Sie sind auf Seite 1von 6

6/3/2015

1MWSolarPlantMaharshiSolarPowertech'sBlog

TagArchives:1MWSolarPlant

MaharshiSolar
Powertech'sBlog

HowtoCreateaPassiveIncomeStreamby
Investingina1MWSolarPlantin
AndhraPradesh

AreYouGridIndependent?

BlogHome
AboutUs

OurarticleWhyinvestinSolarinIndiadiscussesindetailaboutthecurrent
opportunityinSolarsectorinIndiaandinleadingsolarstatessuchasAndhra
Pradesh

ContactUs
CompanyHome

Search
Links
FollowusonGoogle+
FollowusonTwitter
LikeusonFacebook
Solutions
AddSolartoExistingUPS?
HowtoReduceDiesel
Bills?
HowtoReducePower
Bills?
SolarPlantSolutions
SolutiontoPowerCuts

Therearefewbusinessmodelsthatsolarinvestors/developerscouldchoose
fromwhenitcomestoinvestinginSolarinIndia,ourarticleBusinessmodelsin
SolarinIndiadiscussesthesemodelsindetail
RECisthepreferredmodelbecauseitismoreprofitableuntil2017asRECsare
tradingat9.3/kWh,youcouldcheckthelatestRECtradingdataatIndian
EnergyExchange
ForourbusinesscaseletsconsiderFIT(FeedinTarif)modelasthismodelis
guaranteedincomethoughitmightnotbeasprofitableasRECmodel
AndhraPradeshhasissuedanopensolarbidforprocuringelectricityat6.49
perKWH(Unit)fromSolardeveloperswhoareinterestedinsettingupsolar
plantsinAP
Forsimplicitysakeletsanalyzetheeconomicsinvolvedinsettingupandmaking
a1MWSolarplantprofitableinAP
FinancialFacts
Costofsettingupa1MWSolarplantinAP

6.5Crores

EquityInvestment:

25%1.625Crores

SolarPlantConfigurator
SolarPlantSizeCalculator

TermLoan:

75%4.875Crores

LoanTenure:

12years

RecentArticles

InterestRate:

10%FromSBI

YearlyInterestandFinancialCharges

48.75Lakhs

Operations&MaintenanceCost

38.75Lakhs

InsuranceCharges

0.10%6.5Lakhs

Tools

AffordableandReliable
SolarSolutionsforIndias
MiddleClass
WearelookingforSolar

http://blog.maharshisolarpowertech.com/tag/1mwsolarplant/

1/6

6/3/2015

1MWSolarPlantMaharshiSolarPowertech'sBlog

productdealersand
distributorsacrossIndia
MythsaboutSolarPowerin
IndianMarket
HowtoCreateaPassive
IncomeStreamby
Investingina1MWSolar
PlantinAndhraPradesh
Costofsettingupa1MW
SolarPlantin
AndhraPradesh

Source:CRECTariffRegulations2014Adjustedfor1MWplantinAP
1MWplantproducesaround17.13Lakhunitsperyear,thisnumberisarrived
basedonthefactthatinAPconditions1KWgenerates5.71unitsperday
multipliedby300sunnydaysinanyear
TotalRevenue=17.13*6.49(FITRate)=1.11Crore
TotalExpenses=45.25Lakhs(O&M+InsuranceCost)
PBIDT(ProfitBeforeInterest,DepreciationandTaxes)=65.75Lakhs
FinancialCharges=48.75Lakhs

MostReadArticles
PBIDT(ProfitBeforeDepreciationandTaxes)=17Lakhs
Costofsettingupa1MW
SolarPlantinAndhra
Pradesh
NewNABARDguidelines
togetSubsidyonSolarPV
SystemsandSolarWater
Pumpsfor2014
HowtoCreateaPassive
IncomeStreamby
Investingina1MWSolar
PlantinAndhraPradesh
BusinessModelsforSolar
PVinIndia
ProceduretogetMNRE
SubsidyforOffGridSolar
SystemsinIndia
Categories
AndhraPradesh
EPC
General
HowTo
Nellore
Ongole
Prakasam
Products
Projects
SolarInverter
SolarPanel
SolarTubularBattery
Subsidy

BookDepreciation(3.6%)=23.4Lakhs
PBT(ProfitBeforeTaxes)=(6.4Lakhs)
AlternateMinimumTax(20%)=3.4Lakhs
PAT(ProfitafterTax)=13.6Lakhs*
ProjectIRR(ReturnonInvestment)=8.4%
PaybackPeriod=12Years
*WehaventaddedAccelerateddepreciationbenefits(80%),O&Mescalation
(5.72%)andSolarPVOutputdegradationof0.8%perannum
Abovefinancialanalysisgivesyouagoodideaonprofitabilityofasolarplant,It
isverylucrativeifyouhavealargecashflowbusinessandyoucangetaone
timebenefitofADbysettingupasolarplant
Solarplantprovidesan8.5%guaranteedannualreturnforfirst12years,whichis
decent,consideringtheabsenceofriskasinotherbusinessesandthismodelis
immunetomarketconditions
FromYear12Year20cashflowincreasesby400%
AreyouplanningonsettingupasolarplantinAP?Weofferendtoendsolar
plantserviceswithProjectmanagementandEPCservicesforsolar
projectsfromKWtoMWscale,Visitourendtoendsolarplantservicesfor
details

Ratethis:

RateThis
5 0
Sharethis:

FollowBlogviaEmail

Enteryouremailaddressto

Like
http://blog.maharshisolarpowertech.com/tag/1mwsolarplant/

2/6

6/3/2015

1MWSolarPlantMaharshiSolarPowertech'sBlog

followthisblogandreceive
notificationsofnewposts
byemail.
Join474otherfollowers

Like

Bethefirsttolikethis.

Postedon05/06/2014.PostedinAndhraPradesh,EPC,General,HowTo|Tagged1MWSolar
Plant,AndhraPradesh1MWSolarPlant,andhrapradeshsolarplant,APSolarPlant,IndiaSolar,
solarbusiness,SolarPlantCost,SolarPlantROI,SolarPowerPlant|1Comment

Enteryouremailaddress
Follow

Costofsettingupa1MWSolarPlantin
AndhraPradesh
Follow

OurarticleWhyinvestinSolarinIndiadiscussesindetailaboutthecurrent
opportunityinSolarsectorinIndiaandinleadingsolarstatessuchasAndhra
Follow Maharshi
Pradesh

Solar Powertech's
Blog
Therearefewbusinessmodelsthatsolarinvestors/developerscouldchoose

fromwhenitcomestoinvestinginSolarinIndia,ourarticleBusinessmodelsin
Get every new post delivered
SolarinIndiadiscussesthesemodelsindetail
to your Inbox.
Join 474 other followers

Belowarethelistofcomponentswhichcontributetooverallcostofasolarplant
Enteryouremailaddress

SolarModules
Signmeup
Amongthevariousphotovoltaictechnologiesinuse,crystallineSilicon
technologyismostwidelyusedtechnologyglobally.
Build a website with WordPress.com

Thisisprimarilybecausethetechnologyiswellunderstood,andwasamongst
thefirstdevelopedphotovoltaictechnologies.Theinstallationandintegrationof
thesemodulesisrelativelyeasier
NonModuleComponents
Thenonmodulecostcomponentscomprisecosttowardsland,civil&general
works,groundmountingstructures,powerconditioningunit,cabling&
transformer/switchgearsandpreliminary/preoperatingexpenses&financing
costs.
EachcomponentofabovereferrednonmodulecostofSolarPVbasedpower
plantisestimatedasunderforthedeterminationofcapitalcostofSolarPV
projects
LandRequirement
ThelandrequirementforSolarPVbasedpowerprojectdependsuponthe
technologyemployedi.e.CrystallineorThinfilm,landrequirementforcrystalline
PVprojectis5Acre/MW
PowerConditioningUnit(Inverter)
PowerconditioningUnitisanimportantcomponentofthebalanceofsystem.
PowerconditionersprocesstheDCpowerproducedbyaphotovoltaicsystemto
ACpowerandmatchthesamewithutilityspower
http://blog.maharshisolarpowertech.com/tag/1mwsolarplant/

3/6

6/3/2015

1MWSolarPlantMaharshiSolarPowertech'sBlog

CivilandGeneralWorks
Thecostassociatedwithcivilworksincludestestingofsoil,preparationof
soil/groundwithallnecessaryworkslikeearthmoving,diggingholesforthe
foundations/pilingsandleveling,fencingoftheland,developmentofapproach
road,cabletrenches,watersupplyarrangementinsolarfarm,controlroometc.
Generalworksincludesecurityofsolarfarm,settingupofpowerbackup
generatoryardlighting,earthlingkits,etc
GroundMountingStructures
Themajorportionofthesitewillbeusedforgroundmountingstructures,
PVmodulearemountedinasteelstructurewhichwillbeinstalledfacingsouth
directionforbestefficiency&optimalpoweroutput.
ThesteelstructurewillbegroutedusingRCCfoundation.Thestructureis
designedtohold20modulesperstructureandwhichcanwithstandwindspeed
upto170km/hr.
Thestructureisdesignedinsuchawaythatitwilloccupyminimumrequired
spacewithoutsacrificingtheperformance.
CablesandTransformers
CablesconsistsofDCcaballingbetweenSolarPVpanels&Invertersincluding
junctionboxes,ACcablingbetweenInverter&substation,Earthling
arrangementsandTransformer.
TransformersincludesBreakers,CurrentTransformers,PotentialTransformers,
andIsolators
Preliminary/PreoperatingexpensesandFinancingCosts
Thepreliminary/preoperatingexpensesincludetransportationofequipment,
storageofequipmentatsite,insurance,contingency,taxesandduties
IDC(Interestduringconstruction)andfinancechargesetc.
DetailedbreakupofPreliminaryandPreoperativeexpensesandfinancingcost,
lumpsuminpercentageoftotalcapitalcostisproposedasunder:
InsuranceCost:0.5%
Contingency:0.5%
InterestduringConstruction(IDC):5%
Financingcost:1%
Projectmanagementcost:1%
PreoperativeCost:1.0%
Preliminary/PreoperatingexpensesandFinancingCostcontributetoaround
10%oftotalcapitalcostonaveragebasis.
TheTablebelowpresentsthebreakupofbenchmarkcapitalcostforSolarPV
projects
http://blog.maharshisolarpowertech.com/tag/1mwsolarplant/

4/6

6/3/2015

1MWSolarPlantMaharshiSolarPowertech'sBlog

Particulars

CapitalCost
(RsLakh/MW)

%ofTotalCost

PVModules

360.00

56%

LandCost

018.00

3%

CivilandGeneralWorks

050.00

8%

MountingStructures

040.00

6%

PowerConditioningUnit

050.00

8%

EvacuationCosts

060.00

9%

Prelim&PreOppExpenses
includingIDCandcontingency

060.00

9%

ProjectDesign&Management

010.00

2%

TotalCapitalCost

648.00

100%

Costofsettingupasolarplanthasseen20%dropfromthepreviousyear.
CERCattributesthecostdropmainlytothefollowing
CivilandGeneralworks(58%drop)
MountingStructures(52%drop)
Evacuationcost(43%drop)
Areyouplanningonsettingupasolarplant?Weofferendtoendsolarplant
serviceswithProjectmanagementandEPCservicesforsolarprojectsfrom
KWtoMWscale,Visitoursolarplantservicesfordetails

Ratethis:

RateThis
4 0
Sharethis:

Like
Bethefirsttolikethis.

Postedon05/06/2014.PostedinAndhraPradesh,EPC,General,HowTo|Tagged1MWSolar
Plant,AndhraPradesh1MWSolarPlant,APSolarPlant,IndiaSolar,SolarPlantCost,Solar
PlantROI,SolarPowerPlant|1Comment

BlogatWordPress.com.ThePublishTheme.

http://blog.maharshisolarpowertech.com/tag/1mwsolarplant/

5/6

6/3/2015

http://blog.maharshisolarpowertech.com/tag/1mwsolarplant/

1MWSolarPlantMaharshiSolarPowertech'sBlog

6/6