Sie sind auf Seite 1von 185

NEW MARKET - FALMOUTH TRELAWNY

PORT AUTHORITY OF JAMAICA - 15-17 DUKE ST. KINGSTON.

EMPLOYER:THE PORT AUTHORITY OF JAMAICA


ENGINEER: PORT AUTHORITY OF JAMAICA
PROJECT: NEW MARKET - FALMOUTH , TRELAWNY

APPLICATION No. 3
2015

Original Contact Value

OCTOBER 12,

$179,370,527.00

Add/Variations
Total value of work ordered

179,370,527.00

Value of Work Executed


Less

57,944,317.78

Retention (10% ; limit max @ 5%)

Material on Site
Less

Retention

Total Value of Work and Materials on site


Add Material

Less Total

Fluctuation

Previous Payments

Payment 1
Payment 2
Payment 3

AMOUNT NOW DUE

5,794,431.78

Approved by

Surrey Paving & Aggregate Co. Ltd

RELAWNY

ST. KINGSTON.

52,149,886.00
1,901,885.02

54,051,771.02

54,051,771.02

(10,525,650.00)

$43,526,121.02

_____________________________
THE PORT AUTHORITY

GENERAL SUMMARY

REVISED
PAGE NO.

PRELIMINARIES

BQ/9

17,220,000.00

MARKET

BQ/27

94,467,236.00

OFFICE & BATHROOM BLOCK

BQ/45

20,414,881.00

EXTERNAL WORKS

BQ/53

15,297,674.00

ADDITIONAL EXTERNAL WORKS

BQ/56

24,470,736.00

171,870,527.00
Contingency Sum

Include the Provisional Sum of $7,500,000.00 for Contingencies to be


used as directed by the Architect/Contract Administrator or deducted in
whole or in part if not required

7,500,000.00

*$

*Any sum(s) added to or deducted from this total will be treated as a


percentage on or off the prices in this Bill of Quantities (excluding
Preliminary Items, Prime Cost and Provisional Sums) and the rates to any
variation will be based on rates arrived at after being subjected to such
percentage adjustments

TOTAL VALUE OF WORKS

179,370,527.00

Previous

current

Total

7,780,000.00

2,174,500.00

9,954,500.00

2,745,650.00

20,280,699.00

35,425,298.78

7,791,345.00

12,564,519.00
0.00
0.00

10,525,650.00

30,246,544.00

57,944,317.78

10,525,650.00

30,246,544.00

57,944,317.78

PRELIMINARIES
Location and Description of the Works
The site of the Works is Market Street, Falmouth, Trelawny
The Works consists of the construction of a 1,450 m single-storey market building and a 292 m
office & bathroom block. There will also be two paved uncovered outdoor areas (3160 m in area)
which will also be used as sales areas for the bend-down market.

The market building will be of reinforced concrete ground beams and floor slab, steel frame,
aluminium sheeting to pitched roofs and steel roof deck with waterproofed concrete topping to flat
roofs and rendered block walls to the meat market and store room. Windows will be concrete louvres
to the meat market and high level metal louvres around the pitched roofs, while doors will be flush
aluminium. Floor finishes will be steel float concrete while ceilings and walls will be painted.

The office and bathroom block will be of reinforced concrete ground beams, ground floor slab and
roof, with rendered block wall sides. Windows will be a mix of concrete louvres and glazed aluminium
framed sliding panels. Doors will be flush aluminium or flush plywood. Floor finishes will be steel float
concrete, while ceilings and walls will be painted render.

The Works will also include electrical, fire alarm, water, sanitary appliances, stormwater and disposal
installations, as well as fencing and asphalt paving.
Prices
The Contract Sum shall be understood to be the total price for all the works described in the
Conditions of Contract, Preliminaries and Bill of Quantities. Where no price is inserted beside an item,
the cost of that item shall be deemed to be included in the price of other items in these documents

Method of Measurement
The Contract quantities have been measured in accordance with the Jamaican Standard Method of
Measurement of Building Works (Third Edition) published by the Jamaican Institute of Quantity
Surveyors
Programme and Progress Reports

The Contractor shall prepare a programme (using Microsoft Projects or Primavera) showing all
activities to be carried out to complete the works and clearly identifying all activities on the critical
path and shall submit it to the Architect/Contract Administrator before taking possession of the site.
The Contractor shall within a further one (1) month elaborate this programme to show the coordination of all major sub-contracts and identifying critical dates when owner-supplied materials will
be required and again submit it to the Architect/Contract Administrator. After approval the
Contractor shall keep a copy of the programme on the site and record current progress thereon and
submit a copy to the Architect/Contract Administrator upon application for monthly payments
together with a progress report for the Employer.

PRELIMINARIES (Cont'd)
Site Diary and Other Records
The Contractor shall maintain a proper site diary with daily records of activities being carried out,
workforce broken down by category, plant, equipment, materials delivered or removed and weather
conditions.
Temporary Roads
Allow for providing all necessary temporary roads, pathways and crossings for access to and within
the Site, alter and adapt as required, maintain and clear away at completion, including making good
all disturbed and paying all charges in connection with the temporary measures

Site Enclosure and General Protection


Allow for providing all means necessary, other than watching and lighting, to preserve the Site,
Works, unfixed materials and plant, etc. from trespass, damage or theft and to protect all persons
from injury or inconvenience due to the operation of this Contract including temporary fences,
screens, etc., all to be in accordance with the requirements of statutory or other regulations.

Site Security
Allow for all necessary day and night watching and other security measures for the protection and
execution of the Works.
Damage to Adjoining Property and Works
Should any loss, damage or injury occur to roads, drains, power lines, pipes, surrounding properties
or any part of the works, the Contractors shall make good the same at his own cost to the satisfaction
of the Architect/Contract Administrator.
Temporary Storm-water Drainage
The Contractor is to ensure that the whole Site is kept free from damage by stormwater flooding and
he is deemed to have allowed in his prices for providing such temporary ditches, gullies and the like
as may be necessary and for subsequently backfilling excavations, reinstating surfaces and generally
making good. Any subsequent reinstatement or repairs of damages, arising from non-compliance
with this Clause, is to be at the Contractor's own expense.

Contractor's Site Office

Allow for providing site offices, erected in approved positions, maintain and clear away at completion
including making good all disturbed and paying all rates levied. Allow for allocating to the
Architect/Contract Administrator or his representative a room approximately 3000 x 3600 mm with a
work counter 3600 mm long x 600 mm wide, stool, lockable door, two windows and maintaining in a
clean condition.

PRELIMINARIES (Cont'd)
Sheds and Mess Rooms
Allow for providing suitable sheds for the dry storage of materials, erect in approved positions and
clear away at completion, including making good all disturbed and paying all rates legally
demandable.
Allow for providing mess rooms and other accommodation for the workmen, erect in approved
positions and clear away at completion including keeping clean, making good all disturbed and
paying all rates levied.
Latrines
Allow for providing properly screened suitable latrine for the workmen, together with suitable washing
facilities, erected in approved positions and clear away at completion, including regular cleaning and
disinfecting.
Water for the Works
Allow for providing water for the whole of the Works including that required by Nominated SubContractors. The Contractor is to allow for the making of a temporary connection to the existing NWC
main and the installation of a meter, paying all charges incurred, supplying and fixing all necessary
temporary pipes and fittings, keeping the whole in good order, clearing away at completion and
making good all disturbed. Where water is unavailable from a main, the Contractor must allow for
trucking water to the site and providing storage tanks, pumps, etc.

Lighting and Power


Allow for providing electricity for lighting and power necessary to execute and test the Works. The
Contractor is to allow for the making of a temporary connection to JPSCo's electric main, installation
of a meter, supplying all necessary temporary leads, distribution panel, etc., paying all charges
incurred, clearing away on completion and making good all disturbed.

Telephone
Provide a telephone on Site for use by all trades, as well as the Architect/Contract Administrator, for
the purposes of this Contract only, including paying all charges in connection therewith.

Scaffolding, Plant and Small Tools

The Contractor shall provide and maintain all necessary scaffolding, hoists, mechanical equipment,
shoring, plant, and small tools for the proper execution of the work (other than plant, scaffolding and
small tools properly provided by specialist sub-contractor) and shall clear away on completion

PRELIMINARIES (Cont'd)
Contractor's Price to be Complete
The Contractor's price will be deemed to be inclusive of suitable and sufficient labour including
holiday-with-pay and public holiday schemes, all materials, transport, haulage, workshops, bonus and
incentive schemes, height pay, depth pay, working in water pay, over water pay, sick leave pay or
severance pay, travelling time, expenses and subsistence and welfare measures.

Statutory Payments
Allow for all costs in connection N.I.S., H.E.A.R.T., Education Tax and N.H.T.
Permits and Taxes
Allow for obtaining permits and paying all fees connected therewith and for paying all taxes of
whatever description and character incidental to the performance of the Contract.

Contractor's Levy
The Contractor's attention is drawn to the fact that not-withstanding anything to the contrary
contained in these Conditions, the Employer shall, pursuant to the 'Contractor's Levy Act - 1985',
deduct from the gross amount of the Contract Sum a levy equal to 2% of any amount due. Similarly,
the Contractor shall be required to make the same deduction from payments to his sub-contractors.

Safety and Welfare Measures


Allow for affording full safety precautions at both site and workshops. This shall include, but shall not
be limited to: first aid kits, safety equipment, safety and protective gear, danger and caution signs,
safety instruction signs and directional signs.

The Contractor shall provide and install all fall protection systems including railings, screens, mesh,
safety nets, body belts, harnesses, lifelines, etc.
The Contractor shall in respect of all persons employed by him (whether in the execution of the
Contract or otherwise in every factory, workshop or place occupied or used for the execution of the
Contract) comply with the general conditions required by these Conditions and the current Factories
Law
Samples

Allow for obtaining and submitting samples of materials as required by the Architect/Contract
Administrator before use or application in the Works. Any samples rejected are to be replaced and all
materials subsequently used in the work are to be equal to the approved samples in all respects.

All manufactured articles, materials and equipment shall be applied, installed, connected, erected,
used, cleaned and conditioned in strict accordance with the manufacturer's printed instructions,
unless herein specified to the contrary. Where reference is made to manufacturer's directions, the
Contractor shall submit copies of such direction to the Architect/Contract Administrator. If the
Contractor is in doubt of any such instruction he shall not proceed but shall refer the decision to the
Architect/Contract Administrator for approval

PRELIMINARIES (Cont'd)
Testing
Allow for testing materials as and when called upon to do so by the Architect/Contract Administrator.
Any material or work found to be defective or not complying with the tests shall be immediately
removed from the Site or cut out and made good at the Contractor's own expense.

Allow for the preparation and testing of concrete cubes including all transportation and delivery
thereof to the Testing Laboratory
Cover Up and Protect
(i)
Allow for covering up and protecting the Works from damage resulting from weather or other
causes and for making good any damage which may be so caused save as covered by insurance
hitherto described.
(ii) Allow for protecting from trespass, loss or damages arising from the operation of this Contract,
all existing property including: buildings, temporary fences, walls, trees, grass, vegetation, roads,
paths, drains, sewers, water, electric and gas pipes and mains and the like, whether public or private
and both inside and outside the Site and for making good any damage occasioned through the
operation of this Contract and pay all charges in connection. The Contractor shall not interfere with
any of the foregoing without the consent of the Public Authority or private owner concerned.

(iii) The Contractor will be required where possible to leave all existing trees, plants and shrubs and
shall include for all protection and any inconvenience caused.
Advertisements
Allow for providing and erecting a board size 1800 x 1200 mm on supports with colours and lettering
listing all consultants, the Contractor and principal Sub-Contractors, all to be strictly in accordance
with the Architect's/Contract Administrator's requirements. Allow for maintaining in good condition
and clear away at completion. No other advertisements or placards shall be affixed by the Contractor
to the Works
Provision by Employer
Where goods, services, equipment, etc. are to be provided direct by the Employer for use in the work
and are so identified in the Contract Documents, the Contractor shall not be entitled to receive any
percentage addition or remuneration in respect of profit on such items.

Remove Rubbish and Debris

Allow for keeping the Works reasonably clean during the progress of the Contract, clearing away all
rubbish and debris as it accumulates and finally cleaning glass both sides, scrubbing or otherwise,
cleaning all floors, pavings, and steps, cleaning out cisterns and gutters, cleaning sanitary fittings and
other fittings, cutting all grass and weeds and leave the Site and premises clean and ready for
occupation at completion to the satisfaction of the Architect/Contract Administrator

PRELIMINARIES (Cont'd)
General Requirements
The Contractor shall treat the details of the Contract as private and confidential, except to the extent
necessary to carry out the Contractors obligations under the Contract or to comply with applicable
Laws. The Contractor shall not publish or disclose any particulars of the Works without the previous
written agreement of the Employer. However, the Contractor shall be permitted to disclose any
publicly available information, or information otherwise required to establish his qualifications to
compete for other projects.

The use and/ or distribution of illegal drugs, smoking, the consumption of alcoholic beverages and the
bearing of arms is strictly prohibited on the site. Anyone found violating this condition will
immediately be removed and banned from the site.
Project Close-out
At or prior to Practical Completion the Contractor shall deliver to the
Architect/Contract Administrator:
(a) All keys properly labelled to identify which lock they operate
(b) Marked-up drawings or sketches clearly identifying "as built"
conditions including horizontal and vertical locations of utilities
and services both externally and internally so as to allow for
the production of accurate drawings of what was built.
(c) Operational and maintenance manuals including parts listings,
shop drawings and product data.
(d) Warranties and guarantees including information on the
commencement date of each.
The Contractor shall also demonstrate to the Employer's representative,
the proper operation of all electrical and mechanical installations and
systems.

PRELIMINARIES
ORIGINAL
The Contractor is required to submit his price for the Items
listed in this section of the Bills of Quantities. He may
include additional items not identified in this section of the
Bills and for which he deems it necessary to allow.
A

Provide for a Performance Bond

###

Provide for all classes of Insurance of the Works.

###

Provide for Supervision

###

Provide an Office for the Clerk of Works, (3m x 3m),


complete with desk & 4 chairs, with bathroom facilities,

###

maintain in clean condition for the contract period.


E

Contractor's offices, Stores and Sheds

###

Watching and Lighting for the Works

###

Site Enclosure and General Protection

###

Water for the Works

###

Telephone

###

Setting Out the Works

###

Sanitary Facilities for the Works

###

Scaffolding, Plant and Small Tools

###

Safety and Welfare Measures

###

Samples and Testing

###

Carried to Collection

###

PRELIMINARIES (cont'd)
O

Statutory Payments

Advertisements

###

Remove Rubbish and Debris

###

Any other item(s) not stated above

###

Carried to Collection

###

COLLECTION
From Page No. BQ/8

###

From Page No. BQ/9

###

TOTAL PRELIMINARIES to G/S

###

Previous

Current

% Comp Amount

% Comp

Total

Amount

% Comp

REVISED

1,500,000.00

100%

1500000

0%

100%

2,330,000.00

100%

2330000

0%

100%

4,000,000.00

25%

1000000

15%

600,000.00

40%

300,000.00

25%

75000

15%

45,000.00

40%

1,000,000.00

80%

0%

2,500,000.00

25%

800000
0
625000

15%

700,000.00

100%

700000

0%

120,000.00

25%

30000

40%

48,000.00

65%

250,000.00

25%

62500

15%

37,500.00

40%

150,000.00

75%

112500

10%

15,000.00

85%

200,000.00

45%

90000

10%

20,000.00

55%

1,400,000.00

0%

50%

700,000.00

50%

1,400,000.00

25%

350000

20%

280,000.00

45%

100,000.00

0%

10%

10,000.00

10%

375,000.00
-

80%
40%
100%

0%
15,950,000.00

7,675,000.00

2,130,500.00

REVISED

50,000.00

100%

50000

0%

220,000.00

25%

55000

20%

1,000,000.00

0%

44,000.00
-

1,270,000.00

105,000.00

44,000.00

15,950,000.00

7,675,000.00

2,130,500.00

1,270,000.00

105,000.00

44,000.00

17,220,000.00

7,780,000.00

2,174,500.00

100%
45%
0%

Total
Amount

1,500,000.00
2,330,000.00
1,600,000.00

120,000.00

800,000.00
1,000,000.00
700,000.00
78,000.00
100,000.00
127,500.00
110,000.00
700,000.00
630,000.00
10,000.00
9,805,500.00

50,000.00
99,000.00
-

149,000.00

9,805,500.00
149,000.00
9,954,500.00

NEW MARKET - FALMOUTH, TRELAWNY


CONTRACTOR CONTRACT # LEGAL/ENG/FLMTH/394

SUMMARY OF "IN-HOUSE" CERTIFICATE OF PAYMENT No.3


TENDER

DESCRIPTION

BILL NO.

J$

PRELIMINARIES

$17,220,000.00

MARKET

$94,467,236.00

OFFICE & BATHROOM BLOCK

$20,414,881.00

EXTERNAL WORKS

$15,297,674.00

ADDITIONAL EXTERNAL
WORKS

$24,470,736.00

(1) Sub-Total (CIVIL WORKS)

General Contingencies

Adjustment for Errors

Variations:(a)Addition

J$

$171,870,527.00

$7,500,000.00

(2) Sub-Total (CIVIL WORKS)

Value of Work to date


(1) +(2)} Less Errors

ADJUSTED TENDER

$179,370,527.00

$4,329,205.00
{sub-total
$175,041,322.00

(b)Omission
Retention (10%)
Materials On-site (90% value)
Fluctuation
Labour
Material
Add Retention Release
Mobilization Payment (1/5)
AMOUNT
AMOUNT RECOMMENDED

$0.00
$1,901,885.02

$0.00

$17,504,132.20
$175,041,322.00

ELAWNY

MTH/394

OF PAYMENT No.3
VALUE OF WORKS (US$)
TO DATE

PREVIOUS

THIS CERTIFICATE

$9,954,500.00

$7,780,000.00

$2,174,500.00

$35,425,298.78

$2,745,650.00

$32,679,648.78

$12,564,519.00

$0.00

$12,564,519.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00
$57,944,317.78

$10,525,650.00

$47,418,667.78

$57,944,317.78

$10,525,650.00

$47,418,667.78

$0.00

$0.00

$0.00

-$5,794,431.78
$1,711,696.52

-$958,665.00
$1,423,137.44

-$4,835,766.78
$288,559.08

$0.00
$0.00

$0.00
$17,504,132.20

$17,504,132.20

$0.00

$71,365,714.72

$28,494,254.64

$42,871,460.08
$42,871,460.08

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL

Previo
% Comp

SUBSTRUCTURE

QTY
Note: Neither working space allowance nor earthwork support
have been measured in this bill of quantities. Additionally, formwork has only been measured to the outer face
of the ground beams to the perimeter of the buildings.
These are deviations from JSMM3. If the Contractor
deems these items necessary, he must allow for them
in his prices, as no variations will be allowed in respect
of these items.
A

Excavate in compacted marl for ground beams not exceeding


1.5 m deep

224

m###

180

Allow for disposing of surface water

Dispose of surplus excavated material on site, a distance not


exceeding 50 m

224

m###
#

180

850.00

Filling to make up levels, average thickness not exceeding


0.30 m including compacting in 150 mm layers (PROVISIONAL)

100

100

630.00

Surface treatments, compacting bottom of excavations

498

450

250.00

Ditto compacting surface of marl filling

###

1250

250.00

Treat surface of fill and excavation under the building with an


approved pesticide to eradicate and prevent infestation by
subterranean termites and other pests. The treatment is to
be guaranteed for a period of at least five (5) years

m###
#
m###
#
m###
#
#

###

1746

300.00

Ditto building perimeter 1.2 m wide, ditto

228

228

360.00

498

750.00

1500

750.00

item
###

1,300.00

50 mm Thick concrete (10.3 MPa) blinding to:


J

Ground beams

498

Bed

###
____________________

#
m###
#
m###
#
#
m###
#
m###
#
#

item

234,000.00
100,000.00
153,000.00
63,000.00
112,500.00
312,500.00
523,800.00
82,080.00
1,125,000.00
-

0%
100%

100%

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
L

Reinforced concrete (31 MPa) ground beam

199

200 mm Thick reinforced concrete (24 MPa) bed

###

Saw-cut contraction joints spaced 3.6 m each way in bed

###

Carried to Collection

m###
#
m###
#
m###
#
#
#
###
#
#

122

35,000.00

1700

7,181.00

800

120.00

4,270,000.00
12,207,700.00
96,000.00
19,279,580.00
-

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
SUBSTRUCTURE (CONT'D)

High tensile steel reinforcement


A

20 mm Diameter in ground beam

###

kg###

4600

210.00

#
B

16 mm Ditto

###

kg###

10 mm Diameter in bed

###

kg###

2800

188.00

10 mm Diameter stirrups in ground beams (In Nr.4146)


____________________

###

kg###

526,400.00

100%

27000

195.00

#
D

100%

#
C

966,000.00

5,265,000.00

0%

3600

200.00

720,000.00

100%

Clean, bend and integrate existing pile cap steel into ground

beams - 72 Nr. pile caps with 6 Nr. 16 mm diameter bars per


cap (Note: the cutting of the pile caps has already been
carried out under a previous contract)

#
#
item
###
#
135 m###
#
#

Formwork to sides of ground beam

Carried to Collection

COLLECTION
From Page No. BQ/10
From Page No. BQ/11

###
#
#
#
#
###
#
###
#
#
#
#
#
#

95

2,950.00

280,000.00
280,250.00
8,037,650.00
19,279,580.00
8,037,650.00
-

0%
100%

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
SUBSTRUCTURE
Carried to Summary on Page No. BQ/27

#
#
###
#
#

27,317,230.00
-

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
STRUCTURAL STEELWORK
with two coats of zinc chromate primer:
A

W 152 x 30 Universal column (In Nr. 68) (36)

#
#
#
###

kg###

6,574.00

94.00

#
B

W 203 x 46 Universal column (In Nr. 12)

###

kg###

4,830.00

94.00

#
C

W 203 x 25 Universal beam (In Nr. 168)

###

kg###

W 254 x 31 Universal beam (In Nr. 190)

###

kg###

7,500.00

94.00

W 305 x 37 Universal beam (In Nr. 36)

###

kg###

28,406.00

94.00

W 356 x 39 Universal beam (In Nr. 20) (37)

###

kg###

9,637.00

94.00

kg###

W 356 x 45 Universal beam (In Nr. 12)

###

W 406 x 60 Universal beam (In Nr. 12)

### kg###

C150 x 15.6 Channel (In Nr. 36)

###

11,125.00

94.00

100 x 100 x 10 mm Angle as diagonal bracing (In Nr. 40)

952 kg###

64 x 64 x 6 mm Angle bracket for louvre windows

###

9,536.00

94.00

94.00

4,069.00

94.00

952.00

94.00

89,488.00

3,206.00

94.00

301,364.00

## kg###

2,600.00

94.00

#
N

16 mm Diameter A325 bolt 64 mm long with nut and washer

##

nr###

20 mm Diameter A325 bolt 64 mm long ditto

###

nr###

2,100.00

55.00

160.00

253.00

40,480.00
-

25 mm Diameter A325 'J' bolt 305 mm long cast into concrete


ground beam

115,500.00
-

#
Q

244,400.00
-

#
P

382,486.00
-

Miscellaneous framing components

896,384.00
-

kg###

1,045,750.00
-

kg###

905,878.00
-

#
G

2,670,164.00
-

#
F

705,000.00
-

#
E

454,020.00
-

#
D

617,956.00

###

nr###

192.00

2,300.00

441,600.00

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
#

Carried to Collection

###

90,887.00

8,910,470.00

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
STRUCTURAL STEELWORK (CONT'D)

Framing erection

Permanent erection of all the above-mentioned fabricated


steelwork

###

kg###

90,887.00

169.00

15,359,903.00
-

Wedging

Wedge and pin under 300 x 300 mm base plate of stanchion

68 nr###

36.00

4,600.00

165,600.00
-

Ditto 350 x 350 mm ditto

12 nr###

12.00

5,290.00

63,480.00
-

Decking

22 Gauge 'Carpolosa 3.0"' profiled steel deck laid, lapped

and puddle welded to joists as specified by the Engineer

(deck measured nett - no allowance made for laps)

### m###

2,185.00

12 mm Diameter x 175 mm girth 'Z' shaped steel studs fillet


welded to beam and through trough of deck (PROVISIONAL)

###

nr###

518.00

Carried to Collection

###

15,588,983.00
-

COLLECTION
From Page No. BQ/12

###

From Page No. BQ/13

###

8,910,470.00
15,588,983.00

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
-

STRUCTURAL STEELWORK
Carried to Summary on Page No. BQ/27

###

24,499,453.00

Previo
% Comp

MARKET

Rescoped Negotiated Contract Sums


UNIT QTY
RATE
TOTAL
46 m###
46.00
27,500.00

Topping to steel deck

7 m###

Upstand

7.00

27,500.00
-

High tensile steel reinforcement

12 mm Diameter in upstand

###

kg###

7,011.00

187.00

10 mm Diameter stirrups in upstand (In Nr.4146)

###

kg###

5,491.00

200.00

JRC Steel mesh reinforcement Nr. 126 in concrete topping

including 150 mm side and end laps (measured nett - no

### m###

allowances made for laps)

530.00

830.00

____________________
F

Formwork to sides of upstand, height to soffit not exceeding


3.5 m

121

m###

121.00

3,200.00

38 mm Average thick screed laid to falls and crossfalls on


roof and finished with a steel float

530

m###

530.00

1,480.00

161

m###

161.00

745.00

27 m###
## m###

27.00

7,200.00

1,892.00

3,900.00

7,378,800.00

75 x 75 mm Triangular fillet at intersection of roof and


parapet
____________________
'Penetron Admix' crystalline waterproofing admixture (dosage:
0.8% -1.0% by weight of cement content) in roof screed, all
in accordance with the manufacturers specifications
tions
22 Gauge coloured aluminium:

Standard hip capping

###

m###

222

2,340.00

519,480.00

Fascia 450 mm girth twice bent

###

m###

240

1,800.00

432,000.00

MARKET

Top flashing 450 mm girth twice bent


Carried to Collection

Rescoped Negotiated Contract Sums


UNIT QTY
RATE
TOTAL
95 m###
95
1,800.00
171,000.00
###

8,501,280.00

Previo
% Comp

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
A

Extra over 'Industrial 5' roof sheeting for 610 x 3600 mm long
translucent sheeting

36.00

22,600.00

813,600.00
-

114 x 63 mm Galvanized 14 gauge 'C' purlin laid perpendicular


to create roof vents

36 nr###

165 x 63 mm Galvanized 14 gauge 'C' purlin

###

m###

123.00

3,500.00

430,500.00
-

##

m###

1,843.00

2,850.00

5,252,550.00
-

16 mm Thick T1-11 treated plywood fixed to purlins (measured


separately) spaced at 1200 mm centres

###

Carried to Collection

m###

545.00

2,680.00

1,460,600.00

###

7,957,250.00

From Page No. BQ/14

###

8,501,280.00

From Page No. BQ/15

###

7,957,250.00

###

16,458,530.00

COLLECTION

ROOF
Carried to Summary on Page No. BQ/27

WALLS

Reinforced concrete (21 MPa) in:


A

Column casings

Lintels

Belt beam to stall walls

23

m###

14

30,000.00

420,000.00

m###

30,000.00

30,000.00

19

m###

11

30,000.00

330,000.00

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
High tensile steel reinforcement
D

12 mm Diameter in lintel

152

kg###

91

193

17,563.00

12 mm Diameter in belt beam

###

kg###

1432

193

276,376.00

10 mm Diameter in stirrups in lintels (In Nr. 231)

100

kg###

60

200

12,000.00

10 mm Ditto belt beam (In Nr. 2132)

919

kg###

551

200

110,200.00

JRC Steel fabric reinforcement No. 126, bent in column


casing, including 100 mm side and end laps (measured nett no allowance made for laps)

79

m###

47

830

39,010.00

300

m###

180

2,950.00

531,000.00

23

m###

14

2,950.00

41,300.00

256

m###

154

2,950.00

454,300.00

150 mm Thick hollow concrete block walling built in cement


mortar (1:3) with alternate cavities filled with concrete (13.7
MPa) placed around reinforcement (measured separately)

307

m###

307

3,200.00

982,400.00

150 mm Thick ditto to form stalls

522

m###

214

3,200.00

684,800.00

Formwork to:
J

Sides of square column casings

Sides and soffite of rectangular lintels, height to soffit not


exceeding 3.5 m

Ditto belt beam ditto


____________________

High tensile steel reinforcement


P

12 mm Diameter vertically in block wall

725

kg###

435

193.00

83,955.00

12 mm Ditto (stalls)

###

kg###

853

193.00

164,629.00

10 mm Diameter horizontally in block wall

307

kg###

184

200.00

36,800.00

10 mm Ditto (stalls)

414

kg###

248

200.00

49,600.00

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL

Carried to Collection

###

4,263,933.00

Previo
% Comp

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
WALLS (CONT'D)

20 mm x 16 Gauge galvanized expanded mesh spot welded


to metal frame (measured separately)

50 x 50 x 6 mm Thick galvanized angle framing

50 x 6 mm Thick galvanized flat as framing

715

m###

6,042.00

##

m###

1,370.00

###

m###

680.00

Carried to Collection

###

COLLECTION
From Page No. BQ/16

###

From Page No. BQ/17

###

4,263,933.00
-

WALLS
Carried to Summary on Page No. BQ/27

###

4,263,933.00

WINDOWS

1170 x 2840 mm High panel consisting of precast concrete


louvres bedded in cement mortar (1:3) and finished with neat
flush pointed joints (W 4)

18

nr###

18

14,200.00

255,600.00

Powder coated aluminium fixed louvre window overall size


7163 x 915 mm high in six equal bays with five mullions,
including fixing to metal reveals and sealing all round with an
approved caulking compound (W 1)

36

nr###

12

150,436.00

1,805,232.00

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
C

Triangular shaped powder coated ditto overall size 2438 x


1600 mm high consisting of 50 x 100 mm perimeter frame
and 100 mm blades vertically at 100 mm centres set at 45

angle in frame (gable ends)

nr###

86,493.00

WINDOWS
Carried to Summary on Page No. BQ/27

###

2,060,832.00

DOORS

44 mm Thick timber core aluminium faced door in 44 x 100


mm frame with stop and anodised finish, including hardware,
fixing frame to concrete reveals and sealing all round on both
sides of frame with an approved caulking compound (NOTE:
doors are available from Carlton B. Guy & Associates Ltd.,
(P) 876 930-0065 (F) 876 759-4617 or other approved supplier
A

Overall size (including frame) 955 x 2135 mm high with pair


butt hinges and high security 'Union' mortice lock (D3)

nr###

140,338.00

140,338.00

Pair doors ditto 2440 x 2745 mm high with three pairs of butt
hinges, two 150 mm tower bolts and high security ditto (D 2)

nr###

410,793.00

2,053,965.00

nr###

12,000.00

12,000.00

1 m###

____________________
C

Mild steel grille panel size 955 x 600 mm high above door,
consisting of 38 x 100 mm RHS perimeter frame filled in with
12 x 12 mm bars as Architectural drawing A-13

Prepare and apply two coats of enamel paint to general


surfaces of steel grille (measured flat on both sides)

700.00

700.00

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
Carried to Summary on Page No. BQ/27

###

2,207,003.00

Previo
% Comp

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
WALL FINISHES

Prepare concrete surfaces to receive rendering

579

m###

579

380.00

220,020.00

13 mm Thick cement and sand (1:3) two coats render


finished with a wood float on:
B

Walls

###

m###

1600

1,200.00

1,920,000.00

Attached columns, width not exceeding 150 mm

384

m###

334

670.00

223,780.00

Ditto, width exceeding 150 mm but not exceeding 300 mm

747

m###

747

640.00

478,080.00

Reveals and jambs not exceeding 150 mm including forming


two arrises

963

m###

835

670.00

559,450.00

Labour arris

906

m###

815

350.00

285,250.00

Prepare, prime and apply two coats of Berger Everglow low


sheen emulsion paint to rendered walls and columns

###

m###

1600

600.00

960,000.00

Prepare and apply two coats of enamel paint to mesh screens


and framing (measured flat on both sides)

###

m###

570.00

Painting
G

WALL FINISHES
Carried to Summary on Page No. BQ/27

###

4,646,580.00

FLOOR FINISHES

Extra over concrete for integral steel float finish

FLOOR FINISHES

###

m###

1800

860.00

1,548,000.00

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
Carried to Summary on Page No. BQ/27

###

1,548,000.00

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
CEILING FINISHES

Note: Painting to sections of steel columns extending above


the concrete casing and into the ceiling space have all
been included under this heading.

Prepare and apply two coats of enamel paint to general


surfaces of:
A

Structural metalwork girth exceeding 300 mm

###

m###

2300

570

1,311,000.00

Ditto not exceeding 300 mm girth

213

m###

180

180

32,400.00

CEILING FINISHES
Carried to Summary on Page No. BQ/27

###

1,343,400.00

FITTINGS
Market Counters
A

100 mm Thick reinforced concrete (21 MPa) counter 610 mm


wide

142

m###

142

1700

241,400.00

10 mm Diameter high tensile steel in counter

796

kg###

796

200

159,200.00

67

m###

67

2950

197,650.00

263

m###

263

450

118,350.00

97

m###

97

860

83,420.00

Formwork to:
C

Soffit of counters

Edge of counter 100 mm wide


____________________

Extra over concrete counters for steel float finish

150 mm Thick x 900 mm high support block wall to back of

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL

counters including, bedding in cement and sand (1:3) mortar,


reinforcing alternate cavities with 12 mm diameter high tensile
steel, filling all cavities with concrete (1:3:6) and rendering all
surfaces with 12 mm thick cement and sand (1:3) two coats
wood floated render

88

m###

88

5800

510,400.00

150 mm Thick x 610 x 900 mm high intermediate support


block wall ditto

96

nr###

96

3600

345,600.00

FITTINGS
Carried to Summary on Page No. BQ/27

###

1,656,020.00

Previo
% Comp

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
SANITARY APPLIANCES

Supply and install 'Sterling' single bowl stainless steel kitchen


sink (model # 107205) with Eurobath 'Astra' faucet (model #
AST-256CC-P), basket strainers 'P' trap with adapter, angle
valve and flex tube

22

nr###

22

22000

484,000.00

SANITARY APPLIANCES
Carried to Summary on Page No. BQ/27

###

484,000.00

DISPOSAL INSTALLATION (ALL PROVISIONAL)

PVC (Drain, waste and ventilation) pipes and fittings as


specified:
A

38 mm Diameter waste pipe in chase

50 mm Ditto

100 mm Ditto in trench below trench

m###

646.00

3,876.00

64

m###

64

720.00

46,080.00

294

m###

294

996.00

292,824.00

Extra over p.v.c. pipe for:


D

38 mm Bend (90)

nr###

320.00

640.00

50 mm Bend (90)

12

nr###

12

330.00

3,960.00

100 mm Bend (90)

10

nr###

10

1,030.00

10,300.00

100 mm Bend (45)

nr###

1,030.00

6,180.00

100 mm Sanitary tee

17

nr###

17

1,630.00

27,710.00

38 x 38 mm Double sanitary tee

nr###

1,210.00

9,680.00

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
K

100 mm Wye (45)

nr###

7,500.00

15,000.00

100 mm Double wye (45)

nr###

7,850.00

15,700.00

50 x 38 mm Reducing bushing

22

nr###

22

530.00

11,660.00

38 x 32 mm Female trap adapter

22

nr###

22

480.00

10,560.00

100 mm 'P' trap

27

nr###

27

1,640.00

44,280.00

38 mm Cleanout adapter and plug


____________________

10

nr###

10

1,200.00

12,000.00

100 mm Diameter J. R. Smith floor drain 2710T04 including

27 32,000.00

864,000.00

connecting to p.v.c. pipe

27 nr###

Rainwater Disposal

Carried to Collection

###

1,374,450.00

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
DISPOSAL INSTALLATION (CONT'D)

Builder's Work
A

Excavate trench for 100 mm diameter pipe, not exceeding


600 mm deep

280

m###

280

216

60,480.00

Extra over trench excavation for backfilling around 100 mm


pipe with dump sand 450 mm wide x 350 mm total depth

280

m###

280

400

112,000.00

Allow for cutting all holes and chases in walls and floor for
the disposal installation and for making good the structure
and finishes disturbed

item
###

item

200,000.00

item
###

item

50,000.00

Testing
D

Allow for testing the entire disposal installation and leave


in perfect working order on completion, to the satisfaction
of the Contract Administrator

Carried to Collection

###

422,480.00

COLLECTION
From Page No. BQ/23

###

1,374,450.00

From Page No. BQ/24

###

422,480.00

###

1,796,930.00

DISPOSAL INSTALLATION
Carried to Summary on Page No. BQ/27

Previo
% Comp

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
WATER INSTALLATION (ALL PROVISIONAL)

P.V.C. (Schedule 40) pipes and fittings


A

12 mm Diameter in chase

11

m###

11

520.00

5,720.00

20 mm Ditto

55

m###

55

611.00

33,605.00

Extra over p.v.c. pipe for the following fittings:


C

12 mm Elbow (90)

22

nr###

22

250.00

5,500.00

20 mm Elbow (90)

14

nr###

14

250.00

3,500.00

20 mm Tee

12

nr###

12

250.00

3,000.00

20 x 12 mm Reducing bushing

22

nr###

22

500.00

11,000.00

12 mm Male adapter

22

nr###

22

500.00

11,000.00

20 mm Ditto

20

nr###

20

500.00

10,000.00

20 mm Diameter brass lock-off valve

10

nr###

10

1,200.00

12,000.00

Builder's Work
K

Allow for all excavation below floor, cutting all holes, chases,
etc. in walls or slabs as required for the water installation and
for making good the structure and finishes disturbed

item
###

40,000.00

###

135,325.00

WATER INSTALLATION
Carried to Summary on Page No. BQ/27

ELECTRICAL INSTALLATION

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
A

Include the Prime Cost Sum of $5,000,000.00 for electrical


installation to be carried out by a Nominated Sub-Contractor

Add for profit

Add for general attendance on the sub-contractor carrying


out the above-mentioned work

sum
###

5,000,000.00

###

500,000.00

item
###

250,000.00

item
###

200,000.00

###

5,950,000.00

Builder's Work
D

Allow for making good all walls, floors and ceilings after the
cutting of holes, mortices and chases for conduits, boxes, etc
ELECTRICAL INSTALLATION
Carried to Summary on Page No. BQ/27
PROTECTIVE INSTALLATION
Builder's Work

Include the Provisional Sum of $100,000.00 for builder's work


in connection with the Protective Installation, to be expended
in whole or in part as directed by the Contract Administrator

sum
### sum

100,000.00

PROTECTIVE INSTALLATION
Carried to Summary on Page No. BQ/27

###

100,000.00

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
MARKET
SUMMARY
PAGE NO.
SUBSTRUCTURE

BQ/11
###

27,317,230.00

STRUCTURAL STEELWORK

BQ/13
###

24,499,453.00

ROOF

BQ/15
###

16,458,530.00

WALLS

BQ/17
###

4,263,933.00

WINDOWS

BQ/18
###

2,060,832.00

DOORS

BQ/19
###

2,207,003.00

WALL FINISHES

BQ/20
###

4,646,580.00

FLOOR FINISHES

BQ/20
###

1,548,000.00

CEILING FINISHES

BQ/21
###

1,343,400.00

FITTINGS

BQ/21
###

1,656,020.00

SANITARY APPLIANCES

BQ/22
###

484,000.00

DISPOSAL INSTALLATION

BQ/24
###

1,796,930.00

WATER INSTALLATION

BQ/25
###

135,325.00

ELECTRICAL INSTALLATION

BQ/26
###

5,950,000.00

PROTECTIVE INSTALLATION

BQ/26
###

100,000.00

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL

Previo
% Comp

MARKET
Carried to General Summary on Page No. BQ/1

###

94,467,236.00

2,74

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
OFFICE & BATHROOM BLOCK
SUBSTRUCTURE

Note: Neither working space allowance nor earthwork support


have been measured in this bill of quantities. Additionally, formwork has only been measured to the outer face
of the ground beams to the perimeter of the buildings.
These are deviations from JSMM3. If the Contractor
deems these items necessary, he must allow for them
in his prices, as no variations will be allowed in respect
of these items.
A

Excavate in compacted marl for ground beams not exceeding


1.5 m deep

37

m###

28

1,300.00

Allow for disposing of surface water

Dispose of surplus excavated material on site, a distance not


exceeding 50 m

37

m###

28

850.00

23,800.00

Filling to make up levels, average thickness not exceeding


0.30 m including compacting in 150 mm layers (PROVISIONAL)

25

m###

19

630.00

11,970.00

Surface treatments, compacting bottom of excavations

82

m###

62

250.00

15,500.00

Ditto compacting surface of marl filling

247

m###

188

250.00

47,000.00

Treat surface of fill and excavation under the building with an


approved pesticide to eradicate and prevent infestation by
subterranean termites and other pests. The treatment is to
be guaranteed for a period of at least five (5) years

453

m###

344

300.00

103,200.00

79

m###

60

360.00

21,600.00

82

m###

62

750.00

46,500.00

Ditto building perimeter 1.2 m wide, ditto

item
###

36,400.00
30,000.00

50 mm Thick reinforced concrete (10.3 MPa) blinding to:


J

Ground beams

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
K

Bed

247

m###

188

750.00

141,000.00

33

m###

25

35,000.00

875,000.00

____________________
L

Reinforced concrete (31 MPa) ground beam

200 mm Thick reinforced concrete (24 MPa) bed

327

m###

249

7,181.00

1,788,069.00

Saw-cut contraction joints spaced 3.6 m each way in bed

145

m###

110

120.00

13,200.00

Carried to Collection

###

3,153,239.00

SUBSTRUCTURE (CONT'D)

High tensile steel reinforcement


A

20 mm Diameter in ground beam

###

kg###

915

210.00

192,150.00

16 mm Ditto

764

kg###

581

188.00

109,228.00

10 mm Diameter in bed

###

kg###

4047

195.00

789,165.00

10 mm Diameter stirrups in ground beams (In Nr.690)


____________________

###

kg###

775

200.00

155,000.00

Clean, bend and integrate existing pile cap steel into ground
beams - 20 Nr. pile caps with 6 Nr. 16 mm diameter bars per
cap (Note: the cutting of the pile caps has already been
carried out under a previous contract)

Formwork to sides of ground beam

Carried to Collection

item
###
46

m###

###

100,000.00
35

2,950.00

103,250.00

1,448,793.00

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
COLLECTION
From Page No. BQ/28

###

3,153,239.00

From Page No. BQ/29

###

1,448,793.00

###

4,602,032.00

SUBSTRUCTURE
Carried to Summary on Page No. BQ/45

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
ROOF

150 mm Thick reinforced concrete (21 MPa) slab

320

m###

243

5,500.00

1,336,500.00

10 mm Diameter high tensile steel reinforcement

###

kg###

2964

195.00

577,980.00

Formwork to soffit of slab not exceeding 225 mm thick, height


to soffit not exceeding 3.5 m

286

m###

217

3,200.00

694,400.00

306

m###

233

1,480.00

344,840.00

88

m###

67

745.00

49,915.00

12 m###

7,200.00

64,800.00

Cement and sand (1:3) in:


D

38 mm Average thick screed laid to falls and crossfalls on


roof and finished with a wood float
75 x 75 mm Triangular fillet at intersection of roof and
parapet
____________________
'Penetron Admix' crystalline waterproofing admixture (dosage:
0.8% -1.0% by weight of cement content) in roof screed, all
in accordance with the manufacturers specifications
ROOF
Carried to Summary on Page No. BQ/45

###

3,068,435.00

WALLS

Reinforced concrete (21 MPa) in:


A

Columns

m###

27,400.00

109,600.00

Stiffeners

m###

27,400.00

54,800.00

Beams

m###

3.4

27,400.00

93,160.00

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
D

Upstand beams

m###

6.5

27,400.00

178,100.00

Belt beams and lintels

m###

27,400.00

82,200.00

785

kg###

760

200.00

152,000.00

78

kg###

72

188.00

13,536.00

High tensile steel reinforcement


F

25 mm Diameter in beams

16 mm Ditto

16 mm Diameter in column

312

kg###

312

188.00

58,656.00

16 mm Diameter in upstand beams

###

kg###

1120

188.00

210,560.00

12 mm Diameter in belt beams and lintels

357

kg###

320

193.00

61,760.00

12 mm Diameter in stiffeners

179

kg###

179

193.00

34,547.00

10 mm Diameter stirrups in columns (In Nr. 312)

230

kg###

230

200.00

46,000.00

10 mm Ditto stiffeners (In Nr. 168)

94

kg###

94

200.00

18,800.00

10 mm Ditto beams (In Nr. 171)

169

kg###

150

200.00

30,000.00

10 mm Ditto upstand beams (In Nr. 446)

513

kg###

495

200.00

99,000.00

10 mm Ditto belt beams and lintels (In Nr. 504)

276

kg###

276

200.00

55,200.00

Formwork to:
S

Sides of square columns

48

m###

48

2,950.00

141,600.00

Sides of rectangular stiffeners

26

m###

26

2,950.00

76,700.00

Sides and soffite of rectangular beams, height to soffit not


exceeding 3.5 m

43

m###

38

3,200.00

121,600.00

104

m###

95

3,200.00

304,000.00

58

m###

52

3,200.00

166,400.00

Ditto upstand beams ditto

Ditto belt beams and lintels ditto

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
Carried to Collection

###

2,108,219.00

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
WALLS (CONT'D)

Hollow concrete block walling built in cement mortar (1:3) with


alternate cavities filled with concrete (13.7 MPa) placed around
reinforcement (measured separately)
A

100 mm Thick (w.c. cubicle partitions)

67

m###

53

3,100.00

164,300.00

150 mm Thick (shower stalls)

59

m###

47

3,200.00

150,400.00

150 mm Thick

408

m###

322

3,200.00

1,030,400.00

High tensile steel reinforcement


D

12 mm Diameter vertically in block wall

###

kg###

877

187.00

163,999.00

12 mm Ditto (w.c. cubicles & shower stalls)

329

kg###

260

187.00

48,620.00

10 mm Diameter horizontally in block wall

408

kg###

322

200.00

64,400.00

10 mm Ditto (w.c. cubicles & shower stalls)

126

kg###

100

200.00

20,000.00

Carried to Collection

###

1,642,119.00

From Page No. BQ/31

###

2,108,219.00

From Page No. BQ/32

###

1,642,119.00

###

3,750,338.00

COLLECTION

WALLS
Carried to Summary on Page No. BQ/45

Previo
% Comp

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
WINDOWS

1130 x 1000 mm High panel consisting of precast concrete


louvres bedded in cement mortar (1:3) and finished with neat
flush pointed joints (W 2)

nr###

15,000.00

120,000.00

Overall size 1170 x 2235 mm high with 1170 x 915 mm high


fixed light at top and 2-leaf sliding panel below (W 7)

nr###

53,394.00

53,394.00
-

Ditto 2335 x 2235 mm high with 2335 x 915 mm high ditto


with one mullion at top and 2 Nr. 2-leaf ditto at bottom (W 7A)

nr###

106,780.00

213,560.00

Glazed aluminium framed windows consisting of 25 x 100


mm powder coated aluminium framing, 6 mm thick grey tinted
plate glass panes and sealing all round on both sides between
frame and masonry with an approved caulking compound:
B

Ditto 2335 x 1320 mm high comprising 2 Nr. 2-leaf sliding


panels separated by a mullion (W 8)

nr###

70,540.00

282,160.00

nr###

42,100.00

42,100.00

____________________
E

Glazed aluminium framed single hung sash window 1130 x


1000 mm high with two equal size panels, one fixed and one
sliding panel with insect mesh, 25 x 100 mm powder coated
aluminium framing, 6 mm thick grey tinted glass and sealing
all round with an approved caulking compound (W 6)
Window Grills
Mild steel grille consisting of 38 x 6 mm framing as well as
mullions at approximately 500 mm centres and filled in with
20 x 20 mm horizontal bars at 100 mm centres, including
bolting perimeter frame to masonry reveals and priming all
surfaces with metal primer to receive paint (measured
separately) :

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
F

Size 1130 x 1000 mm high

nr###

28,250.00

Size 1170 x 2235 mm high

nr###

65,370.00

Size 2335 x 1320 mm high

nr###

77,000.00

Size 2335 x 2235 mm high

nr###

130,400.00

53 m###

750.00

____________________
K

Prepare and apply two coats of enamel paint to general


surfaces of steel grille (measured flat on both sides)

WINDOWS
Carried to Summary on Page No. BQ/45

###

711,214.00

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
DOORS

38 mm Thick plywood faced solid core flush doors with hardwood lipping on all edges:
A

Size 610 x 1500 mm high (bathroom cubicles)

Size 914 x 1500 mm high with (bathroom cubicles)

24

nr###

10

9,000.00

90,000.00

nr###

12,000.00

nr###

140,338.00

280,676.00

nr###

19,558.00

19,558.00

nr###

19,558.00

19,558.00

nr###

10,314.00

20,628.00

44 mm Thick timber core aluminium faced door in 44 x 100


mm frame with stop and anodised finish, including hardware,
fixing frame to concrete reveals and sealing all round on both
sides of frame with an approved caulking compound (NOTE:
doors are available from Carlton B. Guy & Associates Ltd.,
(P) 876 930-0065 (F) 876 759-4617 or other approved supplier
C

Overall size (including frame) 955 x 2135 mm high with pair


butt hinges and high security 'Union' mortice lock (D3)
Ditto but with 955 x 920 mm high glazed aluminium framed
fanlight of 6 mm clear plate glass, pair butt hinges and high
security ditto (D1)

Ditto with 955 x 920 mm high glazed aluminium framed


fanlight ditto hinges and privacy lock (Prime Cost $2,500 each
for the lock only)
____________________

Mild steel grille panel size 955 x 600 mm high above door,
consisting of 38 x 100 mm RHS perimeter frame filled in with
12 x 12 mm bars as Architectural drawing A-13
Wolmanized pitch pine:

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
G

13 x 38 mm Door stop

78

m###

51

450.00

22,950.00

50 x 100 mm Frame

78

m###

51

850.00

43,350.00

Supply and install the following ironmongery:


J

Pair 90 mm stainless steel butt hinges

26

nr###

10

1,300.00

13,000.00

Stainless steel indicator bolt

26

nr###

10

1,450.00

14,500.00

Knot, prime, stop and prepare and apply one undercoat and
one finishing coat of gloss oil paint to general surfaces of:
L

Flush doors

53

m###

32

690.00

22,080.00

Door frame not exceeding 300 mm girth

78

m###

51

300.00

15,300.00

Carried to Collection

###

561,600.00

DOORS (CONT'D)

Prepare and apply two coats of enamel paint to general


surfaces of steel grille (measured flat on both sides)
Carried to Collection

2 m###

1,200.00

2,400.00

###

2,400.00

From Page No. BQ/34

###

561,600.00

From Page No. BQ/35

###

2,400.00

COLLECTION

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
DOORS
Carried to Summary on Page No. BQ/45

###

564,000.00

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
WALL FINISHES

Prepare concrete surfaces to receive rendering

292

m###

231

380.00

87,780.00

###

m###

1040

1,200.00

1,248,000.00

13 mm Thick cement and sand (1:3) two coats render


finished with a wood float on:
B

Walls

Attached columns, width not exceeding 150 mm

77

m###

61

670.00

40,870.00

Ditto, width exceeding 150 mm but not exceeding 300 mm

60

m###

40

640.00

25,600.00

Reveals and jambs not exceeding 150 mm including forming


two arrises

369

m###

292

670.00

195,640.00

Labour arris

226

m###

179

350.00

62,650.00

###

m###

830

600.00

498,000.00

### m###

277

1,200.00

332,400.00

Painting
G

Prepare, prime and apply two coats of Berger Everglow low


sheen emulsion paint to rendered walls and columns
Glaze-tex

Prepare, prime and apply 'glaze-tex' finish to rendered bathroom walls (PROVISIONAL)

WALL FINISHES
Carried to Summary on Page No. BQ/45

###

2,490,940.00

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
FLOOR FINISHES

Extra over concrete for integral steel float finish

38 mm Thick cement and sand (1:3) screed finished with


a steel float to falls and crossfalls in shower tray

215

m###

170

860.00

146,200.00

13

m###

10

1,480.00

14,800.00

13

m###

10

2,300.00

23,000.00

100 x 150 mm High unreinforced concrete (21 MPa) shower


kerb including formwork, 10 mm thick one coat cement and
sand (1:3) steel float render to surfaces and forming all
arrises

FLOOR FINISHES
Carried to Summary on Page No. BQ/45

###

184,000.00

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
CEILING FINISHES

Prepare concrete surfaces to receive rendering

286

m###

226

380.00

85,880.00

13 mm Thick cement and sand (1:3) two coats render


finished with a wood float on concrete ceiling

286

m###

226

1,200.00

271,200.00

Prepare and apply two coats of flat emulsion paint to general


surfaces of rendered ceiling, girth exceeding 300 mm

286

m###

226

580.00

131,080.00

CEILING FINISHES
Carried to Summary on Page No. BQ/45

###

488,160.00

Previo
% Comp

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
FITTINGS

Lavatory Counters
A

100 mm Thick reinforced concrete (21 MPa) counter 610 mm


wide

11

m###

11

1,700.00

18,700.00

10 mm Diameter high tensile steel in counter

61

kg###

61

200.00

12,200.00

Formwork to:
C

Soffit of counters

39

m###

39

2,950.00

115,050.00

Edge of counter 100 mm wide

12

m###

12

450.00

5,400.00

Circular ditto to form openings for basins


____________________

21

m###

21

800.00

16,800.00

Extra over concrete counters for fair-face finish

m###

750.00

4,500.00

Prepare, prime and apply 'glaze-tex' finish to top and exposed

6 m###

1,200.00

7,200.00

nr###

3,600.00

21,600.00

nr###

8,000.00

8,000.00

edges of counters (PROVISIONAL)


H

150 mm Thick x 610 x 750 mm high support block wall to


counters including, bedding in cement and sand (1:3) mortar,
reinforcing alternate cavities with 12 mm diameter high tensile
steel, filling all cavities with concrete (1:3:6) and rendering all
surfaces with 12 mm thick cement and sand (1:3) two coats
wood floated render
Mirror

6 mm Thick polished plate glass mirror size 450 x 750 mm


high plugged and screwed to masonry wall with 2 No. chrome
plated dome head screws (Office bathroom)

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
FITTINGS
Carried to Summary on Page No. BQ/45

###

209,450.00

Previo
% Comp

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
SANITARY APPLIANCES

Supply and install the following sanitary appliances (available


from Jamaica Plumbing Supplies Ltd. or others) and accessories (from ADS Ltd or others) including jointing and assembling all component parts, installing in position, cleaning and
leave in perfect working condition on completion (Note: all
chinaware to be white):

"Briggs" Low level w.c. suite complete with cistern, seat and cover lock off valve set,

A floor bolts, bolt covers


and waxed gasket

15 nr###

10

25,000.00

nr###

75,200.00

flushing system, trap, etc.

6 nr###

20,000.00

Briggs 'Whitman' wall hung lavatory (model # 6619) with


Bricon tap (model # 211), cock hole cover, PO plug, 'P' trap
with adapter, angle valves and flex tubes

nr###

31,000.00

Briggs 'Boca Raton' 483 mm round countertop lavatory (model


# 6524) with Bricon tap (model # 211), cock hole cover, 'P'
trap with adapter, angle valves and flex tubes

14

nr###

27,660.00

221,280.00

Frost 156S stainless steel hooded toilet tissue dispenser

17

nr###

10

30,500.00

305,000.00

Frost 708A stainless steel surface mounted soap dispenser

nr###

32,500.00

130,000.00

Frost 1187-1 painted aluminium warm air hand dryer

nr###

146,000.00

584,000.00

Frost 1001 36" stainless steel peened finish grab bar

nr###

23,000.00

46,000.00

American Standard 'Madera' elongated toilet (model #


3043.102-020) for the disabled, with Royal Sloan ditto

250,000.00

"Briggs" standard white single bay urinal complete with


40,000.00

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
K

Frost 1001 48" ditto

nr###

27,700.00

55,400.00

SANITARY APPLIANCES
Carried to Summary on Page No. BQ/45

###

1,631,680.00

Previo
% Comp

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
DISPOSAL INSTALLATION (ALL PROVISIONAL)

PVC (Drain, waste and ventilation) pipes and fittings as


specified:
A

50 mm Diameter waste pipe

50 mm Diameter waste pipe in chase

50 mm Diameter vent ditto

100 mm Diameter drain pipe in trench below floor

m###

720.00

5,040.00

13

m###

10

850.00

8,500.00

m###

850.00

5,100.00

32

m###

28

720.00

20,160.00

Extra over p.v.c. pipe for:


E

50 mm Bend (90)

14

nr###

11

330.00

3,630.00

100 mm Bend (90)

18

nr###

14

1,030.00

14,420.00

100 mm Bend (45)

nr###

1,030.00

1,030.00

50 mm Sanitary tee

10

nr###

10

850.00

8,500.00

100 x 50 mm Reducing sanitary tee

16

nr###

12

450.00

5,400.00

100 mm Wye (45)

nr###

7,500.00

45,000.00

100 mm Double wye (45)

nr###

8,500.00

42,500.00

50 x 38 mm Reducing bushing

15

nr###

12

530.00

6,360.00

100 x 50 mm Ditto

nr###

530.00

530.00

38 x 32 mm Female trap adapter

15

nr###

12

480.00

5,760.00

50 mm 'P' trap

10

nr###

10

680.00

6,800.00

100 mm cleanout adapter and plug

nr###

1,650.00

1,650.00

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
S

Balloon grating set in top of 50 mm diameter vent pipe

nr###

5,500.00

5,500.00

40

m###

40

960.00

38,400.00

nr###

590.00

4,720.00

Rainwater Disposal
PVC (Drain, waste and ventilation) pipes and fittings as
specified:
T

75 mm Diameter rainwater down pipe in wall

Extra over p.v.c. pipe for:

75 mm Bend (90)

Carried to Collection

###

229,000.00

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
DISPOSAL INSTALLATION (CONT'D)

Rainwater Disposal (Cont'd)


Extra over p.v.c. pipe (cont'd):
A

75 mm Bend (45)

16

nr###

16

590.00

9,440.00

8 nr###

30,000.00

240,000.00

____________________
B

75 mm Diameter J. R. Smith roof drain 1530T03 including


connecting to p.v.c. pipe
Builder's Work
Excavate trench for the following:

100 mm Pipe, not exceeding 600 mm deep

16

m###

16

530.00

8,480.00

150 mm Ditto 900 mm deep

16

m###

16

620.00

9,920.00

32

m###

32

480.00

15,360.00

____________________
E

Extra over trench excavation for backfilling around 100 mm


pipe with dump sand 450 mm wide x 350 mm total depth
Allow for cutting all holes and chases in walls and floor for
the disposal installation and for making good the structure
and finishes disturbed

item
###

50,000.00

item
###

30,000.00

###

363,200.00

Testing
G

Allow for testing the entire disposal installation and leave


in perfect working order on completion, to the satisfaction
of the Contract Administrator

Carried to Collection

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
COLLECTION
###

229,000.00

###

363,200.00

###

592,200.00

From Page No. BQ/41


From Page No. BQ/42

DISPOSAL INSTALLATION
Carried to Summary on Page No. BQ/45

WATER INSTALLATION (ALL PROVISIONAL)

P.V.C. (Schedule 40) pipes and fittings


A

12 mm Diameter in chase

17

m###

12

520.00

6,240.00

20 mm Ditto

14

m###

12

611.00

7,332.00

25 mm Ditto

23

m###

19

720.00

13,680.00

25 mm Diameter in fill below floor

35

m###

35

720.00

25,200.00

Extra over p.v.c. pipe for the following fittings:


E

12 mm Elbow (90)

28

nr###

23

250.00

5,750.00

20 mm Elbow (90)

nr###

250.00

500.00

25 mm Elbow (90)

31

nr###

31

480.00

14,880.00

12 mm Tee

12

nr###

12

250.00

3,000.00

20 mm Tee

nr###

250.00

2,000.00

25 mm Tee

27

nr###

23

250.00

5,750.00

20 x 12 mm Reducing bushing

nr###

500.00

1,000.00

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
M

25 x 12 mm Ditto

nr###

500.00

1,000.00

25 x 20 mm Ditto

nr###

500.00

1,000.00

12 mm Male adapter

15

nr###

15

500.00

7,500.00

25 mm Ditto

29

nr###

24

500.00

12,000.00

25 mm Diameter brass lock-off valve

nr###

2,200.00

6,600.00

Builder's Work
S

Allow for all excavation below floor and for cutting all holes,
chases, etc. in walls or slabs as required for the water
installation and for making good the structure and finishes
disturbed

item
###

60,000.00

###

173,432.00

WATER INSTALLATION
Carried to Summary on Page No. BQ/45

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
ELECTRICAL INSTALLATION

Include the Prime Cost Sum of $1,500,000.00 for electrical


installation to be carried out by a Nominated Sub-Contractor

Add for profit

Add for general attendance on the sub-contractor carrying


out the above-mentioned work

sum
###

1,500,000.00

###

150,000.00

item
###

75,000.00

item
###

180,000.00

###

1,905,000.00

Builder's Work
D

Allow for making good all walls, floors and ceilings after the
cutting of holes, mortices and chases for conduits, boxes, etc

ELECTRICAL INSTALLATION
Carried to Summary on Page No. BQ/45

PROTECTIVE INSTALLATION

10 Lb. ABC tri-class dry chemical fire extinguisher mounted


on metal brackets fixed to concrete wall (PROVISIONAL)

nr###

22,000.00

44,000.00

PROTECTIVE INSTALLATION
Carried to Summary on Page No. BQ/45

###

44,000.00

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
OFFICE & BATHROOM BLOCK
SUMMARY

PAGE NO.
SUBSTRUCTURE

BQ/29
###

4,602,032.00

ROOF

BQ/30
###

3,068,435.00

WALLS

BQ/32
###

3,750,338.00

WINDOWS

BQ/33
###

711,214.00

DOORS

BQ/35
###

564,000.00

WALL FINISHES

BQ/36
###

2,490,940.00

FLOOR FINISHES

BQ/37
###

184,000.00

CEILING FINISHES

BQ/38
###

488,160.00

FITTINGS

BQ/39
###

209,450.00

SANITARY APPLIANCES

BQ/40
###

1,631,680.00

DISPOSAL INSTALLATION

BQ/42
###

592,200.00

WATER INSTALLATION

BQ/43
###

173,432.00

ELECTRICAL INSTALLATION

BQ/44
###

1,905,000.00

PROTECTIVE INSTALLATION

BQ/44
###

44,000.00

###

20,414,881.00

OFFICE & BATHROOM BLOCK


Carried to General Summary on Page No. BQ/1

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
EXTERNAL WORKS
SITE WORKS

Driveway and Parking


Excavate to reduce not exceeding 0.30 m (PROVISIONAL)
A

240

m###

240

1,300.00

312,000.00

240

m###

240

850.00

204,000.00

316

m###

316

2,900.00

916,400.00

###

m###

3160

60.00

189,600.00

###

m###

3160

1,300.00

4,108,000.00

336

m###

336

2,906.00

976,416.00

682

m###

682

4,300.00

2,932,600.00

Dispose of surplus excavated material off site


B
C

Filling to make up levels with imported marl, average thickness not exceeding 0.30 m including compacting in 150 mm
layers (PROVISIONAL)
Surface treatment, compacting filling with a 10 tonne roller

D
E

38 mm Thick asphaltic concrete paving laid and rolled to falls


and cross falls
125 x 250 mm Pre-cast concrete half battered kerb bedded
and pointed in cement mortar (1:3) including 300 x 150 mm
concrete (1:3:6) footing and haunching on one side, all excavation, disposal and formwork
Boundary Fence

9 Gauge galvanized ornamental chain link fencing overall 2100


mm high (including three strands of barb wire on top) with 48
mm diameter intermediate posts at 3 m centres, 41 mm
diameter top rail, post caps, brackets, rail ends, tension bars,
tension wire and brace, including excavating post holes 750
mm deep and setting posts in concrete (1:3:6)
Pair chain link gate size 3600 x 2100 mm high as described

above with 50 mm diameter galvanized pipe frame and diago-

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
nal braces, bolts and locking device

1 nr###

50,000.00

50,000.00

682

2,900.00

1,977,800.00

Excavate 200 mm deep and construct mass concrete (1:2:4)


J

toe wall extending 150 mm (average) above ground to anchor


bottom edge of fence, including all formwork and sloping top
of wall to form ridge

###

m###

Landscaping

K
sum
###

SITE WORKS
Carried to Summary on Page No. BQ/53

###

11,666,816.00

EXTERNAL WORKS (CONT'D)


DRAINAGE
Surface Water Drainage
Excavate trench for the following:
110 mm Pipe, not exceeding 450 mm deep
A

124

m###

124

280.00

34,720.00

42

m###

42

351.00

14,742.00

98

m###

98

440.00

43,120.00

55

m###

55

530.00

29,150.00

160 mm Ditto 600 mm deep


B
160 mm Ditto 750 mm deep
C
160 mm Ditto 900 mm deep
D

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
200 mm Ditto 900 mm deep
E

30

m###

30

530.00

15,900.00

64

m###

64

620.00

39,680.00

140

m###

140

490.00

68,600.00

286

m###

286

490.00

140,140.00

286

m###

286

490.00

140,140.00

124

m###

124

1,450.00

179,800.00

195

m###

195

2,130.00

415,350.00

94

m###

94

2,808.00

263,952.00

30

nr###

30

1,026.00

30,780.00

nr###

2,130.00

19,170.00

nr###

3,780.00

26,460.00

200 mm Ditto 1050 mm deep


F

____________________
Extra over trench excavation for backfilling around 110 mm
pipe with dump sand 450 mm wide x 360 mm total depth
Extra over ditto 160 mm pipe ditto 410 mm total depth

H
J

Extra over ditto 200 mm pipe ditto 500 mm wide x 450 mm


total depth

PVC (Sewer) pipes and fittings as specified in trenches


(measured separately):
110 mm Diameter

L
160 mm Diameter
M
200 mm Diameter
N
Extra over p.v.c. pipe for:
110 mm Bend (90)
P
160 X 110 mm Wye (45)
Q
200 X 160 mm Wye (45)
R

____________________

S
Sum
###
Carried to Collection

DRAINAGE (CONT'D)

###

1,461,704.00

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
Surface Water Drainage (Cont'd)
Excavate for and construct manhole of internal size 600 x 600
mm consisting of 150 mm thick concrete block walls with all
cavities filled with concrete (1:3:6) and alternate cavities filled
with 12 mm diameter bars, 150 mm thick concrete (1:2:4)
base and cover slabs reinforced with 16 mm diameter bars at
175 mm centres both ways, 150 x 300 mm (overall) deep belt
beam reinforced with 4 No. 12 mm diameter steel bars and 10
mm diameter stirrups at 300 mm centres, 150 mm (average)
thick concrete (1:3:6) benching 450 x 450 mm light duty cast
iron cover and frame set in rebated opening, 12 mm thick
cement and sand (1:3) steel floated render to interior surfaces
and including all formwork and forming channels and holes:
Manhole 400 mm deep
A

nr###

35,000.00

140,000.00

nr###

38,000.00

76,000.00

nr###

40,000.00

120,000.00

nr###

42,000.00

84,000.00

nr###

44,000.00

44,000.00

nr###

45,000.00

45,000.00

nr###

45,000.00

135,000.00

Manhole 500 mm deep


B
Manhole 600 mm deep
C
Manhole 700 mm deep
D
Manhole 750 mm deep
E
Manhole 900 mm deep
F

____________________
400 mm Deep manhole as described above but with 450 x 450
mm cover comprising 6 mm thick galvanized steel tray 50 mm
deep with steel floated concrete (1:2:4) and steel lifting keys
(covers to internal manholes)

Foul Drainage
Excavate trench for the following:
100 mm Pipe, not exceeding 600 mm deep

Previo
% Comp

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
H

20

m###

20

360.00

7,200.00

22

m###

22

530.00

11,660.00

20

m###

20

475.00

9,500.00

20

m###

20

1,450.00

29,000.00

100 mm Ditto 900 mm deep


J

____________________
Extra over trench excavation for backfilling around 100 mm

pipe with dump sand 450 mm wide x 350 mm total depth

100 mm Diameter p.v.c. drain pipe in trenches (measured


separately)

Carried to Collection

###

701,360.00

DRAINAGE (CONT'D)

Foul Drainage (Cont'd)

Excavate for and construct gully basin internal size 400 x


400 x 400 mm deep consisting of 100 mm diameter p.v.c.
P' trap with cast iron grating, 100 mm thick concrete (1:3:6)
base, 100 mm thick concrete block sides, 12 mm thick
steel float render to internal and exposed surfaces and 450
x 450 mm light duty manhole cover and frame set in rebated
wall capping
2
Excavate for and construct manhole of internal size 750 x 750
mm consisting of 150 mm thick concrete block walls with all
cavities filled with concrete (1:3:6) and alternate cavities filled
with 12 mm diameter bars, 150 mm thick concrete (1:2:4)
base and cover slabs reinforced with 16 mm diameter bars at
175 mm centres both ways, 150 x 300 mm (overall) deep belt
beam reinforced with 4 No. 12 mm diameter steel bars and 10
mm diameter stirrups at 300 mm centres, 150 mm (average)
thick concrete (1:3:6) benching 450 x 450 mm light duty cast
iron cover and frame set in rebated opening, 12 mm thick
cement and sand (1:3) steel floated render to interior surfaces
and including all formwork and forming channels and holes:

nr###

38,000.00

76,000.00

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
Manhole 400 mm deep
B

nr###

37,000.00

37,000.00

nr###

41,000.00

41,000.00

nr###

52,000.00

52,000.00

Manhole 600 mm deep


C
Manhole 900 mm deep
D
Lift Station, Pump & Mains Connection

E
Sum
###
Carried to Collection

###

206,000.00

From Page No. BQ/47

###

1,461,704.00

From Page No. BQ/48

###

701,360.00

From Page No. BQ/49

###

206,000.00

###

2,369,064.00

COLLECTION

DRAINAGE
Carried to Summary on Page No. BQ/53

EXTERNAL SERVICES

WATER MAIN (ALL PROVISIONAL)


P.V.C. (Schedule 40) cold water pipes and fittings laid and
jointed in trench (measured separately)
12 mm Diameter

Previo
% Comp

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
A

20

m###

20

520.00

10,400.00

214

m###

214

720.00

154,080.00

240

m###

240

1,100.00

264,000.00

nr###

250.00

250.00

nr###

250.00

1,500.00

nr###

500.00

500.00

nr###

250.00

2,000.00

nr###

500.00

3,000.00

nr###

500.00

500.00

nr###

500.00

500.00

nr###

500.00

1,000.00

nr###

800.00

1,600.00

nr###

1,500.00

1,500.00

nr###

1,300.00

1,300.00

nr###

3,500.00

3,500.00

nr###

1,950.00

1,950.00

25 mm Diameter
B
50 mm Diameter
C
Extra over p.v.c. pipe for the following fittings:
12 mm Elbow (90)
D
25 mm Elbow (90)
E
50 mm Elbow (90)
F
25 mm Tee
G
25 x 20 mm Reducing bushing
H
25 x 12 mm Ditto
J
12 mm Female adapter
K
12 mm Male adapter
L
50 mm Ditto
M
50 mm Check valve
N
12 mm Diameter brass lock-off valve
P
50 mm Ditto
Q
R

12 mm Diameter brass hose bib cock


____________________

S
Sum
###
Builder's Work

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
T

Excavate trench for small pipes, average depth not exceeding


350 mm
474
Carried to Collection

m###

474

350.00

###

165,900.00
613,480.00

EXTERNAL SERVICES (CONT'D)

WATER MAIN (ALL PROVISIONAL) (CONT'D)


Builder's Work (Cont'd)

Extra over trench excavation for small pipes for backfilling with
dump sand 300 mm wide x 300 mm total depth
474

m###

474

250.00

118,500.00

Testing

Allow for testing the entire water installation, internally and


externally and leave in perfect working order on completion,
to the satisfaction of the Contract Administrator
item
###

80,000.00

Item
###

30,000.00

Sterilizing
Flush, clean and sterilize the entire water installation and
C

leave in perfect working condition


ELECTRIC MAIN
Note: The following represents builder's work only and does
not include for any work to be carried out by a subcontractor
Concrete Pylon (PROVISIONAL)

Excavate for column base commencing at ground level not


exceeding 1.5 m deep including part return, fill in and ram

Previo
% Comp

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
and dispose of surplus off site
1

m###

1,500.00

1,500.00

m###

27,500.00

27,500.00

m###

27,500.00

27,500.00

15

kg###

15

188.00

2,820.00

88

kg###

88

188.00

16,544.00

20

kg###

20

200.00

4,000.00

m###

2,950.00

8,850.00

m###

2,950.00

11,800.00

Reinforced concrete (21 MPa) in:


Pylon base
E
Pylon
F
High tensile steel reinforcement
16 mm Diameter in pylon base
G
16 mm Diameter in pylon
H
10 mm Diameter stirrups in pylon (In Nr. 29)
J
Formwork to sides of:
Square pylon
K
Tapering square pylon
L
Carried to Collection

###

329,014.00

EXTERNAL SERVICES (CONT'D)

ELECTRIC MAIN (CONT'D)


Concrete Pylon (Cont'd)
Prepare concrete surfaces to receive rendering
A
B

m###

380.00

1,900.00

m###

1,200.00

6,000.00

24

m###

24

350.00

8,400.00

12 mm Thick cement and sand (1:3) two coats render finished


with a wood float to sides of concrete pylon
Labour arris

C
Prepare, prime and apply two coats of Berger Everglow low

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
D

sheen emulsion paint to rendered walls and columns


5

m###

600.00

3,000.00

Trenching & Manholes

Include the Provisional Sum $300,000.00 for trenching and


manholes, to be expended in whole or in part as directed by
the Contract Administrator
sum
###

300,000.00

###

319,300.00

From Page No. BQ/50

###

613,480.00

From Page No. BQ/51

###

329,014.00

From Page No. BQ/52

###

319,300.00

###

1,261,794.00

Carried to Collection
COLLECTION

EXTERNAL SERVICES
Carried to Summary on Page No. BQ/53

EXTERNAL WORKS
SUMMARY

PAGE NO.
SITE WORKS

BQ/46
###

11,666,816.00

DRAINAGE

BQ/49
###

2,369,064.00

EXTERNAL SERVICES

BQ/52
###

1,261,794.00

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
EXTERNAL WORKS
Carried to General Summary on Page No. BQ/1

###

15,297,674.00

ADDITIONAL EXTERNAL WORKS


A

Landscaping (gravel)
Grade surface of earth bed and place
limestone n/e 25mm in size, over area
150mm thick.

###

m2###

390.00

Landscaping ( vegetation)
Grade surface of earth bed and place
topsoil 150mm thick over area.

467

m2###

570.00

Plant grass over area and water until it


is established.

467

m2###

205.00

Asphalt Paving
Excavate existing earth 150mm deep
over area and deposit on site n/e 50m.

###

m2###

7118

130.00

925,340.00

Grade and compact subbase to the


required falls, and crossfalls.

###

m2###

7118

135.00

960,930.00

Place limestone gravel,12 to 25mm in size


225mm thick over area and compact.

###

m2###

7118

887.00

6,313,666.00

###

m2###

7118

600.00

4,270,800.00

419

m2###

4,490.00

Apply MCO to surface of gravel at a rate


of 1l/m2, place and Apply double surface dressing
consisting of aggregates and bitumen according to
specifications to form wearing course.
Concrete Paving
Place and compact concrete 21 MPa
over area 150mm thick, surface finished
with a wood float, including all screeds
required.

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL
Carried to Collection

Kerbwall
Lay precast concrete kerbs on 150mm
thick, 1:3:6 concrete foundation with
haunching at rear of kerbs at joints, filled
with 1:3 cs mortar, including all excavation and backfilling.

###

12,470,736.00

741

m###

741

2,906.00

Lay grasscrete blocks in parking area, on 150mm thick marl


subbase & 50mm thick crushed stone, voids filled with
selected excavated material.

###

m2###

600.00

Sidewalks
Lay precast concrete kerbs 250mm high on concrete
foundation as described at A above, including all
excavation & backfill.

440

m###

2,906.00

Place concrete 21 Mpa 100mm thick in


sidewalk, reinforced with JRC mesh 126,
surface finished with a broom.

880

m2###

4,135.00

Grasscrete

Sewerage Treatment Plant


Allow a Provisional Sum of $12 million to
supply, install and commission a sewage
treatment plant complete, including laying a
pumping main from the Treatment Plant to the Drag
Line Drain.
Layby and Turning Lane
Excavate over area 375mm deep, cart away excavated
material.

Carried to Collection

1 Sum
###

###

m2###

###

12,000,000.00

325.00

12,000,000.00

Previo
% Comp

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL

Layby (contd)
Grade and compact formation to falls and
crossfalls required.

###

m2###

125.00

Place and compact 150mm thick river shingle as subbase.

###

m2###

530.00

Place and compact 12mm to 25mm


crushed stone 225mm thk as base course

###

m2###

550.00

Apply MCO at a rate of 1 litre/m2 over base course.

###

m2###

Place and compact asphaltic concrete 38mm thick


on road surface.

###

m2###

175.00

Apply white road marking paint as


required by the NWA to mark layby
and turning lanes, 100mm wide.

750

m###

400.00

1 Sum
###

Carried to Collection

###

Collection

From Page No. BQ/54

###

12,470,736.00

From Page No. BQ/55

###

12,000,000.00

From Page No. BQ/56

###

MARKET
Rescoped Negotiated Contract Sums
UNIT QTY
RATE
TOTAL

Carried to General Summary on Page No. BQ/1

###

24,470,736.00

Previo
% Comp

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

100%

234,000.00

100%

234,000.00

100,000.00

0%

0.00

100%

100,000.00

153,000.00

-3%

-5,100.00

97%

147,900.00

90%

56,700.00

90%

56,700.00

90%

101,250.00

90%

101,250.00

90%

281,250.00

90%

281,250.00

100%

523,800.00

100%

523,800.00

19%

15,480.00

19%

15,480.00

0%
0%

0.00

0%

Previous
Amount

253,000.00

Current
% Comp Amount

Total
% Comp Amount

80%

3,416,000.00

80%

3,416,000.00

80%

9,766,160.00

80%

9,766,160.00

0.00

0%

14,389,540.00

14,642,540.00

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

966,000.00

0%

0.00

100%

966,000.00

526,400.00

0%

0.00

100%

526,400.00

90%

4,738,500.00

90%

4,738,500.00

0%

0.00

100%

720,000.00

100%

280,000.00

100%

280,000.00

100%

421,850.00

200%

702,100.00

720,000.00

280,250.00

2,492,650.00

253000
2,492,650.00

5,440,350.00

7,933,000.00

14,389,540.00

14,642,540.00

5,440,350.00

7,933,000.00

Previous
Amount

2,745,650.00

Current
% Comp Amount

19,829,890.00

Total
% Comp Amount

22,575,540.00

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

100%

617,956.00

617,956.00

100%

454,020.00

454,020.00

24%

169,200.00

169,200.00

72%

1,922,518.08

1,922,518.08

100%

905,878.00

905,878.00

100%

1,045,750.00

1,045,750.00

25%

95,621.50

95,621.50

25%

22,372.00

22,372.00

25%

75,341.00

75,341.00

25%

61,100.00

61,100.00

40%

46,200.00

46,200.00

40%

16,192.00

16,192.00

100%

441,600.00

441,600.00

Previous
Amount

Current
% Comp Amount

5,873,748.58

Total
% Comp Amount

5,873,748.58

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

40%

6,143,961.20

6,143,961.20

100%

165,600.00

165,600.00

100%

63,480.00

63,480.00

6,373,041.20

6,373,041.20

5,873,748.58
6,373,041.20

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

0.00

12,246,789.78

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

0.00

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

computation error

why is this linear????

0.00

0.00

100%

330,000.00

Previous
Amount

Current
% Comp Amount

80%

785,920.00

70%

479,360.00

100%

83,955.00

100%

164,629.00

80%

29,440.00

70%

34,720.00

Total
% Comp Amount

Previous
Amount

Current
% Comp Amount

1,908,024.00

Total
% Comp Amount

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

1,908,024.00

0.00

1,908,024.00

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

0.00

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

0.00

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

0.00

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

0.00

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

0.00

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

0.00

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

0.00

56%

25,920.00

25,920.00

100%

3,960.00

3,960.00

Previous
Amount

Current
% Comp Amount

0%

Total
% Comp Amount

0.00

29,880.00

0.00

29,880.00

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

52%

31,360.00

31,360.00

40%

44,800.00

44,800.00

50%

100,000.00

100,000.00

176,160.00

29,880.00

29,880.00
176,160.00

29,880.00

206,040.00

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

100%

33,605.00

93%

3,250.00

3,250.00

67%

2,000.00

2,000.00

60%

24,000.00

62,855.00

100%

33,605.00

38,855.00

Previous
Amount

Current
% Comp Amount

0.07

Total
% Comp Amount

358,074.00

358,074.00

358,074.00

358,074.00

Previous
Amount

2745650

Current
% Comp Amount

Total
% Comp Amount

19,829,890.00

22,575,540.00

0.00

12,246,789.78
-

29,880.00

206,040.00

62,855.00

38,855.00

358,074.00

358,074.00
-

Previous
Amount

2,745,650.00

Current
% Comp Amount

20,280,699.00

Total
% Comp Amount

35,425,298.78

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

100%

36,400.00

100%

36,400.00

100%

30,000.00

100%

30,000.00

100%

23,800.00

100%

23,800.00

100%

11,970.00

100%

11,970.00

100%

15,500.00

100%

15,500.00

90%

42,300.00

90%

42,300.00

100%

103,200.00

100%

103,200.00

100%

21,600.00

100%

21,600.00

0%

0.00

0%

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

0%

0.00

0%

100%

875,000.00

100%

875,000.00

100%

1,788,069.00

100%

1,788,069.00

0%

0.00

0%

2,947,839.00

2,947,839.00

100%

192,150.00

100%

192,150.00

100%

109,228.00

100%

109,228.00

100%

789,165.00

100%

789,165.00

100%

155,000.00

100%

155,000.00

100%

100,000.00

100%

100,000.00

50%

51,625.00

50%

51,625.00

1,397,168.00

1,397,168.00

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

2,947,839.00
2,947,839.00
1,397,168.00

1,397,168.00

4,345,007.00

4,345,007.00

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

100%

1,336,500.00

100%

1,336,500.00

100%

577,980.00

577,980.00

100%

694,400.00

694,400.00

0.00

0.00

0.00

2,608,880.00

100%

109,600.00

100%

54,800.00

100%

93,160.00
0.00

2,608,880.00

100%

109,600.00
54,800.00
0.00
93,160.00
0.00

Previous
Amount

Current
% Comp Amount
100%

Total
% Comp Amount

100%

178,100.00
0.00
82,200.00

178,100.00

100%

152,000.00

100%

13,536.00

100%

58,656.00

100%

210,560.00

58,656.00
0.00
210,560.00

100%

61,760.00

61,760.00

100%

34,547.00

34,547.00

100%

46,000.00

46,000.00

100%

18,800.00

18,800.00

100%

30,000.00

30,000.00

100%

99,000.00

99,000.00

100%

55,200.00

55,200.00

100%

141,600.00

141,600.00

100%

76,700.00

76,700.00

100%

121,600.00

121,600.00

82,200.00
0.00
0.00
0.00
152,000.00
0.00
13,536.00

0.00
100%

166,400.00

166,400.00

Previous
Amount

Current
% Comp Amount

1,804,219.00

Total
% Comp Amount

1,804,219.00

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

100%

164,300.00

164,300.00

100%

150,400.00

150,400.00

100%

1,030,400.00

1,030,400.00

100%

163,999.00

163,999.00

100%

48,620.00

48,620.00

100%

64,400.00

64,400.00

100%

20,000.00

20,000.00

1,642,119.00

1,642,119.00

1,804,219.00

1,804,219.00

1,642,119.00

1,642,119.00

3,446,338.00

3,446,338.00

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

0.00

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

0.00

0.00

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

0.00

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

100%

87,780.00

87,780.00

90%

1,123,200.00

1,123,200.00

90%

36,783.00

36,783.00

90%

23,040.00

23,040.00

90%

176,076.00

176,076.00

90%

56,385.00

56,385.00

1,503,264.00

1,503,264.00

Previous
Amount

Current
% Comp Amount

100%

146,200.00

146,200.00

Total
% Comp Amount

146,200.00

146,200.00

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

100%

85,880.00

85,880.00

100%

271,200.00

271,200.00
0.00

357,080.00

357,080.00

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

0.00

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

100%

5,040.00

100%

8,500.00

8,500.00

100%

5,100.00

5,100.00

100%

20,160.00

20,160.00

100%

3,630.00

3,630.00

7%

1,030.00

1,030.00

0%

0.00

0.00

17%

900.00

100%

5,040.00

900.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

0.00

100%

38,400.00

38,400.00

82,760.00

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

38%

3,180.00

3,180.00

38%

3,720.00

3,720.00

38%

5,760.00

5,760.00

100%

50,000.00

50,000.00
-

62,660.00

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

82,760.00

62,660.00

145,420.00

100%

6,240.00

6,240.00

100%

5,750.00

5,750.00

100%

3,000.00

3,000.00

Previous
Amount

Current
% Comp Amount

100%

60,000.00

Total
% Comp Amount

60,000.00

74,990.00

Previous
Amount

Current
% Comp Amount

100%

180,000.00

Total
% Comp Amount

180,000.00

180,000.00

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

4,345,007.00

4,345,007.00
2,608,880.00

3,446,338.00

3,446,338.00

0.00

1,503,264.00
146,200.00
357,080.00

82,760.00
74,990.00
0

7,791,345.00

12,564,519.00

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

0.00

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

description to be amended

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount
-

description to be amended

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount

Previous
Amount

Current
% Comp Amount

Total
% Comp Amount