Beruflich Dokumente
Kultur Dokumente
Financial Resources
Table of Contents
1.
Task 1........................................................................................................................................1
1.1.
1.1.1.
1.3.
1.3.1.
Retained Profits.........................................................................................................3
1.3.2.
Ordinary Shares.........................................................................................................4
1.3.3.
Finance Lease............................................................................................................4
1.4.
2.
3.
Task 2........................................................................................................................................6
2.1.
2.2.
2.3.
Task 3........................................................................................................................................8
3.1.
Prepare the Cash Budget for Four Months Ending September 2015................................8
3.2.
3.2.1.
3.2.2.
30% Mark Up on Cost after First 500 Units Sold & Sale Profit on Additional 1000
units
3.3.
4.
Task 4......................................................................................................................................12
4.1.
4.2.
Financial Resources
4.3.
4.3.1.
4.3.2.
References......................................................................................................................................16
Financial Resources
1. Task 1
Financial Resources
Financial Resources
Financial Resources
Financial Resources
Financial Resources
2. Task 2
Financial Resources
option because the CEO or manager of the organisation can force themselves to think outside the
box about the problem (Ak et.al, 2013, p. 553).
Another important decision method involves short term decisions or operational
decisions. This involves instant solution of the problem through the action of the employees. In
case of Green Supplies Ltd, they could only use a particular delivery service to deliver their
finished goods. Lastly, following up and feedback about the problem is necessary and it is the
duty of the manager to make sure that targets of the organisation are met appropriately. Leaders
of the organisation should be involved in implementing any decision that is important for the
progress of company, which will help in assessing the future decisions (Engel, Fischer &
Galetovic, 2013, p. 83).
Financial Resources
Equity financing affects the balance sheet liability portion, and if the company maintains
high debt to asset ratio, lenders might be concerned about investing in the organisation. In case
of debt to income ratio, lower ratio means that company is performing well and the liabilities are
less than the intangible assets. Higher ratio means company is at a risk of being dissolved by the
creditors.
3. Task 3
3.1. Prepare the Cash Budget for Four Months Ending September 2015
Beginning Cash
Sources of Cash
Cash Sales
A/c Receivable
Asset Sales
Total Cash
Use of Cash
Purchases
Expenses
Rent
Bank loan
Payments
Total Use of cash
Surplus / Deficit
15-Jun
50,000
15-Jul
247,000
15-Aug
444,000
15-Sep
769,000
45,000
750,000
50,000
812,000
65,000
970,000
82,000
910,000
845,000
1,109,000
1,479,000
1,761,000
486,000
82,000
10,000
562,000
83,000
596,000
94,000
640,000
110,000
10,000
20,000
598,000
247,000
20,000
665,000
444,000
20,000
710,000
769,000
20,000
780,000
981,000
From the above table it can be observed that Green Supplies Ltd is in constant surplus,
which represent good financial health of the organisation. However, Green Supplies Ltd must
consider paying down the purchase debt from the cash surplus. Another important aspect for
utilising the cash surplus is to invest the cash in the highest interest rate yielding investments.
For this purpose Green Supplies Ltd must consider risk, liquidity and maturity of that
investment. Advantage of maintaining the cash flow is to understand the future cash needs of the
Financial Resources
business. This will also help the Green Supplies Ltd to finance internally its expansion plan and
not rely on external financing.
3.2.2. 30% Mark Up on Cost after First 500 Units Sold & Sale Profit on Additional 1000 units
Selling Price cost = gross margin
SP 300 = 30% of SP
SP (1 0.3) = 300
SP = 300 / 0.7
SP = 428.57
Financial Resources
10
Financial Resources
11
the above project is 7,581.45, which indicates that pursuing the project A, may be optimal.
While Project B is worth 174,342.60 today, this is less than the initial investment. The
resulting NPV of the above project is -657.40, which means the project B may not be an
optimal decision. In Project C projected cash flows are worth 143,994.95 today, which is less
than the initial 160,000. The resulting NPV of project C is -16,005.05, which means the
above project may not be an optimal decision.
From the above analysis it can be concluded that NPV is more effective process to
evaluate the projects. Discounted cash flow analysis is used in NPV tool which is more effective
to compensate for the future cash flows (Ak et.al, 2013, p. 553).
Financial Resources
12
4. Task 4
Financial Resources
13
current and long term assets, which refer to the assets that can be quickly converted into cash and
long term assets that will take longer to liquidate. This is followed by current liability and long
term liabilities. Long term liabilities that are due for more than a year and current liabilities are
due within the next year from the date of balance sheet.
Financial Resources
14
Financial Resources
15
= 5070 / 2950
= 1.718
Quick ratio = (current assets inventories) / current liabilities
= (5070 2370) / 2950
= 0.915
From the above analysis of Retail business it can be observed that gross profit margin is
0.237, which means that for every 1 the company will earn 0.23 at the end. From the net profit
margin it can be concluded that business is performing excellent as the value is greater than 10%.
Current ratio is greater than 1, which means assets are greater than liabilities and quick ratio
represents that 0.95 is liquid for any 1 liability.
Financial Resources
16
References
Ak, B. K., Dechow, P. M., Sun, Y., & Wang, A. Y. (2013). The use of financial ratio models to
help investors predict and interpret significant corporate events. Australian journal of
management, 38(3), 553-598.
Chesbrough, H. (2012). Why companies should have open business models. MIT Sloan
management review, 48(2).
Engel, E., Fischer, R., & Galetovic, A. (2013). The basic public finance of publicprivate
partnerships. Journal of the European Economic Association, 11(1), 83-111.
Gitman, L., Joehnk, M., & Billingsley, R. (2013). Personal financial planning. Cengage
Learning.
Leitmann, G. (Ed.). (2013). Multicriteria decision making and differential games. Springer.
Lin, H., & Paravisini, D. (2013). The effect of financing constraints on risk. Review of finance,
17(1), 229-259.
Lusardi, A., & Mitchell, O. S. (2011). Financial literacy and planning: Implications for
retirement wellbeing (No. w17078). National Bureau of Economic Research.
Lusardi, A., & Mitchell, O. S. (2013). The economic importance of financial literacy: Theory and
evidence (No. w18952). National Bureau of Economic Research.
Norvaiien, R., Stankeviien, J., & Kruinskas, R. (2015). The impact of loan capital on the
Baltic listed companies investment and growth. Engineering economics, 57(2).
Osei-Assibey, E. (2013). Source of finance and small enterprise's productivity growth in Ghana.
African Journal of Economic and Management Studies, 4(3), 372-386.
Financial Resources
17
Saunders, A., & Steffen, S. (2011). The costs of being private: Evidence from the loan market.
Review of Financial Studies, 24(12), 4091-4122.
Tarca, A., Morris, R. D., & Moy, M. (2013). An investigation of the relationship between use of
international accounting standards and source of company finance. Abacus, 49(1), 74-98.
Xu, W., Xiao, Z., Dang, X., Yang, D., & Yang, X. (2014). Financial ratio selection for business
failure prediction using soft set theory. Knowledge-Based Systems, 63, 59-67.
Yue, Z. (2012). Extension of TOPSIS to determine weight of decision maker for group decision
making problems with uncertain information. Expert Systems with Applications, 39(7),
6343-6350.