Sie sind auf Seite 1von 78

Analysis of Rates

1A
i
ii

Dismentling of existing plaster including disposal of refuse as per direction of E/I with in 60m.
Distence (200 fit) [SI. No. 706]
Coolie
Bhisti

per day
per day

1
0.06

No.
No.

@
@

Rs.
Rs.

140.00
175.00

Add 10 % C.P.

per day M.R. Rs.


per day M.R. Rs.
Total
Rs.
Rs.
Total
Rs.

140.00
10.94
150.94
15.09
166.03

Hance Rate Per sqm. =166.03/100 X10.76 = 17.86 Per sqm


1B
i

Say Rs.18.00 Per sqm


Racking out joints of brick work in cement or lime mortar to a depth of 1 cm. (3/8")including
disposal of refuse as per direction of E/I with in 60m. Distence (200 fit) [SI. No. 707]
Beldar

per day
Add 10 % C.P.

0.75

No.

Rs.

150.00

per day M.R. Rs.


Rs.
Total
Rs.

112.50
11.25
123.75

Hance Rate Per sqm. =123.75/100 X10.76 = 13.31 Per sqm


Say Rs.13.00 Per sqm
2
i
ii

dismentling of cement concrete or brick or granolithic floor including disposal of refuse as per
direction of E/I within 60m.distance (200fit)[SI. No. 697 lating and 100 sq. ft.]
Beldar
Coolie

per day
per day

0.75
0.75

No.
No.

@
@

Rs.
Rs.

150.00
140.00

Add 10 % C.P.

per day M.R. Rs.


per day M.R. Rs.
Total
Rs.
Rs.
Total
Rs.

112.50
105.00
217.50
21.75
239.25

Hance Rate Per sqm. =239.25/100 X10.76 = 25.74 Per sqm


Say Rs.25.00 Per sqm
3

S/F of 4" dia H.C.I. nahani trape with C.P. jali including cost of all material, labour,T&P etc.
required for oroper completion of the work.

Nahani trap 100 X75mm.

No.

Rs.

375.00

each

M.R. Rs.

375.00

ii

H.C.I. Grating

No.

Rs.

40.00

each M.R. Rs.


Total
Rs.
Rs.
Rs.
Total
Rs.
Rs.
Total
Rs.

40.00
415.00
56.02
72.00
543.02
48.70
591.72

Add 12.50 % VAT+1 % SAT on Rs.415.00


Labour charges
Add 10 % C.P.

Say Rs. 590.00 Per each


Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Analysis of Rates
Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

a
i
ii
iii
iv
b
i
ii
iii
iv
v
vi

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

S/F of 100mm dia P.V.C. pipe of 6kg/cm2 working pressure including all fitting as coller, socket,
M.S. clamp,tea etc. fixed to wall by 15 cm. long iron nails & repair of damazed wall surfase
during excution of work complete. [for 30 feet]

Materials
6kg/PVC.pipe100mm dia
PVC.tea 100mm dia
M.S. Clamp
PVC. Band

30
2
5
2

fit
No.
No.
No.

@
@
@
@

Rs.
Rs.
Rs.
Rs.

60.50
160.00
13.00
45.00

Rs.
Rs.
Rs.
Rs.

200.00
250.00
150.00
17.65

Rs.

25.00

a
i
ii
iii
iv
b
i
ii

per fit M.R.


each M.R.
each
S.R.
each
S.R.
Total

Rs.
Rs.
Rs.
Rs.
Rs.

1815.00
320.00
65.00
90.00
2290.00

per day M.R. Rs.


per day M.R. Rs.
per day M.R. Rs.
Rs.
Rs.

50.00
62.50
150.00
16.41
50.00

Rs.
Rs.
Rs.
Rs.
Rs.

50.00
2668.91
266.89
309.15
3244.95

Labour
Fitter
per day
0.25
No.
@
Mason
per day
0.25
No.
@
Beldar
per day
1.00
No.
@
Carriage & fixing (0.75+0.18)=0.93
@
Cost of cement & sand for repair of damged plaster
solution of fixing pipe
2
No.
@
Add 10 % C.P. on Rs. 2668.91
Add 12.5 % VAT+1 % SAT on Rs. 2290.00

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Total

Total

Hance Rate Per fit. =3244.95/30 = 108.17 per fit


or 108.17 X 3.28 = Rs. 354.80 per RM.
Say Rs. 355.00 Per RM.
S/F of 15mm dia G.I. pipe B class jindal or equivalent make with G.I. fitting I.S.I. marked &
clamp including cutting walls, floors & making goods the same including cost of all material,
labour, T&P. etc.required for proper completion of the work.

Materials
15mm dia tube/pipe
10
M.
@
Add 15% for fitting and wastage on Rs. 984.00
lead ,demp,oil etc.
L.S.
cement & sand Grit etc.
L.S.

Rs.

98.40

Rs.
Rs.

225.00
140.00

per M.

M.R. Rs.
Rs.
Rs.
Rs.
Total
Rs.

984.00
147.60
10.00
20.00
1161.60

S.R. Rs.
S.R. Rs.
Total
Rs.
Rs.
Total
Rs.
Rs.
Rs.
Total
Rs.

150.75
93.80
1406.15
14.06
1420.21
142.02
152.76
1714.99

Labour
Plumber
Coolie

Each
Each

0.67
0.67

No.
No.

Add 1 % water charge on Rs. 1406.15


Add 10 % C.P. on Rs. 1420.21
Add 12.5 % VAT+1 % SAT on Rs.1131.60

@
@

Hance Rate Per fit. =1714.99/10 = 171.49 per Rm.


Say Rs. 171.00 Per RM.
Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Analysis of Rates
Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

a
i
ii
iii
iv
b
i
ii
iii
iv
v

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Providing & Laying of 25mm thick cement concrete floor 1:2:4 (1cement: 2coarse sand :
4stone grite 12 mm size) finished even including curing & cost of all material, labour, T&P etc.
required for proper completion of the work. [NBO No.14.69] (for per 10.00sqm)

Materials
Stone grit 12.5mm size
Stone grit 10.00mm size
Coarse sand
Cement

0.166
0.056
0.18
2.04

cum.
cum.
cum.
Bag

@
@
@
@

Rs.
Rs.
Rs.
Rs.

1580.00 per cum. M.R. Rs.


1580.00 per cum. M.R. Rs.
1180.00 per cum. M.R. Rs.
M.R. Rs.
260.00
Bag
Total
Rs.

262.28
88.48
212.40
530.40
1093.56

1.08

No.

Rs.

250.00

per day M.R. Rs.

270.00

1.08

No.

Rs.

150.00

per day S.R. Rs.

162.00

0.54
0.27
L.S.

No.
No.

@
@

Rs.
Rs.

140.00
175.00

per day S.R. Rs.


per day S.R. Rs.
Rs.
Total
Rs.
Rs.
Total
Rs.
Rs.
Rs.
Total
Rs.

75.60
47.25
50.00
1698.41
25.47
1723.88
172.39
14.03
1910.30

Labour
Mason
Mazdoor
Male/Beldar
Mazdoor
Female/coolie
Bhisti
Sunderies

per day
per day
per day
per day

Add 1.5 % water charge on Rs.1698.41


Add 10 % C.P. on Rs.
Add 4 % VAT on Rs. 350.76

7
a
i
ii
b
i
ii
iii
iv

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Hance Rate Per sqm. =1910.30/10 = 191.03 per sqm.


Say Rs. 191.00 Per Sqm.
15mm thick 1:4cement plaster with (1 cement:4 coarse sand) including cost of all material,
labour, T&P. etc.required for proper completion of the work. (for per 10.00sqm)

Materials
Coarse sand
Cement

0.18
1.44

cum.
Bag

@
@

Rs.
Rs.

1180.00 per cum. M.R. Rs.


260.00 Bag
M.R. Rs.
Total
Rs.

212.40
374.40
586.80

No.

Rs.

250.00

per day

M.R. Rs.

207.50

No.
No.

@
@

Rs.
Rs.

150.00
175.00

per day M.R. Rs.


per day M.R. Rs.
Rs.
Total
Rs.
Rs.
Total
Rs.
Rs.
Total
Rs.

124.50
171.50
20.00
1110.30
16.65
1126.95
112.70
1239.65

Labour (As per N.B.O. 17.20)


0.83
Mason
per day
Mazdoor/
per day
0.83
coolie
0.98
Bhisti
per day
Scaffolding & Sunderies
Add 1.5 % water charge on Rs.1110.30
Add 10 % C.P. on Rs.

L.S.

Hance Rate Per sqm. =1239.65/10 = 123.96 per sqm.


Say Rs. 123.00 Per Sqm.

Analysis of Rates
Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

8A

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

S/F of 5mm thick china white glezed tiles in flooring or in skiriting or dedo laid with 1:3 cement
and approved coarse sand mortar finishing with white cement slurry jointing and polishing
complete including supply of all material, labour, T&P. etc.required for proper completion of the
work as per direction eng. in charge floor & wall.
Taking area 108 sft.Or 10.03 sqm.(in size of 12"x12")

i
ii
iii
iv
v
vi
vii
viii

Tiles
White Cement
Coarse sand
Cement
Marbal dust
Tiles Layer
Mazdoor Female/coolie
Sunderies

10.75 Dozon
@
1
Bag
@
0.34 cum. @
3.2
Bag
@
160
kg.
@
4
No.
@
2
No.
@
L.S. 1.5 x 17.65

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

414.00
555.00
1180.00
260.00
4.00
250.00
140.00

Total

Add 1.5 % water charge on Rs.8185.17

Total

Add 10 % C.P. on Rs.


Add 13.5 % VAT on Rs.4450.50

8B
iii
iv
b
i
iii
iv
v

per dozon
per Bag
per cum.
per Bag
per kg.
per day
per day

Total

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

4450.50
555.00
401.20
832.00
640.00
1000.00
280.00
26.47
8185.17
122.78
8307.95
830.79
600.82
9739.56

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

4050.00
555.00
401.20
832.00
640.00
1000.00
280.00
26.47
7784.67
116.77
7901.44
790.14
546.75
9238.33

Hance Rate Per sqm. =9739.56/10.03 = 971.04 per sqm.


Say Rs. 971.00 Per Sqm.
Taking area 108 sft.Or 10.03 sqm.(in size of 8"x12")
Tiles
White Cement
Coarse sand
Cement
Marbal dust
Tiles Layer
Mazdoor Female/coolie
Sunderies

13.50 Dozon
@
1
Bag
@
0.34 cum. @
3.2
Bag
@
160
kg.
@
4
No.
@
2
No.
@
L.S. 1.5 x 17.65

Add 1.5 % water charge on Rs.


Add 10 % C.P. on Rs.
Add 13.5 % VAT on Rs.4050.00

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

300.00
555.00
1180.00
260.00
4.00
250.00
140.00

per dozon
per Bag
per cum.
per Bag
per kg.
per day
per day
Total
Total

Total

Hance Rate Per sqm. =9238.33/10.03 = 921.07 per sqm.


Say Rs. 921.00 Per Sqm.
Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Analysis of Rates

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

providing and fixing 20mm thick albetta stone flooring over 25mm thick base of cement mortar
1:4 (1 cement :4 coarse sand)laid & jointed with white cement slurry including rubbing &
polishing complete. (for per 20 sqf. Or 1.86 sqm)

Materials

a
i
ii
b
iii
iv

Albeta Stone
Wastge 5 %
25mm thik base of 1:4
Coarse sand
Cement

b
i
ii
iii
iv

Labour
Mason
Beldar
Mazdoor
Bhisti

1.86

sqm.

Rs.

1075.00 per sqm.

Rs.
Rs.

1999.50
99.98

0.08
0.47

cum.
Bag

@
@

Rs.
Rs.

1180.00 per cum. M.R. Rs.


260.00 Bag
M.R. Rs.
Total
Rs.

94.40
122.20
2316.08

0.67
0.67
0.67
0.67

No.
No.
No.
No.

@
@
@
@

Rs.
Rs.
Rs.
Rs.

250.00
150.00
140.00
175.00

167.50
100.50
93.80
117.25
2795.13
41.93
2837.05
283.71
283.43
3404.19

per day
per day
per day
per day
Total

M.R.
M.R.
M.R.
M.R.

Add 1.5 % water charge on Rs.2795.13


Total
Add 10 % C.P. on Rs.
Add 13.5 % VAT on Rs. 2099.47
Total

10
i
ii
iii
iv
v

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Hance Rate Per sqm. =3404.19/1.86 = 1830.21 per sqm.


Say Rs. 1830.00 Per Sqm.
S/F of steel kitchen sink with C.P. jali , P.V.C. west pipe ,M.S. brackets etc, including s/o all
material,labour,T&P etc. complete.
Steel sink Engle make
C.P. waste jali
M.S. Bracket
P.V.C. waste pipe
Labour Charge(SR)
Add 10 % C.P. on Rs.

1
1
1
1
1

No.
No.
Pair
No.
No.

@
@
@
@
@

Rs.
Rs.
Rs.
Rs.
Rs.

2700.00
130.00
50.00
33.00
137.00

per No.
per No.
per pair
per No.
per No.
Total
Total

S.R.
S.R.
S.R.
S.R.
S.R.

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

2700.00
130.00
50.00
33.00
137.00
3050.00
305.00
3355.00

Say Rs. 3355.00 Per Sqm.


Certified that I have personally verified market rate and rates mentioned above are lowest to the

Analysis of Rates
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

11
i
ii

12
i
ii

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

S/F of c.p. bib cock 15mm dia L & K make H/Q including supply of all material, labour,T&P etc.
required for proper completion of the work.
Rs. 850.00
Rs.
850.00
C.P. bib cock
1
No.
@
per No.
S.R.
Rs.
15.00
Fixing charge
Total
Rs.
865.00
Rs.
114.75
Add 12.50 % VAT+1 % SAT on Rs 850.00
Total
Rs.
979.75
Rs.
97.98
Add 10 % C.P.
Total
Rs. 1077.73

Say Rs.1077.00 Per sqm


S/F of c.p. consealed stop cock 15mm diaL & K make H/Q including supply of all material,
labour,T&P etc. required for proper completion of the work.
C.P.consealed stop cock
Fixing charge

No.

Add 12.50 % VAT+1 % SAT on Rs 685.00


Add 10 % C.P.

Rs.

685.00

Rs.
S.R. Rs.
Total
Rs.
Rs.
Total
Rs.
Rs.
Total
Rs.

per No.

685.00
13.00
698.00
92.47
790.47
79.05
869.52

Say Rs. 869.00 Per sqm


13

i
ii
iii
iv

S/F of P.V.C. low level cistern with all internal fitting m.s. Brackets, P.V.C. connection, c.p. angle
valve 15mm dia, brase including supply of all materials labour, T&P required for proper
completion at work.
1
No.
@
Rs. 695.00 per No. S.R. Rs.
695.00
PVC.cistern10 ltr.capicity
1
No.
@
Rs.
45.00 per No. S.R. Rs.
45.00
PVC. Conection
1
Pair
@
Rs. 585.00 per No. S.R. Rs.
585.00
C.P. Angle valve
1
No.
@
Rs. 135.00 per No. S.R. Rs.
135.00
P.V.C.flush pipe 32mm dia
Total
Rs. 1460.00
Rs.
197.10
Add 12.50 % VAT+1 % SAT on Rs 1460.00
Rs.
100.00
Labour Charge(SR)
Rs.
23.00
Sunderies,T&P
L.S.
Total
Rs. 1780.10
Rs.
178.01
Add 10 % C.P. on Rs.
Total
Rs. 1958.11

Analysis of Rates
Say Rs. 1958.00 Per Sqm.
Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

14

S/F of white glezed earthen work wash hand basin (22" x 16")with double hole including M.S.
brackets,2 no.P.V.C. connection, 2 no. C.P. pillor cock, 2 no. C.P. angle valve ,15mm C.P. cap,
C.P. waste jali,P.V.C. including cost of all material, labour,T&P etc.complete.

i
ii
iii
iv
v
vi
vii

wash hand basin


M.S. Bracket
PVC. Conection
C.P. pillar cock
Angle valve with wall flange
C.P. Waste jali
PVC.Waste pipe

1
1
2
2
2
1
1

No.
pair
No.
No.
No.
No.
No.

@
@
@
@
@
@
@

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

580.00
50.00
45.00
865.00
585.00
58.00
33.00

Add 12.50 % VAT+1 % SAT on Rs. 3711.00


Labour Charge(N.B.U.23.127)

Total

Add 10 % C.P.

15

i
ii

per No. S.R.


per pair S.R.
per No. S.R.
per No. M.R.
per No. M.R.
per No. S.R.
per No. S.R.
Total

Total

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

580.00
50.00
90.00
1730.00
1170.00
58.00
33.00
3711.00
500.99
90.00
4301.99
421.10
4723.09

Say Rs. 4723.00 Per sqm


S/F of C.P.showers 100mm dia outlet and 15mm dia including 1 no. C.P. stope cock, 15mm dia
including c/o all materials, labour, T&P etc. required for proper completion of the work.
C.P.Brass Shower H/Q
100mm dia

No.

Rs.

850.00

per No.

Rs.

850.00

Concealed stop cock

No.

Rs.

685.00

per No.
Total

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

685.00
1535.00
153.50
207.23
20.00
1915.73

Add 10 % C.P.
Add 12.50 % VAT+1 % SAT on Rs 1535.00
Labour Charge(for fixing)

Total
Say Rs. 1916.00 Per sqm

16

S/F of C.P. towel rail 450 x 20 mm dia rod with C.P. brackets fixed plastic sleers &C.P. screw
couple including cost of all material, labour,T&P etc.complete.

Analysis of Rates
C.P. towel rail 450 x 20mm
1
No.
dia
Add 12.50 % VAT+1 % SAT on Rs 260.00
Labour Charge(for fixing)
Sunderies,T&P
L.S.
Add 10 % C.P. on Rs.

i
ii

Rs.

260.00

per No.

Total
Total

S.R. Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

260.00
35.10
24.00
319.10
31.91
351.01

Say Rs. 351.00 Per Sqm.


Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

17

i
ii

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

S/F of 600 x 450 mm (24" x 18") size plastic framed/hard board make looking mirror of superior
quality fixed with clips, screw, including cost of all material, labour,T&P etc. complete.
Mirror 600X450(24" x18")
size
hard board 600X450(24"
x18") size

No.

Rs.

600.00

per No.

Rs.

600.00

No.

Rs.

42.00

per No.

Rs.

42.00

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

642.00
86.67
64.00
792.67
79.27
871.94

Total
Add 12.50 % VAT+1 % SAT on Rs 642.00
Labour Charge

Total

Add 10 % C.P.

18
i

Total

Say Rs. 872.00 Per sqm


S/F of C.P.soap plate fixed with plastic sleers ,screw complete including cost of all material,
labour,T&P etc.complete.

ii

C.P. soap plate


1
No.
Add 12.50 % VAT+1 % SAT on Rs 95.00
Plastic sleeves & screws

iii

fixing charge

Rs.

95.00

per No. M.R. Rs.


Rs.

95.00
12.83

Rs.

1.50

Rs.

15.60

Rs.
Rs.
Rs.

124.93
12.49
137.42

L.S.
Total

Add 10 % C.P.

Total

Say Rs. 137.00 Per sqm

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Analysis of Rates

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

19

S/F of following with fitting including supply of all material, labour, T&P etc. required for proper
completion of the work. (for Europeon W.C. Pan)

i
ii
iii
iv
v
vi

1
No.
@
Rs.
Cost of W.C. Pan
1
No.
@
Rs.
H.C.I. trap
1
No.
@
Rs.
Bake lite seat
1
No.
@
Rs.
P.V.C.flushing pipe
1
No.
@
Rs.
Labour Charge pan& trap
Sundries & T&P
Add 12.50 % VAT+1 % SAT on Rs.1079.00 (pan& trap)

750.00
329.00
495.00
135.00
240.00

per No.
per No.
per No.
per No.
per No.

S.R.
S.R.
S.R.
S.R.
S.R.

Total

Add 10 % C.P. on Rs.

Total

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

750.00
329.00
495.00
135.00
240.00
15.00
145.67
2109.67
210.97
2320.63

Say Rs.2320.00 each.


20

S/F of following with fitting including supply of all material, labour, T&P etc. required for proper
completion of the work. (for Orrisa W.C. Pan)

i
ii
iii
iv
v

1
No.
@
Rs.
Cost of W.C. Pan
1
No.
@
Rs.
H.C.I. trap
1
No.
@
Rs.
P.V.C.flushing pipe
1
No.
@
Rs.
Labour Charge pan& trap
Sundries & T&P
Add 12.50 % VAT+1 % SAT on Rs.1275.00 (pan& trap)

900.00
375.00
135.00
227.00

per No.
per No.
per No.
per No.

Total
Add 10 % C.P. on Rs.

Total

S.R.
S.R.
S.R.
S.R.

Rs.
Rs.
Rs.
Rs.
Rs.

900.00
375.00
135.00
227.00
15.00

Rs.
Rs.
Rs.
Rs.

172.13
1824.13
182.41
2006.54

Say Rs.2006.00 each.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates

21

S/F of door fitting as handle, sliding bolt, c.p. tower bolt etc. including cost of material etc.
complete in door shutter's.
For Door size 0.9x2.00=1.80 sqmt.

i
ii
iii
iv
v
vi

C.P. hendle
C.P. sliding bolt(300 mm)
C.P. tower bolt
door stopper
Iron hinger(125 mm)
steel screw,nut & bolt

2
2
2
1
3

No.
No.
No.
No.
No.

@
@
@
@
@

Rs.
Rs.
Rs.
Rs.
Rs.
L.S.

40.00
145.00
48.00
30.00
14.00

per no.
per no.
per no.
per no.
per no.

M.R.
M.R.
M.R.
M.R.
M.R.

Total

Add 10 % C.P.

Total

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

80.00
290.00
96.00
30.00
42.00
25.00
563.00
56.30
619.30

Hance Rate Per sqm. =619.30/1.80 = 344.00 per sqm.


Say Rs. 344.00 per sqm.
22

S/F of 32mm thick sal wood fully panneled door shutters including fixing of wooden cleats,
stopers & adjustment of hinges bolts,looks, hendles & other fiting but excluding their supply
including s/o all material, labour,T&P etc, complete.
Taking Door size-4' x 3' or 3.66x6.75=24.75 sqf.
3
sft.
@
Rs. 1150.00 per sft.

i
ii

Wood required
Wastage 5%

iii
iv
v
vi
vii

Add 12.50 % VAT+1 % SAT on Rs.3622.50


No.
Mistri
0.13
No.
Carpenter
3.00
No.
Beldar
1.00
No.
Glazier
0.25
Sundries L.S. 1.75x17.65

Total
@
@
@
@

Rs.
Rs.
Rs.
Rs.

250.00
225.00
150.00
200.00

Add 10 % C.P. on Rs. 4559.63

per day
per day
per day
per day
Total
Total

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

3450.00
172.50
3622.50
489.04
31.25
675.00
150.00
50.00
30.88
5048.67
455.96
5504.63

Rs.
Rs.

344.00
2737.00

Hance Rate Per sqm. =(5504.63x10.76)/24.75= 2393.12 per sqm.


Say Rs. 2393.00 per sqm.
Cost of fitting as per analysis
Total Rs.-2393.00+344.00=

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates

23

S/F of door fitting as handle, sliding bolt, c.p. tower bolt etc. including cost of material etc.
complete in door shutter's.
For Door size 0.9x2.00=1.80 sqmt.

i
ii
iii
iv
v
vi

C.P. hendle
C.P. sliding bolt(300 mm)
C.P. tower bolt
door stopper
Iron hinger(125 mm)
steel screw,nut & bolt

2
2
2
1
3

No.
No.
No.
No.
No.

@
@
@
@
@

Rs.
Rs.
Rs.
Rs.
Rs.
L.S.

40.00
145.00
48.00
30.00
14.00

per no.
per no.
per no.
per no.
per no.

M.R.
M.R.
M.R.
M.R.
M.R.

Total

Add 10 % C.P.

Total

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

80.00
290.00
96.00
30.00
42.00
25.00
563.00
56.30
619.30

Hance Rate Per sqm. =619.30/1.80 = 344.00 per sqm.


Say Rs. 344.00 per sqm.
24

S/F of 32mm thick sal wood jalli shutters including fixing of wooden cleats,stopers & bolts,
looks, hendles etc. including c/o all material, labour,T&P etc, complete.
Taking Door size-4' x 3' or 3.66x6.75=24.75 sqf.

Wood required
including westage

2.13

sft.

Rs.

1150.00 per sft.

Rs.

2449.50

ii

galranised iron wire gauge


jali(24x14)machine made

1.68

sft.

Rs.

135.00

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

226.80
50.00
2726.30
368.05
31.25
675.00
150.00
50.00
30.88
4031.48
366.34
4397.82

Rs.
Rs.

344.00
2256.00

Beading, nails,waistage etc.


iii
iv
v
vi
vii

L.S.

Add 12.50 % VAT+1 % SAT on Rs. 2726.30


No.
Mistri
0.13
No.
Carpenter
3.00
No.
Beldar
1.00
No.
Glazier
0.25
Sundries L.S. 1.75x17.65

@
@
@
@

per sft.
Total

Rs.
Rs.
Rs.
Rs.

250.00
225.00
150.00
200.00

Add 10 % C.P. on Rs. 3663.43

per day
per day
per day
per day
Total
Total

Hance Rate Per sqm. =(4397.82x10.76)/24.75= 1911.94 per sqm.


Say Rs.1912.00 per sqm.
Cost of fitting as per analysis
Total Rs.-1912.00+344.00=

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Analysis of Rates
Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

21
i
ii

iii
iv
v
vi

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

S/F of sal wood framed wrought framed including simple moulding in straight work chaukhets
frame including S/O all material, labour,T&P etc. complete. (for 1.6 cft.)
salwood
Wastage

1.6

cft.

Rs.

1132.82 per cft.

5%

Total

Add 12.50 % VAT+1 % SAT on Rs.1903.13


0.063 No.
Carpenter 1
0.5
No.
Carpenter 2
0.25
No.
Beldar
Sundries L.S.

@
@
@

Rs.
Rs.
Rs.

230.00
225.00
150.00

1.5x17.65

per day
per day
per day
Total

Add 10 % C.P. on Rs.

Total

Rs.
Rs.
Rs.
Rs.
M.R. Rs.
M.R. Rs.
M.R. Rs.
Rs.
Rs.
Rs.
Rs.

1812.51
90.62
1903.13
256.92
14.49
112.50
37.50
26.48
2351.02
235.10
2586.13

Hance Rate Per cum. =2586.13/1.60 X35.28= 57024.17 per cum.


Say Rs. 57024.00 per cum.
Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Brick work in 1:6 cement and coarse sand of 2.25 F.M. mortar in foundation and plinth
including S/O all material, labour, T&P etc. [for 100 cft.]

Materials

a
i
ii
iii

Brick class 150


Coarse sand
Cement

Labour

1300
0.76
3.75

Nos.
cum.
Bag

@
@
@

Rs.
Rs.
Rs.

4000.00 per No.


1180.00 per cum.
260.00
Bag
Total

Rs.
Rs.
Rs.
Rs.

5200.00
896.80
975.00
7071.80

i
ii
iii
iv
v
vi

Analysis of Rates

Mistri
Mason
Mazdoor
Male/Beldar
Mazdoor
Female/coolie
Bhisti
T&P etc.

0.17
2.00

No.
No.

@
@

Rs.
Rs.

250.00
250.00

per day
per day

Rs.
Rs.

41.67
500.00

2.00

No.

Rs.

150.00

per day

Rs.

300.00

2.00
0.50
per day
(0.75x17.65)

No.
No.

@
@

Rs.
Rs.

146.00
175.00

per day
per day

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

292.00
87.50
13.24
8306.21
124.59
8430.80
843.08
9273.88

per day
per day
per day
per day

Total
Add 1.5 % water charge on Rs.8306.21
Total
Add 10 % C.P. on Rs.

Total

Hance Rate Per cum. =(9273.88x35.31)/100 = 3274.60 per cum.


Say Rs. 3275.00 Per cum.
Brick work in 1:6 cement and fine sand of 1.25 F.M. mortar 1 & 1/2 brick in super structure
including S/O all material, labour, T&P etc. S.I. No. 309
[for 100 cft.]
i
ii
iii

Add extra labour to rate of item no.303


1.00
No.
Mason
per day
Mazdoor/
per day
1.00
No.
coolie
Scaffolding & Sunderies

Rs.

250.00

per day

Rs.

250.00

Rs.

146.00

per day

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

146.00
26.47
422.47
6.34
428.81
42.88
471.69

( 1.5 x 17.65 )
Total

Add 1.5 % water charge


Total
Add 10 % C.P. on Rs.
Total
Hance Rate Per cum. =(471.69x35.31)/100 = 166.55 per cum.
Say Rs.166.00 Per cum.
Same as item No. 309 but for wall of one brick work.
i
ii

Add extra labour to rate of item no.303


1.00
No.
Mason
per day
Mazdoor/
per day
1.00
No.
coolie

Rs.

250.00

per day

Rs.

250.00

Rs.

146.00

per day
Total

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

146.00
396.00
5.94
401.94
40.19
442.13

Add 1.5 % water charge


Total
Add 10 % C.P. on Rs.
Total

Hance Rate Per cum. =(442.13x35.31)/100 = 156.11 per cum.


Say Rs.156.00 Per cum.
Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
1A

Dismentling of existing plaster including disposal of refuse as per direction of E/I with in 60m.
Distence (200 fit) [SI. No. 706] (for 100 sqft.)

Coolie

per day

No.

Rs.

170.00

per day M.R. Rs.

170.00

ii

Bhisti

per day

No.

Rs.

175.00

per day M.R. Rs.

10.94

Total
Add 10 % C.P.
Total
hance rate per Sqm.

199.03
100.00

x10.76

21.42

Rs.

180.94

Rs.

18.09

Rs.

199.03

Rs.

Say Rs. 21.00 Per Sqm.


1B

Racking out joints of brick work in cement or lime mortar to a depth of 1 cm. (3/8")including
disposal of refuse as per direction of E/I with in 60m. Distence(200 fit) [SI. No. 707] (for 100 sqft.)

Beldar

per day

No.

Rs.

170.00

per day M.R. Rs.

127.50

Rs.

12.75

Rs.

140.25

Add 10 % C.P.
Total

hance rate per Sqm.

140.25
100.00

x10.76

15.09

Rs.

Say Rs. 15.00 Per Sqm.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 14

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
Eartwork in excavation in trenches for foundation and pipes, cables etc. in ordinry soil (Loam
clay or sand) including lift upto 1.5 m. lead upto 50m. And dressing of sides and ramming of
bottem and disposal of surplus excavated earth as directed by the engineer in charge with in a
lead of 50m. (S.I. No. 251a)

Labour
i

Mistri

per day

0.13

No.

Rs.

292.00

per day M.R. Rs.

36.50

ii

coolie

per day

No.

Rs.

170.00

per day M.R. Rs.

1190.00

iii

Beldar

per day

No.

Rs.

170.00

per day M.R. Rs.

1020.00

iv

Black Smith

per day

0.13

No.

Rs.

225.00

per day M.R. Rs.

28.13

T&P etc. L.S.

0.75x25

Rs.

18.75

Total
Add 10 % C.P. on Rs.
Total
hance rate per cum

2522.71
28.32

2293.38
Rs.

229.34

Rs.

2522.71

89.08 Rs.
Say Rs. 89.00 Per Cum.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 15

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
Providing & Laying of 40mm thick 1:2:4 cement concrete floor with cement approved coarse
sand and 2cm. graded stone grits laid in one layer finished with a flooting coat of neet cement
but without base concrete.(S.I. No. 606) (for per 100sft.)

Materials

a
i
ii
iii

Stone grit

0.37

cum.

Rs.

Coarse sand
Cement

0.18
2.75

cum.
Bag

@
@

Rs.
Rs.

1680.00 per cum. M.R.


1180.00 per cum. M.R.
M.R.
305.00
Bag
Total

0.125
1.25

No.
No.

@
@

Rs.
Rs.

1
0.75
0.25

No.
No.
No.

@
@
@

Rs.
Rs.
Rs.

Rs.

621.60

Rs.
Rs.
Rs.

212.40
838.75
1672.75

292.00
260.00

per day M.R. Rs.


per day M.R. Rs.

36.50
325.00

170.00
170.00
175.00

per day S.R. Rs.


per day S.R. Rs.
per day S.R. Rs.

170.00
127.50
43.75

Rs.
Rs.

35.30
738.05

Rs.
Rs.

2410.80
36.16
2446.96
244.70
2691.66

Labour

b
i
ii
iii
iv
v

Mistri
Mason
Mazdoor
Male/Beldar
coolie
Bhisti

per day
per day
per day

vii

T&P etc. L.S.

2x17.65

per day
per day

Total
Total Material + Labour
Add 1.5 % water charge
Add 10 % C.P. on Rs.

hance rate per Sqm.

Total

2691.66
100.00

x10.76

289.62

Rs.
Rs.

Rs.

Say Rs. 290.00 Per Sqm.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 16

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
Providing & Laying of 25mm thick 1:2:4 cement concrete floor with cement approved coarse
sand and 2cm. graded stone grits finished even i/c curing cost of all material, labour, T&P etc.
required for proper completion of the work. (NBO No. 14.69) (for per 100sft.)

Materials

a
i
ii
iii

Stone grit

0.21

cum.

Rs.

1680.00 per cum.

Rs.

352.80

Coarse sand
Cement

0.11
2.03

cum.
Bag

@
@

Rs.
Rs.

1180.00 per cum.


305.00
per Bag
Total

Rs.
Rs.
Rs.

129.80
619.15
1101.75

0.125
1.00

No.
No.

@
@

Rs.
Rs.

292.00
260.00

per day M.R. Rs.


per day M.R. Rs.

36.50
260.00

0.50
0.50
0.25

No.
No.
No.

@
@
@

Rs.
Rs.
Rs.

170.00
170.00
175.00

per day S.R. Rs.


per day S.R. Rs.
per day S.R. Rs.

85.00
85.00
43.75

Rs.
Rs.

37.50
547.75

Rs.
Rs.

1649.50
24.74
1674.24
167.42
1841.67

Labour

b
i
ii
iii
iv
v

Mistri
Mason
Mazdoor
Male/Beldar
coolie
Bhisti

per day
per day
per day

vii

T&P etc. L.S.

1.5x 25

per day
per day

Total
Total Material + Labour
Add 1.5 % water charge
Add 10 % C.P. on Rs.

hance rate per Sqm.

Total

1841.67
100.00

x10.76

198.16

Rs.
Rs.

Rs.

Say Rs. 198.00 Per Sqm.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 17

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
Providing & Laying of 25mm thick 1:2:4 cement concrete floor on top of roof with (1cement : 2
coarse sand and 12mm. graded stone grits) finished even including curing complete & cost of
all material, labour, T&P etc. required for proper completion of the work. (NBO No. 14.69) (for
per 10sqmt.)

Materials

a
i
ii

Stone grit 12.5mm


Stone grit 10mm
Coarse sand
Cement

iii
iv

0.166
0.056
0.11
2.03

cum.
cum.
cum.
Bag

@
@
@
@

Rs.
Rs.
Rs.
Rs.

1680.00 per cum. M.R. Rs.


1680.00 per cum. M.R. Rs.
1180.00 per cum. M.R. Rs.
M.R. Rs.
305.00
Bag
Total A
Rs.

278.88
94.08
129.80
619.15
1121.91

1.08

No.

Rs.

260.00

per day M.R. Rs.

280.80

1.08
0.54
0.27

No.
No.
No.

@
@
@

Rs.
Rs.
Rs.

170.00
170.00
175.00

per day S.R. Rs.


per day S.R. Rs.
per day S.R. Rs.

183.60
91.80
47.25

Rs.
Rs.

50.00
653.45

Rs.
Rs.

1775.36
26.63
1801.99
180.20
1982.19

Labour

b
ii
iii
iv
v

Mason
Mazdoor
Male/Beldar
coolie
Bhisti

vii

Sunderies L.S.

per day
per day
per day
per day

Total B
Total Material + Labour
Add 1.5 % water charge
Add 10 % C.P. on Rs.

hance rate per Sqm.

Total

1982.19
10.00

x1

198.22

Rs.
Rs.

Rs.

Say Rs. 198.00 Per Sqm.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 18

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
Providing & Laying cement concrete 1:2:4(1cement: 2 coarse sand : 4 stone grit 20mm. nominal
size) and curing complete, including cost of form work in foundation and floors. (for per 100
cft.) (S.I. No. 279)

Materials

a
i
iii
iv

Stone grit

2.55

Coarse sand
Cement

1.27
18.90

cum.

Rs.

cum. @
Rs.
Bag
@
Rs.
Add 2.5% wastage on sand and cement

1680.00 per cum. M.R. Rs.


1180.00 per cum. M.R. Rs.
M.R. Rs.
305.00
Bag
Total

Rs.

4284.00
1498.60
5764.50
181.58
11728.68

Labour

b
i
ii

0.10
0.50

No.
No.

@
@

Rs.
Rs.

292.00
260.00

per day M.R. Rs.


per day M.R. Rs.

29.20
130.00

per day
per day

4
4
2

No.
No.
No.

@
@
@

Rs.
Rs.
Rs.

170.00
170.00
175.00

per day S.R. Rs.


per day S.R. Rs.
per day S.R. Rs.

680.00
680.00
350.00

per day

0.10

No.

Rs.

225.00

per day M.R. Rs.

22.50

iii
iv
v

Mistri
Mason
Mazdoor
Male/Beldar
coolie
Bhisti

per day
per day
per day

vi

Black Smith

vii

T&P etc. L.S.

10.50x17.65
Total
Total Material + Labour

Add 1.5 % water charge


Add 10 % C.P. on Rs.

hance rate per cum

Total

15414.07

100.00

x35.31

5442.71

Rs.
Rs.

185.33
2077.03

Rs.
Rs.

13805.71
207.09
14012.79
1401.28
15414.07

Rs.
Rs.

Rs.

Say Rs. 5443.00 Per Cum.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 19

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
RCC. Work with cement approved coarse sand and 200mm. Gauge approved stone grit in the
proportion of 1:2:4 (1 cement : 6 aggregate) in lintels of door and windows excluding supply of
rainforcement and its bending but including its fixing and binding the same with 24 BWG
binding wire and including necessary centering and suttring etc.d and also including supply of
all materials, labour, T&P etc. required for proper completion of the work.(S.I. No 283 as per 279)
(for per 100 cft.)

Materials

a
i
iii
iv

Stone grit
Coarse sand
Cement

2.55
1.27
18.90

cum.
cum.

@
@

Rs.
Rs.

Bag
@
Rs.
Add 2.5% wastage on sand and cement

1680.00 per cum. M.R. Rs.


1180.00 per cum. M.R. Rs.
M.R. Rs.
305.00
Bag
Total

5764.50
181.58
11728.68

Labour

b
i
ii

0.10
0.50

No.
No.

@
@

Rs.
Rs.

292.00
260.00

per day M.R. Rs.


per day M.R. Rs.

29.20
130.00

per day
per day

4
4
2

No.
No.
No.

@
@
@

Rs.
Rs.
Rs.

170.00
170.00
170.00

per day S.R. Rs.


per day S.R. Rs.
per day S.R. Rs.

680.00
680.00
340.00

per day

0.10

No.

Rs.

225.00

per day M.R. Rs.

22.50

iii
iv
v

Mistri
Mason
Mazdoor
Male/Beldar
coolie
Bhisti

per day
per day
per day

vi

Black Smith

vii

T&P etc. L.S.

10.50x25
Total
Total Material + Labour

Add 1.5 % water charge


Add 10 % C.P. on Rs.
1
2
3
4
5
6

Rs.

4284.00
1498.60

Total

same as item no.279 marked


blacksmith for binding & fixing rainforcement/day
cost of binding wire and extra cement etc. L.S.
cost of centering etc. with extra labour
Add 1.5% water charge on(2+3+4)
Add 10% C.P. on (2+3+4+5)

2
25
25

No.@Rs.
No.@Rs.
No.@Rs.

225.00
25
25

Total
hance rate per cum

17387.12

100

x35.31

6139.39

Rs.
Rs.

262.50
2144.20

Rs.
Rs.
Rs.
Rs.

13872.88
208.09
14080.97
1408.10
15489.07

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

15489.07
450.00
625.00
625.00
25.50
172.55
17387.12

Rs.

Say Rs. 6139.00 Per Cum.


Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 20

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
RCC. Work with cement approved coarse sand and 200mm. Gauge approved stone grit in the
proportion of 1:1.5:3 (1 cement : 4.5 aggregate) excluding supply of rainforcement and its
bending but including its fixing and binding the same with 24 BWG binding wire and including
necessary centering and suttring etc.d and also including supply of all materials, labour, T&P
etc. required for proper completion of the work.(S.I. No 283 as per 279) (for per 100 cft.)

Materials

a
i
iii
iv

Stone grit

2.69

Coarse sand
Cement

1.35
23.55

cum.

Rs.

cum. @
Rs.
Bag
@
Rs.
Add 2.5% wastage on sand and cement

1680.00 per cum. M.R. Rs.


1180.00 per cum. M.R. Rs.
M.R. Rs.
305.00
Bag
Total

1593.00
7182.75
219.39
13514.34

Labour

b
i
ii

0.10
0.50

No.
No.

@
@

Rs.
Rs.

292.00
260.00

per day M.R. Rs.


per day M.R. Rs.

29.20
130.00

per day
per day

4
4
2

No.
No.
No.

@
@
@

Rs.
Rs.
Rs.

170.00
170.00
170.00

per day S.R. Rs.


per day S.R. Rs.
per day S.R. Rs.

680.00
680.00
340.00

per day

0.10

No.

Rs.

225.00

per day M.R. Rs.

22.50

iii
iv
v

Mistri
Mason
Mazdoor
Male/Beldar
coolie
Bhisti

per day
per day
per day

vi

Black Smith

vii

T&P etc. L.S.

10.50x25
Total
Total Material + Labour

Add 1.5 % water charge


Add 10 % C.P. on Rs.
1
2
3
4
5
6

Rs.

4519.20

Total

same as item no.279 marked


blacksmith for binding & fixing rainforcement/day
cost of binding wire and extra cement etc. L.S.
cost of centering etc. with extra labour
Add 1.5% water charge on Rs. 1700
Add 10% C.P. on Rs. 1725.50

2
25
25

No.@Rs.
No.@Rs.
No.@Rs.

225.00
25
25

Total
hance rate per cum

19380.81

100.00

x35.31

6843.37

Rs.
Rs.

262.50
2144.20

Rs.
Rs.
Rs.
Rs.

15658.54
234.88
15893.42
1589.34
17482.76

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

17482.76
450.00
625.00
625.00
25.50
172.55
19380.81

Rs.

Say Rs. 6843.00 Per Cum.


Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 21

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
S/F of 32mm thick flush door commercial quality conforming IS-2202 part-1 (1983) i/c fixing of
wooden cleats & stopper & i/c fixing and adjustment of hinges, bolt, locks, handles, springs and
other fitting but excluding their supply. (A/R) (S.I. No. 470)

i
ii
iii
iv

sutters
Cartage
Carpenter
Beldar

0.093
0.3
0.042
0.023

Details of cost 1 sqm.


sqm @
Rs. 850.00
sqm @
Rs.
17.65
sqm @
Rs. 250.00
sqm @
Rs. 170.00

Add 10 % C.P. on Rs. 4559.63

hance rate per sqm.

per sqm.
per sqm.
per sqm.
per sqm.
Total
Total

108.63

1.00

x10.76

1168.86

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

79.05
5.30
10.50
3.91
98.76
9.88
108.63

Rs.

Say Rs.1169.00 Per Sqm.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 22

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
S/F of oxi iron door fitting approved quality as per shedule such as sliding bolt, tower bolt, etc.
i/c supply of all materials, labour, T&P etc. required for proper completion of the work.
( I.S.I.
marked only)
Taking Size 0.90 x 2.10
i
ii
iii
iv

Sliding bolts 250mm long


16mm. Dia rod

each

Rs.

60.00

each

Rs.

60.00

Tower bolt 200mm. Long


9mm. Dia with scrow

each

Rs.

21.00

each

Rs.

21.00

Tower bolt 150mm. Long


9mm. Dia with scrow

each

Rs.

16.00

each

Rs.

16.00

Handle 150mm. Long with


scrow nails L.S.

each

Rs.

15.00

each
Total

Rs.
Rs.
Rs.
Rs.

30.00
127.00
12.70
139.70

Add 10 % C.P. on Rs. 4559.63

Total
Say Rs.140.00 Per Each.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 23

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates

DSR No. 3.11


Cement Mortar 1:6 (1 cement : 6 Coarse Sand
Details of Cost for 1 Cum.
code

Materials

(0.178 cum. Of cement = 0.25 Tons.)

367
2209
982
2203
b
114

Cement

Carrige of cement
1.07
tons @
Coarse Sand
Carrige of coarse sand
Labour (for measuring, carring, depositing and mixing)
0.75
No.
@
Rs.
Beldar
per day

170.00

101

Bhisti

175.00

0.25

per day

0.07

tons

No.

9999 Hire & running charges of mechanical mixer


9999 Sunderies
L.S.

Rs. 6100.00 per tone


---Rs. 1180.00 per tone
----

Rs.

per day
per day

L.S.
Total

Rs.

1525.00

Rs.

1262.60

Rs.

127.50

Rs.
Rs.
Rs.
Rs.

12.25
26.91
13.52
2967.78

Say Rs. 2967.78 Per cum.


15mm thick 1:6 cement plaster in single coat on wall with (1 cement:6 coarse sand) including
rounded angle upto 80mm. also includind cost of all material, labour, T&P. etc.required for
proper completion of the work.(A/R) (for per 10.00sqm)
a
i
b
i
ii
iii
iv

Materials
Cement Mortar 1:6
Labour
Mason
per day
Mazdoor/
per day
coolie
Bhisti
per day
Scaffolding & Sunderies

0.172

cum.

Rs.

2967.78 per cum.

0.8

No.

Rs.

260.00

per day

0.88
0.99

No.
No.

@
@

Rs.
Rs.

170.00
175.00

L.S.

Add 1.0 % water charge on Rs.1110.30


Add 10 % C.P. on Rs.

hance rate per sqm.

1170.90

10.00

x1

117.09

Rs.

510.46

M.R. Rs.

208.00

per day M.R. Rs.


per day M.R. Rs.
Rs.
Total
Rs.
Rs.
Total
Rs.
Rs.
Total
Rs.

149.60
173.25
12.61
1053.92
10.54
1064.46
106.45
1170.90

Rs.

Say Rs.117.00 Per Sqm.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 24

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates

DSR No. 3.8


Cement Mortar 1:3 (1 cement : 3 Coarse Sand
Details of Cost for 1 Cum.
code

Materials

(0.178 cum. Of cement = 0.25 Tons.)

367
2209
982
2203
b
114

Cement

Carrige of cement
1.07
tons @
Coarse Sand
Carrige of coarse sand
Labour (for measuring, carring, depositing and mixing)
0.75
No.
@
Rs.
Beldar
per day

170.00

101

Bhisti

175.00

0.51

per day

0.07

tons

No.

9999 Hire & running charges of mechanical mixer


9999 Sunderies
L.S.

Rs. 6100.00 per tone


---Rs. 1180.00 per tone
----

Rs.

per day
per day

L.S.
Total

Rs.

3111.00

Rs.

1262.60

Rs.

127.50

Rs.
Rs.
Rs.
Rs.

12.25
26.91
13.52
4553.78

Say Rs. 4553.78 Per cum.


15mm thick 1:3 cement plaster in single coat on wall with (1 cement:3 coarse sand) including
rounded angle upto 80mm. also including cost of all material, labour, T&P. etc.required for
proper completion of the work.(A/R) (for per 10.00sqm)
a
i
b
i
ii
iii
iv

Materials
Cement Mortar 1:3
Labour
Mason
per day
Mazdoor/
per day
coolie
Bhisti
per day
Scaffolding & Sunderies

0.172

cum.

Rs.

4553.78 per cum.

0.8

No.

Rs.

260.00

per day

0.88
0.99

No.
No.

@
@

Rs.
Rs.

170.00
175.00

L.S.

Add 1.0 % water charge on Rs.1110.30


Add 10 % C.P. on Rs.

hance rate per sqm.

1473.97

10.00

x1

147.40

Rs.

783.25

M.R. Rs.

208.00

per day M.R. Rs.


per day M.R. Rs.
Rs.
Total
Rs.
Rs.
Total
Rs.
Rs.
Total
Rs.

149.60
173.25
12.61
1326.71
13.27
1339.98
134.00
1473.97

Rs.

Say Rs.147.00 Per Sqm.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 25

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates

DSR No. 3.9


Cement Mortar 1:4 (1 cement : 3 Coarse Sand)
Details of Cost for 1 Cum.
code

Materials

(0.178 cum. Of cement = 0.25 Tons.)

367
2209
982
2203
b
114

Cement

Carrige of cement
1.07
tons @
Coarse Sand
Carrige of coarse sand
Labour (for measuring, carring, depositing and mixing)
0.75
No.
@
Rs.
Beldar
per day

170.00

101

Bhisti

175.00

0.38

per day

0.07

tons

No.

9999 Hire & running charges of mechanical mixer


9999 Sunderies
L.S.

Rs. 6100.00 per tone


---Rs. 1180.00 per tone
----

Rs.

per day
per day

L.S.
Total

Rs.

2318.00

Rs.

1262.60

Rs.

127.50

Rs.
Rs.
Rs.
Rs.

12.25
26.91
13.52
3760.78

Say Rs. 3760.78 Per cum.


20mm thick 1:4 cement plaster in single coat on wall with (1 cement:3 coarse sand) including
rounded angle upto 80mm. also including cost of all material, labour, T&P. etc.required for
proper completion of the work.(DSR-13.5.1) (for per 10.00sqm)
a
i
b
i
ii
iii
iv

Materials
Cement Mortar 1:4
Labour
Mason
per day
Mazdoor/
per day
coolie
Bhisti
per day
Scaffolding & Sunderies

0.224

cum.

Rs.

3760.78 per cum.

0.94

No.

Rs.

260.00

per day

1.02
1.1

No.
No.

@
@

Rs.
Rs.

170.00
175.00

L.S.

Add 1.0 % water charge on Rs.1110.30


Add 10 % C.P. on Rs.

hance rate per sqm.

1627.98

10.00

x1

162.80

Rs.

842.41

M.R. Rs.

244.40

per day M.R. Rs.


per day M.R. Rs.
Rs.
Total
Rs.
Rs.
Total
Rs.
Rs.
Total
Rs.

173.40
192.50
12.61
1465.32
14.65
1479.98
148.00
1627.98

Rs.

Say Rs.163.00 Per Sqm.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 26

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
15mm thick 1:4 cement plaster in single coat on wall with (1 cement:4 coarse sand) finished
even and smooth including cost of all material, labour, T&P. etc.required for proper completion
of the work.(NBO No.-17.59) (for per 10.00sqm)
a
i
ii

b
i
ii
iii
iv

Materials
Cement
Coarse sand

Labour
Mason
per day
Mazdoor/
per day
coolie
Bhisti
per day
Scaffolding & Sunderies

1.44
0.18

cum.
cum.

@
@

Rs.
Rs.

305.00 per cum.


1180.00 per cum.
Total

0.83

No.

Rs.

260.00

per day

0.83
0.98

No.
No.

@
@

Rs.
Rs.

170.00
175.00

L.S.

Add 1.5 % water charge on Rs.


Add 10 % C.P. on Rs.

hance rate per sqm.

1339.80

10

x1

133.98

Rs.
Rs.
Rs.

439.20
212.40
651.60

M.R. Rs.

215.80

per day M.R. Rs.


per day M.R. Rs.
Rs.
Total
Rs.
Rs.
Total
Rs.
Rs.
Total
Rs.

141.10
171.50
20.00
1200.00
18.00
1218.00
121.80
1339.80

Rs.

Say Rs.134.00 Per Sqm.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 27

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
Mild steel o iron plain work such as rainforcement concrete or rainforced brick work (when not
includind in an over all rates) wrough to required as necessary shape i/c bending for proper
completion of the work and i/c suplly of stel an wastage and over lapping an hooks. (S.I. No.
504) (for 50.80 Kg.)

ii
iii

Labour
Black Smith
per day
Mazdoor/
per day
coolie
T&P & Sunderies

iv

steel

1
1.5

No.

Rs.

225.00

per day

S.R. Rs.

225.00

No.

Rs.

170.00

255.00
10.00
490.00

Rs.

44.00

per day S.R. Rs.


Rs.
Total A
Rs.
per Kg. M.R. Rs.
Rs.
Total B
Rs.

2235.20
111.76
2346.96

Rs.
Rs.
Rs.

2836.96
283.70
3120.66

L.S. 0.4x 25
50.80

Kg.

Add 5 % wastage on steel

Total A+B
Add 10 % C.P. on Rs.
Total
hance rate per Kg.

3120.66

50.80

x1

61.43

Rs.

Say Rs61.00 Per Kg.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 28

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
providing and fixing angle iron work for haking boundry wall jali expended metal including
cutting & welding in proper size & shape and including suplly of angle etc. wastage &
febricating etc. complete.(as per SI No. 504 & 517) (for 50.80 Kg.)

i
ii
iii

Labour
Black Smith
per day
Mazdoor/
per day
coolie
T&P & Sunderies
steel/angle iron/cutter

1
1.5

No.

Rs.

225.00

per day

S.R. Rs.

225.00

No.

Rs.

170.00

255.00
7.06
487.06

Rs.

43.41

per day S.R. Rs.


Rs.
Total A
Rs.
per Kg. M.R. Rs.
Rs.
Total B
Rs.

2205.23
220.52
2425.75

Rs.
Rs.
Rs.

2912.81
291.28
3204.09

L.S. 0.4x17.65
50.80

Kg.

Add 10 % wastage on steel

Total A+B
Add 10 % C.P. on Rs.
Total
hance rate per Kg.

3204.09

50.80

x1

63.07

Rs.

Say Rs.63.00 Per Kg.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 29

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates

1..

As in item No. 303, 305, 307 but in super structure including necessory cutting and moulding of
brick as required and also including hony comb brick work thickness of wall not to be less then
one and half brick thick. ( for 100 cft.) ( SI No. 309 )

Extra Labour Required


i
ii

Mason
coolie

iii

1
1

per day
per day

Scaffolding etc. L.S.

No.
No.

@
@

Rs.
Rs.

260.00
170.00

per day M.R. Rs.


per day S.R. Rs.

260.00
170.00

Rs.
Rs.
Rs.

26.48
456.48
6.85
463.33
46.33
509.66

1.50 x 17.65
Total

Add 1.5 % water charge

Total

Add 10 % C.P. on Rs.


hance rate per cum

Total
509.66

100.00

x35.31

179.96

Rs.
Rs.

Rs.

Say Rs. 180.00 Per Cum.

2..

Same as item No. 309 (S.I. No. 309) but for wall of one brick work. ( for 100 cft.) ( SI No. 310 )

Extra Labour Required


i
ii

Mason
coolie

1
1

per day
per day

No.
No.

@
@

x35.31

Rs.
Rs.

260.00
170.00

Add 1.5 % water charge


Add 10 % C.P. on Rs.
hance rate per cum

480.10

100.00

3..

169.52

per day M.R. Rs.


per day S.R. Rs.
Total
Rs.
Rs.
Total
Rs.
Total
Rs.

260.00
170.00
430.00
6.45
436.45
43.65
480.10

Rs.

Say Rs. 170.00 Per Cum.


Same as item No. 309 (S.I. No. 309) but for wall of 1/2 brick work. ( for 100 cft.) ( SI No. 310 )

Extra Labour Required


i
ii

Mason
coolie

0.5
0.5

per day
per day

No.
No.

@
@

x35.31

Rs.
Rs.

260.00
170.00

Add 1.5 % water charge


Add 10 % C.P. on Rs.
hance rate per cum

240.05

100.00

84.76

per day M.R. Rs.


per day S.R. Rs.
Total
Rs.
Rs.
Total
Rs.
Total
Rs.

130.00
85.00
215.00
3.23
218.23
21.82
240.05

Rs.

Say Rs. 85.00 Per Cum.


Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 30

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
First class Brick work in 1:4 cement and coarse sand of 2.25 F.M. mortar in foundation and
plinth including S/O all material, labour, T&P etc. required for proper completion of the work.
(for per 100cft.) (S.I. No. 305)
a
i
ii
iii
b
i
ii
iii
iv
v
vi

Materials
Brick class 150
Coarse sand
Cement

1300
0.76
5.25

Nos.
cum.
Bag

@
@
@

Rs.
Rs.
Rs.

4900.00 per 1000 No.


1180.00 per cum.
305.00
Bag
Total A

Rs.
Rs.
Rs.
Rs.

6370.00
896.80
1601.25
8868.05

0.17
2.00

No.
No.

@
@

Rs.
Rs.

292.00
260.00

per day
per day

Rs.
Rs.

48.67
520.00

2.00

No.

Rs.

170.00

per day

Rs.

340.00

2.00
0.50
per day
(0.75x25.00)

No.
No.

@
@

Rs.
Rs.

170.00
175.00

per day
per day

Rs.
Rs.
Rs.
Rs.

340.00
87.50
18.75
1354.92

Rs.
Rs.
Rs.
Rs.
Rs.

10222.97
153.34
10376.31
1037.63
11413.94

Labour
Mistri
Mason
Mazdoor
Male/Beldar
Mazdoor
Female/coolie
Bhisti
T&P etc.

per day
per day
per day
per day

Total B
Total A+B
Add 1.5 % water charge on Rs.
Total
Add 10 % C.P. on Rs.
hance rate per cum

Total

11413.94

100.00

x35.31

4030.26

Rs.

Say Rs.4030.00 Per Cum.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 31

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
Brick work in 1:6 cement and coarse sand of 2.25 F.M. mortar in foundation and plinth including
S/O all material, labour, T&P etc. [for 100 cft.]
a

Materials

i
ii
iii

Brick class 150


Coarse sand

b
i
ii

Labour

iii
iv
v
vi

1300
0.76
3.75

Nos.
cum.

@
@

Rs.
Rs.

4900.00 per No.


1180.00 per cum.

Rs.
Rs.

6370.00
896.80

Bag

Rs.

305.00

Rs.
Rs.

1143.75
8410.55

0.17
2.00

No.
No.

@
@

Rs.
Rs.

292.00
260.00

per day
per day

Rs.
Rs.

48.67
520.00

2.00

No.

Rs.

170.00

per day

Rs.

340.00

2.00
0.50
per day
(0.75x25.00)

No.
No.

@
@

Rs.
Rs.

170.00
175.00

per day
per day

Rs.
Rs.
Rs.
Rs.

340.00
87.50
18.75
1354.92

Rs.
Rs.
Rs.
Rs.
Rs.

9765.47
146.48
9911.95
991.19
10903.14

Cement

Mistri
Mason
Mazdoor
Male/Beldar
Mazdoor
Female/coolie
Bhisti
T&P etc.

per day
per day
per day
per day

Bag
Total A

Total B
Total A+B
Add 1.5 % water charge on Rs.8306.21
Total
Add 10 % C.P. on Rs.

hance rate per cum

Total

10903.14

100.00

x35.31

3849.90

Rs.

Say Rs.3850.00 Per Cum.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 32

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
Brick work in 1:3 cement and coarse sand of 2.25 F.M. mortar in foundation and plinth including
S/O all material, labour, T&P etc. (SI No.-307) [for 100 cft.]
a

Materials

i
ii
iii

Brick class 150


Coarse sand

b
i
ii

Labour

iii
iv
v
vi

Cement

Mistri
Mason
Mazdoor
Male/Beldar
Mazdoor
Female/coolie
Bhisti
T&P etc.

per day
per day
per day

1300
0.76
7.5

Nos.
cum.

@
@

Rs.
Rs.

4900.00 per No.


1180.00 per cum.

Rs.
Rs.

6370.00
896.80

Bag

Rs.

305.00

Rs.
Rs.

2287.50
9554.30

0.17
2

No.
No.

@
@

Rs.
Rs.

292.00
260.00

per day
per day

Rs.
Rs.

48.67
520.00

No.

Rs.

170.00

per day

Rs.

340.00

No.
No.

@
@

Rs.
Rs.

170.00
175.00

per day
per day

Rs.
Rs.
Rs.
Rs.

340.00
87.50
18.75
1354.92

Rs.
Rs.
Rs.
Rs.
Rs.

10909.22
163.64
11072.85
1107.29
12180.14

per day

2
0.50
per day
(0.75x25.00)

Bag
Total A

Total B
Total A+B
Add 1.5 % water charge on Rs.8306.21
Total
Add 10 % C.P. on Rs.

hance rate per cum

Total

12180.14

100.00

x35.31

4300.81

Rs.

Say Rs.4301.00 Per Cum.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 33

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
S/F of white or coloured kajaria tiles in flooring or in skiriting or dedo laid with 1:3 cement and
approved coarse sand mortar finishing with white cement slurry jointing and polishing
complete including supply of all material, labour, T&P. etc.required for proper completion of the
work as per direction eng. in charge floor & wall.( S.I. No. 628)
Taking area 108 sft.Or 10.03 sqm.(in size of 8"x12")
i
ii
iii
iv
v
vi
vii
viii

13.5
1
0.34
3.2
160
4
2
L.S.

Tiles
White Cement
Coarse sand
Cement
Marbal dust
Tiles Layer
Mazdoor Female/coolie
Sunderies

Doz.
Bag
cum.
Bag
kg.
No.
No.
1.5 x

@
@
@
@
@
@
@
25

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

340.50
545.00
1180.00
305.00
4.00
250.00
170.00

Total

Add 1.5 % water charge on Rs.

Total

Add 13.50 % vat on tiles rate

Total

Add 10 % C.P. on Rs.

hance rate per sqm.

per dozon
per Bag
per cum.
per Bag
per kg.
per day
per day

Total
10213.56

10.03

x1

1018.30

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

4596.75
545.00
401.20
976.00
640.00
1000.00
340.00
37.50
8536.45
128.05
8664.50
620.56
9285.06
928.51
10213.56

Rs.

Say Rs. 1018.00 Per Sqm.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 34

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
S/F of white or coloured kajaria tiles in flooring or in skiriting or dedo laid with 1:3 cement and
approved coarse sand mortar finishing with white cement slurry jointing and polishing
complete including supply of all material, labour, T&P. etc.required for proper completion of the
work as per direction eng. in charge floor & wall.( S.I. No. 628)
Taking area 108 sft.Or 10.03 sqm.(in size of 12"x12")
i
ii
iii
iv
v
vi
vii
viii

10.75
1
0.34
3.2
160
4
2
L.S.

Tiles
White Cement
Coarse sand
Cement
Marbal dust
Tiles Layer
Mazdoor Female/coolie
Sunderies

Doz.
Bag
cum.
Bag
kg.
No.
No.
1.5 x

@
@
@
@
@
@
@
25

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

450.00
545.00
1180.00
305.00
4.00
250.00
170.00

Total

Add 1.5 % water charge on Rs.

Total

Add 13.50 % vat on tiles rate

Total

Add 10 % C.P. on Rs.

hance rate per sqm.

per dozon
per Bag
per cum.
per Bag
per kg.
per day
per day

Total
10518.11

10.03

x1

1048.67

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

4837.50
545.00
401.20
976.00
640.00
1000.00
340.00
37.50
8777.20
131.66
8908.86
653.06
9561.92
956.19
10518.11

Rs.

Say Rs. 1049.00 Per Sqm.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 35

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
code Providing and fixing 16-18mm. Thick gang show cut mirror polished (premoulded and
prepolished) machine cut for kitchen plateform, vanity counters window sills, facias and similar
location of required size of approved shade, colour and texture laid 20mm. thick base cement
mortar 1:4 (1 cement : 4 coarse sand) with joints treated with white cement mixed with
machining pigment, epoxy touch ups including rubbing, curing moulding and finishing to edge
to give high finish etc. complete at all leveis.
8.2.2 Granite (Black/Any colour other than red).
8.2.2.2 Area of slab over 0.5 Sqm.
mirror polished Lakha red granite=2.00 sqm.+Wastage 5%
0.10sqm.= 2.10 sqm.
7297 Lakha red granite 16-18
mm. Thick slab above
0.50sqm. (including all tax)
Cement mortar 1:4(1
cement : 4 coarse sand)
(rate per item no. 3.9)
0.123
0.114
0.115
9999
9999

Mason ( l class brick layer)


Beldar
coolie
moulding & edge polishing
Sunderies

2.1

sqm.

Rs.

2.7
2.8
1.3
1.3

cum.
No.
No.
No.

@
@
@
@

Rs.
Rs.
Rs.
Rs.
L.S.
L.S.

2600.00 per sqm.

Rs.

5460.00

34.04
260.00
170.00
170.00

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

91.91
728.00
221.00
221.00
173.61
144.67
7040.19
70.40
7110.59
711.06
355.53
8177.18

Total

Add 1.0 % water charge on Rs.

Total

Add 10 % C.P. on Rs.


Add 5 % over heads

hance rate per sqm.

per cum.
per day
per day
per day

Total
8177.18

x1

4088.59

Rs.

Say Rs. 4089.00 Per Sqm.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 36

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
S/F of 100mm dia P.V.C. pipe of 6kg/cm2 working pressure including all fitting as coller, socket,
M.S. clamp,tea etc. fixed to wall by 15 cm. long iron nails & repair of damazed wall surfase
during excution of work complete. [for 30 feet]
a
i
ii
iii
iv
b
i
ii
iii
iv
v
vi

Materials
6kg/PVC.pipe100mm dia
PVC.tea 100mm dia
M.S. Clamp
PVC. Band

30
2
5
2

fit
No.
No.
No.

@
@
@
@

Rs.
Rs.
Rs.
Rs.

60.50
160.00
13.00
45.00

Rs.
Rs.
Rs.
Rs.

200.00
250.00
150.00
17.65

Rs.

25.00

per fit M.R.


M.R.
each
each
S.R.
each
S.R.
Total

Rs.
Rs.
Rs.
Rs.
Rs.

1815.00
320.00
65.00
90.00
2290.00

per day M.R. Rs.


per day M.R. Rs.
per day M.R. Rs.
Rs.
Rs.

50.00
62.50
150.00
16.41
50.00

Rs.
Rs.
Rs.
Rs.
Rs.

50.00
2668.91
266.89
309.15
3244.95

Labour
Fitter
per day
0.25
No.
@
Mason
per day
0.25
No.
@
Beldar
per day
1.00
No.
@
Carriage & fixing (0.75+0.18)=0.93
@
Cost of cement & sand for repair of damged plaster
solution of fixing pipe
2
No.
@

Total

Add 10 % C.P. on Rs. 2668.91


Add 12.5 % VAT+1 % SAT on Rs. 2290.00

hance rate per cum

0.00

100.00

Total

x35.31

0.00

Rs.

Hance Rate Per fit. =3244.95/30 = 108.17 per fit


or 108.17 X 3.28 = Rs. 354.80 per RM.
Say Rs. 355.00 Per RM.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 37

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
S/F of 100mm dia H.C.I. pipe of work complete. including supply of all material, labour, T&P.
etc. required for proper completion of the work. S.I. No. 337) (for 17.35 mtr.)
a
i
ii
iii
iv
b
i
ii
iii

Materials
HCI Pipe single socket
1.80 mt. lenth
Add 5% waste
scafolding
Carriage of material

10

No.

Rs.

1344.00

per No.

Rs.

13440.00

Total A

Rs.
Rs.
Rs.
Rs.

672.00
50.00
100.00
14262.00

per day M.R.


per day M.R.
per day M.R.
Total B

Rs.
Rs.
Rs.
Rs.

84.00
31.50
124.50
240.00

Total A+B

Rs.
Rs.
Rs.
Rs.
Rs.

14502.00
145.02
14647.02
1464.70
16111.72

L.S.
L.S.

Labour
Fitter
Bandhani
Beldar

per day
per day
per day

0.42
0.21
0.83

No.
No.
No.

@
@
@

Rs.
Rs.
Rs.

200.00
150.00
150.00

Add 1 % water charge

Total

Add 10 % C.P. on Rs.

hance rate per Rmt.

Total

16111.72

17.35

x1

928.63

Rs.

Say Rs. 928.00 Per RM.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 38

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
S/F of 110mm dia P.V.C. pipe for rain water including supply of all material, labour, T&P. etc.
required for proper completion of the work. S.I. No. 730) (for 10 Rm.)
a
i
ii

Materials
PVC pipe
Add 5% waste

10

Rmt.

Rs.

236.50

per Rmt.
Total

Add 10 % C.P.
on Rs.
For fixing of PVC pipe

hance rate per Rmt.

Total A
10

2966.58

10.00

Rmt.

x1

Rs.

23.50

296.66

per Rmt.
Total

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

2365.00
118.25
2483.25
248.33
2731.58
235.00
2966.58

Rs.

Say Rs. 297.00 Per RM.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 39

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
S/F of 15mm dia G.I. pipe B class jindal or equivalent make with G.I. fitting ISI marked and
clamps including cutting walls, floor & making good the same including supply of all material,
labour, T&P. etc.required for proper completion of the work.(NBO. No. 23.1-a) (for 10mtr.)
a
i
ii
iii
iv
b
i
ii

Materials
15mm dia tube/pipe
10
M.
Add 15% for fitting and wastage on Rs.
lead ,demp,oil etc.
cement & sand Grit etc.

Rs.

98.40

Rs.
Rs.

225.00
170.00

per M.

L.S.
L.S.

M.R. Rs.
Rs.
Rs.
Rs.
Total
Rs.

984.00
147.60
10.00
20.00
1161.60

S.R. Rs.
S.R. Rs.
Total
Rs.
Rs.
Total
Rs.
Rs.
Total
Rs.
Rs.
Total
Rs.

150.75
113.90
1426.25
14.26
1440.51
57.62
1498.13
149.81
1647.95

Labour
Plumber
Coolie

Each
Each

0.67
0.67

No.
No.

@
@

x1

Add 1 % water charge on Rs. 1406.15


Add 4 % VAT on Rs.
Add 10 % C.P. on Rs. 1420.21

hance rate per Rmt.

1647.95

10.00

164.79

Rs.

Say Rs. 165.00 Per RM.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 40

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
providing and laying of 20mm thick white albetta stone flooring over 25mm thick base of
cement mortar 1:4 (1 cement :4 coarse sand)laid & jointed with white cement slurry including
rubbing & polishing complete. (for per 20 sqf. Or 1.86 sqm)

Materials

a
i
ii
b
iii
iv

Albeta Stone
Wastge 5 %
25mm thik base of 1:4
Coarse sand
Cement

c
i
ii
iii
iv

Labour
Mason
Beldar
Mazdoor
Bhisti

1.86

sqm.

Rs.

1075.00 per sqm.

Rs.
Rs.

1999.50
99.98

0.08
0.47

cum.
Bag

@
@

Rs.
Rs.

1180.00 per cum. M.R. Rs.


305.00 Bag
M.R. Rs.
Total A
Rs.

94.40
143.35
2337.23

0.67
0.67
0.67
0.67

No.
No.
No.
No.

@
@
@
@

Rs.
Rs.
Rs.
Rs.

260.00
170.00
170.00
175.00

Rs.
Rs.
Rs.
Rs.
Rs.

174.20
113.90
113.90
117.25
519.25

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

2856.48
42.85
283.43
3182.75
318.28
3501.03

per day
per day
per day
per day
Total B

M.R.
M.R.
M.R.
M.R.

Total A+B
Add 1.5 % water charge on Rs.
Add 13.5 % VAT on Albeta stone
Total
Add 10 % C.P. on Rs.
Total
hance rate per sqm.

3501.03

1.86

x1

1882.27

Rs.

Say Rs. 1882.00 Per SQM.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 41

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
Finishing wall with one coat of water proof cement paint of approved quality on prviously old
treated surface with this paint to give an even hade including supply of all materials, labour
T&P etc. required for proper completion of the work. (S.I. No.-662) (for area 100sq.ft.)

Materials

a
i

Snowcem power

b
i
ii
iii
iv

Labour
Painter
Coolie
Bhisti
Sundries

L.S.

Kg.

Rs.

35.00

per Kg.
Total A

Rs.
Rs.

70.00
70.00

0.20
0.20
0.13
0.25

No.
No.
No.
x

@
@
@
25

Rs.
Rs.
Rs.

250.00
170.00
175.00

per day
per day
per day

Rs.
Rs.
Rs.
Rs.
Rs.

50.00
34.00
21.88
6.25
112.13

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

182.13
2.73
2.80
187.66
18.77
206.42

Total B
Total A+B
Add 1.5 % water charge on Rs.
Vat 4 %
Total
Add 10 % C.P. on Rs.
Total
hance rate per sqm.

206.42

100.00
for two coat rate-

22.00

x10.76

22.21

Rs.

Say Rs. 22.00 Per SQM. for one coat


=
44 Rs. Per sqm.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 42

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
S/F of P.V.C. low level cistern with all internal fitting m.s. Brackets, P.V.C. connection, c.p. angle
valve 15mm dia, brase including supply of all materials labour, T&P required for proper
completion at work.
i
ii
iii
iv
v
vi

PVC.cistern10 ltr.capicity
PVC. Conection 450mm.
Long
C.P. Angle valve
P.V.C.flush pipe 32mm dia
labour for fixing
T&P sunderies etc.

No.

Rs.

695.00

per No.

S.R. Rs.

695.00

1
1
1
1
L.S.

No.
No.
No.
No.

@
@
@
@

Rs.
Rs.
Rs.
Rs.

45.00
422.00
135.00
100.00

per No.
per No.
per No.
per No.

S.R.
S.R.
S.R.
S.R.

45.00
422.00
135.00
100.00
10.00
1407.00
140.70
1547.70

Total

Add 10 % C.P. on Rs.

Total

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Say Rs. 1548.00 Per cum.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 43

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
S/F of steel kitchen sink with C.P. jali , P.V.C. west pipe ,M.S. brackets etc, including s/o all
material,labour,T&P etc. complete.
i
ii
iii
iv
v
v

Steel sink Engle make


C.P. waste jali
M.S. Bracket
P.V.C. waste pipe
cp piller cock with brass
spindle
Labour Charge(SR)

1
1
1
1

No.
No.
Pair
No.

@
@
@
@

Rs.
Rs.
Rs.
Rs.

2300.00
130.00
50.00
33.00

per No.
per No.
per pair
per No.

S.R.
S.R.
S.R.
S.R.

Rs.
Rs.
Rs.
Rs.

2300.00
130.00
50.00
33.00

1
1

No.
No.

@
@

Rs.
Rs.

434.00
137.00

per No.
per No.
Total

S.R. Rs.
S.R. Rs.
Rs.
Rs.
Rs.

434.00
137.00
3084.00
308.40
3392.40

Add 10 % C.P. on Rs.

Total

Say Rs. 3392.00 Per Sqm.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 44

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
S/F of 100 x 75mm dia H.C.I. nahani trape with C.P. jali including cost of all material, labour,T&P
etc. required for oroper completion of the work.
i

Nahani trap 100 X75mm.

No.

Rs.

280.00

each

S.R. Rs.

280.00

ii

H.C.I. Grating

No.

Rs.

21.30

each
S.R. Rs.
Total
Rs.
Rs.
Total
Rs.
Rs.
Total
Rs.

21.30
301.30
109.00
410.30
41.03
451.33

Labour charges
Add 10 % C.P.

Say Rs. 451.00 Per each

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 45

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
dismentling of cement concrete or brick or granolithic floor including disposal of refuse as per
direction of E/I within 60m.distance (200fit) [SI. No. 697] (taken or 100 sq. ft.]
i
ii

Beldar
Coolie

per day
per day

0.75
0.75

No.
No.

@
@

Rs.
Rs.

170.00
170.00

per day
per day
Total

Add 10 % C.P.

hance rate per sqm.

Total
280.50

100.00

x10.76

30.18

Rs.
Rs.
Rs.
Rs.
Rs.

127.50
127.50
255.00
25.50
280.50

Rs.

Say Rs. 30.00 Per SQM.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 46

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
S/f of mosquieto proof jali 24/14 gauge with wood frame 0.05x0.025 including s/o all material,
labour, T&P etc. complete. (for 12sqft.)
a
i
ii

sal wood
3
2

x
x

0.9
=
1.2
=
Total

5.10 x
0.05
Add 10% Wastage
0.0070

c
i
ii
iii
iv

Labour
Carpenter
Beldar
mosquieto proof jali
T&P, sundris L.S.

0.25
0.25
1.30
2.5

cum.

2.70
2.40
5.10

R.M.
R.M.
R.M.

0.025

=
=

Rs. 40000.00 per cum


Total A

No.
@
Rs.
No.
@
Rs.
sqm. @
Rs.
x 17.65

250.00
170.00
135.00

0.0064
0.0006
0.0070
Rs.
Rs.

cum.
280.50
280.50

Rs.
Rs.
Rs.
Rs.
Rs.

62.50
42.50
175.50
44.13
324.63

Rs.
Rs.
Rs.

605.13
60.51
665.64

per day
per day
per sqm.
Total B
Total A+B

Add 10 % C.P. on Rs.


Total
hance rate per sqm.

665.64

12.00

x10.76

596.86

Rs.

Say Rs. 597.00 Per SQM.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 47

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
S/F of door fitting as Aluminium handle, sliding bolt, tower bolt etc. including cost of material
etc. complete in door shutter's.
For Door size 0.9x2.00=1.80 sqmt.
i
ii
iii
iv
v
vi

Aluminium hendle 100mm


dia 100mm long
Aluminium sliding bolt
Aluminium tower bolt
Aluminium stopper
Iron hinger(125 mm)
steel screw,nut & bolt

2
2
2
1
3

No.
No.
No.
No.
No.

@
@
@
@
@

Rs.
Rs.
Rs.
Rs.
Rs.
L.S.

38.50
192.50
44.00
44.00
15.60

S.R.
S.R.
S.R.
S.R.
S.R.

Total

Add 10 % C.P.
hance rate per cum

per no.
per no.
per no.
per no.
per no.

Total
732.38

1.80

x1

406.88

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

77.00
385.00
88.00
44.00
46.80
25.00
665.80
66.58
732.38

Rs.

Say Rs.407.00 Per Cum.


1

S/F of door fitting as handle, sliding bolt, c.p. tower bolt etc. including cost of material etc.
complete in door shutter's.
For Door size 0.9x2.00=1.80 sqmt.

i
ii
iii
iv
v
vi

C.P. hendle
C.P. sliding bolt(300 mm)
C.P. tower bolt
door stopper
Iron hinger(125 mm)
steel screw,nut & bolt

2
2
2
1
3

No.
No.
No.
No.
No.

@
@
@
@
@

Rs.
Rs.
Rs.
Rs.
Rs.
L.S.

40.00
145.00
48.00
30.00
14.00

Total

Add 10 % C.P.
hance rate per sqm.

per no.
per no.
per no.
per no.
per no.

Total
619.30

1.80

x1

344.06

M.R.
M.R.
M.R.
M.R.
M.R.

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

80.00
290.00
96.00
30.00
42.00
25.00
563.00
56.30
619.30

Rs.

Say Rs. 344.00 per sqm.


S/F of 32mm thick sal wood fully panneled door shutters including fixing of wooden cleats,
stopers & adjustment of hinges bolts,looks, hendles & other fiting but excluding their supply
including s/o all material, labour,T&P etc, complete.

i
ii

iii
iv
v
vi
vii

Wood required
Wastage 5%

Taking Door size-4' x 7' or 3.66x6.75=24.75 sqf.


3
sft.
@
Rs. 1150.00 per sft.
Total

Add 12.50 % VAT+1 % SAT on Rs.


Mistri
0.13
Carpenter
3.00
Beldar
1.00
Glazier
0.25
Sundries L.S. 1.75x25.00

No.
No.
No.
No.

@
@
@
@

Rs.
Rs.
Rs.
Rs.

292.00
225.00
170.00
200.00

Total

Add 10 % C.P. on Rs.


hance rate per sqm.

per day
per day
per day
per day

Total
5595.47

24.75

x10.76

2432.61

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

3450.00
172.50
3622.50
489.04
36.50
675.00
170.00
50.00
43.75
5086.79
508.68
5595.47

Rs.

Say Rs. 2433.00 per sqm.


Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Page 48

Analysis of Rates
Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 49

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
S/F of 32mm thick sal wood fully glazed shutters including fixing of wooden cleats, stopers &
adjustment of hinges bolts,looks, hendles & other fiting but excluding their supply including s/o
all material, labour,T&P etc, complete. (SI No.-412)

ii
iii

i
ii
iii
iv
v

Wood required
including wastege
4mm. Thick glass pannels
12"x8"

Taking Door size-4' x 7' or 3.66x6.75=24.75 sqf.


2.86
cft.
@
Rs. 1132.82 per cft.

1.68

cft.

@
L.S.

Bending rom wastege,nails

Labour
Mistri
Carpenter
Beldar
Glazier
Sundries L.S.

Rs.

485.00

Total

0.13
3.00
1.00
0.20

No.
No.
No.
No.

@
@
@
@

Rs.
Rs.
Rs.
Rs.

292.00
250.00
170.00
200.00

1.75x25.00

per day
per day
per day
per day
Total

Add 10 % C.P. on Rs.


hance rate per sqm.

per cft.

Total
5659.41

24.75

x10.76

2460.41

Rs.

3239.87

Rs.
Rs.
Rs.

814.80
50.00
4104.67

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

36.50
750.00
170.00
40.00
43.75
5144.92
514.49
5659.41

Rs.

Say Rs. 2460.00 per sqm.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 50

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
S/F of 32mm thick sal wood framed & jali shutters including supply of wooden cleats, stopers &
adjustment of hinges bolts,looks, hendles & other fiting but excluding their supply including s/o
all material, labour,T&P etc, complete. (SI No.-412)

ii
iii

i
ii
iii
iv
v

Taking Door size-4' x 7' or 3.66x6.75=24.75 sqf.


2.13
cft.
@
Rs. 1132.82 per cft.
Wood required
including wastege
Galranised iron wire gauge
jali (24 x 14) machine made
1.68
sqm. @
Rs. 135.00 per sqm.
L.S.
Bending nails wastege,nails
Total
Labour
Mistri
Carpenter
Beldar
Glazier
Sundries L.S.

0.13
3.00
1.00
0.25

No.
No.
No.
No.

@
@
@
@

Rs.
Rs.
Rs.
Rs.

292.00
250.00
170.00
200.00

1.75x25.00

Total

Add 10 % C.P. on Rs.


hance rate per sqm.

per day
per day
per day
per day

Total
4113.95

24.75

x10.76

1788.53

Rs.

2412.91

Rs.
Rs.
Rs.

226.80
50.00
2689.71

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

36.50
750.00
170.00
50.00
43.75
3739.96
374.00
4113.95

Rs.

Say Rs. 1789.00 per sqm.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 51

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
S/F sal wood framed including simple moulding straight work in chaukhat frame including s/o
all material, labour,T&P etc, complete. (SI No.-401)
i

Sal Wood

i
ii
iii
v

Labour
Carpenter l
Carpenter ll
Beldar
Sundries L.S.

1.6

cft.

0.063
0.50
0.25

No.
No.
No.

size-1.50 cft.
@
Rs. 1132.82 per cft.
Total

@
@
@

Rs.
Rs.
Rs.

250.00
230.00
170.00

1.50 x 25.00

Total

Add 10 % C.P. on Rs.

hance rate per cum.

per day
per day
per day

Total

2225.59

1.50

x35.31

52390.35

Rs.
Rs.

1812.51
1812.51

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

15.75
115.00
42.50
37.50
2023.26
202.33
2225.59

Rs.

Say Rs. 52390.00 per cum.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 52

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
Finishing wall with 1mm thick Birla Putty of approved brand including supply ith cement primer
to give even shade and papering the surace even and smooth. (D.S.R. No.-13.26) (for area
10sqm.)
a
i
b
i
ii
iv

Materials
5
Birla putty
as recommended by Manufacturer
Labour
0.91
Mason
0.91
Beldar
Sundries

Kg.

Rs.

29.25

per Kg.
Total A

Rs.
Rs.

146.25
146.25

No.
No.

@
@

Rs.
Rs.

260.00
170.00

per day
per day

Rs.
Rs.
Rs.
Rs.

236.60
154.70
83.98
475.28

Rs.
Rs.
Rs.
Rs.
Rs.

621.53
9.32
630.85
63.09
693.94

L.S.
Total B
Total A+B

Add 1.5 % water charge on Rs.


Total
Add 10 % C.P. on Rs.
Total
hance rate per sqm.

693.94

10

x1

69.39

Rs.

Say Rs. 69.00 Per SQM.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 53

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
P/l 600x600mm size vitrified tiles (ivory or equivalent shad) of approved quality in flooring/
skirtig in the desired pattern laid with ahesive of Bal-Endura (silver star gray or equivalent) o
arage thikness of 1cm. Over exiting floor including curing and filling joints with Bal-Endura or
equivalent make grout and grout sealant, wipe off excess grout with a demp sponge with tiles
cleaner liquid equivalent & finishing with tiles polish including supply of all material, labour,T&P
etc. required for oroper completion of the work as per direction Eng. in Charge. (Take an area
10.04 sqm.)

Materials
i
ii

Vitrified Tiles
5% waste

iii

Ball adhesive silver star gray (20Kg. Bag) rate of application 1cm. Thick volume of 1 bag
of 50Kg.=0.034cum. Hance volume of 1 bag of 20Kg.
=(0.034x20)/50=0.0136cum.
Hance coverage= 0.0136/0.01 = 1.36sqm./bag or 15.06 sft./bag of 20Kg.
Hance for 108sft. = 108/15.06 = 7.017 bag or say 7.20 bags.

10.04

sqm.

Rs.

555.00

per cum.
Total A

iv
v
vi
vii
viii
ix
x

7.20
Bag
Add 10% extra or level uneven surface
Bal-Endura grout 50Kg.
White
Grout sealer (500ml.)
Tiles cleaner liquid
tiles polish
sundries
cartage up to site

Rs.

400.00

per Bag
per Kg.

Kg.

Rs.

400.00

1
1
1
L.S.
L.S.

pack
pack
pack

@
@
@

Rs.
Rs.
Rs.

200
90
220

per pack
per pack
per pack

Total B

Labour
i

ii
iii

Tiles
layer
(Specially
trained
applicator)

per day

No.

Rs.

Rs.
Rs.
Rs.

5572.20
278.61
5850.81

Rs.
Rs.
Rs.

2880.00
288.00
400.00

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

200.00
90.00
220.00
200.00
150.00
4428.00

250.00

per day

Rs.

1000.00

Mazdoor
per day
2
No.
@
Rs. 170.00
Female/coolie
Add for spacial tools for cutting of tiels etc. as per market rate L.S.

per day

Rs.
Rs.
Rs.

340.00
200.00
1540.00

Total A+B+C Rs.


Rs.
Total
Rs.
Rs.
Rs.
Total
Rs.

11818.81
177.28
11996.09
1199.61
1387.64
14583.34

Total C

Add 1.5 % water charge on Rs.


Add 10 % C.P. on Rs.
Add 13.5% Vat (on Total A+B)
hance rate per sqm

14583.34

10.04

x1

1452.52

Rs.

Say Rs.1453.00 Per sqm.


Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Page 54

Analysis of Rates
Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 55

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
20mm thick 1:4 water proof cement plaster with (1 cement:4 coarse sand) water proofing
compound as specified finishing even and smooth including cost of all material, labour, T&P.
etc.required for proper completion of the work.(A/R) (for per 10.00sqm)
a
i
ii
iii
b
i
ii
iii
iv

Materials
Cement
coarse sand
water proofing
Labour
Mason
per day
Mazdoor/
per day
coolie
Bhisti
per day
Scaffolding & Sunderies

1.77
0.25
1.77

Bag
cum.
cum.

@
@
@

Rs.
Rs.
Rs.

305.00 per Bag.


1180.00 per cum.
60.00 per cum.
Total

Rs.
Rs.
Rs.
Rs.

539.85
295.00
106.20
941.05

1.53

No.

Rs.

260.00

per day

Rs.

397.80

1.53
1.48

No.
No.

@
@

Rs.
Rs.

170.00
175.00

per day
per day

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

260.10
259.00
50.00
1907.95
28.62
1936.57
193.66
2130.23

L.S.
Total

Add 1.5 % water charge on Rs.


Total
Add 10 % C.P. on Rs.
Total
hance rate per sqm.

2130.23

10

x1

213.02

Rs.

Say Rs.213.00 Per Sqm.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 56

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
Providing & Laying of 25mm thick 1:1.5:3 cement concrete floor with cement approved coarse
sand and 2cm. graded stone grits finished even i/c curing cost of all material, labour, T&P etc.
required for proper completion of the work. (for per 100sft.)

Materials

a
i
ii
iii
iv

Stone grit

0.44

cum.

Rs.

Water proofing
Coarse sand
Cement

0.72
0.22
2.89

cum.
cum.
Bag

@
@
@

Rs.
Rs.
Rs.

1680.00 per cum. M.R.


265.00 per cum. M.R.
1180.00 per cum. M.R.
M.R.
305.00
Bag
Total A

0.125
1.25

No.
No.

@
@

Rs.
Rs.

1
0.75
0.25

No.
No.
No.

@
@
@

Rs.
Rs.
Rs.

Rs.

739.20

Rs.
Rs.
Rs.
Rs.

190.80
259.60
881.45
2071.05

292.00
260.00

per day M.R. Rs.


per day M.R. Rs.

36.50
325.00

170.00
170.00
175.00

per day S.R. Rs.


per day S.R. Rs.
per day S.R. Rs.

170.00
127.50
43.75

Rs.
Rs.

50.00
752.75

Rs.
Rs.

2823.80
42.36
2866.16
286.62
3152.77

Labour

b
i
ii
iii
iv
v

Mistri
Mason
Mazdoor
Male/Beldar
coolie
Bhisti

vii

T&P etc. L.S.

per day
per day
per day
per day
per day
2 x 25

Total B
Total A+B
Add 1.5 % water charge
Add 10 % C.P. on Rs.

hance rate per Sqm.

Total

3152.77
100.00

x10.76

339.24

Rs.
Rs.

Rs.

Say Rs. 339.00 Per Sqm.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 57

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
Providing & Laying cement concrete 1:6:12 (1cement: 6 fine sand : 12 graded brick aggregate
40mm. nominal size) and curing complete, including cost of form work in foundation and
floors. (for per 100 cft.) (S.I. No. 273)

Materials

a
i
ii
iii

Brick ballast

2.83

cum.

Rs.

850.00

Fine sand of 1.25


1.36
cum. @
Rs.
6.40
Cement
Bag
@
Rs.
Add 2.5% wastage on sand and cement

700.00
305.00

per cum. M.R. Rs.


per cum. M.R. Rs.
M.R. Rs.
Bag
Total

Rs.

2405.50
952.00
1952.00
72.60
5382.10

Labour

b
i
ii

0.13
0.33

No.
No.

@
@

Rs.
Rs.

292.00
260.00

per day M.R. Rs.


per day M.R. Rs.

36.50
86.67

per day
per day

3
3
1

No.
No.
No.

@
@
@

Rs.
Rs.
Rs.

170.00
170.00
175.00

per day S.R. Rs.


per day S.R. Rs.
per day S.R. Rs.

510.00
510.00
175.00

per day

0.13

No.

Rs.

225.00

per day M.R. Rs.

28.13

iii
iv
v

Mistri
Mason
Mazdoor
Male/Beldar
coolie
Bhisti

per day
per day
per day

vi

Black Smith

vii

T&P etc. L.S.

11.00 x 25
Total
Total Material + Labour

Add 1.5 % water charge

275.00
1621.29

Rs.
Rs.

7003.39
105.05
7108.44
710.84
7819.29

Total

Add 10 % C.P. on Rs.

hance rate per cum

Rs.
Rs.

Total
7819.29

100

x35.31

2760.99

Rs.
Rs.

Rs.

Say Rs. 2761.00 Per Cum.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 58

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
Providing & Laying cement concrete 1:5:10 (1cement: 5 fine sand : 12 graded brick aggregate
40mm. nominal size) and curing complete, including cost of form work in foundation and
floors. (for per 100 cft.) (S.I. No. 274)

Materials

a
i
ii
iii

Brick ballast

2.83

cum.

Rs.

850.00

Fine sand of 1.25


1.42
cum. @
Rs.
8.00
Cement
Bag
@
Rs.
Add 2.5% wastage on sand and cement

700.00
305.00

per cum. M.R. Rs.


per cum. M.R. Rs.
M.R. Rs.
Bag
Total

Rs.

2405.50
994.00
2440.00
85.85
5925.35

Labour

b
i
ii

0.13
0.33

No.
No.

@
@

Rs.
Rs.

292.00
260.00

per day M.R. Rs.


per day M.R. Rs.

36.50
86.67

per day
per day

3
3
1

No.
No.
No.

@
@
@

Rs.
Rs.
Rs.

170.00
170.00
175.00

per day S.R. Rs.


per day S.R. Rs.
per day S.R. Rs.

510.00
510.00
175.00

per day

0.13

No.

Rs.

225.00

per day M.R. Rs.

28.13

iii
iv
v

Mistri
Mason
Mazdoor
Male/Beldar
coolie
Bhisti

per day
per day
per day

vi

Black Smith

vii

T&P etc. L.S.

11.00 x 25
Total
Total Material + Labour

Add 1.5 % water charge

Total
8425.83

100.00

275.00
1621.29

Rs.
Rs.

7546.64
113.20
7659.84
765.98
8425.83

Total

Add 10 % C.P. on Rs.

hance rate per cum

Rs.
Rs.

x35.31

2975.16

Rs.
Rs.

Rs.

Say Rs. 2975.00 Per Cum.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 59

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
Providing & Laying of cement concrete in foundation & floor 1:4:8 (1cement: 4 fine sand : 8
graded brick aggregate 40mm. nominal size) including curing complete & cost of all material,
labour, T&P etc. required for proper completion of the work. (S.I. No. 275) (for per 100 cft.)

Materials

a
i
ii
iii

Brick ballast 40mm.


2.83
cum. @
Rs.
Fine sand of 1.25
1.42
cum. @
Rs.
9.3
Cement
Bag
@
Rs.
Add 2.5% wastage on sand and cement

850.00
700.00
305.00

per cum. M.R. Rs.


per cum. M.R. Rs.
M.R. Rs.
Bag
Total

Rs.

2405.50
994.00
2836.50
95.76
6331.76

Labour

b
i
ii

0.125
0.33

No.
No.

@
@

Rs.
Rs.

292.00
260.00

per day M.R. Rs.


per day M.R. Rs.

36.50
86.67

per day
per day

3
3
1

No.
No.
No.

@
@
@

Rs.
Rs.
Rs.

170.00
170.00
175.00

per day S.R. Rs.


per day S.R. Rs.
per day S.R. Rs.

510.00
510.00
175.00

Black Smith

per day

0.125

No.

Rs.

225.00

per day M.R. Rs.

28.13

T&P etc. L.S.

per day

11

No.

Rs.

25.00

per day M.R. Rs.


Total
Rs.

275.00
1621.29

iii
iv
v

Mistri
Mason
Mazdoor
Male/Beldar
coolie
Bhisti

per day
per day
per day

vi
vii

Total Material + Labour


Add 1.5 % water charge
Add 10 % C.P. on Rs.

hance rate per cum

Total

8879.58
100.00

x35.31

3135.38

Rs.
Rs.
Rs.
Rs.

7953.05
119.30
8072.35
807.23
8879.58

Rs.

Say Rs. 3135.00 Per Cum.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 60

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
Providing & Laying of cement concrete in foundation & floor 1:4:8 (1cement: 4 coarse sand :
stone aggregate 40mm. nominal size) including curing complete & cost of all material, labour,
T&P etc. required for proper completion of the work. (S.I. No. 281) (for per 100 cft.)

Materials

a
i
ii
iii

Stone ballast 40mm.


2.66
cum. @
Rs.
Coarse sand
1.36
cum. @
Rs.
9.8
Cement
Bag
@
Rs.
Add 2.5% wastage on sand and cement

1680.00 per cum. M.R. Rs.


1180.00 per cum. M.R. Rs.
M.R. Rs.
305.00
Bag
Total

Rs.

4468.80
1604.80
2989.00
114.85
9177.45

Labour

b
i
ii

0.10
0.50

No.
No.

@
@

Rs.
Rs.

292.00
260.00

per day M.R. Rs.


per day M.R. Rs.

29.20
130.00

per day
per day

4
4
2

No.
No.
No.

@
@
@

Rs.
Rs.
Rs.

170.00
170.00
175.00

per day S.R. Rs.


per day S.R. Rs.
per day S.R. Rs.

680.00
680.00
350.00

Black Smith

per day

0.10

No.

Rs.

225.00

per day M.R. Rs.

22.50

T&P etc. L.S.

per day

11

No.

Rs.

25.00

per day M.R. Rs.


Total
Rs.

275.00
2166.70

iii
iv
v

Mistri
Mason
Mazdoor
Male/Beldar
coolie
Bhisti

per day
per day
per day

vi
vii

Total Material + Labour


Add 1.5 % water charge
Add 10 % C.P. on Rs.

hance rate per cum

Total

12665.74

100.00

x35.31

4472.27

Rs.
Rs.
Rs.
Rs.

11344.15
170.16
11514.31
1151.43
12665.74

Rs.

Say Rs. 4472.00 Per Cum.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 61

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
Providing & Laying of cement concrete in foundation & floor 1:2:4 (1cement: 2 coarse sand : 4
graded stone aggregate 40mm. nominal size) including curing complete & cost of all material,
labour, T&P etc. required for proper completion of the work. (S.I. No. 279)
(for per 100 cft.)

Materials

a
i
ii
iii

stone ballast 40mm.

2.55

cum.

Rs.

coarse sand

1.27
18.9

cum.

Rs.

Cement

Bag
@
Rs.
Add 2.5% wastage on sand and cement

1680.00 per cum. M.R. Rs.


1180.00 per cum. M.R. Rs.
M.R. Rs.
305.00
Bag
Total

Rs.

4284.00
1498.60
5764.50
181.58
11728.68

Labour

b
i
ii

0.10
0.50

No.
No.

@
@

Rs.
Rs.

292.00
260.00

per day M.R. Rs.


per day M.R. Rs.

29.20
130.00

per day
per day

4
4
2

No.
No.
No.

@
@
@

Rs.
Rs.
Rs.

170.00
170.00
175.00

per day S.R. Rs.


per day S.R. Rs.
per day S.R. Rs.

680.00
680.00
350.00

Black Smith

per day

0.10

No.

Rs.

225.00

per day M.R. Rs.

22.50

T&P etc. L.S.

per day

11

No.

Rs.

25.00

per day M.R. Rs.


Total
Rs.

275.00
2166.70

iii
iv
v

Mistri
Mason
Mazdoor
Male/Beldar
coolie
Bhisti

per day
per day
per day

vi
vii

Total Material + Labour


Add 1.5 % water charge
Add 10 % C.P. on Rs.

hance rate per cum

Total

15514.19

100.00

x35.31

5478.06

Rs.
Rs.
Rs.
Rs.

13895.38
208.43
14103.81
1410.38
15514.19

Rs.

Say Rs. 5478.00 Per Cum.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 62

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
Providing & Laying of cement concrete in foundation & floor 1:3:6 (1cement: 3 coarse sand : 6
graded stone aggregate 40mm. nominal size) including curing complete & cost of all material,
labour, T&P etc. required for proper completion of the work. (S.I. No. 280)
(for per 100 cft.)

Materials

a
i
ii
iii

stone ballast 40mm.

2.6

cum.

Rs.

coarse sand

1.32
12.7

cum.

Rs.

Cement

Bag
@
Rs.
Add 2.5% wastage on sand and cement

1680.00 per cum. M.R. Rs.


1180.00 per cum. M.R. Rs.
M.R. Rs.
305.00
Bag
Total

4368.00
1557.60

Rs.

3873.50
135.78
9934.88

Labour

b
i
ii

0.10
0.50

No.
No.

@
@

Rs.
Rs.

292.00
260.00

per day M.R. Rs.


per day M.R. Rs.

29.20
130.00

per day
per day

4
4
2

No.
No.
No.

@
@
@

Rs.
Rs.
Rs.

170.00
170.00
175.00

per day S.R. Rs.


per day S.R. Rs.
per day S.R. Rs.

680.00
680.00
350.00

Black Smith

per day

0.10

No.

Rs.

225.00

per day M.R. Rs.

22.50

T&P etc. L.S.

per day

11

No.

Rs.

25.00

per day M.R. Rs.


Total
Rs.

275.00
2166.70

iii
iv
v

Mistri
Mason
Mazdoor
Male/Beldar
coolie
Bhisti

per day
per day
per day

vi
vii

Total Material + Labour


Add 1.5 % water charge
Add 10 % C.P. on Rs.

hance rate per cum

Total

13511.41

100.00

x35.31

4770.88

Rs.
Rs.
Rs.
Rs.

12101.58
181.52
12283.10
1228.31
13511.41

Rs.

Say Rs. 4771.00 Per Cum.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 63

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
Sand filling in plinth incliding supply of necessary quality of sand from a distence not
exceeding 8Km. (5 miles) from the site of work and including watering, dressing etc. rate to
including cost of all material, labour, T&P etc. required for proper completion of the work. (for
per 1000 cuft.)

Materials

Ghagra sand per %


1000 cft.

28.32

cum.

Rs.

450.00

per cum.

Rs.

12744.00

Rs.

12744.00

per day S.R. Rs.


per day S.R. Rs.
per day S.R. Rs.
Rs.
Total
Rs.

510.00
850.00
131.25
8.83
1500.08

Total

Labour

b
iii
iv
v
vii

Mazdoor
Male/Beldar
coolie
Bhisti
T&P etc. L.S.

per day

3
5
0.75

per day
per day

No.
No.
No.

@
@
@

Rs.
Rs.
Rs.

170.00
170.00
175.00

Total Material + Labour


Add 10 % C.P. on Rs.

hance rate per cum

Total

15668.49

1000

x35.31

553.25

Rs.
Rs.
Rs.

14244.08
1424.41
15668.49

Rs.

Say Rs. 553.00 Per Cum.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 64

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
Clearing jungle including uprooting of rank vegetations grass, bush wood trees and saplings or
girth upto 30 cm. measured at a heigt of 1 meter above ground level & removal or rubbish upto
a distance of 50m. Out side the priphery of area cleared. (Take 100 sqm.)

Labour
i
ii
iii

Mazdoor
per day
Male/Beldar
coolie
per day
T&P, Basket etc. L.S.

1
0.5

No.
No.

@
@

x1

Rs.
Rs.

170.00
170.00

Add 10 % C.P. on Rs.

hance rate per sqm

290.21

100

2.90

per day S.R. Rs.


per day S.R. Rs.
Rs.
Total
Rs.
Rs.
Total
Rs.

170.00
85.00
8.83
263.83
26.38
290.21

Rs.

Say Rs. 3.00 Per sqm.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 65

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
S/F of C.P.showers 100mm dia outlet and 15mm dia including 1 no. C.P. stope cock, 15mm dia
including c/o all materials, labour, T&P etc. required for proper completion of the work.
i
ii

C.P.Brass Shower H/Q


100mm dia

No.

Rs.

850.00

per No.

Rs.

850.00

Concealed stop cock

No.

Rs.

685.00

per No.
Total

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

685.00
1535.00
153.50
207.23
20.00
1915.73

Add 10 % C.P.
Add 12.50 % VAT+1 % SAT on Rs
Labour Charge(for fixing)

Total
Say Rs. 1916.00 Per each

16

i
ii

S/F of C.P. towel rail 450 x 20 mm dia rod with C.P. brackets fixed plastic sleers &C.P. screw
couple including cost of all material, labour,T&P etc.complete.
C.P. towel rail 450 x 20mm
1
No.
dia
Add 12.50 % VAT+1 % SAT on Rs 260.00
Labour Charge(for fixing)
Sunderies,T&P
L.S.
Add 10 % C.P. on Rs.

Rs.

260.00

per No.

Total
Total

S.R. Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

260.00
35.10
24.00
319.10
31.91
351.01

Say Rs. 351.00 Per each


Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 66

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
S/F of following with fitting including supply of all material, labour, T&P etc. required for proper
completion of the work. (for Europeon W.C. Pan)
i
ii
iii
iv
v

Cost of W.C. Pan


H.C.I. trap
Bake lite seat cover
P.V.C.flushing pipe
Labour Charge pan& trap
for pan & trap
Sundries & T&P

vi

1
1
1
1
1

No.
No.
No.
No.
No.

@
@
@
@
@

Rs.
Rs.
Rs.
Rs.
Rs.

750.00
375.00
495.00
135.00
173.00

per No.
per No.
per No.
per No.
per No.

Total

Add 10 % C.P. on Rs.

Total

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

750.00
375.00
495.00
135.00
173.00
13.00
15.00
1956.00
195.60
2151.60

Say Rs.2151.00 each.


S/F of following with fitting including supply of all material, labour, T&P etc. required for proper
completion of the work. (for Orrisa W.C. Pan)
i
ii
iii
iv
v

Cost of W.C. Pan


H.C.I. trap
P.V.C.flushing pipe
Labour Charge pan& trap
Sundries & T&P

1
1
1
1

No.
No.
No.
No.

@
@
@
@

Rs.
Rs.
Rs.
Rs.

900.00
375.00
135.00
227.00

per No.
per No.
per No.
per No.
Total

Add 10 % C.P. on Rs.

Total

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

900.00
375.00
135.00
227.00
15.00
1652.00
165.20
1817.20

Say Rs.1817.00 each.


S/F of white glazed with fitting including supply of all material, labour, T&P etc. required for
proper completion of the work. (for Anglo lndian W.C. Pan)
i
ii
iii
iv
v
vi
vii

Cost of W.C. Pan


H.C.I. trap
Bake lite seat cover
P.V.C.flushing pipe
Labour Charge
for pan & trap
Sundries & T&P

1
1
1
1
1

No.
No.
No.
No.
No.

@
@
@
@
@

Rs.
Rs.
Rs.
Rs.
Rs.

1720.00
375.00
495.00
135.00
173.00

per No.
per No.
per No.
per No.
per No.

Total

Add 10 % C.P. on Rs.

Total

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

1720.00
375.00
495.00
135.00
173.00
13.00
15.00
2926.00
292.60
3218.60

Say Rs.3218.00 each.


Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 67

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
25mm thick Demp proof coarse with cement concrete 1:1.5:3 ( 1cement : 1.5 approved coarse
sand : 3 approved 13mm. graded stone grit) and including water proofing as order by the Eng.in-charge in the proportion as apecified by the manufacturets. (SI No.-261)
(for per 10.76sqmt.)
a
i
ii
iii
iv
b
i
ii
iii
iv
v

Materials
Stone grit

0.212

cum.

Rs.

Water proofing compound


Coarse sand
Cement

2.6
0.106
2.3

Kg.
cum.
Bag

@
@
@

Rs.
Rs.
Rs.

1680.00 per cum. M.R.


M.R.
60.00 per Kg
1180.00 per cum. M.R.
305.00 per Bag M.R.
Total A

0.063
1.50

No.
No.

@
@

Rs.
Rs.

2
0.13

No.
No.

@
@

Rs.
Rs.

Rs.

356.16

Rs.
Rs.
Rs.
Rs.

156.00
125.08
701.50
1338.74

292.00
260.00

per day M.R. Rs.


per day M.R. Rs.

18.25
390.00

170.00
175.00

per day S.R. Rs.


per day S.R. Rs.

255.00
21.88

Rs.
Rs.

25.00
710.13

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

2048.87
30.73
2079.60
14.25
2093.84
209.38
2303.23

Labour
Mistri
Mason
Mazdoor
Male/Beldar
Bhisti
sundries

per day
per day
per day
per day
1 x 25

Total B
Total A+B
Add 1.5 % water charge
Add 4% Vat on stone grit

Total

Add 10 % C.P. on Rs.

hance rate per Sqm.

Total

2303.23
10.76

x1

214.05

Rs.

Say Rs. 214.00 Per Sqm.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 68

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
s/f of 20 B.W.G. black iron sheet panelled door and window shutters in 40mm. Thick indian sal
wood frame including s/f of wooden cleats, stops and including fixing adjustment of hinges,
bolts, locks, handles, springs etc.

Taking a door size 4"x7", size of shutter-3.2/3"x6.3/4"=24.75sft.


a

Materials

sal wood

2.5

cft.

Rs.

ii

20 B.W.G. black pannel


waste 10% add

12

sft.

lb

1132.82 per cft. M.R. Rs.


Total A
Rs.
1.60

per sft.
Total
Say

2832.05
2832.05

lb
lb
lb
lb

19.20
1.92
21.12
21.00

Rs.
Rs.

551.00
551.00

453gm.=1 pond
then 21 pond x 453 gm.= 9.5 Kg.

b
i
ii
iii

9.5

Kg.

Rs.

58.00

per Kg.
Total B

3.000
0.13

No.
No.

@
@

Rs.
Rs.

250.00
292.00

per day M.R. Rs.


per day M.R. Rs.

750.00
36.50

No.

Rs.

170.00

per day S.R. Rs.


Total C
Rs.

170.00
956.50

Labour
Carpenter
Mistri
Mazdoor
Male/Beldar

per day
per day
per day

Total A+B+C
Add 10 % C.P. on Rs.

hance rate per Sqm.

Total

4773.51
24.75

x10.76

2075.27

Rs.
Rs.
Rs.

4339.55
433.96
4773.51

Rs.

Say Rs. 1993.00 Per Sqm.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 69

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
Supply and fixing reducing Tee 25x25x15 mm. dia complete.

reducing Tee
25x25x15 mm. dia

fixing charge
Sundries, T&P

No.
L.S.
L.S.

Rs.

45.00

per No.

SR

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

45.00
10.00
5.00
60.00
1.80
61.80
6.18
67.98

SR

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

28.91
10.00
5.00
43.91
1.16
45.07
4.51
49.57

Total
Vat 4 % Vat on reducing Tee
Total
Add 10 % C.P. on Rs.
Total

Say Rs. 68.00 Per each


Supply and fixing reducing Tee 20x20x15 mm. dia complete.

reducing Tee
20x20x15 mm. dia

fixing charge
Sundries, T&P

No.
L.S.
L.S.

Rs.

28.91

per No.

Total
Vat 4 % Vat on reducing Tee
Total
Add 10 % C.P. on Rs.
Total

Say Rs. 50.00 Per each


Supply and fixing 15mm. Dia ferrule including supply of all material, labour,T&P etc.complete.

15mm. Dia ferrule


i

1
fixing charge
Sundries, T&P

No.
L.S.
L.S.

Rs.

95.00

per No.

Total
Add 10 % C.P. on ferrule
Total

SR

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

95.00
58.00
10.00
163.00
9.50
172.50

Say Rs. 172.00 Per each

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Page 70

Analysis of Rates
Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 71

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
S/F of 600 x 450 mm (24" x 18") size hard board make looking mirror of superior quality fixed
with clips, screw, including cost of all material, labour,T&P etc. complete.
i
ii

Mirror 600X450(24" x18")


size
hard board 600X450(24"
x18") size

No.

Rs.

600.00

per No.

Rs.

600.00

No.

Rs.

42.00

per No.

Rs.

42.00

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

642.00
86.67
64.00
792.67
79.27
871.94

Total
Add 12.50 % VAT+1 % SAT on Rs
Labour Charge

Total

Add 10 % C.P.

Total

Say Rs. 872.00 Per each


S/F of 600 x 450 mm (24" x 18") size plastic framed make looking mirror of superior quality fixed
with clips, screw, including cost of all material, labour,T&P etc. complete.
i

Mirror 600X450(24" x18")


size

No.

Rs.

420.00

per No.
Total

Add 12.50 % VAT+1 % SAT on Rs


Labour Charge

Total

Add 10 % C.P.

Total

Rs.

420.00

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

420.00
56.70
42.00
518.70
51.87
570.57

Say Rs. 570.00 Per each

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 72

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
S/F of C.P. shop plate fixed with plastic sleevs and C.P. screws complete fitting including supply
of all material, labour, T&P etc. required for proper completion of the work.
i

C.P. shop plate

ii
iii

plastic sleevs and screws

fixing charge

No.

Rs.

180.00

per No.

L.S.
L.S.
Total

Add 13.5 % vat on C.P. shop plate


Total
Add 10 % C.P. on ferrule
Total

MR Rs.

180.00

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

1.50
15.60
197.10
24.30
221.40
22.14
243.54

Say Rs. 244.00 Per each

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 73

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
S/F of white glezed earthen work wash hand basin (22" x 16")with double hole including M.S.
brackets,2 no.P.V.C. connection, 2 no. C.P. pillor cock, 2 no. C.P. angle valve ,15mm C.P. cap,
C.P. waste jali,P.V.C. including cost of all material, labour,T&P etc.complete.
i
ii
iii
iv
v
vi
vii

wash hand basin


M.S. Bracket
PVC. Conection
C.P. pillar cock
Angle valve with wall flange
C.P. Waste jali
PVC.Waste pipe

Labour Charge(N.B.U.23.127)

1
1
2
2
2
1
1

No.
pair
No.
No.
No.
No.
No.

@
@
@
@
@
@
@

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

580.00
50.00
45.00
516.00
500.00
58.00
33.00

per No. S.R.


per pair S.R.
per No. S.R.
per No. M.R.
per No. M.R.
per No. S.R.
per No. S.R.
Total

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

580.00
50.00
90.00
1032.00
1000.00
58.00
33.00
2843.00

No.

Rs.

90.00

per No.
Total

Rs.
Rs.
Rs.
Rs.

90.00
2933.00
293.30
3226.30

Add 10 % C.P.

Total

Say Rs.3226.00 Per sqm

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 74

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
S/F of c.p. consealed stop cock 15mm diaL & K make H/Q including supply of all material,
labour,T&P etc. required for proper completion of the work.
i
ii

C.P.consealed stop cock


Fixing charge

No.

Rs.

685.00

per No.
Total

Add 12.50 % VAT+1 % SAT on Brass bib cock

Total

Add 10 % C.P.

Total

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

685.00
13.00
698.00
92.48
790.48
79.05
869.52

Say Rs.869.00 Per each


S/F of C.P. angle valve 15mm dia L & K make H/Q including supply of all material, labour,T&P
etc. required for proper completion of the work.
i
ii

C.P. Angle Valve


Fixing charge

No.

Rs.

585.00

per No.
Total

Add 12.50 % VAT+1 % SAT on Brass bib cock

Total

Add 10 % C.P.

Total

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

585.00
13.00
598.00
78.98
676.98
67.70
744.67

Say Rs.744.00 Per each

i
ii

S/F of c.p. Brass bib cock 15mm dia L & K make H/Q including supply of all material, labour,T&P
etc. required for proper completion of the work.
Rs. 850.00
Rs.
850.00
C.P. Brass bib cock
1
No.
@
per No.
Rs.
15.00
Fixing charge
Total
Rs.
865.00
Rs.
114.75
Add 12.50 % VAT+1 % SAT on Brass bib cock
Total
Rs.
979.75
Rs.
97.98
Add 10 % C.P.
Total
Rs. 1077.73
Say Rs.1077.00 Per each

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 75

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
S/F of H.C.I. plain bend 75 mm dia including cost of all material, labour,T&P etc. required for
oroper completion of the work.
i

HCI plain bend 100mm dia

No.

Rs.

221.00

Labour charges
Add 10 % C.P. on HCI plain bend

each

S.R. Rs.
Rs.
Total
Rs.
Rs.
Total
Rs.

221.00
13.00
234.00
22.10
256.10

Say Rs. 256.00 Per each


S/F of H.C.I. plain bend 100 mm dia including cost of all material, labour,T&P etc. required for
oroper completion of the work.
i

HCI plain bend 100mm dia

No.

Rs.

280.00

Labour charges
Add 10 % C.P. on HCI plain bend

each

S.R. Rs.
Rs.
Total
Rs.
Rs.
Total
Rs.

280.00
13.00
293.00
28.00
321.00

Say Rs. 321.00 Per each

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 76

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
S/F of 15 mm. dia brass gate valve complete including supply of all material, labour, T&P etc.
required for proper completion of the work.
i
ii

Gate Valve
fixing charge

No.
L.S.

Rs.

370.00

per No.
Total

Add 10 % C.P. on Gate Valve


Total

MR Rs.
Rs.
Rs.
Rs.
Rs.

370.00
13.00
383.00
37.00
420.00

Say Rs. 420.00 Per each

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 77

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Analysis of Rates
S/F low density polythene seamless one piece moulded tanks and placing in proper position
inccuding all tax (200 lit.).
i

Water tank including all tax


& cartage up to site loading
& unloading.

ii
iii

Cartage up to site
add 10% C.P. on tank

i
ii
iii

Fitting
G.I. long screw 15mm dia
Brass ball cock complete
Fixing charge as per SOR
(Chepter 19 item No. 2)

200
L.S.

2.00
1.00

lit.

No.
No.

@
@

Rs.

Rs.
Rs.

4.20

41.00
162.00

per lit.

Rs.
Rs.

840.00
40.00

Total A

Rs.
Rs.

84.00
964.00

per day
per day

Rs.
Rs.

82.00
162.00

Total B

Rs.
Rs.

121.40
365.40

Rs.

1329.40

Total A+B
hance rate per lit.

1329.40

200

x1

6.65

Rs.

Say Rs. 7.00 Per lit.

Certified that I have personally verified market rate and rates mentioned above are lowest to the
best of my knowledge & belief.

Junior Engineer
Maintenance division No.-1
P.W.D. Lucknow

Assistant Engineer
Maintenance division No.-1
P.W.D. Lucknow

Page 78

Executive Engineer
Maintenance division No.-1
P.W.D. Lucknow

Das könnte Ihnen auch gefallen