Sie sind auf Seite 1von 45

KERALA STATE ELECTRICITY BOARD LIMITED

APPENDIX-H-KHEP- Veluthode Dam - Painting and marking of block numbers, gallery level details
of drain holes etc.
ABSTRACT
Sl.
No

Per
unit

Amount
Rs.

780.00 m3

Earth work in excavation by mechanical means


(Hydraulic excavator) / manual means over
areas (exceeding 30 cm in depth, 1.5 m in
width as well as 10 sqm on plan) including 197.80
disposal of excavated earth, lead up to 50 m
and lift up to 1.5 m, disposed earth to be
levelled and neatly dressed.

1 m3

154284.00

13.00 m3

Dismantling clearing away and carefully


stacking materials useful for reuse for any
thickness of walls of brick laterate or rubble in 326.00
cement mortar,including disposal of debris with
in a distance of 150m

1 m3

4238.00

23.00 m3

Providing and laying in position cement


concrete of specified grade excluding the cost
of centering and shuttering - All work up to
5862.85
plinth level.Grade of concrete- 1:4:8 (1 cement :
4 fine sand : 8 graded stone aggregate 40 mm
nominal size).

1 m3

134845.55

1 m3

588973.86

1 m3

947606.09

87.00 m3

Filling available excavated earth (excluding


rock) in trenches, plinth, sides of foundations
etc. in layers not exceeding 20 cm in depth,
137.00
consolidating each deposited layer by ramming
and watering, lead up to 50 m and lift up to 1.5
m.

1 m3

11918.83

240.00 m2

Centering and shuttering including strutting,


propping etc. and removal of form for.Walls
451.58
(any thickness) including attached pilasters,
butteresses, plinth and string courses etc.

1 m2

108378.00

1 kg

345576.00

Quantity

Description

Rate
Rs.

Random rubble masonry with hard stone in


160.00 m3 foundation in cement mortar 1:6 upto ground 3681.09
level (rubble- departmental supply)
Random rubble masonry with hard stone in
3
180.00 m superstructure above ground level and upto 5264.48
floor five level, with cement mortar 1:6.

Steel reinforcement for R.C.C. work including


straightening, cutting, bending,placing in
3850.00 kg
position and binding all complete upto plinth
level.

Page 1 of 45

89.76

APPENDIX-H-KHEP- Veluthode Dam - Painting and marking of block numbers, gallery level details
of drain holes etc.
ABSTRACT
Sl.
No

Quantity

Description

Rate
Rs.

Per
unit

Amount
Rs.

6.50 m3

Providing and laying in position specified grade


of reinforced cement concrete, excluding the
cost of centering, shuttering, finishing and
7500.50
reinforcement - All work up to plinth level.Grade
of concrete 1:2:4 (1 cement : 2 coarse sand : 4
graded stone aggregate 20 mm nominal size).

1 m3

48753.25

10

74.50 m3

Providing and laying in position specified grade


of reinforced cement concrete, excluding the
cost of centering, shuttering, finishing and
reinforcement - All work up to plinth level.Grade 8010.90
of concrete 1:1.5:3 (1 cement : 1.5 coarse sand
: 3 graded stone aggregate 20 mm nominal
size).

1 m3

596812.05

11

200.00 m2

Plastering with 12 mm cement plaster of


226.41
mix.1:4 (1 cement : 4 coarse sand).

1 m2

45282.00

12

365.00 m2

1 m2

69674.85

13

50.00 m

1m

15525.00

14

Conveying and stacking of hard stone (for


75.00 m3 stone pitching) 22.5 cm thick at site. (rubble- 196.74
department supply)

1 m3

14755.50

15

340.00 m2

Dry stone pitching 22.5 cm thick laid in courses


and required profile with hammer dressed
stones having no side less than 15 cm, with 304.59
minimum depth of 20 cm including preparing
the bedding surface etc. all complete.

1 m2

103560.60

16

Structural steel work in single section, fixed


including cutting, hoisting, fixing in position and
applying a priming coat of approved with or
600.00 kg
without connecting plate,steel primer all
complete. For cable support in trenches , steel
sections supplied by department.

1 kg

8220.68

Pointing on stone work with cement mortar 1:3


190.89
(1 cement : 3 fine sand).
Supplying and fixing 110 mm dia PVC Pipe(2.5kgf/cm2) for weep holes in the random
310.50
rubble masonry as per the directions of the
departmental officers at site.

Total
Add for unforseen items
Gross Total

13.70

3198404.26
1595.74
3200000.00

Page 2 of 45

KERALA STATE ELECTRICITY BOARD LIMITED

APPENDIX-H-KHEP- Veluthode Dam - Painting and marking of block numbers,


gallery level details of drain holes etc.
Item No

Description

ESTIMATE DETAILS
Length Breadth
No
Height m
m
m

Total
Quantity

1
Earth work in excavation by
mechanical means (Hydraulic
excavator) / manual means
over areas (exceeding 30 cm
in depth, 1.5 m in width as
well as 10 sqm on plan)
including
disposal
of
excavated earth, lead up to
50 m and lift up to 1.5 m,
disposed earth to be levelled
and neatly dressed.
Section 1-1 (refer drg.)
Retaining wall portion
Trench
Section 2-2 (refer drg.)
Retaining wall portion
Trench
Section 3-3 (refer drg.)
Retaining wall portion
Trench
Section 4-4(refer drg.)
Retaining wall portion
remaining portion of retaining
wall
Trench
Existing retaining wall portion
- control room side
Existing retaining wall portion
-yard side
Earth work in yard for levelling
site
Excavation for power cable
trench

Drain from substation yard to


road behind IB
For rock pitching

1
1

47.00
47.00

1.20
1.05

2.85
0.85

1
1

5.00
5.00

1.03
0.50

2.65
0.60

1
1

43.83
43.83

2.80
0.65

1.20
0.65

20.00

0.50

4.75

160.74
41.95
0.00
13.65
1.50
0.00
147.27
18.52
0.00
47.50

1
1

20.00
20.00

1.26
0.56

1.25
0.75

31.50
8.40

21.00

0.80

0.75

12.60

10.00

0.90

0.85

7.65

20.00

5.00

0.75

75.00

1
1
1
1

44.50
6.00
2.00
18.00

1.30
1.40
1.30
1.30

1.05
1.05
1.05
1.05

60.74
8.82
2.73
24.57

35.00

1.60

0.75

42.00

Page 3 of 45

Between new wall


existing wall all around
Behind Control room
Total
Add Extra
Gross Total
2

and

Dismantling clearing away


and
carefully
stacking
materials useful for reuse for
any thickness of walls of brick
laterate or rubble in cement
mortar,including disposal of
debris with in a distance of
150m
Existing
damaged
wall
(R.R.M)

1
1

95.00
50

2.30
2.2

0.23
0.225

49.16
24.75
779.05
0.95
780.00 m3

1.00

10.00

2.00

0.60

12.00
12.00
1.00
13.00 m3

1.00
1.00
1.00
1.00
1.00

47.00
44.50
6.00
2.00
18.00

1.05
1.30
1.40
1.30
1.30

0.10
0.10
0.10
0.10
0.10

1.00

35.00

1.60

0.15

Add Extra
Gross Total
3

Providing and laying in


position cement concrete of
specified grade excluding the
cost
of
centering
and
shuttering - All work up to
plinth level.
Grade of concrete- 1:4:8 (1
cement : 4 fine sand : 8
graded stone aggregate 40
mm nominal size).
Section 1-1
for control cable trench
for power cable trench

Drain from substation yard to


road behind IB
Add Extra
Gross Total

Page 4 of 45

4.94
5.79
0.84
0.26
2.34
8.40
22.57
0.43
23.00 m3

Random rubble masonry with


hard stone in foundation in
cement mortar 1:6 upto
ground
level
(rubbledepartmental supply)
Section 1-1
Foundation
Retaining wall first step
Section 2-2
Foundation
Section 3-3
Foundation
Section 4-4
Foundation
Drain from substation yard to
road behind IB

1.00
1.00

47.00
47.00

1.20
0.865

0.50
0.75

28.20
30.49

1.00
1.00

5.00
5.00

1.03
0.78

0.50
0.65

2.58
2.54

1.00

43.83

1.20

0.80

42.08

1.00
1.00

20.00
20.00

1.76
1.47

0.50
0.50

17.60
14.70

2.00

35.00

0.45

0.60

1.00

47.00

0.62

1.50

43.71

1.00

5.00

0.62

1.50

4.65

1.00

43.83

0.75

2.00

65.75

1.00

20.00

0.94

3.50

Add Extra
Gross Total

18.90
157.09
2.91
160.00 m3

Random rubble masonry with


hard stone in superstructure
above ground level and upto
floor five level, with cement
mortar 1:6.
Section 1-1
second step
Section 2-2
Trapezoidal portion
Section 3-3
Trapezoidal portion
Section 4-4
Trapezoidal portion
Add Extra
Gross Total

Page 5 of 45

65.80
179.91
0.09
180.00 m3

Filling available excavated


earth (excluding rock) in
trenches, plinth, sides of
foundations etc. in layers not
exceeding 20 cm in depth,
consolidating each deposited
layer
by
ramming
and
watering, lead up to 50 m and
lift up to 1.5 m.
Section 1-1
Behind wall
Section 2-2
Behind wall
Behind
walls
trenches

of

1.00
1.00

47.00
47.00

0.35
0.20

2.85
2.85

46.88
26.79

1.00

5.00

0.33

2.65

4.37

2.00
2.00
2.00

44.50
8.00
18.00

0.05
0.05
0.05

0.95
0.95
0.95

4.23
0.76
1.71
84.74 m3
2.26 m3
87.00 m3

2.00
2.00
2.00
1.00
1.00
1.00

44.50
8.00
18.00
47.00
5.00
84.83

0.95
0.95
0.95
0.75
0.65
0.75

84.55
15.20
34.20
35.25
3.25
63.62
236.07 m2
3.93 m2
240.00 m2

1.3

cable

Add Extra
Gross Total
7

Centering and shuttering


including strutting, propping
etc. and removal of form
for.Walls
(any
thickness)
including attached pilasters,
butteresses, plinth and string
courses etc.
Power cable trenches

Control cable trench


Drain @ section 2-2
Drain @ section 3-3
Add Extra
Gross Total
8
Steel reinforcement for R.C.C.
work including straightening,
cutting, bending,placing in
position and binding all
complete upto plinth level.
For Cover slabs (1 no)
Main bars 10 mm dia @ 15
cm C/c

Page 6 of 45

6.50

Distributors 10 mm @ 25 c/c
Total for one slab
For 80 nos
for cable trench sides 10 mm
@ 20 cm c/c
Distributors 8 mm @ 25 c/c
Section 2-2 drains
Main bars 8 mm dia @ 25 cm
c/c

5
9.50

0.6
0.63

236
8

1.65
47

0.63
0.385

245.32 kg
144.76 kg

21

1.4

0.385

11.32 kg

Distributors 8 mm @ 25 c/c
7
Top belt (all around)
Main bars 8 mm dia @ 15 cm
c/c
780.00
Distributors of 8 mm dia @ 20
c/c
4.00

47

0.385

126.67 kg

0.5

0.385

150.15 kg

116

0.385

178.64 kg

86
10

2.10
21.00

0.385
0.385

69.53 kg
80.85 kg

42
11

2.30
10.00

0.385
0.385

37.19 kg
42.35 kg

341
8

1.50
85.00

0.385
0.385

196.93 kg
261.80 kg

1.3

6.50

5
9.50

0.6
0.63

3.00
5.99 kg
646.38 kg

323
8

2.3
64.5

12

1.4

Existing retaining wall


portion - control room side
Main bars 8 mm dia @ 25 cm
c/c
Distributors 8 mm @ 25 c/c
Existing retaining wall portion
-yard side
Main bars 8 mm dia @ 25
mm c/c
Distributors 8 mm @ 25 c/c
drains at section 3-3 and 44
Main bars @ 25 cm c/c
Distributors 8 mm @ 25 c/c
Power cable trenches
For Cover slabs (1 no)
Main bars 10 mm dia @ 150
mm C/c
Distributors 10 mm @ 250 c/c
Total for one slab
For 108 nos
for cable trench sides 10 mm
@ 20 cm c/c
Distributors 8 mm @ 25 c/c
Road crossing
For Cover slabs (1 no)
Main bars 12 mm dia @ 130
mm C/c

Page 7 of 45

3.00
5.99 kg
478.80 kg

0.63
0.385

468.03 kg
198.66 kg

16.80

Distributors 10 mm @ 200 c/c


Total for one slab

For 10 nos
for cable trench sides 12 mm
@ 15 cm c/c

Distributors 10 mm @ 20 c/c

16
9.60
16.80

0.6
0.63
0.888

9.60
6.05 kg
14.92 kg
20.97 kg
209.66 kg

41
41

2.4
2.1

0.888
0.888

87.38 kg
76.46 kg

26

0.63

98.28 kg
3825.95
24.05
3850.00 kg

1.00

47.00

0.50

0.10

2.35

1.00

5.00

0.50

0.10

0.25

1.00

20.00

0.92

0.15

2.76

1.00

20.00

0.50

0.10

1.00
6.36 m3
0.14 m3
6.50 m3

Add Extra
Gross Total

Providing and laying in


position specified grade of
reinforced cement concrete,
excluding
the
cost
of
centering, shuttering, finishing
and reinforcement - All work
up to plinth level.
Grade of concrete 1:2:4 (1
cement : 2 coarse sand : 4
graded stone aggregate 20
mm nominal size).
Belt at top of retaining wall at
section 1-1
Belt at top of retaining wall
section 2-2
Intermediate belt retaining
wall. At section 3-3 and 4-4
Belt at top of retaining wall.
Add Extra
Gross Total

10

Providing and laying in


position specified grade of
reinforced cement concrete,
excluding
the
cost
of
centering, shuttering, finishing
and reinforcement - All work
up to plinth level.

Page 8 of 45

Grade of concrete 1:1.5:3 (1


cement : 1.5 coarse sand : 3
graded stone aggregate 20
mm nominal size).
Control Cable trench (section
1-1)
Bottom

1.00

47.00

0.95

0.15

6.70

Side

1.00

47.00

0.60

0.15

4.23

80.00

0.60

1.10

0.10

5.28

Drainage bottom

1.00

5.00

0.65

0.15

0.49

Sides

1.00

5.00

0.50

0.15

0.38

Drainage bottom

1.00

84.00

0.80

0.15

10.08

Sides

1.00

84.00

0.60

0.15

7.56

Existing retaining wall portion


- control room side

21.00

2.00

0.15

6.30

Existing retaining wall portion


-yard side

10.00

2.10

0.15

3.15

2.00

44.50

0.15

0.80

10.68

2.00

2.00

0.15

0.80

0.48

2.00

18.00

0.15

0.80

4.32

2.00

6.00

0.20

0.70

1.68

1.00
1.00
1.00

44.50
2.00
18.00

1.20
1.20
1.20

0.15
0.15
0.15

8.01
0.36
3.24

Cable trench Cover slab

Section 2-2

Section 3-3 and 4-4

Walls of power cable trenches

Road crossing portion


Bottom portion
trenches

of

cable

Page 9 of 45

11

12

1.00

6.00

1.30

compound wall belt all around

116

0.8

92.80 m2

Section 1-1 cable trench side


Section 2-2 drain side
Section 3-3 drain side
Section 4-4 drain side
drain - top

1
1
1
1
2

47
5
44
20
35

0.8
0.5
0.5
0.6
0.45

37.60
2.50
22.00
12.00
31.50
198.40
1.60
200.00 m2

1.00
1.00
1.00
1.00

47.00
5.00
44.00
20.00

1.40
1.50
2.10
3.65

1.00
1.00
2.00

21.00
10.00
35.00

2.10
3.65
0.60

19
3
23
11

0.75
0.75
0.75
1.05

Add Extra
Gross Total
Plastering with 12 mm
cement plaster of mix.1:4 (1
cement : 4 coarse sand).

Add Extra
Gross Total
Pointing on stone work with
cement
mortar
1:3
(1
cement : 3 fine sand).
Section 1-1
Section 2-2
Section 3-3
Section 4-4
Existing wall- control room
side
Existing wall-yard side
Drain
Add Extra
Gross Total

0.15

1.17
74.11 m3
0.39 m3
74.50 m3

65.80
7.50
92.40
73.00
44.10
36.50
42.00
361.30
3.70
365.00 m2

13
Supplying and fixing 110 mm
dia PVC Pipe-(2.5kgf/cm2)
for weep holes in the random
rubble masonry as per the
directions of the departmental
officers at site.
Section 1-1
Section 2-2
Section 3-3
Section 4-4
Add Extra
Gross Total

Page 10 of 45

14.25 m
2.25 m
17.25 m
11.55 m
45.3 m
4.7 m
50 m

14
Conveying and stacking of
hard stone (for stone pitching)
22.5 cm thick at site. (rubbledepartment supply)
Between new wall and
existing wall all around
Behind Control room

1
1

95.00
50

2.30
2.2

1
1

95.00
50

2.30
2.2

218.50
110.00
328.50
11.50
340.00 m2

118

1.1

4.6

597.08 kg
2.92
600.00 kg

Add Extra
Total
15

Dry stone pitching 22.5 cm


thick laid in courses and
required profile with hammer
dressed stones having no
side less than 15 cm, with
minimum depth of 20 cm
including
preparing
the
bedding surface etc. all
complete.
Between new wall and
existing wall all around
Behind Control room
Add Extra
Total

16

Structural steel work in single


section,
fixed
including
cutting, hoisting, fixing in
position and applying a
priming coat of approved with
or
without
connecting
plate,steel
primer
all
complete. For cable support
in trenches , steel sections
supplied by department.
For cable trenches @ 1 meter
intervals. Angles 60x60x6 mm
- @ 4.6 kg/m
Add Extra
Total

Page 11 of 45

0.23
0.225

49.16
24.75
73.91
1.09
75.00 m3

Name of work: Construction of retaining wall & cable trench between control room an
substation yard at the proposed 66 KV Substation compound, Thenmala.

BASIC DATA SHEET


Item
No.
1

Quantity

Description

1
1
10
50

MT
MT
km
m

Cement at site
Cost of cement
Lorry conveyance
Head load conveyance
10% CP on Rs.
Total

1
1
10
50

Qtl
Qtl
km
m

1
1
35
50

m3
m3
km
m

1
1
35
50

m3
m3
km
m

TMT steel at site


Cost of TMT steel
Lorry conveyance
Head load conveyance
10% CP on Rs.
Total
Sand / M sand at site
Cost of M sand
Lorry conveyance
Head load conveyance
10% CP on Rs.
Total
20mm broken stone at site
Cost of broken stone at
Vadasserikkara
Lorry conveyance
Head load conveyance
10% CP on Rs.
Total

Rate

Per unit
5940.00
358.00
31.00
6329.00

MT
MT
MT

5210.00
358.00
31.00
5248.90

Qtl
MT
MT

2314
694.00
66.00
3074.00

m3
m3
m3

942.00
694.00
66.00
1702.00

m3
m3
m3

1
1
35
50

m3
m3
km
m

m3

1
100

m3
m

40mm broken stone at site


Cost of broken stone at
Vadasserikkara
Lorry conveyance
Head load conveyance
10% CP on Rs.
Total
Blasted Rubble at site (Dept.
Supply)
Cost of Rubble
Head load conveyance
10% CP on Rs.
Total

659.00
694.00
66.00
1419.00

m3
m3
m3

0.00
107.00
107.00

m3
m3

h between control room and


ompound, Thenmala.
Amount
5940.00
358.00
31.00
632.90
6961.90 / MT

5210.00
35.80
3.10
524.89
5773.79 / Qtl
2314.00
694.00
66.00
307.40
3381.40 / m3
942.00
694.00
66.00
170.20
1872.20 / m3

659.00
694.00
66.00
141.90
1560.90 / m3

0.00
107.00
10.70
117.70 / m3

Page 16 of 45

KERALA STATE ELECTRICITY BOARD LIMITED

APPENDIX-H-KHEP- Veluthode Dam - Painting and marking of block numbers, gallery level deta
of drain holes etc.

MAIN DATA SHEET AS PER CPWD DATA (DSR 2013 & 1.35 COST INDEX)
Item
No.
1

code
2.6

Description

Details of cost for 1 cum


Beldar
TOTAL
Add water charges @ 1 %
TOTAL
Add CPOH @ 15 %
Cost of 1 cum
Cost of 1 cum with cost index (1.35)

4.1

QTY

RATE

Earth work in excavation by mechanical means


(Hydraulic excavator) / manual means over
areas (exceeding 30 cm in depth, 1.5 m in width
as well as 10 sqm on plan) including disposal of
excavated earth, lead up to 50 m and lift up to
1.5 m, disposed earth to be levelled and neatly
dressed.

2.6.1 All kinds of soil


Details of cost for 10 cum. Average output
of Hydraulic Excavator per hour = 30cum.
MACHINERY:
20 Hydraulic Excavator (3D) with driver and fuel
18 Hire and running charges of loader
LABOUR:
128 Mate / Beldar
115 Coolie
TOTAL
Add water charges @ 1 %
TOTAL
Add CPOH @ 15 %
Cost of 10 cum
Cost of 1 cum
Cost of 1 cum with cost index (1.35)
Demolishing stone rubble masonry manually/ by
mechanical means including stacking of
serviceable materials within 50 meters lead as
per the direction of engineer in charge.
114

UNIT

Providing and laying in position cement


concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth
level.

day
day

0.04125 8000.00
0.04125 5000.00

day
day

0.40000
2.00000

328.00
297.00

0.70000

297.00

day

Page 17 of 45

4.1.9 Grade of concrete- 1:4:8 (1 cement : 4 fine sand


: 8 graded stone aggregate 40 mm nominal
size).
Details of cost for 1 cum.
MATERIAL:
293 Stone Aggregate (Single size) : 40 mm nominal
size (0.70 cum - 7.5% for voids i.e. 0.05 = 0.65
cum)
cum
295 Stone Aggregate (Single size) : 20 mm nominal
size
cum
2206 Carriage of stone aggregate 40 mm nominal
size and above
cum
2202 Carriage of stone aggregate below 40 mm
nominal size
cum
cum
MR M.sand
Portland
Cement
(0.1175
cum)
Tonne
367
Tonne
2209 Carriage of cement
LABOUR
day
155 Mason ( average)
Beldar
day
114
day
101 Bhisti
2
Hire charges of concrete mixer 0.25 to 0.40 cum
with hopper.
day
Vibrator
(needle
type
40
mm)
day
12
LS
9999 Sundries
Total Market rate
Add water charges @ 1 %
Total
Total excluding market rate
Add water charges @ 1 %
Total
Total for 1 cum = (A+1.35B)
Add CPOH @ 15 %
Total for 1 cum
7.1 Random rubble masonry with hard stone in
foundation in cement mortar 1:6 upto ground
level (rubble- departmental supply)
Details of cost for 1 cum
MATERIAL:
cum
1157 Stone for masonry work
100 nos
1154 Through and bond stone
CARRIAGE
2215 Carriage of Soling stone & masonry stone
7.00x24cmx24cmx39cm = 0.16 cum
1.00cum. + 0.16 cum. = 1.16 cum
cum
3.11
Cement mortar 1:6 (1 cement: 6 Coarse sand)
Rate as per Item Number 3.11 of SH: Mortars cum

0.65 1000.00
0.24 1200.00
0.65

115.92

0.24 106.64
0.47 2700.00
0.17 5240.00
0.17
94.80
0.10
1.63
0.70

377.00
297.00
328.00

0.07
0.07
13.52

800.00
325.00
1.70

1.00
7.00

1.16

125.47

0.33 5165.13

Page 18 of 45

LABOUR
day
125 Mason (for plain stone work) 2nd class
day
114 Beldar
Coolie
day
115
day
101 Bhisti
L.S
9999 Sundries
Total Excluding sub data
Add water charges @ 1 %
Total
Add cost index 35 %
Total
Total for 1 cum
Total for 1 cum including CPOH of 15 %
5

1.07
1.07
0.71
0.09
4.42

361.00
297.00
297.00
328.00
1.70

7.2

Random rubble masonry with hard stone in


superstructure above ground level and upto
floor five level, with cement mortar 1:6.
Details of cost for 1 cum
MATERIAL:
cum
1157 Stone for masonry work
100 nos
1154 Through and bond stone
CARRIAGE
2215 Carriage of Soling stone & masonry stone
7.00x24cmx24cmx39cm = 0.16 cum
1.00cum. + 0.16 cum. = 1.16 cum
cum
3.11
Cement mortar 1:6 (1 cement: 6 Coarse sand)
Rate as per Item Number 3.11 of SH: Mortars cum
LABOUR
day
125 Mason (for plain stone work) 2nd class
day
114 Beldar
day
115 Coolie
day
101 Bhisti
L.S
9999 Sundries
Total Excluding sub data
Add water charges @ 1 %
Total
Add cost index 35 %
Total
Total for 1 cum
Total for 1 cum including CPOH of 15 %
2.25
Filling available excavated earth (excluding
rock) in trenches, plinth, sides of foundations
etc. in layers not exceeding 20 cm in depth,
consolidating each deposited layer by ramming
and watering, lead up to 50 m and lift up to 1.5
m.
Details of cost for 10 cum.

1.00 700.00
7.00 1200.00

1.16

125.47

0.33 5165.13
1.34
1.45
0.71
0.09
13.52

361.00
297.00
297.00
328.00
1.70

Page 19 of 45

128
115
101

LABOUR:
Mate
Coolie
Bhisti

day
day
day

0.20
2.50
0.20

328.00
297.00
328.00

TOTAL
Add water charges @ 1 %
TOTAL
Add CPOH @ 15 %
Cost of 10 cum
Cost of 1 cum
Cost of 1 cum with cost index (1.35)
7

5.9.2 Centering and shuttering including strutting,


propping etc. and removal of form for.Walls (any
thickness)
including
attached
pilasters,
butteresses, plinth and string courses etc.
Details of cost for Details for 7.9m long and
1.00m high wall Area of contact 2x7.9x 1.0 =
15.8 sqm
MATERIAL:

7319

7327

7328

7329

7330

9999

9999

Assuming shuttering material will become


unserviceable after use of 40 times. Adding for
maintenance @ 10% of cost .Taking salvage
value after full use of material @ 25% of cost
Wall form panel 1250x500 mm
each
2x3x2x2 = 24Nos.
Qty taken for cost of using once = 24x0.85/40 =
0.51
100 mm channel shoulder 2.5 m long
4x2 = 8 Qty taken for cost of using once =
8x0.85/40 = 0.17
each
Double clip ( bridge clip)
each
2x6x2 = 24
Qty taken for cost of using once =
24x0.85/40 = 0.51
Single clip
each
2x3x2 = 12
Qty taken for cost of using once =
12x0.85/40 = 0.255
M.S. tube 40 mm dia
mtr
2x2x8m = 32m
Qty taken for cost of using once =
32x0.85/40 = 0.68
Nut & Bolts
L.S.
Qty taken for cost of using once =
1300x0.85/40 = 27.62
Carriage
L.S.

0.51 1050.00

0.17 1160.00
0.51
97.00

0.255

77.00

0.680

280.00

27.62

1.70

78.00

1.70

Page 20 of 45

LABOUR:
116 Fitter (grade 1)
114 Beldar
9999 Shuttering oil
9999 Sundries

day
day
L.S.
L.S.

3.50
6.00
78.00
52.00

393.00
297.00
1.70
1.70

TOTAL
Add water charges @ 1 %
TOTAL
Add CPOH @ 15 %
Cost of 15.8 sqm
Cost of 1 sqm
Cost of 1 sqm with cost index (1.35)
8

5.22 Steel reinforcement for R.C.C. work including


straightening, cutting, bending,placing in
position and binding all complete upto plinth
level.
5.22.6 Thermo-Mechanically Treated bars.
Details of cost for 1 quintal.
MATERIAL:
Deformed twisted steel bars = 1.00 q
Add 5% wastage =0.05
Total =1.05q
quintal
1005 Twisted steel/ deformed bars
Carriage of steel 1.05/10 = 0.105t
tonne
2205 Carriage of steel
L.S.
9999 Cover block
LABOUR:
For straightening, cutting, bending, binding and
placing in position
day
102 Blacksmith 1 st class
day
114 Beldar
L.S.
9999 Sundries
TOTAL
Add water charges @ 1 %
TOTAL
Add CPOH @ 15 %
Cost for 100 kg
Cost for 1 kg.
Cost for 1 kg with cost index (1.35)
5.1
Providing and laying in position specified grade
of reinforced cement concrete, excluding the
cost of centering, shuttering, finishing and
reinforcement - All work up to plinth level.
5.1.3 Grade of concrete 1:2:4 (1 cement : 2 coarse
sand : 4 graded stone aggregate 20 mm
nominal size).
Details of cost for 1 cum

1.050 4700.00
0.105
26.00

94.80
1.70

1.00
1.00
26.91

393.00
297.00
1.70

Page 21 of 45

10

MATERIAL:
295 Stone Aggregate (Single size) : 20 mm nominal
size
cum
297 Stone Aggregate (Single size) : 10 mm nominal
size
cum
2202 Carriage of stone aggregate below 40 mm
nominal size
cum
cum
MR M sand
tonne
367 Portland Cement (0.2833 cum)
tonne
2209 Carriage of cement
LABOUR
day
155 Mason (average)
Beldar
day
114
day
101 Bhisti
2
Hire charges of Concrete Mixer 0.25 to 0.40
cum with Hopper
day
Vibrator
(Needle
type
40
mm)
day
12
L.S.
9999 Sundries
Total Market rate
Add water charges @ 1 %
Total
Total excluding market rate
Add water charges @ 1 %
Total
Total for 1 cum = (A+1.35B)
Add CPOH @ 15 %
Total for 1 cum
5.1

0.67 1200.00
0.22 1050.00
0.89 106.64
0.445 2700.00
0.32 5240.00
0.32
94.80
0.17
2.00
0.90

377.00
297.00
328.00

0.07
0.07
14.30

800.00
325.00
1.70

Providing and laying in position specified grade


of reinforced cement concrete, excluding the
cost of centering, shuttering, finishing and
reinforcement - All work up to plinth level.
5.1.2 Grade of concrete 1:1.5:3 (1 cement : 1.5
coarse sand : 3 graded stone aggregate 20 mm
nominal size).
Details of cost for 1 cum
MATERIAL:
295 Stone Aggregate (Single size) : 20 mm nominal
size
cum
297 Stone Aggregate (Single size) : 10 mm nominal
size
cum
2202 Carriage of stone aggregate below 40 mm
nominal size
cum
cum
MR M sand
tonne
367 Portland Cement (0.2833 cum)
tonne
2209 Carriage of cement
LABOUR

0.57 1200.00
0.28 1050.00
0.85 106.64
0.425 2700.00
0.40 5240.00
0.40
94.80

Page 22 of 45

Mason (average)
day
Beldar
day
Bhisti
day
Hire charges of Concrete Mixer 0.25 to 0.40
cum with Hopper
day
day
12 Vibrator (Needle type 40 mm)
L.S.
9999 Sundries
Total Market rate
Add water charges @ 1 %
Total
Total excluding market rate
Add water charges @ 1 %
Total
Total for 1 cum = (A+1.35B)
Add CPOH @ 15 %
Total for 1 cum
13.4.1 Plastering with 12 mm cement plaster of mix.1:4
(1 cement : 4 coarse sand).
Details of cost for 10 sqm.
MATERIAL
155
114
101
2

11

Cement mortar 1:4 (1 cement : 4 coarse sand)


cum
3.9 Rate as per Item Number 3.9 of SH: Mortars
LABOUR:
day
155 Mason (average)
day
115 Coolie
day
101 Bhisti
L.S
9999 Scaffolding and sundries.
Total Excluding sub data
Add water charges @ 1 %
Total
Add cost index 35 %
Total
Cost of 10 sqm
Cost of 1 sqm
Total for 1 sqm including CPOH of 15 %
12 13.33.1 Pointing on stone work with cement mortar 1:3
(1 cement : 3 fine sand).
Flush / Ruled pointing.
Details of cost for 10 sqm.
MATERIAL:
Cement mortar 1:3 (1 cement : 3 fine sand)
cum
3.3 Rate as per Item Number 3.3 of SH: Mortars
L.S.
9999 Sundries
LABOUR:
day
155 Mason (average)
day
115 Coolie

0.17
2.00
0.90

377.00
297.00
328.00

0.07
0.07
14.30

800.00
325.00
1.70

0.144 6110.74
0.67
0.75
0.92
12.61

377.00
297.00
328.00
1.70

0.023 7056.37
7.150
1.70
0.920
1.370

377.00
297.00

Page 23 of 45

day
101 Bhisti
9999 Scaffolding and racking out joints including
sundries
L.S.
Total Excluding sub data
Add water charges @ 1 %
Total
Add cost index 35 %
Total
Cost of 10 sqm
Cost of 1 sqm
Total for 1 sqm including CPOH of 15 %

13

14

15

Supplying and fixing 110 mm dia PVC Pipe(2.5kgf/cm2) for weep holes in the random
rubble masonry as per the directions of the
departmental officers at site.
meter
MR PVC pipe 110 mm dia-(6 kgf/cm2)
Total for 1 m including CPOH of 15 %
16.72 Conveying and stacking of hard stone (for stone
pitching) 22.5 cm thick at site. (rubbledepartment supply)
Details of cost for 2.25cum
MATERIAL:
22.5 cm thick stone (Hard)
cum
1158 Stone for pitching 15 cm x 22.5 cm
Carriage by mechanical transport i/c loading
unloading and stacking
cum
2215 Carriage of Soling stone & masonry stone
TOTAL
Add water charges @ 1 %
TOTAL
Add CPOH @ 15 %
Cost of 2.25 cum
Cost of 1 cum
Cost of 1 cum with cost index (1.35)
16.73

123
124
114
115

Dry stone pitching 22.5 cm thick laid in courses


and required profile with hammer dressed
stones having no side less than 15 cm, with
minimum depth of 20 cm including preparing
the bedding surface etc. all complete.
Details of cost for 10sqm.
LABOUR:
Mason (brick layer) 1 st class
day
Mason (brick layer) 2nd class
day
Beldar
day
Coolie
day

0.930

328.00

16.120

1.70

1.00

270.00

2.25

2.25

125.47

1.08
1.08
2.15
1.61

393.00
361.00
297.00
297.00

Page 24 of 45

9999 Sundries

L.S.

6.76

1.70

1.05
0.105

0.00
94.80

0.50
0.75
1.00

393.00
361.00
297.00

3.00
20.67

24.95
1.70

TOTAL
Add water charges @ 1 %
TOTAL
Add CPOH @ 15 %
Cost of 10 sqm
Cost of 1 sqm
Cost of 1 sqm with cost index (1.35)
16

10.1

Structural steel work in single section, fixed


including cutting, hoisting, fixing in position and
applying a priming coat of approved with or
without connecting plate,steel primer all
complete. For cable support in trenches , steel
sections supplied by department.
Details of cost for one quintal.
MATERIAL:
Steel = 1.00q
Add wastage @ 5% = 0.05q
Total = 1.05q
1007 Structural steel such as tees, angles channels
and R.S. joists
quintal
tonne
2205 Carriage of steel
LABOUR:
day
116 Fitter (grade 1
103 Blacksmith 2nd class
114 Beldar
Priming coat
13.50.3 Rate as per Item Number 13.50.3 of
SH:Finishing
sqm
L.S.
9999 Sundries
Total other than A
Add Water Charges @ 1% except on A
Total
Add CPOH @ 15% except on A
Total including A
Cost of 100 kg
Cost of 1 kg
Cost of 1 kg with cost index (1.35)

Page 25 of 45

MITED

s, gallery level details

ST INDEX)
AMOUNT

330.00
206.25
131.20
594.00
1261.45
12.61
1274.06
191.11
1465.17
146.52
197.80

207.90
207.90
2.08
209.98
31.5
241.48
326.00

Page 26 of 45

650.00
288.00
75.35
25.59
1269.00
890.80
16.12
37.70
484.11
229.60
56.00
22.75
22.98
1269.00
12.69
1281.69 A
2799.00
27.99
2826.99 B
5098.13
764.72
5862.85

0.00
0.00

145.55

1704.49

Page 27 of 45

386.27
317.79
210.87
29.52
7.51
1097.51
10.98
1108.49
387.97
1496.45
3200.94
3681.09

700.00
84.00

145.55

1704.49
483.74
430.65
210.87
29.52
22.98
2107.31
21.07
2128.38
744.93
2873.32
4577.81
5264.48

Page 28 of 45

65.60
742.50
65.60
873.70
8.74
882.44
132.37
1014.81
101.48
137.00

535.50

197.20
49.47

19.64

190.40

46.95

132.60

Page 29 of 45

1375.50
1782.00
132.60
88.40
4550.26
45.50
4595.76
689.36
5285.12
334.50
451.58

4935.00
9.95
44.20

393.00
297.00
45.75
5724.90
57.25
5782.15
867.32
6649.47
66.49
89.76

Page 30 of 45

804.00
231.00
94.91
1201.50
1676.80
30.34
64.09
594.00
295.20
56.00
22.75
24.31
1201.50
12.02
1213.52 A
3893.40
38.93
3932.33 B
6522.17
978.33
7500.50

684.00
294.00
90.64
1147.50
2096.00
37.92

Page 31 of 45

64.09
594.00
295.20
56.00
22.75
24.31
1147.50
11.48
1158.98 A
4258.91
42.59
4301.50 B
6966.00
1044.90
8010.90

879.95
252.59
222.75
301.76
21.44
798.54
7.99
806.53
282.28
1088.81
1968.76
196.88
226.41

162.30
12.16
346.84
406.89

Page 32 of 45

305.04
27.40
1098.33
10.98
1109.31
388.26
1497.57
1659.87
165.99
190.89

270.00
310.50

0.00

282.31
282.31
2.82
285.13
42.77
327.90
145.73
196.74

424.44
389.88
638.55
478.17

Page 33 of 45

11.49
1942.53
19.43
1961.96
294.29
2256.25
225.62
304.59

0.00
9.95
196.50
270.75
297.00

74.85 A
35.14
809.34
8.09
817.43
122.62
1014.90
1014.90
10.15
13.70

KERALA STATE ELECTRICITY BOARD LIMITED


APPENDIX-H-KHEP- Veluthode Dam - Painting and marking of block numbers, gallery level
details of drain holes etc.
ABSTRACT
Sl.
No

Quantity

Description

Rate
Rs.

Per
unit

10.00 m2

Scraping and cleaning old painted


surface with sand paper etc.

53.50

m2

10.00 m2

Painting with synthetic enamel paint of


approved brand and manufacture to
103.00
give an even shade: Two or more coats
on new work

m2

Painting letters or figures(block,Roman,


600.00 Nos Italic or Indian) 7 cm, 8cm, 10cm height
with plastic emulsion paint )

26.70

7 cm
height

Total
Add for unforseen items
Gross Total
(Rupees Twenty Thousand only)
Assistant Executive Engineer
DRIP Sub Division
Moozhiyar

TED

ck numbers, gallery level

Amount
Rs.
535.00

1030.00

16020.00
17585.00
2415.00
20000.00

0.00

stant Executive Engineer


P Sub Division
0.00

KERALA STATE ELECTRICITY BOARD LIMITED

APPENDIX-H-KHEP- Veluthode Dam - Painting and marking of block numbers, gallery level
details of drain holes etc.
ESTIMATE DETAILS
Sl No
1

Description

No

Length Breadth Height

Scraping and cleaning old painted surface


with sand paper etc.
For demarking drain holes
9
For blocks
2x8
do
out side
7
End of joint inside gallery
2x5
End of joint outside gallery
1x8
Add Extra
Gross Total

0.60
0.30
0.30
0.10
0.10

0.90
0.50
0.50
0.40
0.40

4.86
1.20
1.05
0.40
0.32
2.17
10.00

Painting with synthetic enamel paint of


approved brand and manufacture to give
an even shade: Two or more coats on
new work
Quantity same as area of item no.1

Total
Quantity

10.00

Painting letters or figures(block,Roman,


Italic or Indian) 7 cm, 8cm, 10cm height
with plastic emulsion paint )
Demarking drain holes
Demarking blocks in side gallery
Demarking blocks outside gallery
Add extra for pressure releasing chamber,
Adit Nos etc. complete.
Total

1 9 x 50
18 x 8
7x 8

450.00
64.00
56.00

30.00
600.00

6.00

Assistant Executive Engineer


DRIP Sub Division
Moozhiyar

ers, gallery level

Total
Quantity

m2

m2

Nos

APPENDIX-H-KHEP- Veluthode Dam - Painting and marking of block numbers, gallery level
details of drain holes etc.
SUB DATA

Cost Index PTA = 0.35

Sl. No.
1

code

Description

Unit

Qty

Rate

PWD Scraping and cleaning old painted surface with m2


Sch.601 sand paper etc.
Ls
9999 Sundries
day
0115 Coolie

6.76
1.00

1.78
329.00

Add water charge @ 1% on Rs


TOTAL
Add CPOH @ 15% on Rs 344.44
Total
Add cost index @ 35% on Rs 396.11
Cost of 10 sqm
Cost of 1 sqm
Say on Rs 53.50 /m2
2

53.48

Painting with synthetic enamel paint of


approved brand and manufacture to give an
13.60.1 even shade: Two or more coats on new work
10 m2

MATERIALS
0833
9999
9999
0131
0115
9999
9999

Synthetic enamal paint (black or chocolate


Litre
1.21
colour)
Materials for filling in holes and cracks (putty
Ls
6.76
etc)
Carrage of materials
Ls
1.43
LABOUR
Painter
day
0.54
Coolie
day
0.54
Brushes, sand paper etc.
Ls
10.79
Sundries
Ls
6.76
Total
Add water charge @ 1% on Rs.
Total
Add CPOH @ 15% on Rs.
TOTAL
Add cost index @ 35% on Rs. 762.81
Cost of 10 sqm
Cost of 1 sqm
Say on Rs. 103.00 /m2

180.00
1.78
1.78
399.00
329.00
1.78
1.78

3
13.71
0835
9999
9999
0131
0115
9999
9999

Painting letters or figures(block,Roman, Italic


or Indian) 7 cm, 8cm, 10cm height with plastic 100 Nos
emulsion paint )
Synthetic enamal paint in all colour except
Litre
0.56
black or chocolate colour
Materials for filling in holes and cracks (putty
Ls
etc)
Carrage of materials
Ls
0.91
LABOUR
Painter
day
6
Coolie
day
2
Paintig brushes, sand paper etc.
Ls
13.39
Sundries
Ls
8.06
Total
Add water charge @ 1% on Rs.
Total
Add CPOH @ 15% on Rs.
TOTAL
Add cost index @ 35% on Rs. 3708.21
Cost of 100 Nos
Cost of 1 No
Cost per letter per cm height
Cost per letter per 8 cm height
Say on Rs. 26.70 E

180.00
1.78
1.78
399.00
329.00
1.78
1.78

Assistant Executive Engineer


DRIP Sub Division
Moozhiyar

3.11 Cement mortar 1:6


Details of cost for 1 cum
Material
(0.178 cum of cement = 0.25 tonne)
Cement required for cement mortar is 17.80 %
367 Portland cement
2209 carriage of cement
MR
M Sand
LABOUR
For measuring, carrying, depositing and mixing
114 Beldar
101 Bhisti
9999 Hire and running charges of mechanical mixer
9999

Tonne
Tonne
cum

day
day
LS
LS

0.25
0.25
1.07

5240
94.8
2700

0.75
0.07
26.91
13.52

297
328
1.7
1.7

0.38
0.38
1.07

5240
94.8
2700

0.75
0.07
26.91
13.52

297
328
1.7
1.7

Total Market rate


Add water charges @ 1 %
Total
Total excluding market rate
Add water charges @ 1 %
Total
Total for 1 cum = (A+1.35B)
2

3.9 Cement mortar 1:4


Details of cost for 1 cum
Material
(0.268 cum. of cement = 0.38 tonne)
Cement required for cement mortar is 26.80%
367 Portland cement
2209 carriage of cement
MR
M Sand
LABOUR
For measuring, carrying, depositing and mixing
114 Beldar
101 Bhisti
9999 Hire and running charges of mechanical mixer
9999

Total Market rate


Add water charges @ 1 %
Total
Total excluding market rate
Add water charges @ 1 %
Total
Total for 1 cum = (A+1.35B)
3

3.3 Cement mortar 1:3 (1 cement : 3 fine sand).


Details of cost for 1 cum
Material

Tonne
Tonne
cum

day
day
LS
LS

(0.375 cum. of cement = 0.51 tonne)


Cement required for cement mortar is 35.70%
367 Portland cement
2209 carriage of cement
MR
M Sand
LABOUR
For measuring, carrying, depositing and mixing
114 Beldar
101 Bhisti
9999 Hire and running charges of mechanical mixer
9999

Total Market rate


Add water charges @ 1 %
Total
Total excluding market rate
Add water charges @ 1 %
Total
Total for 1 cum = (A+1.35B)

Tonne
Tonne
cum

day
day
LS
LS

0.51
0.51
1.07

5240
94.8
2700

0.75
0.07
26.91
13.52

297
328
1.7
1.7

ers, gallery level

Amount

12.03
329.00
341.03
3.41
344.44
51.67
396.11
138.64

534.75

217.80
12.03
2.55
215.46
177.66
19.21
12.03
656.74
6.57
663.31
99.50
762.81
266.98
1029.79
102.98

100.80
0.00
1.62
2394.00
658.00
23.83
14.35
3192.60
31.93
3224.53
483.68
3708.21
1297.87
5006.08
50.06
26.72

utive Engineer

1310.00
23.70
2889.00

222.75
22.96
45.75
22.98
2889.00
28.89
2917.89
1648.14
16.48
1664.62
5165.13

1991.20
36.02
2889.00

222.75
22.96
45.75
22.98
2889.00
28.89
2917.89
2341.66
23.42
2365.08
6110.74

2672.40
48.35
2889.00

222.75
22.96
45.75
22.98
2889.00
28.89
2917.89
3035.19
30.35
3065.54
7056.37

Das könnte Ihnen auch gefallen