SHARDA CROPCHEM LIMITED

(FORMERL Y KNOWN AS SHARDA WORLDWIDE EXPORTS PRIVATE LIMITED)

CONSOLIDATED UNAUDITED FINANCIAL RESULTS

FOR THE qUARTER ENDED 30TH JUNE,2015

Registered Office: Domnic Holm, 29th Roa<i, _Bandra (West!, Mumbai - 400050, GIN: L51909MH2004PLCI45007
(Rs, In Lacs)
Year ended

Quarter ended
30th June, 2016

31st March, 2015

30th June. 2014

31.t March,
2015

Unaudited

Unaudited

Unaudited

AUdited

Particulars
1 Income from Operations
(a) Revenue from Operations (Net)
(b) Other Operating Income
Total tncome from Operations (Net)
2 Expenses
(a) Cost of materiats consumed
(b) Purchases of traded goods
(c) Changes in inventories of traded & finished goods
(d) Employee benefits expense
(e) DepreCiation and amortisation expense
(f) Other expenses
Total Expenses
3 Profit from operations before Other Income, Finance costs and Prior period adjustments

(1-2)

4 Other Income
5 Profit from ordinary activities before Finance costs and Prior period adjustments

(3+4)

27,904.20
36.17
27940,37

34,051.67
33.23
34084,90

27,045.25
59.02
27104.27

7,849.74
10,297.13
717.30
668 .94
915.87
3301 .06
23750.04

6,149.87
13,497.03
2,562.30
724.26
663.38
4027.20
27624.04

6,075.63
12,581 .31
(1,341 .93)
606.21
525.68
3,139.43
21 586 ,33

4,190 ,33

6,460.86

5,517 ,94

1,094.49

719.91

583.32

2,732.58

7,180.77

6,101.26

17,665.96

5,284.82

106,106.47
139.06
106,245,53

22,268 .48
49,674 .51
(936.33)
2,463.94
2,331 .16
15,510.39
91312.15
1

14,933.38

I
6 Finance costs
7 Profit from ordinary activities after Finance costs but before Prior period adjustments

(5-6)

(7-8)

10 Tax expenses
11 Net Profit from ordinary activities after tax

(9-10)

12 MinOrity Interest Income/(Expense)

13 Net Profit I(Loss) for the perlod/vear
14 Paid up equity share capital (Face value of the share Rs .l0/- each)
15 Reserves (excluding Revaluation Reserves) as per Balance Sheet
16 Earnings Per Share (EPS)
Basic and diluted eamlng per share (Rs.) (Not annualised)
Face value per share (Rs.)
17 Public Sharehotdlng
a. Number of shares
b. Percentage of shareholding
18 Promoters and Promoter Group Shareholdlng
a. Pledged/Encumbered
- Number of shares
- Percentage of shares (as a % of total shareholding of promoter
and promoter group)
- Percentage of shares (as a % of total share capital of the company)
b. Non - Encumbered
- Number of shares
- Percentage of shares (as a % of total shareholdlng of promoter
and promoter group) .
.
Percentage of shares (as a % of total share capital of the company)

(1 .32)

41 .28

79 .87

5,284.16

7,182.09

6,059.98

17,586.09

8 Prior period adjustments (Net of tax)

9 Profit from ordinary activities before tax

0.66

1(11+12)

2.84

45.32

5,284.16

7,179.25

6,059.98

17,540.77

1,682.09

2,385.96

1,749.02

5,243.36

3,602.07

4,793.29

4,310.96

12,297.41

1.11

14.67

1.05

(0.29)

4807.96

4312.01

12297.12

9,022 .05

9,022 .05

9,022.05

3603.18

9,022.05

3.99
10.00

5.33
10.00

4.78
10.00

22,555,124
25.00%

14,320,495
15.87%

22,555,124
25.00%

56,429.18

13.63
10.00

22,555,124
25.00%

67,665,371
100.00%

67,665,371
100.00%

75,900,000
100.00%

67,665,371
100.00%

75.00%

75.00%

84.13%

75.00%

Notes:
1 One of the segment of the company Is "Agrochemicals", which Is seasonal in nature and is Impacted by cropping pattern and weather conditions across the globe. Accordingly, quarterly figures are
not representative of the full yea~s performance.
2 During the quarter, the Company finalized data compensation costs payable in respect of certain product registrations, resulting in a change of these costs as originally estimated. As the
amortization period for these registrations had expired and the cost originally estimated stands fully amortized, the net Increase aggregating Rs.253.09 Lacs, is recognized as an amortisation
expense for the quarter. This 'crystallization has also resu~ed in foreign exchange gain of RS.117 .61 Lacs included in 'other Income' of the quarter.
3 The figures for the quarter ended March 31 , 2015 are the balanCing figures between the audited figures In respect of the full financial year and the year-to-date figures upto the nine month period
ended December 31 , 2014 .
4 Other income/expenses include net exchange (gain)noss on account of foreign exchange on exports, imports & others. Such (gain) for the quarter ended June 30, 2015 is Rs .(735.64) Lacs
(included in Other income) and loss for the quarter ended March 31 , 2015 and June 30, 2014 is Rs.130.92 Lacs and RS.99.10 Lacs, respectively and loss for the year ended March 31, 2015 is
Rs.l ,821 .29 Lacs (included in Other expenses).
5 Previous period' stYea~s figures have been r~oup_ed/rearranQed, wherever necessary to conform to the current period/yea~s classification.

SHARDA CROPCHEM LIMITED

(FORMERLY KNOWN AS SHARDA WORLDWIDE EXPORTS PVT. LTD.)

UNAUDITED FINANCIAL RESULTS FOR THE qUARTER ENDED 30TH JUNE, 2015

Registered Office: Domnic Holm, 29th Road, Bandra (West), Mumbai - 400050. CIN : L51909MH2004PLC145007

PART I

.,

Quarter .Ended
31&t March 2015

30th June 2015

ParUculars

20,984.44
36.17
21 020.61

27 ,150.70
33.23
27183.93

. 19,620. 34
46 .00
19666.34

EXllenses
(a) Cost of materials consumed
(b) Purchases of stock-in-trade
(c) Changes in inventories of finished goods, stock-in-trade
(d) Employee benefits expense
(e) Professional Charges
(f) Depreciation and amortisation expense
(g) Other expenses
Total Expenses

7,849.82
4,755.91
795.57
482.66
1,086.40
913 .54
1,479.82
17363.72

6,090.99
7,538.96
3,223.88
571.58
1,168.95
659.73
2,128.02
21382.11

6,029.02
6,062.78
(538.12)
404.24
1,054.00
501.43
1,495.63
15008.98

22,201 .39
26,029.20
(99.49)
1,712.97
4,517 .40
2,320.15
7,950.50
64632.12

(1-2)

3,656.89

5,801.82

4,657.36

12,438.59

1,031 .33

527.36

2,630 .24

(3+4)

4,705.69

6,833.15

5,184.72

15,068.83

0.45
4,705.24

5.871,
6,827.28

(5-6)

5,184.72

50.09
15,018.74

Profit from operations before Other Income, Finance Costs

and Prior Period Adjustments
4 : Other income

6
7
8
9
10
11

Audited

Income f rom ollerations

(a) Revenue from operations (Net)
(b) Other operating income
Total income from operations (net)

Unaudited

Audited (Refer
Note 4 be/ow)

Unaudited
1

30th June 2014

(Rs. In Lacs)
Year Ended
31st Maroh 2015

Profit from ordinary activities before Finance Costs and

Prior Period Adjustments
Finance costs
Profit from ordinary activities after Finance Costs but before
Prior Period Adjustments
Prior period adjustments (net of Tax)
Profit from ordinary activities before tax
Tax expenses
Net Profit I (Loss) for the period I year

1,048.80

(7-8)
(9 -10)

76,931 .65
139.06
77 070.71

4,705.24
1,663.39
3041.85

6,827.28
2,408.68
4418.60

5,184.72
1,722.04
3462.68

42 .48
. 14,976.26
5,201 .46
9774.80

9,022.05

9,022.05

9,022.05

9,022.05

Paid up equity share capital (Face value of the Share Rs.10/

each)

49 ,672.79

Reserves (excluding revaluation reserves)

12

Earnings per share (EPS)

. 3.37

Basic and diluted earning per share (Rs.) (Not annualised)

Face value per share (Rs.)

10.00

4.90

3.84

10.83

10.00

10.00

10.00

Particulars
A
1

PART II - Information for the period ended 30th June 2015

Quarter Ended
30th June 2015
31st March 2015

PARTICULARS OF SHAREHOLDING
Public Shareholdlng
a. Number of shares
b. Percentage of shareholding
Promoters and Promoter Group Shareholding
a. Pledged I Encumbered
- Number of shares
- Percentage of shares (as a % of total shareholding of promoter
and promoter group)
- Percentage of shares (as a % of total share capital of the company)
a. Non - Encumbered
- Number of shares .
- Percentage of shares (as a % of total share holding of promoter
and promoter group)
- Percentage of shares (as a % of total share capital of the comp any)

22,555,124
25.00%

Year Ended
30th June 2014

22,555,124
25.00%

31st March 2015

II~

22,555,124
25.00%

14,320,495
15.87%

67,665,371
100.00%

67,665,371
100.00%

75.00%

75 .00%

75,900,000
100%

67,665,371
1'00.00%

84.13%

75.00%

SIGNED FOR IbENTIFICATION

tJI'

Particulars
B

Quarter endl
30th June 20 5

INVESTOR COMPLAINTS
Pending at the beginning of the quarter

NIL

'Received during the quarter

67

Disposed of during the quarter

67

, Remaining unresolved at the end of the quarter

NIL

MU :JlBAI

'P',til.(}
~
~ 4000~J~
)
./Q
-.
~

MUM

' If)

Notes:
The above Standalone Unaudited Financial results were reviewed by the Audit Committee and thereafter approved at the meeting of the Board of Directors
held on 5th August, 2015. The Statutory Auditors have carried out a limited review of the standalone financial results of the Company as required under
Clause 41 of the Listing Agreement.
2 One of the segment of the Company is "Agrochemicals", which is seasonal in nature and is impacted by cropping pattern and weather conditions across the
globe. Accordingly quarterly figures are not representative of the full year's performance.
3 During the quarter, the Company finalized data compensation costs payable in respect of certain product registrations , resulting in a change of these costs
as originally estimated. As the amortization period for these registrations had expired and the cost originally estimated stands fully amortized, the net
increase aggregating Rs.253 .09 Lacs, is recognized as an amortisation expense for the quarter. This crystallization has also resulted in foreign exchange
gain of Rs.117.61 Lacs included in 'other Income' of the quarter.
4 The .figures for the quarter ended March 31, 2015 are the balancing figures between the audited figures in respect of the full financial year and the year-to
date figures upto the nine month period ended December 31,2014, of which figures from July 1,2014 were subject to limited review by the auditors.
5 Other income/expenses include net exchange (gain)/Ioss on account of foreign exchange on exports, imports & others. Such (gain) for the quarter ended
June 30, 2015 is Rs.(724.55) lacs (included in Other income) and loss for the quarter ended March 31,2015 and June 30, 2014 is Rs.259.57 lacs and
RS.51.37 lacs, respectively and loss for the year ended March 31, 2015 is Rs.1 ,323.39 lacs (included in Other expenses).
6 Previous period's/year's figures have been regrouped/rearranged , wherever necessary to conform to the current period/year's classification.

~GNED f@IDENTlfICATION

Place: Mumbai
August 5, 2015

S.R.

BAT~OI
& CO. LLP
MUii.1BAI

For and On behalf of t

Sharda Cro

R. V. Bubna
(Chairman & Managing Director)

SHARDA CROPCHEM LIMITED

(FORMERLY KNOWN AS SHARDA WORLDWIDE EXPORTS PVT. LTD.)

. SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED

Quarter Ended
31st March 2015

30th June 2015

Particulars
(Refer Notes Below)

1 Segment Revenue
(a) Agrochemicals
(b) Belts
(c) Other
Net sales I income from operations

20,957.62
26.82

2 Segment Results
(a) Agrochemicals
(b) Belts
(c) Other
Total
Less : (i) Finance cost
(ii) Other un-allocable expenditure
(iv) Prior Period Expenses
(v) Other un-allocable income
Profit I (Loss) before Tax
3 Capital Employed
(a) Agrochemicals
(b) Belts
(c) Other
(d) Unallocated
Total

30th June 2014

Audited (Refer
Note 4 below)

Unaudited

(Rs . in Lacs):
Year to date
31st March 2015

Unaudited

27,077.88
72 .82

Audited

19,433.17 1
187.17

76 ,524.67
406.98

20,984.44

27,150.70

19,620.34

76,931 .65

4,593.03
(10.31)

6,469.58
-19.24

5,504.05
22.25

13,299.54
(26.38)
1.39
13,274.55

4,582.72
(0.45)
(26.59)

6,450.34

5,526.30

(127.20)

(868 .94)
527.36
5,184.72

(208.70)
(42.48)
1,952.89
14,976.26

36,223.83
66 .58

41 ,388.86
(88 .00)

149.56
4,705.24

504 .14
6,827.28

38,717.44
(72 .04)

41 ,388.86
(88.00)

23,091 .28
61,736.68

17,393.98
58,694.84

18,821.70
55,112.1 1

17,393.98
58,694.84

Notes:

The activities of the company are divided into three business segments viz. Agrochemicals , Belts and Others (representing Dyes & Dye

Intermediates and General Chemicals). These segments form the basis for management control and therefore the basis for monitoring.

SIGNED FOR IDENTIFICATION

BY

(J) .

S.R.

BATL~I. & CO. LLP

MUi"BAI