Beruflich Dokumente
Kultur Dokumente
APPENDIX-H-KHEP- Veluthode Dam - Painting and marking of block numbers, gallery level details
of drain holes etc.
ABSTRACT
Sl.
No
Per
unit
Amount
Rs.
780.00 m3
1 m3
154284.00
13.00 m3
1 m3
4238.00
23.00 m3
1 m3
134845.55
1 m3
588973.86
1 m3
947606.09
87.00 m3
1 m3
11918.83
240.00 m2
1 m2
108378.00
1 kg
345576.00
Quantity
Description
Rate
Rs.
Page 1 of 45
89.76
APPENDIX-H-KHEP- Veluthode Dam - Painting and marking of block numbers, gallery level details
of drain holes etc.
ABSTRACT
Sl.
No
Quantity
Description
Rate
Rs.
Per
unit
Amount
Rs.
6.50 m3
1 m3
48753.25
10
74.50 m3
1 m3
596812.05
11
200.00 m2
1 m2
45282.00
12
365.00 m2
1 m2
69674.85
13
50.00 m
1m
15525.00
14
1 m3
14755.50
15
340.00 m2
1 m2
103560.60
16
1 kg
8220.68
Total
Add for unforseen items
Gross Total
13.70
3198404.26
1595.74
3200000.00
Page 2 of 45
Description
ESTIMATE DETAILS
Length Breadth
No
Height m
m
m
Total
Quantity
1
Earth work in excavation by
mechanical means (Hydraulic
excavator) / manual means
over areas (exceeding 30 cm
in depth, 1.5 m in width as
well as 10 sqm on plan)
including
disposal
of
excavated earth, lead up to
50 m and lift up to 1.5 m,
disposed earth to be levelled
and neatly dressed.
Section 1-1 (refer drg.)
Retaining wall portion
Trench
Section 2-2 (refer drg.)
Retaining wall portion
Trench
Section 3-3 (refer drg.)
Retaining wall portion
Trench
Section 4-4(refer drg.)
Retaining wall portion
remaining portion of retaining
wall
Trench
Existing retaining wall portion
- control room side
Existing retaining wall portion
-yard side
Earth work in yard for levelling
site
Excavation for power cable
trench
1
1
47.00
47.00
1.20
1.05
2.85
0.85
1
1
5.00
5.00
1.03
0.50
2.65
0.60
1
1
43.83
43.83
2.80
0.65
1.20
0.65
20.00
0.50
4.75
160.74
41.95
0.00
13.65
1.50
0.00
147.27
18.52
0.00
47.50
1
1
20.00
20.00
1.26
0.56
1.25
0.75
31.50
8.40
21.00
0.80
0.75
12.60
10.00
0.90
0.85
7.65
20.00
5.00
0.75
75.00
1
1
1
1
44.50
6.00
2.00
18.00
1.30
1.40
1.30
1.30
1.05
1.05
1.05
1.05
60.74
8.82
2.73
24.57
35.00
1.60
0.75
42.00
Page 3 of 45
and
1
1
95.00
50
2.30
2.2
0.23
0.225
49.16
24.75
779.05
0.95
780.00 m3
1.00
10.00
2.00
0.60
12.00
12.00
1.00
13.00 m3
1.00
1.00
1.00
1.00
1.00
47.00
44.50
6.00
2.00
18.00
1.05
1.30
1.40
1.30
1.30
0.10
0.10
0.10
0.10
0.10
1.00
35.00
1.60
0.15
Add Extra
Gross Total
3
Page 4 of 45
4.94
5.79
0.84
0.26
2.34
8.40
22.57
0.43
23.00 m3
1.00
1.00
47.00
47.00
1.20
0.865
0.50
0.75
28.20
30.49
1.00
1.00
5.00
5.00
1.03
0.78
0.50
0.65
2.58
2.54
1.00
43.83
1.20
0.80
42.08
1.00
1.00
20.00
20.00
1.76
1.47
0.50
0.50
17.60
14.70
2.00
35.00
0.45
0.60
1.00
47.00
0.62
1.50
43.71
1.00
5.00
0.62
1.50
4.65
1.00
43.83
0.75
2.00
65.75
1.00
20.00
0.94
3.50
Add Extra
Gross Total
18.90
157.09
2.91
160.00 m3
Page 5 of 45
65.80
179.91
0.09
180.00 m3
of
1.00
1.00
47.00
47.00
0.35
0.20
2.85
2.85
46.88
26.79
1.00
5.00
0.33
2.65
4.37
2.00
2.00
2.00
44.50
8.00
18.00
0.05
0.05
0.05
0.95
0.95
0.95
4.23
0.76
1.71
84.74 m3
2.26 m3
87.00 m3
2.00
2.00
2.00
1.00
1.00
1.00
44.50
8.00
18.00
47.00
5.00
84.83
0.95
0.95
0.95
0.75
0.65
0.75
84.55
15.20
34.20
35.25
3.25
63.62
236.07 m2
3.93 m2
240.00 m2
1.3
cable
Add Extra
Gross Total
7
Page 6 of 45
6.50
Distributors 10 mm @ 25 c/c
Total for one slab
For 80 nos
for cable trench sides 10 mm
@ 20 cm c/c
Distributors 8 mm @ 25 c/c
Section 2-2 drains
Main bars 8 mm dia @ 25 cm
c/c
5
9.50
0.6
0.63
236
8
1.65
47
0.63
0.385
245.32 kg
144.76 kg
21
1.4
0.385
11.32 kg
Distributors 8 mm @ 25 c/c
7
Top belt (all around)
Main bars 8 mm dia @ 15 cm
c/c
780.00
Distributors of 8 mm dia @ 20
c/c
4.00
47
0.385
126.67 kg
0.5
0.385
150.15 kg
116
0.385
178.64 kg
86
10
2.10
21.00
0.385
0.385
69.53 kg
80.85 kg
42
11
2.30
10.00
0.385
0.385
37.19 kg
42.35 kg
341
8
1.50
85.00
0.385
0.385
196.93 kg
261.80 kg
1.3
6.50
5
9.50
0.6
0.63
3.00
5.99 kg
646.38 kg
323
8
2.3
64.5
12
1.4
Page 7 of 45
3.00
5.99 kg
478.80 kg
0.63
0.385
468.03 kg
198.66 kg
16.80
For 10 nos
for cable trench sides 12 mm
@ 15 cm c/c
Distributors 10 mm @ 20 c/c
16
9.60
16.80
0.6
0.63
0.888
9.60
6.05 kg
14.92 kg
20.97 kg
209.66 kg
41
41
2.4
2.1
0.888
0.888
87.38 kg
76.46 kg
26
0.63
98.28 kg
3825.95
24.05
3850.00 kg
1.00
47.00
0.50
0.10
2.35
1.00
5.00
0.50
0.10
0.25
1.00
20.00
0.92
0.15
2.76
1.00
20.00
0.50
0.10
1.00
6.36 m3
0.14 m3
6.50 m3
Add Extra
Gross Total
10
Page 8 of 45
1.00
47.00
0.95
0.15
6.70
Side
1.00
47.00
0.60
0.15
4.23
80.00
0.60
1.10
0.10
5.28
Drainage bottom
1.00
5.00
0.65
0.15
0.49
Sides
1.00
5.00
0.50
0.15
0.38
Drainage bottom
1.00
84.00
0.80
0.15
10.08
Sides
1.00
84.00
0.60
0.15
7.56
21.00
2.00
0.15
6.30
10.00
2.10
0.15
3.15
2.00
44.50
0.15
0.80
10.68
2.00
2.00
0.15
0.80
0.48
2.00
18.00
0.15
0.80
4.32
2.00
6.00
0.20
0.70
1.68
1.00
1.00
1.00
44.50
2.00
18.00
1.20
1.20
1.20
0.15
0.15
0.15
8.01
0.36
3.24
Section 2-2
of
cable
Page 9 of 45
11
12
1.00
6.00
1.30
116
0.8
92.80 m2
1
1
1
1
2
47
5
44
20
35
0.8
0.5
0.5
0.6
0.45
37.60
2.50
22.00
12.00
31.50
198.40
1.60
200.00 m2
1.00
1.00
1.00
1.00
47.00
5.00
44.00
20.00
1.40
1.50
2.10
3.65
1.00
1.00
2.00
21.00
10.00
35.00
2.10
3.65
0.60
19
3
23
11
0.75
0.75
0.75
1.05
Add Extra
Gross Total
Plastering with 12 mm
cement plaster of mix.1:4 (1
cement : 4 coarse sand).
Add Extra
Gross Total
Pointing on stone work with
cement
mortar
1:3
(1
cement : 3 fine sand).
Section 1-1
Section 2-2
Section 3-3
Section 4-4
Existing wall- control room
side
Existing wall-yard side
Drain
Add Extra
Gross Total
0.15
1.17
74.11 m3
0.39 m3
74.50 m3
65.80
7.50
92.40
73.00
44.10
36.50
42.00
361.30
3.70
365.00 m2
13
Supplying and fixing 110 mm
dia PVC Pipe-(2.5kgf/cm2)
for weep holes in the random
rubble masonry as per the
directions of the departmental
officers at site.
Section 1-1
Section 2-2
Section 3-3
Section 4-4
Add Extra
Gross Total
Page 10 of 45
14.25 m
2.25 m
17.25 m
11.55 m
45.3 m
4.7 m
50 m
14
Conveying and stacking of
hard stone (for stone pitching)
22.5 cm thick at site. (rubbledepartment supply)
Between new wall and
existing wall all around
Behind Control room
1
1
95.00
50
2.30
2.2
1
1
95.00
50
2.30
2.2
218.50
110.00
328.50
11.50
340.00 m2
118
1.1
4.6
597.08 kg
2.92
600.00 kg
Add Extra
Total
15
16
Page 11 of 45
0.23
0.225
49.16
24.75
73.91
1.09
75.00 m3
Name of work: Construction of retaining wall & cable trench between control room an
substation yard at the proposed 66 KV Substation compound, Thenmala.
Quantity
Description
1
1
10
50
MT
MT
km
m
Cement at site
Cost of cement
Lorry conveyance
Head load conveyance
10% CP on Rs.
Total
1
1
10
50
Qtl
Qtl
km
m
1
1
35
50
m3
m3
km
m
1
1
35
50
m3
m3
km
m
Rate
Per unit
5940.00
358.00
31.00
6329.00
MT
MT
MT
5210.00
358.00
31.00
5248.90
Qtl
MT
MT
2314
694.00
66.00
3074.00
m3
m3
m3
942.00
694.00
66.00
1702.00
m3
m3
m3
1
1
35
50
m3
m3
km
m
m3
1
100
m3
m
659.00
694.00
66.00
1419.00
m3
m3
m3
0.00
107.00
107.00
m3
m3
5210.00
35.80
3.10
524.89
5773.79 / Qtl
2314.00
694.00
66.00
307.40
3381.40 / m3
942.00
694.00
66.00
170.20
1872.20 / m3
659.00
694.00
66.00
141.90
1560.90 / m3
0.00
107.00
10.70
117.70 / m3
Page 16 of 45
APPENDIX-H-KHEP- Veluthode Dam - Painting and marking of block numbers, gallery level deta
of drain holes etc.
MAIN DATA SHEET AS PER CPWD DATA (DSR 2013 & 1.35 COST INDEX)
Item
No.
1
code
2.6
Description
4.1
QTY
RATE
UNIT
day
day
0.04125 8000.00
0.04125 5000.00
day
day
0.40000
2.00000
328.00
297.00
0.70000
297.00
day
Page 17 of 45
0.65 1000.00
0.24 1200.00
0.65
115.92
0.24 106.64
0.47 2700.00
0.17 5240.00
0.17
94.80
0.10
1.63
0.70
377.00
297.00
328.00
0.07
0.07
13.52
800.00
325.00
1.70
1.00
7.00
1.16
125.47
0.33 5165.13
Page 18 of 45
LABOUR
day
125 Mason (for plain stone work) 2nd class
day
114 Beldar
Coolie
day
115
day
101 Bhisti
L.S
9999 Sundries
Total Excluding sub data
Add water charges @ 1 %
Total
Add cost index 35 %
Total
Total for 1 cum
Total for 1 cum including CPOH of 15 %
5
1.07
1.07
0.71
0.09
4.42
361.00
297.00
297.00
328.00
1.70
7.2
1.00 700.00
7.00 1200.00
1.16
125.47
0.33 5165.13
1.34
1.45
0.71
0.09
13.52
361.00
297.00
297.00
328.00
1.70
Page 19 of 45
128
115
101
LABOUR:
Mate
Coolie
Bhisti
day
day
day
0.20
2.50
0.20
328.00
297.00
328.00
TOTAL
Add water charges @ 1 %
TOTAL
Add CPOH @ 15 %
Cost of 10 cum
Cost of 1 cum
Cost of 1 cum with cost index (1.35)
7
7319
7327
7328
7329
7330
9999
9999
0.51 1050.00
0.17 1160.00
0.51
97.00
0.255
77.00
0.680
280.00
27.62
1.70
78.00
1.70
Page 20 of 45
LABOUR:
116 Fitter (grade 1)
114 Beldar
9999 Shuttering oil
9999 Sundries
day
day
L.S.
L.S.
3.50
6.00
78.00
52.00
393.00
297.00
1.70
1.70
TOTAL
Add water charges @ 1 %
TOTAL
Add CPOH @ 15 %
Cost of 15.8 sqm
Cost of 1 sqm
Cost of 1 sqm with cost index (1.35)
8
1.050 4700.00
0.105
26.00
94.80
1.70
1.00
1.00
26.91
393.00
297.00
1.70
Page 21 of 45
10
MATERIAL:
295 Stone Aggregate (Single size) : 20 mm nominal
size
cum
297 Stone Aggregate (Single size) : 10 mm nominal
size
cum
2202 Carriage of stone aggregate below 40 mm
nominal size
cum
cum
MR M sand
tonne
367 Portland Cement (0.2833 cum)
tonne
2209 Carriage of cement
LABOUR
day
155 Mason (average)
Beldar
day
114
day
101 Bhisti
2
Hire charges of Concrete Mixer 0.25 to 0.40
cum with Hopper
day
Vibrator
(Needle
type
40
mm)
day
12
L.S.
9999 Sundries
Total Market rate
Add water charges @ 1 %
Total
Total excluding market rate
Add water charges @ 1 %
Total
Total for 1 cum = (A+1.35B)
Add CPOH @ 15 %
Total for 1 cum
5.1
0.67 1200.00
0.22 1050.00
0.89 106.64
0.445 2700.00
0.32 5240.00
0.32
94.80
0.17
2.00
0.90
377.00
297.00
328.00
0.07
0.07
14.30
800.00
325.00
1.70
0.57 1200.00
0.28 1050.00
0.85 106.64
0.425 2700.00
0.40 5240.00
0.40
94.80
Page 22 of 45
Mason (average)
day
Beldar
day
Bhisti
day
Hire charges of Concrete Mixer 0.25 to 0.40
cum with Hopper
day
day
12 Vibrator (Needle type 40 mm)
L.S.
9999 Sundries
Total Market rate
Add water charges @ 1 %
Total
Total excluding market rate
Add water charges @ 1 %
Total
Total for 1 cum = (A+1.35B)
Add CPOH @ 15 %
Total for 1 cum
13.4.1 Plastering with 12 mm cement plaster of mix.1:4
(1 cement : 4 coarse sand).
Details of cost for 10 sqm.
MATERIAL
155
114
101
2
11
0.17
2.00
0.90
377.00
297.00
328.00
0.07
0.07
14.30
800.00
325.00
1.70
0.144 6110.74
0.67
0.75
0.92
12.61
377.00
297.00
328.00
1.70
0.023 7056.37
7.150
1.70
0.920
1.370
377.00
297.00
Page 23 of 45
day
101 Bhisti
9999 Scaffolding and racking out joints including
sundries
L.S.
Total Excluding sub data
Add water charges @ 1 %
Total
Add cost index 35 %
Total
Cost of 10 sqm
Cost of 1 sqm
Total for 1 sqm including CPOH of 15 %
13
14
15
Supplying and fixing 110 mm dia PVC Pipe(2.5kgf/cm2) for weep holes in the random
rubble masonry as per the directions of the
departmental officers at site.
meter
MR PVC pipe 110 mm dia-(6 kgf/cm2)
Total for 1 m including CPOH of 15 %
16.72 Conveying and stacking of hard stone (for stone
pitching) 22.5 cm thick at site. (rubbledepartment supply)
Details of cost for 2.25cum
MATERIAL:
22.5 cm thick stone (Hard)
cum
1158 Stone for pitching 15 cm x 22.5 cm
Carriage by mechanical transport i/c loading
unloading and stacking
cum
2215 Carriage of Soling stone & masonry stone
TOTAL
Add water charges @ 1 %
TOTAL
Add CPOH @ 15 %
Cost of 2.25 cum
Cost of 1 cum
Cost of 1 cum with cost index (1.35)
16.73
123
124
114
115
0.930
328.00
16.120
1.70
1.00
270.00
2.25
2.25
125.47
1.08
1.08
2.15
1.61
393.00
361.00
297.00
297.00
Page 24 of 45
9999 Sundries
L.S.
6.76
1.70
1.05
0.105
0.00
94.80
0.50
0.75
1.00
393.00
361.00
297.00
3.00
20.67
24.95
1.70
TOTAL
Add water charges @ 1 %
TOTAL
Add CPOH @ 15 %
Cost of 10 sqm
Cost of 1 sqm
Cost of 1 sqm with cost index (1.35)
16
10.1
Page 25 of 45
MITED
ST INDEX)
AMOUNT
330.00
206.25
131.20
594.00
1261.45
12.61
1274.06
191.11
1465.17
146.52
197.80
207.90
207.90
2.08
209.98
31.5
241.48
326.00
Page 26 of 45
650.00
288.00
75.35
25.59
1269.00
890.80
16.12
37.70
484.11
229.60
56.00
22.75
22.98
1269.00
12.69
1281.69 A
2799.00
27.99
2826.99 B
5098.13
764.72
5862.85
0.00
0.00
145.55
1704.49
Page 27 of 45
386.27
317.79
210.87
29.52
7.51
1097.51
10.98
1108.49
387.97
1496.45
3200.94
3681.09
700.00
84.00
145.55
1704.49
483.74
430.65
210.87
29.52
22.98
2107.31
21.07
2128.38
744.93
2873.32
4577.81
5264.48
Page 28 of 45
65.60
742.50
65.60
873.70
8.74
882.44
132.37
1014.81
101.48
137.00
535.50
197.20
49.47
19.64
190.40
46.95
132.60
Page 29 of 45
1375.50
1782.00
132.60
88.40
4550.26
45.50
4595.76
689.36
5285.12
334.50
451.58
4935.00
9.95
44.20
393.00
297.00
45.75
5724.90
57.25
5782.15
867.32
6649.47
66.49
89.76
Page 30 of 45
804.00
231.00
94.91
1201.50
1676.80
30.34
64.09
594.00
295.20
56.00
22.75
24.31
1201.50
12.02
1213.52 A
3893.40
38.93
3932.33 B
6522.17
978.33
7500.50
684.00
294.00
90.64
1147.50
2096.00
37.92
Page 31 of 45
64.09
594.00
295.20
56.00
22.75
24.31
1147.50
11.48
1158.98 A
4258.91
42.59
4301.50 B
6966.00
1044.90
8010.90
879.95
252.59
222.75
301.76
21.44
798.54
7.99
806.53
282.28
1088.81
1968.76
196.88
226.41
162.30
12.16
346.84
406.89
Page 32 of 45
305.04
27.40
1098.33
10.98
1109.31
388.26
1497.57
1659.87
165.99
190.89
270.00
310.50
0.00
282.31
282.31
2.82
285.13
42.77
327.90
145.73
196.74
424.44
389.88
638.55
478.17
Page 33 of 45
11.49
1942.53
19.43
1961.96
294.29
2256.25
225.62
304.59
0.00
9.95
196.50
270.75
297.00
74.85 A
35.14
809.34
8.09
817.43
122.62
1014.90
1014.90
10.15
13.70
Quantity
Description
Rate
Rs.
Per
unit
10.00 m2
53.50
m2
10.00 m2
m2
26.70
7 cm
height
Total
Add for unforseen items
Gross Total
(Rupees Twenty Thousand only)
Assistant Executive Engineer
DRIP Sub Division
Moozhiyar
TED
Amount
Rs.
535.00
1030.00
16020.00
17585.00
2415.00
20000.00
0.00
APPENDIX-H-KHEP- Veluthode Dam - Painting and marking of block numbers, gallery level
details of drain holes etc.
ESTIMATE DETAILS
Sl No
1
Description
No
0.60
0.30
0.30
0.10
0.10
0.90
0.50
0.50
0.40
0.40
4.86
1.20
1.05
0.40
0.32
2.17
10.00
Total
Quantity
10.00
1 9 x 50
18 x 8
7x 8
450.00
64.00
56.00
30.00
600.00
6.00
Total
Quantity
m2
m2
Nos
APPENDIX-H-KHEP- Veluthode Dam - Painting and marking of block numbers, gallery level
details of drain holes etc.
SUB DATA
Sl. No.
1
code
Description
Unit
Qty
Rate
6.76
1.00
1.78
329.00
53.48
MATERIALS
0833
9999
9999
0131
0115
9999
9999
180.00
1.78
1.78
399.00
329.00
1.78
1.78
3
13.71
0835
9999
9999
0131
0115
9999
9999
180.00
1.78
1.78
399.00
329.00
1.78
1.78
Tonne
Tonne
cum
day
day
LS
LS
0.25
0.25
1.07
5240
94.8
2700
0.75
0.07
26.91
13.52
297
328
1.7
1.7
0.38
0.38
1.07
5240
94.8
2700
0.75
0.07
26.91
13.52
297
328
1.7
1.7
Tonne
Tonne
cum
day
day
LS
LS
Tonne
Tonne
cum
day
day
LS
LS
0.51
0.51
1.07
5240
94.8
2700
0.75
0.07
26.91
13.52
297
328
1.7
1.7
Amount
12.03
329.00
341.03
3.41
344.44
51.67
396.11
138.64
534.75
217.80
12.03
2.55
215.46
177.66
19.21
12.03
656.74
6.57
663.31
99.50
762.81
266.98
1029.79
102.98
100.80
0.00
1.62
2394.00
658.00
23.83
14.35
3192.60
31.93
3224.53
483.68
3708.21
1297.87
5006.08
50.06
26.72
utive Engineer
1310.00
23.70
2889.00
222.75
22.96
45.75
22.98
2889.00
28.89
2917.89
1648.14
16.48
1664.62
5165.13
1991.20
36.02
2889.00
222.75
22.96
45.75
22.98
2889.00
28.89
2917.89
2341.66
23.42
2365.08
6110.74
2672.40
48.35
2889.00
222.75
22.96
45.75
22.98
2889.00
28.89
2917.89
3035.19
30.35
3065.54
7056.37