101-2015 Cost Proposal For Alfairuz Lebanese Cuisine-Mechanical Works R-1 E-Mail

TEE ELECTRO-MECHANICAL SERVICES
19 Amusalasan St.,Masambong,Quezon City
October 11,2015
PROJECT:
LOCATION:
SUBJECT:
ALFAIRUZ LEBANESE CUISINE

SM CITY CLARK
PROPOSED MECHANICAL WORKS - COST PROPOSAL
ITEM NO.
I
A.
B.
WORK ITEMS
UNIT
QTY
MATERIALS
Unit Rate
Amount
LABOR
Unit Rate
Amount
Amount
AIR-CONDITIONING SYSTEM
Equipment (Labor/Installation Cost only)
Ceiling Concealed,ducted type CHW FCU (5 tr.,capacity)
ea
by Owner
3,250.00
6,500.00
6,500.00
Wall Mounted type CHW FCU(1 hp.,capacity)
ea
by Owner
1,560.00
4,680.00
4,680.00
m2
m2
15
39
273.00
227.00
4,095.00
8,875.70
71.00
60.00
1,065.00
2,346.00
5,160.00
11,221.70
m2
54
620.00
33,542.00
12,334.80
45,876.80
ea
ea
ea
14
3
14
1,786.00
2,083.00
558.00
25,004.00
6,249.00
7,812.00
655.00
764.00
205.00
9,170.00
2,292.00
2,870.00
34,174.00
8,541.00
10,682.00
ea
ea
ea
roll
roll
gal
gal
roll
m2
252
504
135
6
10
1
3
20
7
15.00
10.00
5.00
198.00
397.00
1,016.00
1,016.00
81.00
250.00
3,780.00
5,040.00
675.00
1,188.00
3,970.00
1,307.94
2,615.88
1,582.39
1,716.45
5.00
4.00
2.00
73.00
146.00
373.00
373.00
30.00
92.00
1,260.00
2,016.00
270.00
438.00
1,460.00
480.18
960.36
586.07
631.66
5,040.00
7,056.00
945.00
1,626.00
5,430.00
1,788.12
3,576.23
2,168.46
2,348.11
lot
10,063.00
10,063.00
3,692.00
13,755.00
lm
lm
gal
gal
gal
25
109
1
1
3
93.00
41.00
546.00
837.00
372.00
2,352.90
4,469.00
546.00
837.00
1,116.00
860.20
1,635.00
200.00
307.00
411.00
3,213.10
6,104.00
746.00
1,144.00
1,527.00
lot
2,353.00
2,353.00
863.00
3,216.00
lm
60
230.00
13,800.00
60.00
3,600.00
17,400.00
ea
50
81.00
4,050.00
21.00
1,050.00
5,100.00
ea
lm
20
60
56.00
145.00
1,120.00
8,700.00
15.00
53.00
300.00
3,180.00
1,420.00
11,880.00
ea
ea
ea
ea
ea
ea
ea
10
5
5
5
10
10
10
2,083.00
3,472.00
2,232.00
5,580.00
2,108.00
806.00
558.00
20,830.00
17,360.00
11,160.00
27,900.00
21,080.00
8,060.00
5,580.00
764.00
1,274.00
819.00
2,048.00
774.00
296.00
205.00
7,640.00
6,370.00
4,095.00
10,240.00
7,740.00
2,960.00
2,050.00
28,470.00
23,730.00
15,255.00
38,140.00
28,820.00
11,020.00
7,630.00
lot
8,928.00
8,928.00
3,276.00
3,276.00
12,204.00
lm
lm
gal
gal
gal
10
20
1
1
2
93.00
41.00
546.00
837.00
372.00
930.00
820.00
546.00
837.00
744.00
34.00
15.00
200.00
307.00
137.00
340.00
300.00
200.00
307.00
274.00
1,270.00
1,120.00
746.00
1,144.00
1,018.00
lot
1,860.00
1,860.00
683.00
683.00
2,543.00
Supply of labor, materials and technical supervision for the

fabrication and installation of Air-conditioning duct system
serving Conference room.
G.I Sheets
# 24
# 26
Polyolefin duct insulation 25mm.thick insulation x 3 pcf with
adhesive
Air Terminals
SCD 300X300 with OBVD
RAG 1000X350
Plenum box 300x300mm
Duct accessories
Carriage bolt 10mm.
Corner angle
TDC clip
Duct gasket
Duct tape
Duct sealant
Duct adhesive
Strap band
Corner beads
Miscellaneous( to includes drill bit,vulca seal,nut,washer and
other sundries necessary to complete the installation)
Hangers and Supports
MS Angle bar 38x38x6mm.thick
Full threaded round bar 10mm.
Primer paint red oxide
Aluminum silver paint
Paint thinner
Miscellaneous( to includes hilti bit,grip anchor,expansion bolt
and other sundries necessary to complete the installation)
C.
228.00
3,692.00
34.00
15.00
200.00
307.00
137.00
863.00

fabrication and installation of Chilled Water Piping including
accessories,hangers and supports and other sundries
necessary to complete the installation.
Chilled Water Piping,B.I.seamless,Sch.40
25 mm.diam.
Chilled Water fittings,B.I.seamless,Sch.40
Elbow
25 mm.diam.
Coupling
25 mm.diam.
Rubber pipe insulation 1 1/8" diam x 1" thk.
Instrumentations
Gate Valve 25mm.diam.
Balancing Valve 25mm.diam.
Wye strainer 25mm.diam.
2-way Motorized Valve 25mm.diam.
Thermometer
Pressure gauge
Auto air vent
Miscellaneous(to includes paints,teplon tape,paint brush,drill
bit,etc)
Paint thinner
Page 1 of 3

October 11,2015
PROJECT:
LOCATION:
SUBJECT:

SM CITY CLARK
ITEM NO.
WORK ITEMS
D.

fabrication and installation of Condensate Drain Piping
including accessories,hangers and supports and other sundries
necessary to complete the installation.
UNIT
QTY
MATERIALS
Unit Rate
Amount
LABOR
Unit Rate
Amount
Amount
Condensate Drain Water Piping,PVC

12 mm.diam.
PVC fittings
12 mm.diam.
Rubber pipe insulation 1 1/8" diam x 1/2" thk.
E.
15
25.00
375.00
7.00
105.00
480.00
lot
m
1
15
930.00
68.00
930.00
1,020.00
244.00
25.00
244.00
375.00
1,174.00
1,395.00
lm
30
147.00
4,410.00
38.00
1,140.00
5,550.00
lm
lot
120
1
35.00
1,860.00
4,200.00
1,860.00
9.00
683.00
1,080.00
683.00
5,280.00
2,543.00

fabrication and installation of Electrical and Control wirings
including conduit pipes and accessories,hangers and supports
and other sundries necessary to complete the installation.
Control wirings and conduits(Loadside only)
EMT Pipes 12mm.diam
THHN wire
EMT fittings
ECB by Electrical contractor
by EE Contractor
411,850.52
SUB-TOTAL I (AIR-CONDITIONING SYSTEM)

II
VENTILATION SYSTEM
A.
Equipment (Labor/Installation Cost only)

EF-1 Ceiling Mounted Exhaust Fan (100 cfm capacity)
ea
by Owner
1,560.00
3,120.00
3,120.00
KEB-1 Centrifugal In-line Exhaust Blower,4610 cfm capacity
ea
by Owner
3,640.00
3,640.00
3,640.00
KEB-2 Centrifugal In-line Exhaust Blower,2100 cfm capacity
ea
by Owner
2,600.00
2,600.00
2,600.00
FAB-1 Centrifugal In-line Fresh Air Blower,6557 cfm capacity
ea
by Owner
4,550.00
4,550.00
4,550.00
m2
m2
m2
28
6
6
327.00
273.00
227.00
9,156.00
1,638.00
1,305.25
120.00
100.00
83.00
3,360.00
600.00
477.25
12,516.00
2,238.00
1,782.50
ea
ea
ea
roll
gal
104
208
102
5
1
15.00
10.00
5.00
198.00
1,016.00
1,560.00
2,080.00
510.00
990.00
1,051.37
5.00
4.00
2.00
73.00
373.00
520.00
832.00
204.00
365.00
385.99
2,080.00
2,912.00
714.00
1,355.00
1,437.35
lot
7,440.00
7,440.00
2,730.00
10,170.00
lm
lm
gal
gal
gal
26
65
1
1
2
93.00
41.00
546.00
837.00
372.00
2,459.85
2,665.00
546.00
837.00
744.00
899.30
975.00
200.00
307.00
274.00
3,359.15
3,640.00
746.00
1,144.00
1,018.00
lot
2,460.00
2,460.00
903.00
3,363.00
B.I Sheets
# 16
Fiberglass duct insulation 50mm.thk.x 32 kg./cu.m
m2
m2
44
44
409.00
620.00
18,098.25
27,435.00
150.00
228.00
6,637.50
10,089.00
24,735.75
37,524.00
Duct accessories
Duct pins with washer
Oxy-acetylene sets for welded joints
ea
sets
178
2
5.00
1,550.00
890.00
3,100.00
2.00
569.00
356.00
1,138.00
1,246.00
4,238.00

Paint thinner
lm
lm
gal
gal
gal
24
73
1
1
2
93.00
41.00
546.00
837.00
372.00
2,245.95
2,993.00
546.00
837.00
744.00
34.00
15.00
200.00
307.00
137.00
821.10
1,095.00
200.00
307.00
274.00
3,067.05
4,088.00
746.00
1,144.00
1,018.00
FRESH AIR DUCT SYSTEM
B.

fabrication and installation of Fresh Air Duct system serving
Kitchen area.
G.I Sheets
# 22
# 24
# 26
Duct accessories
Carriage bolt 10mm.
Corner angle
TDC clip
Duct gasket
Duct sealant
Paint thinner
2,730.00
34.00
15.00
200.00
307.00
137.00
903.00
KITCHEN EXHAUST DUCT SYSTEM
C.

fabrication and installation of Exhaust Duct System serving
Kitchen area.
Page 2 of 3

October 11,2015
PROJECT:
LOCATION:
SUBJECT:

SM CITY CLARK
ITEM NO.
WORK ITEMS
D.
UNIT
QTY
MATERIALS
Unit Rate
Amount
LABOR
Unit Rate
Amount
lot
30,179.00
30,179.00
11,074.00
11,074.00
41,253.00
lm
54
186.00
10,044.00
49.00
2,646.00
12,690.00
lm
lot
270
1
35.00
10,044.00
9,450.00
10,044.00
9.00
3,686.00
2,430.00
3,686.00
11,880.00
13,730.00

fabrication and installation of Electrical and Control wirings
including conduit pipes and accessories,hangers and supports
and other sundries necessary to complete the installation.
Control wirings and conduits (Loadside only)
EMT Pipes 19mm.diam
THHN wire 3.5
EMT fittings
ECMB by Electrical contractor
by EE Contractor
219,744.80
SUB-TOTAL II (VENTILATION SYSTEM)

III
Amount
GENERAL EXPENSES
Mobilization/Demobilization
Transportations and Deliveries
Permits,Bonds and Insurances
Pipe and Duct Leak Testing and Commissioning
As-built Drawings
lot
lot
lot
lot
lot
1
1
1
1
1
32,240.00
7,440.00
8,050.00
5,819.00
32,240.00
by OTHERS
11,638.00
7,440.00
9,775.00
8,050.00
5,819.00
8,050.00
38,059.00
11,638.00
9,775.00
19,078.00
9,775.00
SUB-TOTAL III (GENERAL EXPENSES)
74,962.00
TOTAL COST
706,557.32
Notes;
1) Electricity and water consumption will be provided to us free of charge
2) Electrical loadside of all A/C and Ventilation equipment only covers by this estimate.
3) All equipment shall be by Owner.
4) Stainless kitchen hood shall be by kitchen contractor /owner.
Prepared by;
TRISTAN E. ESCASINAS
Manager
Page 3 of 3

101-2015 Cost Proposal For Alfairuz Lebanese Cuisine-Mechanical Works R-1 E-Mail

Hochgeladen von

Dokumentinformationen

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

101-2015 Cost Proposal For Alfairuz Lebanese Cuisine-Mechanical Works R-1 E-Mail

Hochgeladen von

Copyright:

Verfügbare Formate

TEE ELECTRO-MECHANICAL SERVICES

19 Amusalasan St.,Masambong,Quezon City

ALFAIRUZ LEBANESE CUISINE

Wall Mounted type CHW FCU(1 hp.,capacity)

Supply of labor, materials and technical supervision for the

Supply of labor, materials and technical supervision for the

TEE ELECTRO-MECHANICAL SERVICES

ALFAIRUZ LEBANESE CUISINE

Supply of labor, materials and technical supervision for the

Condensate Drain Water Piping,PVC

Supply of labor, materials and technical supervision for the

SUB-TOTAL I (AIR-CONDITIONING SYSTEM)

Equipment (Labor/Installation Cost only)

KEB-1 Centrifugal In-line Exhaust Blower,4610 cfm capacity

KEB-2 Centrifugal In-line Exhaust Blower,2100 cfm capacity

FAB-1 Centrifugal In-line Fresh Air Blower,6557 cfm capacity

Hangers and Supports

FRESH AIR DUCT SYSTEM

Supply of labor, materials and technical supervision for the

KITCHEN EXHAUST DUCT SYSTEM

Supply of labor, materials and technical supervision for the

TEE ELECTRO-MECHANICAL SERVICES

ALFAIRUZ LEBANESE CUISINE

Supply of labor, materials and technical supervision for the

SUB-TOTAL II (VENTILATION SYSTEM)

SUB-TOTAL III (GENERAL EXPENSES)

Das könnte Ihnen auch gefallen