Beruflich Dokumente
Kultur Dokumente
2012
RM000
2011
RM000
(424,801)
(2,512,884)
adjustments for:
Fair value change of derivatives
17,216
(60,660)
545,449
423,573
42,479
56,429
(31,857)
426,558
2,361
25,462
25
730,262
928,469
9,252
17,037
(210,620)
(186,337)
39,428
46,810
42,119
of carriage
- doubtful debts, net
- inventories obsolescence, net
- inventories loss
- impairment losses for:
4
4
4
13,595
15,327
7,830
associates, net
amortisation of intangible assets
4
4
34,757
33,420
29,644
(7,000)
27,006
(720,576)
751,250
7
- 550
(22,602) (25,332)
23,860
(189,968)
(53,620)
(22,175)
235,259
14,604
129,115
(28,830)
(18,292)
159,311
722,004
(489,450)
decrease/(increase) in inventories
(increase)/decrease in trade and other receivables
increase in sales in advance of carriage
increase/(decrease) in deferred revenue
(decrease)/increase in trade and other payables
decrease in provisions
7,946
(10,511)
167,704
18,729
(309,119)
(588,426)
(20,347)
164,080
214,934
(27,516)
564,636
(675,271)
4
4
6
25
8,327
(268,934)
(177,422)
21,728
(330,824)
(4,268)
(305,037)
(663,445)
(102,080)
- (24,886)
(203,598)
2,879
(596,619)
2012
RM000
Group
2011
RM000
2012
RM000
Company
2011
RM000
(4,726,762)
(4,938,469)
(3,386,370)
(36,912)
(23,860)
(2,451)
(47,445)
(12,244)
--
101,073
35,000
41,174
106,024
822,306
1,216,076
- other investments
interest received
dividend received
31,484
35,336
(3,758,600)
(2,164,355)
(3,425,396)
(1,341,652)
8,658,520
1,160,418
8,440,485
673,892
- aircraft refinancing
- issuance of Perpetual sukuk repayment of:
- borrowings
944,609
1,498,190
1,033,879
944,609
1,498,190
(5,100,000)
(277,390)
- finance lease
redemption of rCPs
distribution to Perpetual sukuk holders dividends paid to:
- rCPs holders
16
(3,516,585)
27
30
(312,155)
(415,103)
27
12 5
29,429
25,385
(641)
(2,102)
5,238,825
1,796,011
1,175,188
(964,963)
958,814
1,923,777
2,134,002
958,814
20
(293)
35,000
106,024
41,174
1,861,360
1,317,689
12
56,091
36,268
5
50,231
29,664
1,033,879
-
(5,100,000)
- (12,454)
(37,273)
-
101,073
(106,340)
(261,077)
(415,103)
(34,595) (34,595)
(36,783)
(2,451)
-
5,072,509
1,183,255
859,775
2,043,030
(250,000)
(134,872)
(12,454)
1,310,445
(991,218)
1,850,993
859,775
44
2012
RM000
2011
RM000
(478,044)
(2,340,104)
17,216
(60,660)
464,767
376,871
43,967
56,513
(31,857)
337,004
2,361
25,458
679,679
905,111
9,252
17,037
(200,289)
(175,734)
68,043
15,327
7,830
41,049
46,810
42,119
(7,000)
27,006
627,896
(708,520)
-
550
(130,833)
(78,229)
(36,268)
205,565
96,631
(49,632)
(29,664)
154,533
588,131
(536,102)
5,580
(53,676)
153,530
18,832
(302,893)
(586,926)
(18,152)
(270,586)
179,379
(28,011)
683,411
(673,384)
(302,673)
(5,491)
(102,080)
- (24,886)
(164,777)
(4,823)
(463,858)
(960,011)
21,728
2012
RM000
Company
2011
RM000
(4,938,469)
(36,783)
51)
-
(3,386,370)
(37,273)
(293)
35,000
101,073
106,024
41,174
1,861,360
1,317,689
12
56,091
36,268
5
50,231
29,664
(3,425,396)
(1,341,652)
8,440,485
673,892
1,033,879
944,609
-
(5,100,000)
(261,077)
03)
95)
5,072,509
1,183,255
859,775
2,043,030
(250,000)
(134,872)
(12,454)
1,310,445
(991,218)
1,850,993
859,775