Beruflich Dokumente
Kultur Dokumente
Pago Mensual de
CRDITO HIPOTECARIO
Tasa de interes
Pago por mil
INBURCASA
Pblico General
Coacreditado:
Destino de crdito:
Plazo del crdito:
NO
ADQUISICIN
COFINANCIAMIENTO
2
20
48
Edad titular:
##
##
122,989.36
$
$
Total ingreso:
122,989.36
0.00%
$2,551,000.00
##
Enganche:
##
$1,192,865.86
255,100.00
618,134.14
698,927.39
740,000.00
-
##
3 .0
2
##
Seguro de vida:
Titular
$
$
22,173.74
R2
Seguro de daos:
58,619.51
Total seguros:
80,793.25
17,805.72
7,046.56
R1
$ 10.08
Personalidad Fsica
Comisin de apertura:
10,483.91
5,918.32
Empleados (asalaria
Persona Fsica con A
##
ADQUISICIN
Escrituras:
(5.0% aproximado sobre el valor ms alto entre el avalo o la
operacin de compraventa)
10.50%
Ordinaria x 3
##
Vendedor
Persona Fsica
127,550.00
143,952.23
Persona Moral
AFORO
500 -3000
11.56%
MENSAJES:
El presente cotizador es una herramienta de consulta a disposicin del solicitante para efectuar un estimado de
las mensualidades que pagara en caso de resultar aprobado su crdito.
PREPAGOS: Para efectos de ver el comportamiento de la tabla, deber anotar en la columna correspondiente la
cantidad que estime prepagar, en el mes en que desee efectuarlo.
##
##
##
##
##
##
##
##
##
##
##
##
##
Copia de :
Identificacin oficial vigente (IFE o pasaporte) con fotografa y firma del solicitante, en su caso, del cnyuge o coacreditado.
Comprobante de domicilio del solicitante cuya antigedad no sea mayor de tres meses (recibo telefnico residencial preferentemente).
Precalificacin emitida del portal de INFONAVIT para Cofinanciamiento.
En caso de requerir coacreditado, este deber presentar los mismos documentos que el solicitante incluyendo la solicitud de crdito.
www.inbursa.com
Dudas y comentarios
inburcasa@inbursa.com
Telfono
CRDITO HIPOTECARIO
Pblico en general - Version 28
TABLA DE AMORTIZACIN
Ao Mes
Saldo Insoluto
Amortizacin
Intereses
Pago Crdito
Saldo Insoluto
Apoyo Infonavit
Plazo
S
TABLA APOYOIa INFONAVIT
n
ls
d
TOTAL
o
o
l
Prepagos
$698,081.39
$846.00
$6,200.56
$7,046.56
###
u
601,731.91
### t
o
7,046.56
###
$697,227.89
$853.50
$6,193.06
$7,046.56
###
7,046.56
###
$696,366.82
$861.07
$6,185.48
$7,046.56
###
7,046.56
###
$695,498.11
$868.71
$6,177.84
$7,046.56
###
7,046.56
###
$694,621.69
$876.42
$6,170.14
$7,046.56
###
7,046.56
###
$693,737.49
$884.19
$6,162.36
$7,046.56
###
7,046.56
###
$692,845.46
$892.04
$6,154.52
$7,046.56
###
7,046.56
###
$691,945.50
$899.95
$6,146.60
$7,046.56
###
7,046.56
###
$691,037.57
$907.94
$6,138.62
$7,046.56
###
7,046.56
###
10
$690,121.58
$915.99
$6,130.57
$7,046.56
###
7,046.56
###
11
$689,197.46
$924.12
$6,122.44
$7,046.56
###
7,046.56
###
12
$688,265.15
$932.32
$6,114.24
$7,046.56
###
7,046.56
###
13
$687,324.56
$940.59
$6,105.97
$7,046.56
###
7,046.56
###
14
$686,375.63
$948.93
$6,097.63
$7,046.56
###
7,046.56
###
15
$685,418.28
$957.35
$6,089.21
$7,046.56
###
7,046.56
###
16
$684,452.44
$965.84
$6,080.71
$7,046.56
###
7,046.56
###
17
$683,478.03
$974.41
$6,072.15
$7,046.56
###
7,046.56
###
18
$682,494.97
$983.06
$6,063.50
$7,046.56
###
7,046.56
###
19
$681,503.19
$991.78
$6,054.78
$7,046.56
###
7,046.56
###
20
$680,502.62
$1,000.58
$6,045.98
$7,046.56
###
7,046.56
###
21
$679,493.17
$1,009.45
$6,037.10
$7,046.56
###
7,046.56
###
22
$678,474.76
$1,018.41
$6,028.15
$7,046.56
###
7,046.56
###
23
$677,447.32
$1,027.44
$6,019.11
$7,046.56
###
7,046.56
###
24
$676,410.76
$1,036.56
$6,010.00
$7,046.56
###
7,046.56
###
25
$675,365.01
$1,045.75
$6,000.80
$7,046.56
###
7,046.56
###
26
$674,309.98
$1,055.03
$5,991.53
$7,046.56
###
7,046.56
###
27
$673,245.59
$1,064.39
$5,982.17
$7,046.56
###
7,046.56
###
28
$672,171.76
$1,073.83
$5,972.72
$7,046.56
###
7,046.56
###
29
$671,088.40
$1,083.36
$5,963.20
$7,046.56
###
7,046.56
###
30
$669,995.43
$1,092.97
$5,953.59
$7,046.56
###
7,046.56
###
31
$668,892.76
$1,102.67
$5,943.89
$7,046.56
###
7,046.56
###
32
$667,780.31
$1,112.45
$5,934.11
$7,046.56
###
7,046.56
###
33
$666,657.99
$1,122.32
$5,924.24
$7,046.56
###
7,046.56
###
34
$665,525.72
$1,132.27
$5,914.28
$7,046.56
###
7,046.56
###
35
$664,383.40
$1,142.32
$5,904.24
$7,046.56
###
7,046.56
###
36
$663,230.94
$1,152.45
$5,894.10
$7,046.56
###
7,046.56
###
37
$662,068.27
$1,162.68
$5,883.88
$7,046.56
###
7,046.56
###
38
$660,895.27
$1,172.99
$5,873.56
$7,046.56
###
7,046.56
###
39
$659,711.87
$1,183.40
$5,863.16
$7,046.56
###
7,046.56
###
40
$658,517.98
$1,193.90
$5,852.66
$7,046.56
###
7,046.56
###
41
$657,313.49
$1,204.49
$5,842.07
$7,046.56
###
7,046.56
###
42
$656,098.31
$1,215.18
$5,831.38
$7,046.56
###
7,046.56
###
43
$654,872.36
$1,225.96
$5,820.60
$7,046.56
###
7,046.56
###
$698,927.39
###
###
-$
CRDITO HIPOTECARIO
Pblico en general - Version 28
TABLA DE AMORTIZACIN
Ao Mes
Saldo Insoluto
Amortizacin
Intereses
Pago Crdito
Saldo Insoluto
Apoyo Infonavit
Plazo
S
TABLA APOYOIa INFONAVIT
n
ls
d
TOTAL
o
o
l
Prepagos
44
$653,635.52
$1,236.83
$5,809.72
$7,046.56
###
7,046.56
###
45
$652,387.72
$1,247.80
$5,798.75
$7,046.56
###
7,046.56
###
46
$651,128.85
$1,258.87
$5,787.68
$7,046.56
###
7,046.56
###
47
$649,858.80
$1,270.04
$5,776.51
$7,046.56
###
7,046.56
###
48
$648,577.49
$1,281.31
$5,765.25
$7,046.56
###
7,046.56
###
u
t
o
CRDITO HIPOTECARIO
Pblico en general - Version 28
TABLA DE AMORTIZACIN
Ao Mes
Saldo Insoluto
Amortizacin
Intereses
Pago Crdito
Saldo Insoluto
Apoyo Infonavit
Plazo
S
TABLA APOYOIa INFONAVIT
n
ls
d
TOTAL
o
o
l
Prepagos
49
$647,284.82
$1,292.68
$5,753.88
$7,046.56
###
7,046.56
###
50
$645,980.67
$1,304.14
$5,742.41
$7,046.56
###
7,046.56
###
51
$644,664.96
$1,315.71
$5,730.84
$7,046.56
###
7,046.56
###
52
$643,337.57
$1,327.39
$5,719.17
$7,046.56
###
7,046.56
###
53
$641,998.41
$1,339.16
$5,707.39
$7,046.56
###
7,046.56
###
54
$640,647.36
$1,351.04
$5,695.51
$7,046.56
###
7,046.56
###
55
$639,284.34
$1,363.03
$5,683.53
$7,046.56
###
7,046.56
###
56
$637,909.21
$1,375.12
$5,671.43
$7,046.56
###
7,046.56
###
57
$636,521.89
$1,387.32
$5,659.24
$7,046.56
###
7,046.56
###
58
$635,122.27
$1,399.63
$5,646.93
$7,046.56
###
7,046.56
###
59
$633,710.22
$1,412.05
$5,634.51
$7,046.56
###
7,046.56
###
60
$632,285.65
$1,424.57
$5,621.98
$7,046.56
###
7,046.56
###
61
$630,848.44
$1,437.21
$5,609.35
$7,046.56
###
7,046.56
###
62
$629,398.48
$1,449.96
$5,596.60
$7,046.56
###
7,046.56
###
63
$627,935.65
$1,462.82
$5,583.73
$7,046.56
###
7,046.56
###
64
$626,459.85
$1,475.80
$5,570.75
$7,046.56
###
7,046.56
###
65
$624,970.96
$1,488.89
$5,557.66
$7,046.56
###
7,046.56
###
66
$623,468.85
$1,502.10
$5,544.45
$7,046.56
###
7,046.56
###
67
$621,953.42
$1,515.43
$5,531.13
$7,046.56
###
7,046.56
###
68
$620,424.55
$1,528.87
$5,517.68
$7,046.56
###
7,046.56
###
69
$618,882.12
$1,542.44
$5,504.12
$7,046.56
###
7,046.56
###
70
$617,325.99
$1,556.12
$5,490.44
$7,046.56
###
7,046.56
###
71
$615,756.07
$1,569.93
$5,476.63
$7,046.56
###
7,046.56
###
72
$614,172.22
$1,583.85
$5,462.70
$7,046.56
###
7,046.56
###
73
$612,574.31
$1,597.90
$5,448.65
$7,046.56
###
7,046.56
###
74
$610,962.23
$1,612.08
$5,434.48
$7,046.56
###
7,046.56
###
75
$609,335.85
$1,626.38
$5,420.17
$7,046.56
###
7,046.56
###
76
$607,695.04
$1,640.81
$5,405.75
$7,046.56
###
7,046.56
###
77
$606,039.67
$1,655.37
$5,391.19
$7,046.56
###
7,046.56
###
78
$604,369.62
$1,670.05
$5,376.50
$7,046.56
###
7,046.56
###
79
$602,684.75
$1,684.87
$5,361.69
$7,046.56
###
7,046.56
###
80
$600,984.93
$1,699.82
$5,346.74
$7,046.56
###
7,046.56
###
81
$599,270.04
$1,714.90
$5,331.66
$7,046.56
###
7,046.56
###
82
$597,539.93
$1,730.11
$5,316.45
$7,046.56
###
7,046.56
###
83
$595,794.47
$1,745.46
$5,301.10
$7,046.56
###
7,046.56
###
84
$594,033.53
$1,760.94
$5,285.61
$7,046.56
###
7,046.56
###
85
$592,256.96
$1,776.57
$5,269.99
$7,046.56
###
7,046.56
###
86
$590,464.64
$1,792.33
$5,254.23
$7,046.56
###
7,046.56
###
87
$588,656.41
$1,808.23
$5,238.33
$7,046.56
###
7,046.56
###
88
$586,832.14
$1,824.27
$5,222.29
$7,046.56
###
7,046.56
###
89
$584,991.69
$1,840.45
$5,206.10
$7,046.56
###
7,046.56
###
90
$583,134.91
$1,856.78
$5,189.78
$7,046.56
###
7,046.56
###
91
$581,261.65
$1,873.25
$5,173.30
$7,046.56
###
7,046.56
###
92
$579,371.78
$1,889.87
$5,156.68
$7,046.56
###
7,046.56
###
93
$577,465.14
$1,906.64
$5,139.92
$7,046.56
###
7,046.56
###
94
$575,541.59
$1,923.55
$5,123.00
$7,046.56
###
7,046.56
###
95
$573,600.97
$1,940.62
$5,105.94
$7,046.56
###
7,046.56
###
96
$571,643.14
$1,957.83
$5,088.72
$7,046.56
###
7,046.56
###
u
t
o
CRDITO HIPOTECARIO
Pblico en general - Version 28
TABLA DE AMORTIZACIN
Ao Mes
Saldo Insoluto
Amortizacin
Intereses
Pago Crdito
Saldo Insoluto
Apoyo Infonavit
Plazo
S
TABLA APOYOIa INFONAVIT
n
ls
d
TOTAL
o
o
l
Prepagos
97
$569,667.94
$1,975.20
$5,071.35
$7,046.56
###
7,046.56
###
98
$567,675.21
$1,992.73
$5,053.83
$7,046.56
###
7,046.56
###
99
$565,664.81
$2,010.40
$5,036.15
$7,046.56
###
7,046.56
###
100
$563,636.57
$2,028.24
$5,018.32
$7,046.56
###
7,046.56
###
101
$561,590.33
$2,046.23
$5,000.32
$7,046.56
###
7,046.56
###
102
$559,525.95
$2,064.39
$4,982.17
$7,046.56
###
7,046.56
###
103
$557,443.25
$2,082.70
$4,963.86
$7,046.56
###
7,046.56
###
104
$555,342.07
$2,101.18
$4,945.38
$7,046.56
###
7,046.56
###
105
$553,222.25
$2,119.82
$4,926.74
$7,046.56
###
7,046.56
###
106
$551,083.63
$2,138.62
$4,907.93
$7,046.56
###
7,046.56
###
107
$548,926.03
$2,157.60
$4,888.96
$7,046.56
###
7,046.56
###
108
$546,749.29
$2,176.74
$4,869.82
$7,046.56
###
7,046.56
###
10 109
$544,553.24
$2,196.05
$4,850.51
$7,046.56
###
7,046.56
###
10 110
$542,337.71
$2,215.53
$4,831.02
$7,046.56
###
7,046.56
###
10 111
$540,102.52
$2,235.19
$4,811.37
$7,046.56
###
7,046.56
###
10 112
$537,847.51
$2,255.02
$4,791.54
$7,046.56
###
7,046.56
###
10 113
$535,572.48
$2,275.02
$4,771.53
$7,046.56
###
7,046.56
###
10 114
$533,277.28
$2,295.20
$4,751.35
$7,046.56
###
7,046.56
###
10 115
$530,961.71
$2,315.57
$4,730.99
$7,046.56
###
7,046.56
###
10 116
$528,625.60
$2,336.11
$4,710.45
$7,046.56
###
7,046.56
###
10 117
$526,268.77
$2,356.83
$4,689.72
$7,046.56
###
7,046.56
###
10 118
$523,891.03
$2,377.74
$4,668.81
$7,046.56
###
7,046.56
###
10 119
$521,492.19
$2,398.84
$4,647.72
$7,046.56
###
7,046.56
###
10 120
$519,072.07
$2,420.12
$4,626.44
$7,046.56
###
7,046.56
###
11 121
$516,630.48
$2,441.59
$4,604.97
$7,046.56
###
7,046.56
###
11 122
$514,167.23
$2,463.25
$4,583.31
$7,046.56
###
7,046.56
###
11 123
$511,682.13
$2,485.10
$4,561.45
$7,046.56
###
7,046.56
###
11 124
$509,174.98
$2,507.15
$4,539.41
$7,046.56
###
7,046.56
###
11 125
$506,645.59
$2,529.39
$4,517.16
$7,046.56
###
7,046.56
###
11 126
$504,093.76
$2,551.83
$4,494.73
$7,046.56
###
7,046.56
###
11 127
$501,519.29
$2,574.47
$4,472.09
$7,046.56
###
7,046.56
###
11 128
$498,921.98
$2,597.31
$4,449.25
$7,046.56
###
7,046.56
###
11 129
$496,301.63
$2,620.35
$4,426.21
$7,046.56
###
7,046.56
###
11 130
$493,658.03
$2,643.60
$4,402.96
$7,046.56
###
7,046.56
###
11 131
$490,990.98
$2,667.05
$4,379.51
$7,046.56
###
7,046.56
###
11 132
$488,300.27
$2,690.71
$4,355.84
$7,046.56
###
7,046.56
###
12 133
$485,585.69
$2,714.58
$4,331.97
$7,046.56
###
7,046.56
###
12 134
$482,847.02
$2,738.66
$4,307.89
$7,046.56
###
7,046.56
###
12 135
$480,084.06
$2,762.96
$4,283.60
$7,046.56
###
7,046.56
###
12 136
$477,296.59
$2,787.47
$4,259.08
$7,046.56
###
7,046.56
###
12 137
$474,484.39
$2,812.20
$4,234.35
$7,046.56
###
7,046.56
###
12 138
$471,647.24
$2,837.15
$4,209.41
$7,046.56
###
7,046.56
###
12 139
$468,784.92
$2,862.32
$4,184.24
$7,046.56
###
7,046.56
###
12 140
$465,897.20
$2,887.71
$4,158.84
$7,046.56
###
7,046.56
###
12 141
$462,983.87
$2,913.33
$4,133.22
$7,046.56
###
7,046.56
###
12 142
$460,044.69
$2,939.18
$4,107.38
$7,046.56
###
7,046.56
###
12 143
$457,079.44
$2,965.25
$4,081.30
$7,046.56
###
7,046.56
###
12 144
$454,087.88
$2,991.56
$4,055.00
$7,046.56
###
7,046.56
###
u
t
o
CRDITO HIPOTECARIO
Pblico en general - Version 28
TABLA DE AMORTIZACIN
Ao Mes
Saldo Insoluto
Amortizacin
Intereses
Pago Crdito
Saldo Insoluto
Apoyo Infonavit
Plazo
S
TABLA APOYOIa INFONAVIT
n
ls
d
TOTAL
o
o
l
Prepagos
13 145
$451,069.78
$3,018.10
$4,028.46
$7,046.56
###
7,046.56
###
13 146
$448,024.91
$3,044.87
$4,001.68
$7,046.56
###
7,046.56
###
13 147
$444,953.02
$3,071.89
$3,974.67
$7,046.56
###
7,046.56
###
13 148
$441,853.88
$3,099.14
$3,947.42
$7,046.56
###
7,046.56
###
13 149
$438,727.25
$3,126.63
$3,919.92
$7,046.56
###
7,046.56
###
13 150
$435,572.88
$3,154.37
$3,892.19
$7,046.56
###
7,046.56
###
13 151
$432,390.52
$3,182.36
$3,864.20
$7,046.56
###
7,046.56
###
13 152
$429,179.94
$3,210.59
$3,835.97
$7,046.56
###
7,046.56
###
13 153
$425,940.87
$3,239.07
$3,807.49
$7,046.56
###
7,046.56
###
13 154
$422,673.06
$3,267.81
$3,778.75
$7,046.56
###
7,046.56
###
13 155
$419,376.26
$3,296.80
$3,749.76
$7,046.56
###
7,046.56
###
13 156
$416,050.22
$3,326.04
$3,720.51
$7,046.56
###
7,046.56
###
14 157
$412,694.67
$3,355.55
$3,691.01
$7,046.56
###
7,046.56
###
14 158
$409,309.35
$3,385.32
$3,661.24
$7,046.56
###
7,046.56
###
14 159
$405,894.00
$3,415.35
$3,631.20
$7,046.56
###
7,046.56
###
14 160
$402,448.34
$3,445.65
$3,600.90
$7,046.56
###
7,046.56
###
14 161
$398,972.12
$3,476.22
$3,570.34
$7,046.56
###
7,046.56
###
14 162
$395,465.06
$3,507.06
$3,539.50
$7,046.56
###
7,046.56
###
14 163
$391,926.89
$3,538.17
$3,508.38
$7,046.56
###
7,046.56
###
14 164
$388,357.33
$3,569.56
$3,476.99
$7,046.56
###
7,046.56
###
14 165
$384,756.10
$3,601.23
$3,445.33
$7,046.56
###
7,046.56
###
14 166
$381,122.92
$3,633.18
$3,413.38
$7,046.56
###
7,046.56
###
14 167
$377,457.51
$3,665.41
$3,381.15
$7,046.56
###
7,046.56
###
14 168
$373,759.58
$3,697.93
$3,348.63
$7,046.56
###
7,046.56
###
15 169
$370,028.85
$3,730.73
$3,315.82
$7,046.56
###
7,046.56
###
15 170
$366,265.02
$3,763.83
$3,282.72
$7,046.56
###
7,046.56
###
15 171
$362,467.79
$3,797.22
$3,249.33
$7,046.56
###
7,046.56
###
15 172
$358,636.88
$3,830.91
$3,215.65
$7,046.56
###
7,046.56
###
15 173
$354,771.99
$3,864.90
$3,181.66
$7,046.56
###
7,046.56
###
15 174
$350,872.81
$3,899.18
$3,147.37
$7,046.56
###
7,046.56
###
15 175
$346,939.03
$3,933.78
$3,112.78
$7,046.56
###
7,046.56
###
15 176
$342,970.36
$3,968.67
$3,077.88
$7,046.56
###
7,046.56
###
15 177
$338,966.48
$4,003.88
$3,042.67
$7,046.56
###
7,046.56
###
15 178
$334,927.07
$4,039.40
$3,007.15
$7,046.56
###
7,046.56
###
15 179
$330,851.83
$4,075.24
$2,971.32
$7,046.56
###
7,046.56
###
15 180
$326,740.44
$4,111.39
$2,935.16
$7,046.56
###
7,046.56
###
16 181
$322,592.58
$4,147.87
$2,898.69
$7,046.56
7,046.56
###
16 182
$318,407.91
$4,184.66
$2,861.89
$7,046.56
7,046.56
###
16 183
$314,186.12
$4,221.79
$2,824.77
$7,046.56
7,046.56
###
16 184
$309,926.88
$4,259.24
$2,787.31
$7,046.56
7,046.56
###
16 185
$305,629.85
$4,297.03
$2,749.53
$7,046.56
7,046.56
###
16 186
$301,294.70
$4,335.15
$2,711.41
$7,046.56
7,046.56
###
16 187
$296,921.09
$4,373.61
$2,672.95
$7,046.56
7,046.56
###
16 188
$292,508.68
$4,412.41
$2,634.15
$7,046.56
7,046.56
###
16 189
$288,057.13
$4,451.55
$2,595.00
$7,046.56
7,046.56
###
16 190
$283,566.08
$4,491.05
$2,555.51
$7,046.56
7,046.56
###
16 191
$279,035.19
$4,530.89
$2,515.67
$7,046.56
7,046.56
###
16 192
$274,464.11
$4,571.09
$2,475.47
$7,046.56
7,046.56
###
u
t
o
CRDITO HIPOTECARIO
Pblico en general - Version 28
TABLA DE AMORTIZACIN
Ao Mes
Saldo Insoluto
Amortizacin
Intereses
Pago Crdito
Saldo Insoluto
Apoyo Infonavit
Plazo
S
TABLA APOYOIa INFONAVIT
n
ls
d
TOTAL
o
o
l
Prepagos
17 193
$269,852.47
$4,611.64
$2,434.92
$7,046.56
7,046.56
###
17 194
$265,199.92
$4,652.55
$2,394.01
$7,046.56
7,046.56
###
17 195
$260,506.10
$4,693.83
$2,352.73
$7,046.56
7,046.56
###
17 196
$255,770.63
$4,735.47
$2,311.09
$7,046.56
7,046.56
###
17 197
$250,993.15
$4,777.48
$2,269.08
$7,046.56
7,046.56
###
17 198
$246,173.29
$4,819.86
$2,226.70
$7,046.56
7,046.56
###
17 199
$241,310.67
$4,862.62
$2,183.94
$7,046.56
7,046.56
###
17 200
$236,404.91
$4,905.76
$2,140.80
$7,046.56
7,046.56
###
17 201
$231,455.63
$4,949.28
$2,097.28
$7,046.56
7,046.56
###
17 202
$226,462.44
$4,993.19
$2,053.37
$7,046.56
7,046.56
###
17 203
$221,424.95
$5,037.49
$2,009.07
$7,046.56
7,046.56
###
17 204
$216,342.78
$5,082.18
$1,964.38
$7,046.56
7,046.56
###
18 205
$211,215.52
$5,127.26
$1,919.29
$7,046.56
7,046.56
###
18 206
$206,042.77
$5,172.75
$1,873.81
$7,046.56
7,046.56
###
18 207
$200,824.13
$5,218.64
$1,827.92
$7,046.56
7,046.56
###
18 208
$195,559.19
$5,264.94
$1,781.62
$7,046.56
7,046.56
###
18 209
$190,247.54
$5,311.65
$1,734.91
$7,046.56
7,046.56
###
18 210
$184,888.77
$5,358.77
$1,687.79
$7,046.56
7,046.56
###
18 211
$179,482.47
$5,406.31
$1,640.25
$7,046.56
7,046.56
###
18 212
$174,028.19
$5,454.27
$1,592.29
$7,046.56
7,046.56
###
18 213
$168,525.54
$5,502.66
$1,543.90
$7,046.56
7,046.56
###
18 214
$162,974.06
$5,551.48
$1,495.08
$7,046.56
7,046.56
###
18 215
$157,373.33
$5,600.73
$1,445.83
$7,046.56
7,046.56
###
18 216
$151,722.92
$5,650.41
$1,396.14
$7,046.56
7,046.56
###
19 217
$146,022.38
$5,700.54
$1,346.02
$7,046.56
7,046.56
###
19 218
$140,271.27
$5,751.11
$1,295.44
$7,046.56
7,046.56
###
19 219
$134,469.13
$5,802.13
$1,244.42
$7,046.56
7,046.56
###
19 220
$128,615.53
$5,853.61
$1,192.95
$7,046.56
7,046.56
###
19 221
$122,709.99
$5,905.54
$1,141.02
$7,046.56
7,046.56
###
19 222
$116,752.06
$5,957.93
$1,088.63
$7,046.56
7,046.56
###
19 223
$110,741.27
$6,010.79
$1,035.77
$7,046.56
7,046.56
###
19 224
$104,677.16
$6,064.11
$982.45
$7,046.56
7,046.56
###
19 225
$98,559.25
$6,117.91
$928.65
$7,046.56
7,046.56
###
19 226
$92,387.07
$6,172.18
$874.37
$7,046.56
7,046.56
###
19 227
$86,160.13
$6,226.94
$819.62
$7,046.56
7,046.56
###
19 228
$79,877.94
$6,282.18
$764.37
$7,046.56
7,046.56
###
20 229
$73,540.03
$6,337.92
$708.64
$7,046.56
7,046.56
###
20 230
$67,145.88
$6,394.14
$652.41
$7,046.56
7,046.56
###
20 231
$60,695.01
$6,450.87
$595.69
$7,046.56
7,046.56
###
20 232
$54,186.92
$6,508.10
$538.46
$7,046.56
7,046.56
###
20 233
$47,621.08
$6,565.84
$480.72
$7,046.56
7,046.56
###
20 234
$40,997.00
$6,624.08
$422.47
$7,046.56
7,046.56
###
20 235
$34,314.15
$6,682.85
$363.71
$7,046.56
7,046.56
###
20 236
$27,572.01
$6,742.14
$304.42
$7,046.56
7,046.56
###
20 237
$20,770.06
$6,801.95
$244.61
$7,046.56
7,046.56
###
20 238
$13,907.77
$6,862.29
$184.26
$7,046.56
7,046.56
###
20 239
$6,984.59
$6,923.17
$123.38
$7,046.56
7,046.56
###
20 240
$0.00
$6,984.59
$61.96
$7,046.56
7,046.56#
u
t
o