Beruflich Dokumente
Kultur Dokumente
Introduction to Report
The report has been written as a result of internship work done at Bank AlBaraka Haripur during the
period July-August 2014. The core objective of this report is to discuss the banking operations,
organization behavior and to present the detailed analysis of financial performance of the bank. Along
with this, the unique selling point of bank AlBaraka, The Islamic Banking will also be discussed in
comparison with commercial banking system
1.1Background of the study
The study has been carried as a requirement of the degree with CIIT, the internship is done to get the
practical knowledge of business operations and business policies. And to learn how an organization
behaves in todays dynamic environment and how response to such turbulence affect the performance
of the organization.
1.2Purpose of the study
The purpose of the study is to give comprehensive review of the ABPL to analyze the operational
procedure and financial aspects of banking organization. Besides that, the purpose of the study is
To study banking operations and customer care that a banking organization has
reporting procedures
Websites
Journals
Pamphlets
books
1.4 Limitations
Though it was a great opportunity to learn the practical application of business theories and formulas
the study has to be restricted due to
1.4.1 Available time
In the period of 40 days the study couldnt go behind the activities done in regular routine. This has
lemmatized the learning on banking behavior on seasonal changes, its dealing with headquarter and
financial adjustment s during the year.
1.4.2 Secrecy issues
Due to the banking policies and commitments with its customers bankers do not reveal the
information publicly so most of the times some of the information is kept secret.
Is about the Financial Position and Products and services provided by Al Baraka Bank Pakistan
Limited (ABPL)
Chapter Four
This chapter discusses the financial analysis, SWOT analysis and findings of the study.
Chapter Five
Gives feasible and constructive recommendations for different departments of AIB Branch, Haripur.
CHAPTER 2
Introduction to AlBaraka Islamic Bank Limited
2.2 Background
Al Baraka Banking Group was founded in 2002 in Manama, Bahrain. It is a JSC and is listed on the
Bahrain Stock Exchange and NASDAQ Dubai, it offers retail, corporate and investment banking and
treasury services on the basis of the principles of the Shari'a in 12 countries.
Islamic Bank (AIB) Bahrain, Al Baraka Islamic Bank Pakistan (AIBP) and Emirates Global Islamic
Bank (Pakistan), and thus from 1 November 2010, the operations of the merged entity began in 2013,
the Bank has a national presence in Pakistan with a network of 94 branches in more than 42 cities
across the country.
2.4.1 Islamic banking
Al Baraka Islamic Bank is one of the pioneers of Islamic Banking in Pakistan. It has been operating in
the country since 1991 as branch operations of Al Baraka Islamic Bank Bahrain. During this period
since its presence in the country, the bank effectively developed and sustained its identity as one of
the pioneers in providing Shariah based banking products and services. . Islamic Banking to a system
of banking or banking activity that is consistent with the principles of Islamic law (Sharia) and its
practical application through the development of Islamic economics. While the modern/conventional
principles of banking have been used for prospering the banking businesses but since then Muslim
community is seeking its way out leading to Sharia compliance. Fees for renting money, also called
Riba, usury being Haram in Sharia as well as investing in activities that provide products or services
considered against to Islamic principles (Haraam, forbidden).
All policies, procedures, products and services of ABPL are approved by the bank's Shariah Advisory
Committee headed by Justice (R) Khalil urRehman. Further research and study is brought
consistently to remove any loophole at the presnt banking practices of Islamic banks.
2.4.2 Vision
Al Baraka says
We believe that society needs a fair and equitable financial system which rewards
effort and contributes to the development of the community.
2..4.3 Mission
Al Baraka underlying mission is to meet the financial needs of communities across the world by
conducting business ethically in accordance with the Shariah, practicing the highest professional
standards and sharing the mutual benefits with the customers, staff and shareholders who participate
in our business success.
2.4.4 Core values
Partnership their shared beliefs create strong bonds that form the basis of long term relationships
with customers and staff.
Driven they have the energy and perseverance it will take to make an impact in our customers
lives and for the greater good of the society.
Neighbourly they value and respect the communities we serve. Our doors are always open; our
customers always experience a warm-hearted, hospitable welcome and accommodating service.
5
Peace of Mind customers are rest assured that their financial interests are being managed by us to
the highest ethical standards.
Board of Directors
Chairman
MahmudJameel Hassoubah
Vice Chairrman
Adnan Ahmed Yousif
Directors
Ashraf Al Ghamrawi
Members
Audit Committee
Chairman
Mohamed Isa Al Mutaweh
Members
Ashraf Al Ghamrawi
Chapter 3
Products and Services at AlBaraka Bank Haripur Branch
3.1 Products
3.1.1 Deposit accounts
3.1.1.1 Al Baraka Basic Banking Account
As most of the banking accounts require minimum balance requirements and other
restrictions, so most of the people do not want worry of balance limits. This account does not
requires such criteria. Salient features of this account are mentiond beloow.
Special features
No profit / return will be paid to the depositor on the balance maintained in the account
Qarz is the basic Islamic principle on which The ABPL Basic Banking Account is based,
using this account the customer becomes the lender and the bank becomes the borrower.
ABPL has a commitment invests customer funds with utmost care in Riba free business
activities only, they are payable on demand, with no addition or penalty.
3.1.1.2 Al Baraka Current Account
Al Baraka current account has been designed so as to help its customers in with day to day
business transactions and personal service needs conveniently
ATM card issue is free with unlimited access to all ATMs, nationwide.
Qarz is the basic Islamic principle on which The ABPL Basic Banking Account is based,
using this account the customer becomes the lender and the bank becomes the borrower.
ABPL has a commitment invests customer funds with utmost care in Riba free business
activities only, they are payable on demand, with no addition or penalty.
3.1.1.3 Al Baraka Savings Account
Al Baraka Savings Account is consist of all facilities of an investment i.e. income, security
and growth. This account is specifically designed to meet the requirements of individuals and
business entities.
Customers can earn high profit by keepin high deposits with the bank.
ATM card issue is free of cost and can be accessed to ATM Network, nationwide
ATM Card
Cheque Books
Pay Orders
their savings. Al Baraka Senior Citizens Account comes along with a wide range of free
services and benefits.
The account provides multiple privileges to the account holder. These are mentioned below
Profit is calculated on the basis of weigtages assigned so that account of higher balance can
receive higher profit.
Profit is calculated daily, its effect is revealed on monthly basis in respective accounts.
Higher returns will be allocated on having balance above RS 25000, below that normal
weightages will be assigned.
Senior citizen account holders will be given annual lockers, payorders and demand draft on
discounted rates.
Al Baraka Senior Citizens Account is offered on the basis of Mudarabah principles of Islamic
Banking.
Mudarabah is a special kind of partnership where one partner gives money to another for
investing in Shariah compliant avenues. The investment comes from the first partner who is
called Rabb-ul-mal (Customer), while the management and work is an exclusive responsibility
of the other, who is called Mudarib (Bank).
The Bank will announce weightings and profits sharing ratios 3 days before the beginning of
the month. The Bank will share the profit at the gross income level and will subsequently
credit the proportionate profit in the customers account at the end of the month. In case of
loss, the customer will bear the loss as per the ratio of his investment.
Latest profit sharing ratios and weightings are available on our website or can be obtained
from any branch of Al Baraka Bank
3.1.1.8 Al Baraka Mahana Barkah Account
For the people who are salaried, self employed, professional or even retired, this is the savings
account. Ideal for individuals who wish to:
To qualify for Al Baraka Mahana Barkah Account profit rate minimum balance of PKR
10,000 and maximum of PKR 5.0 million is required to be maintained during that month
otherwise normal savings account rate will be applicable.
Profit calculation on daily balance and credited in the account on monthly basis.
Free e- statement.
Free Phone banking services through which pay orders can be places and, cheque books, stop
payments, ATM card replacement, duplicate bank statements at an exceptional discount.
Al Baraka Mahana Barkah Account is offered on the basis of Mudarabah principles of Islamic
Banking.
The Bank will announce weightages and profits sharing ratios 3 days before the beginning of
the month. The Bank will share the profit at the gross income level and will subsequently
credit the proportionate profit in the customers account at the end of the month. In case of
loss, the customer will bear the loss as per the ratio of his investment.
3.1.1.9 Tifl-Young Savers Account
Tifl- Young Savers Account is being offered to youngsters to help them learn the importance
of saving at an early age. it is designed in such a way that it aims to become every youngsters
first bank account. It caters to the new generations future financial needs gradually and
conveniently. Through the benefits of this account, youngsters are motivated to save more
because of the returns they will get based on their savings.
designed to cater to all the needs regarding the purchase of a brand new, used or an imported
vehicle for your personal use. Now you can steer yourself onto the right path effortlessly.
3.1.2.2 Rahnuma Travel Services
Rahnuma Travel Services has been designed to assist the travelers world wide. This service
enables the customers to enjoy the journey convinently and reliably
Rahnuma Travel Services provides a solution for travelling through VISA processing,
accommodation and hotel reserving transfers and many other privilages to the customers. Al
Baraka Bank Pakistan Limited has made agreements with leading and reliable travel agents to
bring unmatched travel products for its customers that are interest-free as well as convenient
and less costly. Complete travel service packages are available for various destinations i.e.
Umrah, Hajj, Dream Destinations for Dubai & Malaysia.
No Security Deposit
Benefits
Rahnuma Hajj Packages 2014
There are three packages provided by bank for Hajj 2014 17, 25 and 40 days
Rahnuma Umrah Packages 2015
Rahnuma packages include different packages like Super Economy, economy, economy plus,
premium and standard package for 2015
Rahnuma Dream Destinations 2014
it provides packages for different destinations like Malaysia, Dubai, Thialand (for 9days and 7
days)
3.1.2.3 Sarparast Family Takaful Plan
Al Baraka Bank (Pakistan) Ltd. in association with Pak-Qatar Family Takaful Limited is offering
an exclusive product Sarparast Family Takaful Plan. Sarparast is a Shariah Compliant
savings and investments plan exclusively designed to cater to your Takaful needs. Saving for
long-term needs in the future.
Al Barakas Sarparast, safeguards your future, while giving you the financial freedom you
deserve. It helps you plan necessary events of your life from marriage to education, retirement
to vacations or pure savings in accordance with the Islamic principles.
Al Barakas account holder enjoys following benefits:
3.2 Services
3.2.1 Banking through telephone
Al Barakasfacilitates its customers and answers queries through service of telephone. Bank is
equipped with the latest tecknology and softwares to access the information readily. Al Baraka
makes this service secure through various security measures. This service makes it cost
effective and convenient.
3.2.1.1Financial Transactions (Local Currency Only)
Bank Al Baraka issues Pay Order (PO)/ Demand Draft (DD) and request for a Pay Order
or a Demand Draft can be made through telephone and can collect from any branc of Al
Baraka in Pakistan
3.2.1.2Funds Transfer
Transfer funds from one account to another. Both accounts must be linked to our Business
Relationship Number (BRN). You can transfer up to Rs.100,000/- in a single day.
3.2.1.3Service Requests
To make banking experience more convenient, requests for the following can be placed over
the phone:
3.2.1.4Inquiry
3.2.1.5Complaints
Our Phone Banking Officers are receives complaints from its customers. ABPL values its
customers so it identifies ways to help improve its service. If for any reason customers are
dissatisfied with the service, a complaint can be registered on phone.
Account balance inquiry, Mini statement (last five transactions Credit/Debit), Cheque book
request,PIN change request can be made
On the spot transaction credit / debit alerts about your account on any mobile phone you
carry- avoiding any misuse of account. Maximum of six accounts can be tagged to the same
mobile number within the same Business Relationship.
3.2.3 eStatements
To enable the customers to access their accounts by thereselves, Al Baraka Bank (Pakistan)
Limited (ABPL) provides eStatement that allows to access account(s) statements online. This
service is available for all the rupee and foreign currency account holders,
3.2.3.2 Security
ABPLs eStatement has been made digitally secured through VeriSign.
3.2.4 Inter Bank Fund Transfers
IBFT is a service for transferring funds instantly from one account to another account. The
need for IBFT service has grown with growing businesses and awareness, education. It has
reduced the hassle of writing cheques, making Payment Orders (or demand drafts etc.), it is
also less costly
If you need to transfer Funds from your account, you will need an Al Baraka ATM Card to
transfer funds through IBFT on ATMs.
However, if you need to receive funds through IBFT, there is no need for an ATM card- your
unique 13 digit account number will be all that will be needed.
The funds can be transferred to any account of the member banks on 1-Link IBFT network.
3.2.6.2 Levies
Fees and charges will be levied according to the prevailing Schedule of Bank Charges, while
taxes and Zakat will be applicable according to Government regulations and directives of
State Bank of Pakistan.
With this product line ABPL Haripur is serving the community
CHAPTER 04
Analysis of Al Baraka Pakistan Limited
Report evokes analysis of Al Barakas present position through its financial as well as SWOT
analysis.
4.1.1.1Analysis of Assets
Chart 4.1: ABPL Assets 2011
Assets 2011
Cash and balances with treasury banks
4% 1% 3% 5%
Due from financial institutions
10%
Investments
Other Assets
Assets 2012
Cash and balances with treasury banks
4% 2% 2% 6%
Due from financial institutions
9%
1%
Investments
Other Assets
Asset 2013
Cash and balances with treasury banks
2%2% 7%
Due from financial institutions3%
Investments
19%
Islamic financing and related
42%assets
Other Assets
Interpretation
Vertical analysis of balance sheet shows that the banks cash and reserve with the treasury bank
has slightly increasing trend from 2011 to 2013 i.e. from 5% to 13%. Similarly the banks
lending to financial institutions has increased from 2011 to 2013(5% to 7%). The banks balance
with other banks also increased from 10% to 19% in three years (2011 to 2013) The net
investments decreased from 36% in 2011 to 25% in 2013. The advances rate showed an increase
in 2011 to 2013 (40% to 42%) and in 2012 it decreased by 1%.
Bills liability
payable
4.1.1.2Horizontal analysis
Three year trend in the some of the major liabilities of bank have been plotted here for
comparison purpose. It shows that in 2012 there is a noticeable reduction in equity holding of
the bank and in 2013 deposits and accounts have shown an increase.
Figure 4.7 Horizontal Analysis of Income Statement
140%
120%
100%
80%
60%
equity
40%
20%
0%
2011
2012
2013
Net profit/loss
150%
100%
50%
0%
2011
-50%
-100%
-150%
-200%
Net profit/loss
2012
2013
4.1.2Ratio analysis
4.1.2.1 Profitability ratio
4.1.2.1.1 Net profit margin
Table 4.1:Net Profit Margin
Description
2013
2011
410370
2010
-41231
2012
-644940
Net profit
return on Islamic
financing
6201186
12970318
16798188
18168220
-4.97%
2.44%
-5.72%
ratios
-0.66%
Source: Self generated
1039595
ABPL is continuously showing loss from 2 years, though this loss has been reduced in 2013
but it is still not showing a good performance.
4.3.1.2 Return on asset
Table 4.2:Return on Assets
Description
2013
Net Profit
-41231
Avg
Total
87759404
assets
Return
on
-0.04%
asset
Source: Self generated
2012
-644940
2011
410370
2010
73812558
66654364
40263057
-0.87%
0.61%
-2.58%
1039595
It tells the efficiency of assets utilized by generating income. The results of the Bank
shows that Except from 2011, ABPL is failing to generate profits from its assets.
2013
NP
-41231
2012
-644940
2011
410370
2010
1039595
5,935073
EQUITY
Return
on
-0.69%
equity
Source: Self generated
6,273310
6,321872
4806018
-10.28%
6.49%
-21.63%
2010
60,763,664
2013
2012
2011
T.A
87759404
81,911,211
73812558
67,847,098
72545064
66,020,396
0.91:1
0.91:1
DEBT
Leverage
o.93:1
ratio
Source: Self generated
54,644,587
0.89:1
Bank is showing a high leverage ratio. This shows assets of the bank are financed by its debt
that includes upto 80% deposits from customer. It has also increased the risk of ABPL
4.3.2.1 Debt/ Equity ratio
Table 4.5: Debt/Equity Ratio
Description
Debt
2013
81,911,211
2012
67,847,098
2011
66,020,396
2010
54,644,587
Equity
5,848,193
6,019,460
6,524,668
6,119,077
11.2:1
10.1:1
8.93:1
Debt/ Equity
14:1
ratio
Source: Self generated
4.3.3 Efficiency ratios
4.3.3.1 COST / INCOME RATIO
Description
Operating
Expense
Net Revenues.
2013
2012
2011
2247137
2105964
1926488
1791138
1545891
1697956
Cost
125%
136%
113%
Income
Ratio
Source: Self generated
Cost to revenue ratio reveals high operating expenses while showing inefficiency in its
performance.
4.2.1Strengths
4.2.1.1 Commitment to Islamic Shariah
ABPL is striving to develop and an integrated Islamic Financial System . Core philosophy of
ABPL is the compliance with Shariah principles. At this point ABPL has succeeded in
implementing the corporate principles and guidelines from the experts like Religious scholars
and monitor its performance. The Banks activities and operations are regularly monitored by
its Shariah Advisory Board.
4.2.1.2 Experienced and Qualified Staff
During the research it has been observed that the staff/personnel of the organization is
qualified and experienced. Many they have a good knowledge and experience in the fields of
management and practice.
4.2.1.3 Good PR with Customers
There is a good relationship among the workforce at all levels. ABPL makes a fair PR with its
customers.
4.2.1.4 Quick delivery of services
Customers get highly satisfied with AlBarakas quick services and open heartedly guidance
over their concerns relating to their financial decisions.
The Al Baraka Islamic Bank is a new emerging bank and it is trying to get market share in the
presence of national and foreign banks operating in the country.
After observing this ABPL following outcomes have been concluded.
5.1 Conclusion and arguments
5.1.1 Centralized decision making
The decision making is still centralized as recommendations from middle and low level
employees are not considered.
5.1.2 Huge expenses
ABPL has huge operating expenses. These expenses are proven to be ineffective to generate
profits for the bank
5.1.3Less employees
ABPL should hire more competent staff to capture market share and generate business relations
5.1.4Low employee Retention
Employee leaves whenever they are offered better salaries taking away the large deposits and
competent abilities
5.1.5 Slow recruitment
The recruitment process is very lengthy and leads to the short of working staff.
5.1.6 Discipline
The marketing efforts at the branch level are less disciplined and there are no integrated efforts
from all the staff members.
5.1.7ATM
ABPL is suffering from a huge threat i.e. it does not have its own ATM in many cities.
5.1.8Less motivated staff
The bank has been applying the modern concepts of management and marketing at both micro
levels. The interior and exteriors of the branch have been changed but the staff of the branch has
been found less motivated towards the organizational objectives.
5.2 Recommendations
During the period of internship at ABPL and observing its environment some of the strengths and
weaknesses have been observed. On the basis of this observation there are some
recommendations particularly related to the ABPL, Haripur Branch, and can be applicable to the
ABPL whole as well.
.
From the analysis of financial statement it has been analyzed that ABPL performance is not
markably good. ABPL is posing several loopholes and weaknesses mentioned
5.2.1 Training programs
Employees Training programs must be introduced on continuous basis so that
Employees have understanding with the latest developments especially with the customers.
5.2.2 Incentive for employees
Bank should introduced incentive plans for employees on regular basis so that if employees may
work whole heartedly for the welfare of their organization. While giving incentives qualification,
work, experience, hard work and such other factor must be considered.
5.2.3 Efficient management of assets
Mismanagement of resources must be avoided as much as possible as it decreases profit but also
discourage hard worker and honest employees.
5.2.4 New, qualified blood
Fresh graduates must be recruited. As the combination of Experienced and fresh can produce
better results and it will improve the efficiency of management.
5.2.5 Awareness program
ABPL is going towards mobile banking but the problem is that a common client has no idea of
its usage due to lack of marketing. a proper marketing programe must be launched for clients
awareness.
5.2.6 Use of marketing tools
Banks different schemes must be conveyed to the targeted customers so that to have a reasonable
share in market.
5.2.7 Employees salaries
To motivate the employees their remuneration/salaries should be made at par with top tier Banks.
5.2.8 Publicity
Aggressive publicity campaign must be introduced through press and Electronic media for new
products and scheme by initiating vigorous marketing policy.
5.2.9 Customer awareness
Bank should adopt such an induction plan that when a customer opens his account with the
bank he should be supplied with a booklet which enables him to know the procedure of filing
the cheques, pay-in-slip etc. It will save a lot of time of the bank staff afterward during the
conduct of the account of that customer.
5.2.10 Staff behavior
The attitude of the bankers with all of their customers should be same; pay more attention and
good service to some of the customers may neglect a major portion of customers. All the
customers should be treated equally.
.
5.2.11 Effective use of bank resources
Misuse of telephone internet, fax machines and other facilities available to the employees of the
bank must be handled properly.
5.2.12 Recruitment criteria
In ABPL mostly recruitments are done through recommendations or references of employees.
Recruitment should be strictly on merit with no other favor given to any candidate. Selection
should be on the basis of test and interview.
5.2.13 Scholarship programs
Scholarship programs should be designed for senior employees and branch managers.
The AIB should get into contract with top foreign universities. Every year the bank should
finance and send their senior managers for further education abroad. After completion of higher
education employees will be in a better position to attain the strategic objectives of the bank and
increase the overall business and profitability portfolio of the bank.
References
Brigham.E.F & Houston.J.F (2011); Fundamentals of Financial Management 11e: South-Western Cengage
Learning.
Van Horne.J & Wachowicz.J.M (2008); Fundamentals of Financial Management 13e : Financial Times
Nasir.M.S (2003); Money, Banking and Finance: Kitab Markaz
Brigham.E.F & Ehrhardt.M.C.(2014); Financial Management;Theory & Practice 13e;South-Western College
Lewis.M.K; Handbook of Islamic Banking Products & Services
www.albaraka.com (Accessed: 10 Decemeber, 2014).
2012
2011
2010
(Rupee
s' 000)
Restate
d
ASSETS
Cash and balances with treasury
banks
3,945,48
1
7,577,18
6
Other Assets
0
22,161,
963
37,020,
644
2,725,7
53
1,431,0
64
2,127,1
96
4,221,38
1
6,712,47
7
1,100,00
0
27,421,4
61
28,728,4
48
2,629,17
6
1,292,13
9
1,707,47
6
Total
87,759,40
4
73,812,55
8
72,545,06
4
746,651
1,991,73
8
63,278,6
55
451,030
1,736,12
0
61,559,0
26
Other liabilities
0
0
2,177,9
89
0
0
1,830,05
4
5,123
0
2,269,09
7
2,116,583
Total Liabilities
81,911,21
1
67,847,09
8
66,020,39
6
54,644,587
5,727,4
07
16,565,
377
0
26,179,4
16
29,155,4
76
2,798,16
5
1,030,85
2
1,858,48
8
4,460,257
7,409,620
80000
15,617,589
27,652,687
3,030,269
1,029,055
1,484,187
60,763,664
LIABILITIES
Bills payable
Due to financial institutation
Deposits and other accounts
Sub-ordinated loans
Liabilities against assets subject to
finance leases
Deferred tax liabilities
725,60
9
2,201,9
45
75,647,
097
1,158,5
71
427,600
2,756,892
49,324,209
19,303
CAPITAL/OWNER'S EQUITY
Share capital
Discount on issuance of shares
Reserves
Accumulated loss
8,935,20
0
-767,290
82,074
2,419,22
4
8,935,20
0
-767,290
82,074
2,366,44
5
8,935,20
0
-767,290
82,074
1,723,54
3
-2,052,024
5,830,760
5,883,539
6,526,441
6,115,886
17,433
138,414
-1,773
6,021,953
73,869,05
1
6,524,668
72,545,06
4
6,119,077
Total
Total Liabilities & Owner's equity
Equity
5,848,193
87,759,40
4
ASSETS
Cash and balances with treasury banks
Balances with other banks
Due from financial institutions
Investments
Islamic financing and related assets
Operating fixed assets
Deferred tax assets
Other Assets
Total
8,935,200
-767,290
Vertical Analysis
2013
7%
19%
0%
25%
42%
3%
2%
2%
2012
6%
9%
1%
37%
39%
4%
2%
2%
2011
5%
10%
0%
36%
40%
4%
1%
3%
1%
3%
86%
0%
1%
2%
85%
0%
100%
LIABILITIES
Bills payable
Due to financial institutation
Deposits and other accounts
Sub-ordinated loans
1%
3%
86%
1%
3,1
91
Total Liabilities
0%
0%
2%
0%
0%
2%
0%
0%
3%
93%
92%
91%
10%
-1%
0%
-3%
7%
12%
-1%
0%
-3%
8%
12%
-1%
0%
-2%
9%
0%
0%
0%
7%
8%
9%
CAPITAL/OWNER'S EQUITY
Share capital
Discount on issuance of shares
Reserves
Accumulated loss
Surplus/(Deficit) on revaluation of asssets-net of
tax
Total
Total Liabilities & Owner's equity Equity
Vertical
Analysis
horizont
al
2011
201200
%
2012
20130
0%
2013
100%
100%
107%
89%
145%
219%
100%
100%
100%
100%
100%
Total
100%
105%
99%
94%
125%
92%
102%
85%
127%
97%
139%
114%
121%
100%
166%
161%
ASSETS
LIABILITIES
Bills payable
100%
100%
115%
103%
127%
123%
100%
0%
0%
100%
Total Liabilities
100%
81%
103%
96%
124%
100%
100%
100%
100%
100%
100%
100%
100%
137%
90%
100%
100%
100%
140%
89%
100%
-7807%
-983%
92%
102%
90%
121%
CAPITAL/OWNER'S EQUITY
Share capital
Discount on issuance of shares
Reserves
Accumulated loss
Surplus/(Deficit) on revaluation of
asssets-net of tax
Total
Total Liabilities & Owner's equity Equity
100
%
100%