liabilities
21582.46
27739.78
32808.36
Ratio
2.2:1
1.8:1
1.5:1
28
Table 8.1.b:
(Rupees in lakhs)
Year
31-3-07
31-3-08
31-3-09
Quick Asset
23199.99
27062.4
28573.68
Quick Liabilities
21582.46
27739.78
32808.36
Ratio
1.07:1
0.975:1
0.870:1
29
X 100
Sales
Table 8.2.A.a:
(Rupees in lakhs)
Earning Before
Year
Interest Taxes
15542.89
16759.11
14272.70
31-3-07
31-3-08
31-3-09
Sales
Ratio
129345.66
139992.48
139639.94
12.02 %
11.97 %
10.22 %
X 100
Sales
Table 8.2.A.b:
30
(Rupees in lakhs)
Year
31-3-07
31-3-08
31-3-09
Net Profit
10202.8
11702.72
10136.19
Sales
129345.66
139992.48
139639.94
Ratio
7.88 %
8.35 %
7.25 %
X 100
Total asset / liability
Table 8.2.B.a:
(Rupees in lakhs)
Year
Earnings Before
Total Asset /
Ratio
31
Liability
Tax
10378.39
11929.75
10257.99
65912.12
73746.32
75662.49
15.74 %
16.17 %
13.55 %
X 100
Equity shareholder fund
Table 8.2.B.b:
(Rupees in lakhs)
Year
31-3-07
31-3-08
31-3-09
10202.8
11702.72
10136.19
Equity shareholder
fund
51721.18
59875.12
66299.87
Ratio
19.72 %
19.54 %
15.28 %
32
Net Sales
129345.66
Closing Stock
19996.18
Ratio
6.46 times
33
31-3-08
31-3-09
139992.48
139639.94
19926.90
17063.39
7.02 times
8.18 times
Table 8.3.b:
(Rupees in lakhs)
Year
Receivable (Drs)
31-3-07
31-3-08
31-3-09
20994.41
23637.37
20957.29
Ratio
59.24days
61.62 days
54.77 days
34
Table 8.3.c:
(Rupees in lakhs)
Year
31-3-07
31-3-08
31-3-09
Credit sales
129345.66
139992.48
139639.94
Average debtors
20994.41
23637.37
20957.29
Ratio
6.1times
5.9 times
6.6 times
35
Table 8.3.d:
(Rupees in lakhs)
Year
31-3-07
31-3-08
31-3-09
Net sales
129345.66
139992.48
139639.94
Fixed assets
22538.61
24140.44
23861.99
Ratio
5.73 times
5.79 times
5.85 times
36
Year
31-3-07
31-3-08
31-3-09
Net sales
129345.66
139992.48
139639.94
Total asset
65912.12
73746.32
75662.49
Ratio
1.962 times
1.898 times
1.845 times
37
Year
31-3-07
31-3-08
31-3-09
Net credit
purchases
84723.95
89136.85
92418.41
Average creditors
Ratio
15906.86
18430.47
23007.12
5.3 times
4.8 times
4.0 times
38
X 100
Total assets
Table 8.4.a
(Rupees in lakhs)
Year
31-3-07
31-3-08
31-3-09
Proprietary fund
51721.18
59875.12
66299.62
Total assets
65912.12
73746.32
75662.49
Ratio
78.46 %
81.19 %
87.62 %
Year
31-3-07
31-3-08
31-3-09
Stock
19996.18
19926.90
17063.39
Working capital
26886.01
24024.24
16999.41
Ratio
74.37%
82.94%
100.37%
Year
31-3-07
31-3-08
31-3-09
Debt
12657.80
12480.40
9362.62
Equity
51721.18
59875.12
66299.62
Ratio
24.47%
20.84%
14.12%
40
Year
31-3-07
31-3-08
31-3-09
Debt
12657.80
12480.40
9362.62
Total assets
65912.12
73746.32
75662.49
Ratio
19.20%
16.92%
12.37%
41
Year
31-3-07
31-3-08
31-3-09
4660.29
4603.14
1608.29
Total Capital
Employed
65912.12
73746.32
75662.49
Ratio
7.07%
6.24%
2.12%
The above chart indicates that the ratio was consistently decreased from 7.07%
in FY 2007-08 to 2.12% in FY 2009-10, means that KNPL is successful to manage its long
term debt which further implies that the KNPL is in better position in terms of solvency.
d) Interest Coverage Ratio:
Earning before interest and tax
Interest coverage ratio:
Interest
Table 8.5.d:
(Rupees in lakhs)
Year
31-3-07
31-3-08
31-3-09
Earnings Before
Interest And Tax
15718.48
16986.14
14505.05
Interest
Ratio
175.59
227.03
212.8
89.51times
74.91 Times
68.16 Times
43
Table 8.6.a:
(Rupees in lakhs)
Preference
Dividend
10202.08
11702.72
10136.19
Ratio
39.99
43.43
37.61
X 100
Earnings per share
Table 8.6.b:
44
(Rupees in lakhs)
Year
31-3-07
31-3-08
31-3-09
Dividend per
equity share
12.14
12.00
12.00
share
39.99
43.43
37.61
Ratio
30.35%
27.63%
31.90%
Year
31-3-07
31-3-08
31-3-09
Equity Dividend
309879000
323352000
323352000
No. Of Equity
Shares
25507666
26945986
26945986
Ratio
Rs. 12.14
Rs. 12.00
Rs. 12.00
45
46
So from this we can conclude that there is a better opportunities for investors
to invest in this company.
BIBLIOGRAPHY:
47
www.nerolac.com
48