Analisis de Una Escuela para Tanda Extendida Escuelas Prov - Espaillat y Duarte

MINISTERIO DE OBRAS PUBLICAS Y COMUNICACIONES
MOPC, SANTO DOMINGO, REP. DOM.

PRESUPUESTOS DE EDIFICACIONES.
PRESUP:
No. 0959 PARA LA CONSTRUCCION DE LA ESCUELA BASICA LOS COQUITOS DE 24 AULAS

UBICADA EN EL MUNICIPIO DE BOCA CHICA, EN LA PROVINCIA DE SANTO DOMINGO , R. D.
CONTENIDO: 3 AULAS ESTANDAR + 2 AULAS INICIAL + 1 AULA ESPECIAL + AREA ADM. + BIBLIOTECA + SALON MULTIUSOS +
SALON DE PROFESORES + COCINA-COMEDOR + CANCHA + OTROS .-
No.
PARTIDAS
CANT.
I1-
PRELIMINARES
Valla de promocion
2abcdefghijklm-
Caseta de materiales
Excavacin en Tierra
Hormigon simple para base parales
Parales 4"x4"
Parales de 2"x4"
Correas de 2"X4"
Durmientes de 2"x4"
Plywood 4' x 8' x 3/4"
Puerta Plywood
Pernos
Clavos c/cabeza 2"
Piso H.S. Pulido (H=0.10mt)
Techo de Znc 1 Agua
M.O. carpintera
3-
Levantamiento topografico
4-
Acondicionamiento del terreno ( Esta partida se pagara en la
UD
P.U.
1.00
pa
60,000.00
0.38
0.19
49.50
82.85
24.75
99.00
19.00
2.10
15.00
15.00
16.00
23.05
608.60
m3
m3
p2
p2
p2
p2
ud
m2
ud
lb
m2
m2
p2
274.06
3,410.28
37.06
34.00
34.00
34.00
1,225.00
687.83
25.00
25.47
557.55
550.00
5.75
1.00
ud
30,000.00
1.00
pa
1,500,000.00
1.00
1.00
pa
pa
200,000.00
200,000.00
1.00
p.a.
10,000.00
cubicacion mediante desgloze de trabajos realizados segn la

topografia del terreno)
Acceso a servicios basicos ( Estas partidas se pagaran,por
5ab-
cubicacion mediante desgloze de trabajos realizados .)

Agua potable
Energia electrica
SUB-TOTAL PRELIMINARES
II-
BLOQUE BI
PRIMER NIVEL
A.a-
LIMPIEZA Y REPLANTEO
Replanteo del Modulo
Pgina 1

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.
BAJO NIVEL DE PISO (Estas partidas van a depender del

B.-
Estudio de suelo y el tipo de terreno en el cual se va a ejecutar

la obra y deben ser desglozadas conforme a diseo
estructural )
C.-
SOBRE NIVEL DE PISO
1a-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
bcdefghijklmno-
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )

Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Columnas CA ( 0.20 x 0.20 ) de amarre en Mr
Columna C6 de amarre en escalera ( 0.20 x 0.30 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V1X ( 0.25 x 0.35 ) en pasillo
Viga V2X ( 0.25 x 0.45 )
Viga V3X de escalera (0.20 x 0.35 )
Viga V4X de escalera ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V1Y de escalera ( 0.25 x 0.35 )
Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
Viga de amarre en muros sismo- resistente ( 0.20 x 0.35 )
pqrst-
Losas maciza ( e=0.15 mts )

Dinteles ( 0.15 x 0.30 )
Cepos de madera para las columnas
Rampa de Escalera ( e=0.15 mts )
2abcd-
MUROS DE BLOQUES
Bloques de 8" SNP con 3/8" 0.60 V y H para m1
Bloques de 8" S.N.P.
Pgina 2
1.00
p.a.
2,500,000.00
0.64
m3
33,263.17
3.85
1.68
4.18
3.30
m3
m3
m3
m3
35,655.64
32,244.00
30,190.58
35,655.64
0.44
0.33
1.16
3.19
4.10
0.26
0.41
3.68
0.44
3.14
0.87
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
21,490.50
26,589.57
23,977.41
21,603.99
19,614.81
23,233.72
26,885.05
19,614.81
18,414.82
23,176.96
25,585.06
2.70
53.47
0.14
33.00
2.25
m3
m3
m3
ud
m3
19,666.17
15,723.47
25,298.28
1,000.00
15,620.70
119.35
22.85
129.73
15.51
m2
m2
m2
m2
1,216.61
1,029.85
789.08
697.71

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.
3abcdef-
TERMINACION DE SUPERFICES
Paete en Muros Exterior
Paete en Muros Interior
Paete en ( Losa , Vigas y Cols. )
Fraguache en Losa, vigas y columnas
Cantos en General
Goteros Colgantes en borde pasillo
79.31
545.20
639.10
639.10
595.08
41.50
m2
m2
m2
m2
ml
ml
232.96
208.63
235.07
40.27
62.19
162.50
4abc-
TERMINACION DE PISOS
H.A.B/Piso (chap.) e=0.08 (con acero malla)
Mosaicos de granito fondo gris (0,30 x 0.30 )
Zocalos granito fondo gris ( 0,10 x 0,07 )
318.00
318.00
190.15
m2
m2
ml
495.74
927.24
177.07
5ab-
TERMINACION DE ESCALERA
Escalones granito fondo gris
Zcalo en escalones de granito fondo gris
31.16
ml
2,055.69
cde-
Descanso de granito fondo gris

Zcalo en descanso de granito fondo gris
Baranda de hierro
38.00
6.40
6.28
6.68
ud
m2
ml
ml
375.40
927.24
177.07
662.00
6a-
VENTANAS ( Cumplir especificaciones )

Ventanas AA Reforzadas (espesor 0.053mm)
61.09
m2
3,626.00
7abcde-
PUERTAS (Solicitar Diseo)

Puerta polimetal (1.00 x 2.75 ) Inc. Tragaluz
Puertas polimetal (0.90 x 2.75 ) incl,Tragaluz
Puertas polimetal (0.90 x 2.10) en ADM
Puertas polimetal (0.90 x 2.10) en escalera
Puerta polimetal (cub/Baos)( 0.70 x 1.40 )
6.00
2.00
2.00
1.00
6.00
ud
ud
ud
ud
ud
9,403.47
6,203.47
5,500.00
5,500.00
5,200.00
8a-
PROTECTORES METALICOS
Protectores de H.B/Cuad. 1/2"en Ventanas
657.33
p2
290.00
9a-
REVESTIMIENTO EN BAO
Cermica ( 0.20 x 0.20 ) con brillo de h= 1.80 mt
Cermica ( 0.20 x 0.20 ) con brillo de h= 1.80 mt en bao de ADM.
82.86
m2
795.40
10.40
m2
795.40
7.00
5.00
ud
ud
8,059.91
4,706.82
b10ab-
INSTALACION SANITARIA
Inodoros blanco (inc. accs, m.o.)
Lavamanos Blanco (mediano)
Pgina 3

PRESUP:

No.
PARTIDAS
cdefghijklm-
Orinal blanco ( Inc. acces, y M.O.

Vertedero p/Baos (Revestido en Ceramica)
Ventilacin de 3"en baos
Bajante de 4"en baos
Desague de Pisos 2"
Tapon de registro 2"
Accesorios para baos
Vertedero y lavamano exterior con llave de chorro
Tub. y Piezas de pvc interiores p/aparatos
Mano de obra colocacion accesorios
11ab-
CANT.
UD
P.U.
2.00
2.00
2.00
2.00
3.00
2.00
2.00
7.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
6,093.13
3,920.86
1,911.98
1,546.11
906.38
293.47
388.21
250.00
15,212.00
9,600.00
1,331.19
PLAFOND.
Plafond en PVC
Plafond en PVC bano ADM.
28.64
3.60
m2
m2
750.00
750.00
12abcde-
ACERAS PERIMETRALES
Construccin de bordillos 2L (h=40m)
Aceras de hormign simple violinado(e = 0.10 m)
Escalones de cemento en exterior
Rampa tipo L para accesar a aulas
Zabaletas
44.60
44.60
12.00
14.50
44.60
ml
m2
ml
m2
ml
872.58
554.92
384.30
368.39
62.38
13a-
PINTURA ( Dos manos )

De base
Acrlica en muros ( Interior y exterior ) losas, Vigas y Columnas
1,179.25
m2
46.64
932.72
246.53
m2
m2
128.49
254.32
61.09
m2
159.29
61.70
ml
1,192.84
bcd-
Mantenimiento en muros (h=1.50m)

Mantenimiento ( Protectores de hierro)
14a-
VARIOS
Junta de expansion vertical en union muros de bloques y columnas de
porticos, con laminas de poliuretano expandido foam, masilla
compresible, de alta plasticidad y acero 3/8 fijos a las columnas, con
resina epoxica, cada 0.80cm.
Pgina 4

PRESUP:

No.
b-
PARTIDAS
CANT.
UD
P.U.
Junta de expansion horizontal en union muros de bloques y columnas

de porticos, con laminas de poliuretano expandido foam, masilla
compresible, de alta plasticidad y acero 3/8 fijos a vigas, con resina
cd-
epoxica, cada 0.80cm.

Andamios exteriores
Columna falsa para desagues de techo H= 3.35 mt
10.50
651.30
20.10
ml
m2
ml
1,192.84
133.50
2,405.06
1.00
p.a.
5,000.00
0.62
3.85
1.74
4.33
3.30
0.55
0.33
1.16
3.19
4.10
0.26
0.41
3.68
0.44
3.14
0.87
3.27
53.47
2.25
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
33,502.17
36,197.80
32,700.94
24,657.37
36,197.80
21,929.24
31,900.37
24,301.86
22,297.58
19,871.30
23,599.54
27,962.97
19,871.30
18,687.43
23,319.27
22,059.27
19,762.98
15,893.92
15,754.90
104.66
22.01
187.79
m2
m2
m2
1,351.43
997.33
847.91
SUB-TOTAL PRIMER NIVEL BLOQUE B1

SEGUNDO NIVEL
1a-
REPLANTEO DEL AREA

Replanteo del Area ( Mdulo )
2
abcdefghijklmnoopq3
abc-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25x0.60 )
Columnas CA ( 0.20 x 0.20 ) de amarre en MR1
Columnas C6 ( 0.20 x 0.30 ) de amarre en MR1
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
Viga de amarre en muros resistente ( 0.20 x 0.35 )
MUROS DE BLOQUES
Bloques de 8" con acero a 0.40-0.60m. HM1
Bloques de 8" SNP
Bloques de 6" SNP.
Pgina 5

PRESUP:

No.
PARTIDAS
d-
Bloques de 4" en baos
4
abcdef-
CANT.
UD
P.U.
15.51
m3
721.36
Paete en Muros ( Exterior )
Paete en Muros ( Interior )
Paete en ( Losa, Vigas y Cols. )
Cantos en General ( Inc. Antepecho )
121.41
477.98
640.63
640.63
724.80
41.50
m2
m2
m2
m2
ml
ml
243.85
213.16
239.60
41.19
62.95
164.74
5ab-
Mosaicos de granito fondo gris (0,30 x 0.30)
318.00
192.78
m2
ml
940.09
178.11
6abce-
TERMINACION DE TECHO
Fino en Techo Plano
Zabaleta En Techo
Impermeabilizante de (e = 3.0 mm)
Bajante pluvial de 3"
Antepecho incluye bloques, paete, pintura, cantos de H= 1.20 mt
329.84
93.06
376.99
6.00
m2
ml
m2
ud
358.08
78.68
440.00
1,742.69
85.73
ml
2,193.69
31.16
ml
2,072.07
f7ab-
cde-

Baranda de hierro
38.00
6.40
6.28
6.68
ud
m2
ml
ml
381.00
940.09
178.11
662.00
8a-

64.53
m2
3,626.00
9abc-
PUERTAS ( Solicitar Diseo )

Puertas polimetal ( 1.00 x 2.75 ) Inc. Tragaluz
Puertas polimetal (0.90 x 2.75) incl,Tragaluz
Puerta polimetal (cub/Baos) ( 0.70 x 1.40 )
4.00
2.00
6.00
Und
unds
und
9,403.47
6,203.47
5,200.00
10a-
BARANDAS
Barandas de hierro sobre muros de bloques
42.10
ml
11-
Pgina 6
662.00

PRESUP:

No.
PARTIDAS
CANT.
a-
Cermica ( 0.20 x 0.20 ) C/Brillo de h= 1.80 mt
12abcdf
hjkn-
Inodoros Royal blanco (inc. accs, m.o.)
Orinales Simplex ( Inc. acces, y M.O.
Desague de Pisos 2"
Tapon de registro de 3"
13a-
PLAFOND.
Plafond en PVC
14abcd-

De base
Acrlica en muro exterior
Acrlica en muros interiores , losa , viga y columnas
15a-
UD
P.U.
82.86
m2
807.29
6.00
4.00
2.00
2.00
2.00
6.00
2.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
p.a.
8,174.32
4,803.53
6,207.54
4,033.56
941.57
250.00
357.39
300.89
8,400.00
1,198.07
28.64
m2
750.00
1,240.02
121.41
299.98
m2
m2
m2
46.72
136.00
254.67
818.63
m2
128.65
61.70
ml
1,192.84
10.50
33.00
20.10
ml
ud
ml
1,192.84
4,211.00
2,520.87
VARIOS
b-

cd-

Pichon de columnas
SUB-TOTAL SEGUNDO NIVEL BLOQUE B1
Pgina 7

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.
TERCER NIVEL (Caja de Escalera)

1a2abcdef-
REPLANTEO
Replanteo del area
HORMIGON ARMADO
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Viga V4X ( 0.25 x 0.45 )
Viga V6X ( 0.25 x 0.45 )
Dintel ( 0.15 x 0.30 )
3ab-
MUROS DE BLOQUES
Bloques de 8"
Bloques en Muros de 6"
4abcdef-
Paete en muros exteriores
Paete en muros interiores
Fraguache en Losa y Vuelo y rampa
Cantos
5abcd-
Fino en Techo Plano
Zabaleta En Techo
Impermeabilizante de (e= 3.0 mm)
Antepecho incl. Bloques, paete, pintura, cantos.con H=0.40mts.
e-
1.00
p.a.
1,000.00
0.84
1.05
0.41
0.41
0.07
4.80
m3
m3
m3
m3
m3
m3
33,644.37
31,170.81
29,796.03
24,709.78
28,463.93
11,629.68
31.73
14.14
m2
m2
1,014.71
866.86
45.87
47.57
60.12
60.12
132.94
8.77
m2
m2
m2
m2
ml
ml
253.66
216.61
243.05
42.11
63.55
166.42
32.00
23.00
1.00
34.63
m2
ml
ud
m2
365.95
79.73
2,202.45
440.00
23.00
ml
873.33
6a-

5.00
m2
3,626.00
7a-

Puertas polimetal ( 1.00 x 2.75 ) Incl. Tragaluz
1.00
ud
9,403.47
8ab-

De base
Acrlica en muros exteriores
153.56
45.87
m2
m2
46.78
136.12
Pgina 8

PRESUP:

No.
c-
9a-
PARTIDAS
CANT.
UD
P.U.
Acrlica en muros interiores ,losas , vigas y columnas

107.69
m2
128.77
18.45
ml
1,192.84
15.89
ml
1,192.84
1.00
p.a.
10,000.00
1.00
p.a.
2,500,000.00
0.64
m3
33,263.17
3.85
1.68
2.09
m3
m3
m3
35,655.64
32,244.00
30,190.58
VARIOS
b-

SUB-TOTAL TERCER NIVEL CAJA DE ESCALERA
SUB-TOTAL BLOQUE B1
III.- BLOQUE B2
PRIMER NIVEL ( 4 Aulas como salon multiusos + Baos + Escaleras )
A.- LIMPIEZA Y REPLANTEO
aReplanteo del Modulo
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1a-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
bcd-
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )

Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Pgina 9

PRESUP:

No.
efghijklmnopqrstw2abc3abc-
PARTIDAS
CANT.
Columnas C5 ( 0.25 x 0.60 )

Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Muros de hormigon e=0.20m M1 y M2
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
Dinteles ( 0.15 x 0.30 )
MUROS DE BLOQUES
Paete en ( Losa , Vigas, Muros de h.a. y Cols. )
Fraguache en Losa, vigas , columnas y muros de H.A.
UD
P.U.
3.30
m3
35,655.64
0.22
0.33
3.47
17.59
3.19
4.10
0.26
0.41
3.68
0.44
3.09
2.78
1.38
53.47
0.14
33.00
2.25
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
ud
m3
21,490.50
26,589.57
23,977.41
14,528.08
21,603.99
19,614.81
23,233.72
26,885.05
19,614.81
18,414.82
23,176.96
25,585.06
19,666.17
15,723.47
25,298.28
1,000.00
15,620.70
22.85
81.83
15.51
m2
m2
m2
1,029.85
789.08
697.71
79.31
294.70
710.79
m2
m2
m2
232.96
208.63
235.07
def-
Cantos en General
710.79
560.28
41.50
m2
ml
ml
40.27
62.19
162.50
4abc-
318.00
318.00
190.15
m2
m2
ml
495.74
927.24
177.07
5ab-
31.16
ml
2,055.69
c-
38.00
6.40
ud
m2
375.40
927.24
Pgina 10

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.
6.28
6.68
ml
ml
177.07
662.00

61.09
m2
3,626.00
7abcd-

6.00
2.00
1.00
6.00
und
und
und
und
9,403.47
6,203.47
5,500.00
5,200.00
8a-
657.33
p2
290.00
9a-
82.86
m2
795.40
10abcdefghijklm-
Desague de Pisos 2"
6.00
5.00
2.00
2.00
2.00
2.00
3.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
8,059.91
4,706.82
6,093.13
3,920.86
1,911.98
1,546.11
906.38
293.47
388.21
250.00
15,212.00
8,400.00
1,141.02
11a-
PLAFOND.
Plafond en PVC
28.64
m2
750.00
12abc-
ACERAS PERIMETRALES
44.60
44.60
12.00
ml
m2
ml
872.58
554.92
384.30
de-

Baranda de hierro
6a-
Pgina 11

PRESUP:

No.
PARTIDAS
CANT.
de-

Zabaletas
13a-

De base
bcd-

14a-
VARIOS
UD
P.U.
14.50
44.60
m2
ml
368.39
62.38
986.09
m2
46.64
739.56
246.53
m2
m2
128.49
254.32
61.09
m2
159.29
61.70
ml
1,192.84
10.50
651.30
20.10
ml
m2
ml
1,192.84
133.50
2,405.06

b-

cd-

Andamios exteriores
SEGUNDO NIVEL
1a-
REPLANTEO DEL AREA

1.00
p.a.
5,000.00
2abcdef-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.40 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Columnas C6 ( 0.20 x 0.30 ) de amarre
0.62
3.85
1.74
2.17
3.42
0.33
m3
m3
m3
m3
m3
m3
33,502.17
36,197.80
32,700.94
24,657.37
36,197.80
31,900.37
Pgina 12

PRESUP:

No.
PARTIDAS
ghijklmnopqr-

Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V3Y ( 0.25 x 0.45 )
3abc-
CANT.
UD
P.U.
0.23
3.59
17.59
3.19
4.10
0.26
0.41
3.68
0.44
3.01
3.27
53.47
2.25
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
21,929.24
24,301.86
14,749.34
22,297.58
19,871.30
23,599.54
27,962.97
19,871.30
18,687.43
23,319.27
19,762.98
15,893.92
15,754.90
MUROS DE BLOQUES
Bloques de 8" SNP
Bloques de 6" SNP.
22.01
187.79
15.51
m2
m2
m3
997.33
847.91
721.36
4abcdef-
79.31
294.70
710.79
710.79
560.28
41.50
m2
m2
m2
m2
ml
ml
243.85
213.16
239.60
41.19
62.95
164.74
5ab-
318.00
192.78
m2
ml
940.09
178.11
6abce-
Fino en Techo Plano
Zabaleta En Techo
329.84
93.06
376.99
6.00
m2
ml
m2
ud
358.08
78.68
440.00
1,742.69
85.73
ml
2,193.69
31.16
ml
2,072.07
f7a-
Pgina 13

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.
b-
cde-

Baranda de hierro
38.00
6.40
6.28
6.68
ud
m2
ml
ml
381.00
940.09
178.11
662.00
8a-

64.53
m2
3,626.00
9abc10a-

BARANDAS
4.00
2.00
6.00
Und
unds
und
9,403.47
6,203.47
5,200.00
42.10
ml
662.00
11a-
82.86
m2
807.29
12abcdf
hjkn-
Desague de Pisos 2"
6.00
4.00
2.00
2.00
2.00
6.00
2.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
p.a.
8,174.32
4,803.53
6,207.54
4,033.56
941.57
250.00
357.39
300.89
8,400.00
1,198.07
13a-
PLAFOND.
Plafond en PVC
28.64
m2
750.00
14abcd-

De base
1,240.02
121.41
299.98
m2
m2
m2
46.72
136.00
254.67
818.63
m2
128.65
15-
VARIOS
Pgina 14

PRESUP:

No.
a-
PARTIDAS
CANT.
UD
P.U.

b-

61.70
ml
1,192.84
10.50
33.00
20.10
ml
ud
ml
1,192.84
4,211.00
2,520.87
1.00
p.a.
1,000.00
0.84
1.05
0.41
0.41
0.07
4.80
m3
m3
m3
m3
m3
m3
25,119.38
23,440.23
29,796.03
24,709.78
28,463.93
11,629.68
31.73
14.14
m2
m2
1,014.71
866.86
45.87
47.57
60.12
60.12
132.94
8.77
m2
m2
m2
m2
ml
ml
253.66
216.61
243.05
42.11
63.55
166.42

cd-

Pichon de columna
1a2abcdef-
REPLANTEO
Replanteo del area
HORMIGON ARMADO
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Viga V4X ( 0.25 x 0.45 )
Viga V6X ( 0.25 x 0.45 )
Dintel ( 0.15 x 0.30 )
3ab-
MUROS DE BLOQUES
Bloques de 8"
4abcdef-
Cantos
5-
Pgina 15

PRESUP:

No.
abcd-
PARTIDAS
CANT.
Fino en Techo Plano

Zabaleta En Techo
e-
UD
P.U.
32.00
23.00
1.00
34.63
m2
ml
ud
m2
365.95
79.73
2,202.45
440.00
23.00
ml
873.33
6a-

5.00
m2
3,626.00
7a-

1.00
ud
9,403.47
8abc-

De base
153.56
45.87
m2
m2
46.78
136.12
107.69
m2
128.77
18.45
ml
1,192.84
15.89
ml
1,192.84
9a-
VARIOS
b-

SUB-TOTAL BLOQUE B2
IV.- BLOQUE B3
PRIMER NIVEL
A.-
Pgina 16

PRESUP:

No.
a-
PARTIDAS
CANT.
UD
P.U.
1.00
p.a.
10,000.00
1.00
p.a.
2,500,000.00
0.57
m3
33,263.17

B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1a-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
bcde-
3.85
1.68
5.23
3.30
m3
m3
m3
m3
35,655.64
32,244.00
30,190.58
35,655.64
fghijklmnopqrs-
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )

Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V2Y ( 0.30 x 0.45 )
Dinteles ( 0.15 x 0.30 )
0.55
0.33
3.19
4.10
0.26
0.41
3.68
0.44
3.14
0.87
2.70
53.47
0.14
33.00
2.25
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
ud
m3
21,490.50
26,589.57
21,603.99
19,614.81
23,233.72
26,885.05
19,614.81
18,414.82
23,176.96
25,585.06
19,666.17
15,723.47
25,298.28
1,000.00
15,620.70
2abcd-
MUROS DE BLOQUES
119.35
22.85
81.83
15.51
m2
m2
m2
m2
1,216.61
1,029.85
789.08
697.71
3a-
79.31
m2
232.96
Pgina 17

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.
bcdef-

Fraguache en Losa, vigas y cvolumnas
Cantos en General
459.80
639.10
639.10
560.28
41.50
m2
m2
m2
ml
ml
208.63
235.07
40.27
62.19
162.50
4abc-
318.00
318.00
190.15
m2
m2
ml
495.74
927.24
177.07
5ab-
31.16
ml
2,055.69
cde-

Baranda de hierro
38.00
6.40
6.28
6.68
ud
m2
ml
ml
375.40
927.24
177.07
662.00
6a-

61.09
m2
3,626.00
7abcd-

6.00
2.00
1.00
6.00
ud
ud
ud
ud
9,403.47
6,203.47
5,500.00
5,200.00
8a-
657.33
p2
290.00
9a-
82.86
m2
795.40
10abcdefg-
Desague de Pisos 2"
6.00
5.00
2.00
2.00
2.00
2.00
3.00
ud
ud
ud
ud
ud
ud
ud
8,059.91
4,706.82
6,093.13
3,920.86
1,911.98
1,546.11
906.38
Pgina 18

PRESUP:

No.
PARTIDAS
hijklm-

11a-
CANT.
UD
P.U.
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
pa
p.a.
293.47
388.21
250.00
15,212.00
9,000.00
1,141.02
PLAFOND.
Plafond en PVC
28.64
m2
750.00
12abcde-
ACERAS PERIMETRALES
Zabaletas
44.60
44.60
12.00
14.50
44.60
ml
m2
ml
m2
ml
872.58
554.92
384.30
368.39
62.38
13a-

De base
1,154.94
m2
46.64
847.32
246.53
m2
m2
128.49
254.32
61.09
m2
159.29
61.70
ml
1,192.84
10.50
651.30
20.10
ml
m2
ml
1,192.84
133.50
2,405.06
bcd-

14a-
VARIOS
b-

cd-

Andamios exteriores
Pgina 19

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.
SEGUNDO NIVEL
1a-
REPLANTEO DEL AREA

2
abcdegfghijklmno-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.40 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V3Y ( 0.25 x 0.45 )
3abcd-
MUROS DE BLOQUES
Bloques de 8" SNP
Bloques de 6" SNP.
4abcdef-
5-
Pgina 20
1.00
p.a.
5,000.00
0.64
3.85
1.68
5.23
3.30
0.33
0.55
3.19
4.10
0.26
0.41
3.68
0.44
3.01
3.27
53.47
2.25
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
33,502.17
36,197.80
32,700.94
24,657.37
36,197.80
31,900.37
21,929.24
22,297.58
19,871.30
23,599.54
27,962.97
19,871.30
18,687.43
23,319.27
19,762.98
15,893.92
15,754.90
104.66
22.01
187.79
m2
m2
m2
1,351.43
997.33
847.91
15.51
m2
721.36
121.41
477.98
640.63
640.63
724.80
41.50
m2
m2
m2
m2
ml
ml
243.85
213.16
239.60
41.19
62.95
164.74

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.
ab-

318.00
192.78
m2
ml
940.09
178.11
6abce-
Fino en Techo Plano
Zabaleta En Techo
329.84
93.06
376.99
6.00
m2
ml
m2
ud
358.08
78.68
440.00
1,742.69
85.73
ml
2,193.69
31.16
ml
2,072.07
38.00
6.40
6.28
6.68
ud
m2
ml
ml
381.00
940.09
178.11
662.00
64.53
m2
3,626.00
4.00
2.00
6.00
Und
unds
und
9,403.47
6,203.47
5,200.00
f7ab-
cde8a-

Baranda de hierro
9abc-

10a-
BARANDAS
42.10
ml
662.00
11a-
82.86
m2
807.29
12abcdf
hjkn-
Desague de Pisos 2"
6.00
4.00
2.00
2.00
2.00
6.00
2.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
8,174.32
4,803.53
6,207.54
4,033.56
941.57
250.00
357.39
300.89
8,400.00
Pgina 21

PRESUP:

No.
PARTIDAS
CANT.
P.U.
1.00
p.a.
1,198.07
28.64
m2
750.00
1,240.02
121.41
299.98
m2
m2
m2
46.72
136.00
254.67
818.63
m2
128.65
61.70
ml
1,192.84
10.50
ml
1,192.84
Pichon de columna
33.00
20.10
ud
ml
4,211.00
2,520.87
13a-
PLAFOND.
Plafond en PVC
14abcd-

De base
15a-
UD
VARIOS
b-

cd-

1a-
REPLANTEO
Replanteo del area
1.00
p.a.
1,000.00
2abcd-
HORMIGON ARMADO
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Viga V4X ( 0.25 x 0.45 )
Viga V6X ( 0.25 x 0.45 )
0.84
1.05
0.41
0.41
m3
m3
m3
m3
33,644.37
31,170.81
29,796.03
24,709.78
Pgina 22

PRESUP:

No.
PARTIDAS
CANT.
ef-
Dintel ( 0.15 x 0.30 )

3ab-
MUROS DE BLOQUES
Bloques de 8"
4abcdef-
Cantos
5abcd-
Fino en Techo Plano
Zabaleta En Techo
e-
UD
P.U.
0.07
4.80
m3
m3
28,463.93
11,629.68
31.73
14.14
m2
m2
1,014.71
866.86
45.87
47.57
60.12
60.12
132.94
8.77
m2
m2
m2
m2
ml
ml
253.66
216.61
243.05
42.11
63.55
166.42
32.00
23.00
1.00
34.63
m2
ml
ud
m2
365.95
79.73
2,202.45
440.00
23.00
ml
873.33
6a-

5.00
m2
3,626.00
7a-

1.00
ud
9,403.47
8abc-

De base
153.56
45.87
m2
m2
46.78
136.12
107.69
m2
128.77
18.45
ml
1,192.84
9a-
VARIOS
Pgina 23

PRESUP:

No.
b-
PARTIDAS
CANT.
UD
P.U.

15.89
ml
1,192.84
1.00
p.a.
10,000.00
1.00
p.a.
2,500,000.00
0.64
m3
33,263.17
3.85
1.68
5.23
3.30
m3
m3
m3
m3
35,655.64
32,244.00
30,190.58
35,655.64
0.77
3.19
4.10
3.68
3.14
0.87
2.70
53.47
0.14
33.00
m3
m3
m3
m3
m3
m3
m3
m3
m3
ud
21,490.50
21,603.99
19,614.81
19,614.81
23,176.96
25,585.06
19,666.17
15,723.47
25,298.28
1,000.00

SUB-TOTAL BLOQUE B3
V.- BLOQUE B4
A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1a-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
bcdefghijklmn-
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )

Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V2Y ( 0.30 x 0.45 )
Dinteles ( 0.15 x 0.30 )
Pgina 24

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.
2abcd-
MUROS DE BLOQUES
119.35
22.85
81.83
15.51
m2
m2
m2
m2
1,216.61
1,029.85
789.08
697.71
3abcdef-
Cantos en General
79.31
459.80
639.10
639.10
560.28
41.50
m2
m2
m2
m2
ml
ml
232.96
208.63
235.07
40.27
62.19
162.50
4abc-
318.00
318.00
190.15
m2
m2
ml
495.74
927.24
177.07
5abce-
Fino en Techo Plano
Zabaleta En Techo
329.84
93.06
376.99
6.00
m2
ml
m2
ud
349.66
77.56
440.00
1,247.18
85.73
ml
2,143.69
f6a-

61.09
m2
3,626.00
7abc-

5.00
2.00
6.00
ud
ud
ud
9,403.47
6,203.47
5,200.00
8a-
657.33
p2
290.00
9a-
82.86
m2
795.40
Pgina 25

PRESUP:

No.
PARTIDAS
10abcdefghijklm-
Desague de Pisos 2"
11a-
CANT.
UD
P.U.
6.00
5.00
2.00
2.00
2.00
2.00
3.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
8,059.91
4,706.82
6,093.13
3,920.86
1,911.98
1,546.11
906.38
293.47
388.21
250.00
15,212.00
9,000.00
1,141.02
PLAFOND.
Plafond en PVC
28.64
m2
750.00
12abcde-
ACERAS PERIMETRALES
Zabaletas
44.60
44.60
12.00
14.50
44.60
ml
m2
ml
m2
ml
872.58
554.92
384.30
368.39
62.38
13a-

De base
1,178.20
m2
46.64
1,136.47
146.34
m2
m2
128.49
254.32
61.09
m2
159.29
61.70
ml
1,192.84
bcd-

14a-
VARIOS
Pgina 26

PRESUP:

No.
b-
PARTIDAS
CANT.
UD
P.U.

cd-

Pichon de columna
10.50
33.00
20.10
ml
ud
ml
1,192.84
4,211.00
2,405.06
1.00
p.a.
1,500.00
1.00
p.a.
500,000.00
0.97
1.27
2.55
1.61
1.78
0.35
1.15
1.48
1.48
0.43
0.77
1.24
17.69
0.07
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
33,634.17
36,087.14
32,634.00
30,557.58
36,087.14
21,628.00
22,219.40
22,219.40
22,219.40
18,558.32
21,348.64
19,816.17
15,859.48
25,526.78
SUB-TOTAL BLOQUE B4
VI.- BLOQUE B2 ( 1 Aula Inicial + Baos )
A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde
fghi
j
klnm-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V1X de (0.25 x 0.35 ) En pasillo
Viga V2X ( 0.25 x 0.35 )
Viga V3X de ( 0.20 x 0.35 )
Viga V1Y en pasillo ( 0.25 x 0.35 )
Viga V2Y ( 0.30 x 0.45 )
Losas maciza de( e=0.15 mts )
Dinteles ( 0.15 x 0.30 )
Pgina 27

PRESUP:

No.
PARTIDAS
CANT.
2ab-
MUROS DE BLOQUES
Bloques de 8" SNP para m1-m2 a 0.40 y 0.60m
3abcdef-
UD
P.U.
50.46
40.42
m2
m2
1,245.89
809.98
Cantos en General
79.88
120.00
235.98
235.98
325.00
27.00
m2
m2
m2
m2
ml
ml
235.50
211.17
237.61
41.37
62.66
163.66
4abc-
H.A.B/Piso (chap.) e=0.08 (Con acero malla)
127.52
127.52
84.98
m2
m2
ml
508.08
931.55
177.33
5abce-
Fino en Techo Plano
Zabaleta En Techo
Impermeabilizante (e=3.0 mm)
Antepecho incl. Bloques, paete, pintura, cantos.Para H= de 0.20m.
118.00
46.16
125.00
2.00
m2
ml
m2
ud
357.27
78.57
440.00
1,247.18
45.00
ml
529.40
1.00
3.00
2.00
ud
ud
ud
9,403.47
6,203.47
5,200.00
36.65
m2
3,626.00
394.35
p2
290.00
72.18
m2
797.94
2.00
ud
8,059.91
f6abc-

Puerta polimetal ( 0.90 x 2.75 ) incl, Tragaluz
7a-

8a-
PROTECTORES METALICOS ( Sol. Diseo )

9a-
REVESTIMIENTO EN BAOS
Cermica de ( 0.20 x 0.20 ) C/Brillo con h= 1.80m.
10a-
Pgina 28

PRESUP:

No.
PARTIDAS
bcdfghijk-

Pilet en bao revestida de ceramica
Fregadero sencillo
Desague de Pisos 2"
11a-
CANT.
UD
P.U.
2.00
2.00
2.00
2.00
2.00
2.00
2.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
pa
pa
4,706.82
4,905.64
4,886.13
1,146.33
906.38
388.21
250.00
2,400.00
380.34
PLAFOND.
Plafond en PVC
10.13
m2
750.00
12abcd-
ACERAS PERIMETRALES
Rampa tipo L para ascesar a aulas
Zabaletas
44.23
38.75
5.00
44.23
ml
m2
m2
ml
891.54
569.35
380.74
63.40
13a-
PINTURA ( Tropical )
De base tropical
362.82
m2
46.64
241.88
120.94
m2
m2
128.49
254.32
36.65
m2
159.29
2.00
1.00
1.00
2.00
60.00
ud
pa
ud
ml
ml
17,237.07
6,000.00
65,775.86
3,300.00
3,321.85
20.00
ml
2,230.74
20.00
2.00
ml
ud
2,230.74
4,500.00
bcd-

14- AREA RECREO EDUC. INICIAL + OTROS

a- Suministro y colocacion de columpios
b- Pintura Infantil en Muros
c- Tobogan " LITTLE TIKES "
d) Puerta de cierre de 2.00 ml en patio aula inicial
e) Verja malla ciclonica de cierre aula inicial
Jardineras de bloques ( 1.50 ancho) areas aulas inicial
f)
g)
h) Bancos de granito sin espaldar en area de juego
SUB-TOTAL BLOQUE B2 ( 1 AULA INICIAL + BAOS )
Pgina 29

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.

A.a-
1.00
p.a.
5,000.00
1.00
p.a.
1,500,000.00

B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde
fghi
j
klnm-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 + 0.20 x 0.30 )
Columnas CA ( 0.20 x 0.20 )de amarre en MR1
Viga V1X ( 0.25 x 0.35 ) En pasillo
Viga V2X ( 0.25 x 0.35 )
Viga V3X ( 0.20 x 0.35 )
Viga V2Y ( 0.30 x 0.45 )
Dinteles ( 0.15 x 0.30 )
0.96
2.99
1.74
3.66
3.59
1.25
3.19
3.19
3.19
0.48
1.17
1.92
51.83
0.32
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
22,009.40
22,009.40
22,009.40
18,414.82
21,152.64
19,666.17
15,731.58
25,298.28
2abc-
MUROS DE BLOQUES
Bloques de 8" SNP a 0.80 m.
77.00
19.20
49.99
m2
m2
m2
1,216.61
1,029.85
789.08
3abcdef-
Cantos en General
48.27
272.91
533.99
533.99
512.99
38.00
m2
m3
m2
m2
ml
ml
232.96
208.63
235.07
40.27
62.19
162.50
Pgina 30

PRESUP:

No.
4-
5-
PARTIDAS
CANT.
a- H.A.B/Piso (chap.) e=0.08 (Con acero malla)
b- Mosaicos de granito fondo gris (0,30 x 0.30 )
c- Zocalos granito fondo gris ( 0,10 x 0,07 )
a- Fino en Techo Plano
b- Zabaleta En Techo
c- Impermeabilizante (e=3.0 mm)
e- Bajante pluvial de 3"
Antepecho incl. Bloques, paete, pintura, cantos. Para H= de 0.20m.
f-
6a-

7-

a- Puertas polimetal ( 1.00 x 2.75 ) Inc. Tragaluz
b- Puerta polimetal ( 0.90 x 2.75 ) incl, Tragaluz
c- Puerta polimetal (cub/Baos) ( 0.70 x 1.40 )
d- Puerta polimetal en despensa ( 0.70 x 1.40 )
8a-

9a-
10-
11-
a- Inodoros Royal blanco (inc. accs, m.o.)
b- Lavamanos Blanco (mediano)
c- Pilet en bao revestida de ceramica
d- Ventilacin de 3"en baos
f- Desague de Pisos 2"
g- Tapon de registro 4"
h- Accesorios para baos
i- Tub. y Piezas de pvc interiores p/aparatos
j- Mano de obra colocacion accesorios
PLAFOND.
Pgina 31
UD
P.U.
262.51
262.51
124.62
m2
m2
ml
495.74
927.24
177.07
303.56
84.00
332.96
5.00
m2
ml
m2
ud
349.66
77.56
440.00
1,247.18
84.00
ml
522.57
101.22
m2
3,626.00
3.00
4.00
4.00
2.00
ud
ud
ud
ud
9,403.47
6,203.47
5,200.00
5,200.00
1,089.13
p2
290.00
55.35
m2
795.40
4.00
4.00
4.00
2.00
4.00
2.00
4.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
pa
pa
8,059.91
4,706.82
4,894.33
1,911.98
906.38
349.21
250.00
4,800.00
760.68

PRESUP:

No.
a-
PARTIDAS
CANT.
Plafond en PVC
12- ACERAS PERIMETRALES

a- Construccin de bordillos 2L (h=40m)
b- Aceras de hormign simple violinado(e = 0.10 m)
c- Escalones de cemento en exterior
d- Rampa tipo L para ascesar a aulas
e- Zabaletas
13-
a- De base tropical
bc- Mantenimiento en muros (h=1.50m)
d- Mantenimiento ( Protectores de hierro)

c- Tobogan " LITTLE TIKES " ( Sol. Modelo )
d) Puerta de cierre de 2.03ml en patio aula inicial
f)
UD
P.U.
21.60
m2
750.00
38.00
38.00
4.00
5.00
38.00
ml
m2
ml
m2
ml
872.58
554.92
384.30
368.39
62.38
908.12
m2
46.64
692.90
114.00
m2
m2
128.49
254.32
101.22
m2
159.29
2.00
1.00
1.00
2.00
120.00
ud
pa
ud
ml
ml
17,237.07
6,000.00
65,775.86
3,300.00
3,283.58
20.00
ml
3,207.70
20.00
4.00
ml
ud
3,531.68
4,500.00
1.00
p.a.
3,000.00

g)
SUB-TOTAL BLOQUE B5 ( 3 AULA INICIAL )
A.a-
Pgina 32

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.

B.-

estructural )
1.00
p.a.
1,000,000.00
C.-
SOBRE NIVEL DE PISO
1abcde
fghi
j
klnm-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.35 )
Viga V3X de ( 0.20 x 0.35 )
Viga V2Y ( 0.30 x 0.45 )
Dinteles ( 0.15 x 0.30 )
0.64
1.71
1.10
2.17
2.39
0.68
2.00
2.00
2.00
0.24
0.36
0.96
32.79
0.16
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
22,009.40
22,009.40
22,009.40
18,414.82
21,152.64
19,666.17
15,731.58
25,298.28
2ab-
MUROS DE BLOQUES
81.37
65.46
m2
m2
1,216.61
789.08
3abcdef-
Cantos en General
116.20
121.50
338.86
338.86
440.21
39.15
m2
m2
m2
m2
ml
ml
232.96
208.63
235.07
40.27
62.19
162.50
4abc-
183.78
183.78
58.77
m2
m2
ml
495.74
927.24
177.07
Pgina 33

PRESUP:

No.
5abce-
PARTIDAS
CANT.
Fino en Techo Plano
Zabaleta En Techo
f-
UD
P.U.
200.93
62.90
226.69
2.00
m2
ml
m2
ud
349.66
77.56
440.00
1,247.18
63.80
ml
522.57
2.00
3.00
2.00
ud
ud
ud
9,403.47
6,203.47
5,200.00
74.97
m2
3,626.00
806.68
p2
290.00
35.91
m2
795.40
2.00
2.00
2.00
1.00
2.00
4.00
2.00
4.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
pa
pa
8,059.91
4,706.82
4,894.33
4,886.13
1,146.33
906.38
388.21
250.00
2,400.00
760.68
6abc-

7a-

8a-

9a-
10abcdfghijk-
Fregadero sencillo
Desague de Pisos 2"
11a-
PLAFOND.
Plafond en PVC
10.13
m2
750.00
12abc-
ACERAS PERIMETRALES
Relleno compactado (e = 0.20mt )
67.60
67.60
13.52
ml
m2
m3
872.58
554.92
629.69
Pgina 34

PRESUP:

No.
PARTIDAS
CANT.
de-

Zabaletas
13a-
De base tropical
bcd-


f)
g)
UD
P.U.
5.00
67.60
m2
ml
368.39
62.38
651.53
m2
46.64
547.22
29.34
m2
m2
128.49
254.32
74.97
m2
159.29
2.00
1.00
1.00
2.00
90.00
ud
pa
ud
ml
ml
17,237.07
6,000.00
65,775.86
3,300.00
3,283.58
20.00
ml
2,193.52
20.00
4.00
ml
ud
2,193.52
4,500.00
1.00
p.a.
1,500.00
1.00
p.a.
500,000.00
0.64
1.71
m3
m3
33,263.17
35,655.64

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1ab-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Pgina 35

PRESUP:

No.
PARTIDAS
cde
fghi
j
klnm-
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )

Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.35 )
Viga V3X de ( 0.20 x 0.35 )
Viga V2Y ( 0.30 x 0.45 )
Dinteles ( 0.15 x 0.30 )
1.10
2.17
2.39
0.68
2.00
2.00
2.00
0.24
0.36
0.96
32.79
0.16
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
32,244.00
30,190.58
35,655.64
21,490.50
22,009.40
22,009.40
22,009.40
18,414.82
21,152.64
19,666.17
15,731.58
25,298.28
2ab-
MUROS DE BLOQUES
81.37
65.46
m2
m2
1,216.61
789.08
3abcdef-
Cantos en General
116.20
121.50
338.86
338.86
440.21
39.15
m2
m2
m2
m2
ml
ml
232.96
208.63
235.07
40.27
62.19
162.50
4abc-
183.78
183.78
58.77
m2
m2
ml
495.74
927.24
177.07
5abce-
Fino en Techo Plano
Zabaleta En Techo
200.93
62.90
226.69
2.00
m2
ml
m2
ud
349.66
77.56
440.00
1,247.18
63.80
ml
522.57
2.00
ud
9,403.47
CANT.
f6a-

Pgina 36
UD
P.U.

PRESUP:

No.
PARTIDAS
CANT.
bc-

7a-

8a-

9a-
10abcdfghijk11a-
Fregadero sencillo
Desague de Pisos 2"
PLAFOND.
Plafond en PVC
12abcde-
ACERAS PERIMETRALES
Zabaletas
13a-
De base tropical
bcd-

Pgina 37
UD
P.U.
3.00
2.00
ud
ud
6,203.47
5,200.00
74.97
m2
3,626.00
806.68
p2
290.00
35.91
m2
795.40
2.00
2.00
2.00
1.00
2.00
4.00
2.00
4.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
pa
pa
8,059.91
4,706.82
4,894.33
4,886.13
1,146.33
906.38
388.21
250.00
2,400.00
760.68
10.13
m2
750.00
67.60
67.60
13.52
5.00
67.60
ml
m2
m3
m2
ml
872.58
554.92
629.69
368.39
62.38
651.53
m2
46.64
547.22
29.34
m2
m2
128.49
254.32
74.97
m2
159.29

PRESUP:

No.
PARTIDAS
CANT.

f)
g)
UD
P.U.
2.00
1.00
1.00
2.00
60.00
ud
pa
ud
ml
ml
17,237.07
6,000.00
65,775.86
3,300.00
3,283.58
20.00
ml
2,193.52
20.00
4.00
ml
ud
2,193.52
4,500.00
1.00
p.a.
12,000.00
1.00
p.a.
2,000,000.00
14.56
22.37
14.77
69.38
0.14
3.00
m3
m3
m3
m3
m3
m3
25,599.25
20,552.28
20,552.28
11,591.70
25,298.28
19,838.85

VII.- COMEDOR PARA 256 ALUMNOS
A.a-
Replanteo del comedor
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcdef-
HORMIGON ARMADO
Columnas C1 ( 0.40 x 0.40 )
Viga V1X ( 0.30 x 0.55 )
Viga V1Y ( 0.30 x 0.55 )
Losa de techo con e = 0.14 mt
Dintel ( 0.15 x 0.30 )
Dintel ( 0.15 x 0.45 )
2a-
MUROS DE BLOQUES
377.71
m2
789.08
3abc-
Paete en ( Vigas y Cols. )
240.70
481.50
568.71
m2
m2
m2
232.96
208.63
235.07
Pgina 38

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.
de-

Cantos en General
568.71
857.60
m2
ml
40.27
62.19
4abc-
H.A.B/Piso (chap.) e=0.08 (W2.3*150*150)
447.64
447.64
98.68
m2
m2
ml
495.74
927.24
177.07
5abcd-
Fino en Techo Plano
Zabaleta En Techo
Antepecho incl. Bloques, paete, pintura, cantos con H=0.20mts.
481.24
117.08
6.00
508.70
m2
ml
ud
m2
349.66
77.56
1,247.18
440.00
117.08
ml
511.97
4.00
ud
16,926.25
3.00
ud
14,105.21
1.00
ud
9,403.47
3.00
ud
9,403.47
58.98
m2
3,626.00
e6abcd-

Puerta frontal en polimetal ( 2.00 x 2.65 ) Inc. Tragaluz
Puerta posterior en polimetal ( 1.50 x 2.65 ) Inc. Tragaluz
Puerta lateral izquierdo y derecho en polimetal
Inc. Tragaluz
( 0.90 x 2.65 )
Puerta interior en polimetal ( 0.90 x 2.65 ) Inc. Tragaluz
7a-
VENTANAS
8a-
634.62
p2
290.00
9abcdef-gh-
Trampa de grasa ( 1.10 x 1.65 x 1.20)
Cmara de Inspeccin ( 0.90 x 0.90 x 0.75)
Llave de paso de 1"
Tuberia de agua potable de 1 " ( Inc. M.o. )
Fregadero doble inc. Mo. Y tuberias.
1.00
8.00
1.00
45.00
1.00
1.00
1.00
1.00
ud
ud
ud
ml
ud
ud
ud
ud
9,683.98
4,322.95
820.80
149.85
6,036.13
8,059.91
4,706.82
1,146.33
Pgina 39

PRESUP:

No.
PARTIDAS
ijklmnopq-
Desague de Pisos 2"

Vertedero revestido de ceramica
Pileta revestida incluye ducha
Lavamanos en area exterior inc. Mo.
Tuberia Drenaje 4" SDR-41( m.o. emp. exc.)
10a-
REVESTIMIENTO EN :
Cermica de ( 0.20 x 0.20 ) en cocina (h=3.20 mt )
Cermica de ( 0.20 x 0.20 ) en area de bandeja , en area de
lavamanos exterior y bao
Revestimiento de tableta tipo ladrillos en frente y posterior
b-
CANT.
cd-
Perfiles metalico en pared exterior
11abcd-
ACERAS PERIMETRAL EN AREA EXTERIOR

Construccion de bordillos 2L (H=0.40m)
Hormigon simple ( violinado e =0.10m)
Zabaleta
Rampa de hormigon
12a-
PINTURA
Base (Economica)
UD
P.U.
2.00
2.00
2.00
1.00
1.00
1.00
1.00
6.00
20.00
ud
ud
ud
pa
pa
ud
ud
ud
ml
906.38
388.21
250.00
4,800.00
380.34
3,920.86
4,894.33
4,706.82
352.88
218.47
m2
795.40
16.68
m3
795.40
111.73
27.50
m2
ml
879.67
268.98
95.58
95.58
95.58
2.46
ml
m2
ml
m2
872.58
554.92
62.38
368.39
1,290.91
m2
46.64
1,290.91
58.98
m2
m2
128.49
159.29
5.48
19.20
4.00
ml
ml
ml
2,200.00
2,200.00
2,055.69
bc-
Mantenimiento en protectores
13abcd--
VARIOS
Barandas En Rampas (Tubo H.G. 1")
Barandas En Dispensador (Tubo H.G. 1")
ef-
Vuelo de H.A. de e=0.14 mt ( 13.38 m3 )

Pergolado de ( 0.30 x 0.55 ) ( 1.65 m3 )
8.00
1.00
1.00
ud
pa
pa
375.40
199,639.14
39,458.28
gh-
Gabinete de polimetal en piso

Gabinete de polimetal en pared
28.63
14.76
pl
pl
1,149.18
695.00
Pgina 40

PRESUP:

No.
i-
PARTIDAS
CANT.
Tope en meseta en cocina de hormigon con ceramica
jkl-
Base de gabinete
Trameria de madera pino tratado en cocina
Meseta Revest. En Ceramica para comida servida
mn-
Meseta Revest. En Ceramica entrega de platos

Meseta afuera para colocar tres lavamanos
UD
P.U.
32.56
5.24
21.80
12.40
ml
m2
ml
ml
2,208.33
476.19
400.00
2,208.33
3.35
3.20
ml
ml
2,208.33
2,208.33
1.00
p.a.
8,000.00
1.00
p.a.
1,500,000.00
11.65
21.45
12.25
57.46
2.25
m3
m3
m3
m3
m3
25,599.25
20,552.28
20,552.28
11,591.70
19,838.85
SUB-TOTAL COMEDOR 256 ALUMNOS

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde-
HORMIGON ARMADO
Columnas C1 ( 0.40 x 0.40 )
Viga V1X ( 0.30 x 0.55 )
Viga V1Y ( 0.30 x 0.55 )
Dintel ( 0.15 x 0.45 )
2a-
MUROS DE BLOQUES
343.30
m2
789.08
3abcd-
206.29
447.09
457.22
457.22
m2
m2
m2
m2
232.96
208.63
235.07
40.27
Pgina 41

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.
e-
Cantos en General
796.42
ml
62.19
4abc-
H.A.B/Piso (chap.) e=0.08 (W2.3*150*150)
364.72
364.72
90.56
m2
m2
ml
495.74
927.24
177.07
5abcd-
Fino en Techo Plano
Zabaleta En Techo
397.76
105.92
6.00
422.99
m2
ml
ud
m2
349.66
77.56
1,247.18
440.00
111.86
ml
511.97
4.00
ud
16,926.25
3.00
ud
14,105.21
1.00
ud
9,403.47
3.00
ud
9,403.47
36.28
m2
3,626.00
e-
6-

aPuerta posterior en polimetal ( 1.50 x 2.65 ) Inc. Tragaluz

bPuerta lateral izquierdo y derecho en polimetal
c-
( 0.90 x 2.65 )
Inc. Tragaluz
d7a-
VENTANAS
8a-
390.37
p2
290.00
9abcdef--
Llave de paso de 1"
1.00
8.00
1.00
45.00
1.00
1.00
ud
ud
ud
ml
ud
ud
9,683.98
4,322.95
820.80
149.85
6,036.13
8,059.91
Pgina 42

PRESUP:

No.
PARTIDAS
ghijklmnopq-

Desague de Pisos 2"
10a-
REVESTIMIENTO EN :
Cermica de ( 0.20 x 0.20 ) en cocina h= 3.20 mt )
b-
CANT.
cd-
11abcd-

Zabaleta
Rampa de hormigon
12a-
PINTURA
Base (Economica)
UD
P.U.
1.00
1.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
6.00
20.00
ud
ud
ud
ud
ud
pa
pa
ud
ud
ud
ml
4,706.82
1,146.33
906.38
388.21
250.00
4,800.00
380.34
3,920.86
4,894.33
4,706.82
352.88
218.47
m2
795.40
16.68
m2
795.40
111.73
27.50
m2
ml
879.67
268.98
84.42
84.42
84.42
2.46
ml
m2
ml
m2
872.58
554.92
62.38
368.39
1,115.62
m2
46.64
1,115.62
36.28
m2
m2
128.49
159.29
5.48
19.20
4.00
ml
ml
ml
2,200.00
2,200.00
2,055.69
bc-
13abcd--
VARIOS
ef-

Pergolado de ( 0.30 x 0.55 ) ( 1.32 m3 )
8.00
1.00
1.00
ud
pa
pa
375.40
176,355.30
31,296.54
g-
28.63
pl
1,149.18
Pgina 43

PRESUP:

No.
PARTIDAS
CANT.
hi-
jklmn-
Base de gabinete
UD
P.U.
14.76
pl
695.00
32.56
5.24
21.80
12.40
3.35
3.20
ml
m2
ml
ml
ml
ml
2,208.33
476.19
400.00
2,208.33
2,208.33
2,208.33
1.00
p.a.
5,000.00
1.00
p.a.
1,000,000.00
8.74
20.53
9.73
45.54
1.50
m3
m3
m3
m3
m3
25,599.25
20,552.28
20,552.28
11,591.70
19,838.85

VII.- COMEDOR 75 ALUMNOS
A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde-
HORMIGON ARMADO
Columnas C1 ( 0.40 x 0.40 )
Viga V1X ( 0.30 x 0.55 )
Viga V1Y ( 0.30 x 0.55 )
Dintel ( 0.15 x 0.45 )
2a-
MUROS DE BLOQUES
308.89
m2
789.08
3abcde-
Cantos en General
171.88
412.68
345.73
345.73
735.24
m2
m2
m2
m2
ml
232.96
208.63
235.07
40.27
62.19
Pgina 44

PRESUP:

No.
PARTIDAS
CANT.
4abc-
H.A.B/Piso (chap.) e=0.08 (W2.3*150*150)
5abcd-
Fino en Techo Plano
Zabaleta En Techo
e6abc-
UD
P.U.
303.54
303.54
82.44
m2
m2
ml
495.74
927.24
177.07
314.28
94.76
4.00
337.28
m2
ml
ud
m2
349.66
77.56
1,247.18
440.00
106.64
ml
511.97
4.00
ud
16,926.25
3.00
ud
14,105.21
1.00
ud
9,403.47
3.00
ud
9,403.47
13.92
m2
3,626.00

Inc. Tragaluz
( 0.90 x 2.65 )

d7a-
VENTANAS
8a-
149.78
p2
290.00
9abcdef-ghij-
Llave de paso de 1"
Desague de Pisos 2"
1.00
8.00
1.00
45.00
1.00
1.00
1.00
1.00
2.00
2.00
ud
ud
ud
ml
ud
ud
ud
ud
ud
ud
9,683.98
4,322.95
820.80
149.85
6,036.13
8,059.91
4,706.82
1,146.33
906.38
388.21
Pgina 45

PRESUP:

No.
PARTIDAS
klmnopq-

10a-
REVESTIMIENTO EN :
b-
CANT.
cd-
11abcd-

Zabaleta
Rampa de hormigon
12a-
PINTURA
Base (Economica)
bc-
13abcd--
VARIOS
efghi-

Pergolado de ( 0.30 x 0.55 ) ( 0.99 m3 )
jk-
Base de gabinete
Pgina 46
UD
P.U.
2.00
1.00
1.00
1.00
1.00
6.00
20.00
ud
pa
pa
ud
ud
ud
ml
250.00
4,800.00
380.34
3,920.86
4,894.33
4,706.82
352.88
218.47
m2
795.40
16.68
m2
795.40
111.73
27.50
m2
ml
879.67
268.98
73.26
73.26
73.26
2.46
ml
m2
ml
m2
872.58
554.92
62.38
368.39
940.33
m2
46.64
940.33
13.92
m2
m2
128.49
159.29
5.48
19.20
4.00
ml
ml
ml
2,200.00
2,200.00
2,055.69
8.00
1.00
1.00
28.63
14.76
ud
pa
pa
pl
pl
375.40
153,071.47
23,134.80
1,149.18
695.00
32.56
5.24
21.80
ml
m2
ml
2,208.33
476.19
400.00

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.
12.40
ml
2,208.33
Meseta Revest. En Ceramica para entrega de platos

mn- Meseta afuera para colocar seis lavamanos
3.35
ml
2,208.33
3.20
ml
2,208.33
1.00
p.a.
8,000.00
1.00
p.a.
1,500,000.00
0.64
m3
33,263.17
5.56
1.74
4.33
0.57
0.34
2.57
3.31
0.32
0.41
2.89
0.44
2.17
2.70
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
35,655.64
32,244.00
30,190.58
21,490.50
26,589.57
21,603.99
19,614.81
23,233.72
26,885.05
19,614.81
18,414.82
23,176.96
19,666.17
l-
BLOQUE B6 ( TRES ESPACIOS EN DOS NIVELES )

PRIMER NIVEL
A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1a-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
bcd-efghijklmn-
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )

Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.20 x 0.30 ) de amarre escalera
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V1Y pasillo (0.25 x 0.35 )
Viga V2Y de (0.25 x 0.45 )
Viga de amarre en muros resistente ( 0.20 x 0.35)
Pgina 47

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.
opq-

Dinteles ( 0.15 x 0.30 )
40.81
0.07
3.17
m3
m3
m3
15,723.47
25,298.28
15,620.70
2abcd-
MUROS DE BLOQUES
Bloques de 8" SNP para m1-m2
Bloques de 8" SNP
105.39
25.76
90.57
15.51
m2
m2
m2
m2
1,216.61
1,029.85
789.08
697.71
3abcdef-
Cantos en General
140.25
300.00
493.99
493.99
515.35
32.00
m2
m2
m2
m2
ml
ml
232.96
208.63
235.07
40.27
62.19
162.50
4abc-
H.A.B/Piso (chap.) e=0.08 (W2.3*150*150)
254.71
254.71
114.41
m2
m2
ml
495.74
927.24
177.07
5ab-
31.16
ml
2,055.69
cde-

Baranda de hierro
38.00
6.40
6.28
6.68
ud
m2
ml
ml
375.40
927.24
177.07
662.00
6a-

51.32
m2
3,626.00
7abcd-

3.00
2.00
1.00
6.00
ud
ud
ud
ud
9,403.47
6,203.47
5,500.00
5,200.00
8-
Pgina 48

PRESUP:

No.
PARTIDAS
a-
9a-
CANT.
UD
P.U.
552.20
p2
290.00
93.22
m2
795.40
10abcdfghijklm-
Orinales ( Inc. acces, y M.O.
Desague de Pisos 2"
6.00
4.00
2.00
2.00
2.00
2.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
8,059.91
4,706.82
6,093.13
3,920.86
1,146.33
1,546.11
906.38
388.21
250.00
15,212.00
7,200.00
1,141.02
11a-
PLAFOND.
Plafond en PVC
28.64
m2
750.00
12abcdef-
ACERAS PERIMETRALES
Escalones de cenento en exterior
Zabaletas
45.60
9.12
44.60
12.00
14.50
45.60
ml
m3
m2
ml
m2
ml
872.58
629.69
578.55
384.30
495.74
62.38
13a-
De base
934.24
m2
46.64
769.82
164.96
m2
m2
128.49
254.32
51.32
m2
159.29
560.30
13.40
m2
ml
133.50
2,405.06
bcd-

14ab-
VARIOS
Andamios exteriores
Pgina 49

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.

SEGUNDO NIVEL
1a-
REPLANTEO DEL AREA

2
a
b
c
d
e
fg
hi
j
k
l
m
n
o
p
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45)
Columnas C2 ( 0.25 x 0.60)
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas CA ( 0.20 x 0.20).de amarre en MR1
Viga V1X ( 0.25x 0.35) En pasillo
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V1Y escalera ( 0.25 x 0.35 )
Viga V2Y ( 0.25 x 0.45 )
Dinteles ( 0.15 x 0.30 )
3
a
b
cd-
MUROS DE BLOQUES
Bloques de 8" con acero a 0.60-0.40 HM1-M2
Bloques de 8" SNP
Bloques de 6" SNP.
4
abcdef-
Pgina 50
1.00
p.a.
4,000.00
0.64
5.56
1.74
4.33
0.34
0.57
2.57
3.31
0.32
0.41
2.89
0.44
2.17
2.70
40.81
0.07
2.25
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
33,502.17
36,197.80
32,700.94
24,657.37
31,900.37
21,929.24
22,297.58
19,871.30
23,599.54
27,962.97
19,871.30
18,687.43
23,319.27
19,762.98
15,893.92
25,445.16
15,754.90
105.39
23.92
97.57
m2
m2
m2
1,351.43
997.33
847.91
15.51
m2
721.36
140.25
344.53
493.99
493.99
515.35
32.00
m2
m2
m2
m2
ml
ml
243.85
213.16
239.60
41.19
62.95
164.74

PRESUP:

No.
PARTIDAS
CANT.
5ab-
6abce-
Fino en Techo Plano
Zabaleta En Techo
Impermeabilizante (e=3mm)
Antepecho incl. Bloques, paete, pintura, cantos Para H= de 1.20m.
f-
UD
P.U.
254.71
139.41
m2
ml
940.09
178.11
285.42
79.28
353.07
4.00
m2
ml
m2
ud
358.08
78.68
440.00
1,742.69
71.21
ml
2,193.69
31.16
ml
2,072.07
7ab-
cde-

Baranda de hierro
38.00
6.40
6.28
6.68
ud
m2
ml
ml
381.00
940.09
178.11
662.00
8a-

51.32
m2
3,626.00
9abc10a-

BARANDAS
3.00
2.00
6.00
Und
unds
und
9,403.47
6,203.47
5,200.00
27.80
ml
662.00
11a-
93.22
m2
807.29
12abcdf
hjk-
Desague de Pisos 2"
6.00
4.00
2.00
2.00
2.00
6.00
2.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
8,059.91
4,706.82
6,093.13
4,033.56
941.57
250.00
357.39
300.89
Pgina 51

PRESUP:

No.
PARTIDAS
n-

13a-
PLAFOND.
Plafond en PVC
14-
CANT.
a- De base
b- Acrlica en muros Interior losas, Vigas y Columnas
c- Acrlica en muros exterior
d- Mantenimiento en muros (h=1.50m)
15ab-
VARIOS
Pichon de columnas
UD
P.U.
1.00
1.00
ud
p.a.
7,200.00
1,198.07
28.64
m2
750.00
978.77
m2
46.72
838.52
140.25
196.96
m2
m2
m2
128.65
136.00
254.67
27.00
13.40
ud
ml
4,211.00
2,520.87

III
1a-
REPLANTEO
Replanteo del area
1.00
p.a.
1,000.00
2abcdef-
HORMIGON ARMADO
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Viga V4X ( 0.25 x 0.45 )
Viga V6X ( 0.25 x 0.45 )
Dinteles ( 0.15 x 0.30 )
0.84
1.05
0.41
0.41
0.07
4.80
m3
m3
m3
m3
m3
m3
33,644.37
31,170.81
29,796.03
24,709.78
25,519.49
11,629.68
3ab-
MUROS DE BLOQUES
Bloques de 8"
31.73
14.14
m2
m2
1,014.71
866.86
4abcd-
45.87
47.57
60.12
60.12
m2
m2
m2
m2
253.66
216.61
243.05
42.11
Pgina 52

PRESUP:

No.
PARTIDAS
CANT.
ef-
Cantos
5abcd-
Fino en Techo Plano
Zabaleta En Techo
Impermeabilizante (e=3 mm)
e-
UD
P.U.
132.94
8.77
ml
ml
63.55
166.42
32.00
23.00
1.00
34.63
m2
ml
ud
m2
365.95
79.73
2,202.45
440.00
23.00
ml
873.33
6a-

1.00
ud
9,403.47
7a-

5.00
m2
3,626.00
8abc-
Base
153.56
45.87
m2
m2
46.78
136.12
3.24
m2
128.77
1.00
p.a.
5,000.00
1.00
p.a.
1,000,000.00

SUB-TOTAL BLOQUE B6
BLOQUE B7 ( DOS ESPACIOS EN UN NIVEL )
A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1-
HORMIGON ARMADO
Pgina 53

PRESUP:

No.
a-
PARTIDAS
CANT.
UD
P.U.
0.64
m3
33,263.17
m3
m3
m3
m3
35,655.64
32,244.00
30,190.58
35,655.64
fghijklmn-
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )

Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V1Y ( 0.25 x 0.45 )
Viga V2Y ( 0.30 x 0.45 )
Dinteles ( 0.15 x 0.30 )
2.13
1.68
3.07
1.58
0.55
1.95
2.50
2.08
1.58
0.87
1.72
32.21
0.07
21.00
m3
m3
m3
m3
m3
m3
m3
m3
m3
ud
21,490.50
21,603.99
19,614.81
19,614.81
23,176.96
25,585.06
19,666.17
15,723.47
25,298.28
1,000.00
2abcd-
MUROS DE BLOQUES
36.66
22.85
49.92
15.51
m2
m2
m2
m2
1,216.61
1,029.85
789.08
697.71
3abcdef-
Cantos en General
47.40
352.27
400.36
400.36
495.28
27.50
m2
m2
m2
m2
ml
ml
232.96
208.63
235.07
40.27
62.19
162.50
4abc-
227.83
227.83
145.06
m2
m2
ml
495.74
927.24
177.07
5abce-
Fino en Techo Plano
Zabaleta En Techo
239.67
73.00
298.07
4.00
m2
ml
m2
ud
349.66
77.56
440.00
1,247.18
bcde-
Columnas C1 ( 0.25 x 0.45 )

Columnas C2 ( 0.25 x 0.60 )
Pgina 54

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.

f-
62.80
ml
2,143.69
6a-

51.51
m2
3,626.00
7abc-

3.00
2.00
6.00
ud
ud
ud
9,403.47
6,203.47
5,200.00
8a-
554.25
p2
290.00
9a-
82.86
m2
795.40
10abcdefghijklm-
Desague de Pisos 2"
6.00
5.00
2.00
2.00
2.00
2.00
3.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
8,059.91
4,706.82
6,093.13
3,920.86
1,146.33
1,546.11
906.38
293.47
388.21
250.00
15,212.00
9,000.00
1,141.02
11a-
PLAFOND.
Plafond en PVC
28.64
m2
750.00
12abcde-
ACERAS PERIMETRALES
Zabaletas
30.60
30.60
8.00
10.50
30.60
ml
m2
ml
m2
ml
872.58
554.92
384.30
368.39
62.38
Pgina 55

PRESUP:

No.
PARTIDAS
13a-

De base
bc-
CANT.
d-

14ab-
VARIOS
Pichon de columna
UD
P.U.
800.03
m2
46.64
705.89
94.14
m2
m2
128.49
254.32
51.51
m2
159.29
21.00
6.70
ud
ml
4,211.00
2,405.06
1.00
p.a.
8,000.00
1.00
p.a.
1,500,000.00
0.64
m3
33,263.17
5.56
1.74
4.33
0.57
2.57
3.31
2.89
0.44
m3
m3
m3
m3
m3
m3
m3
m3
35,655.64
32,244.00
30,190.58
21,490.50
21,603.99
19,614.81
19,614.81
18,414.82
SUB-TOTAL BLOQUE B7
BLOQUE B8 ( TRES ESPACIOS EN UN NIVEL )
PRIMER NIVEL
A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1a-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
bcd-efghi-
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )

Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Pgina 56

PRESUP:

No.
PARTIDAS
jklm-
Viga V2Y de (0.25 x 0.45 )

Dinteles ( 0.15 x 0.30 )
2abcd-
CANT.
UD
P.U.
2.17
2.70
40.81
0.07
m3
m3
m3
m3
23,176.96
19,666.17
15,723.47
25,298.28
MUROS DE BLOQUES
Bloques de 8" SNP
105.39
25.76
90.57
15.51
m2
m2
m2
m2
1,216.61
1,029.85
789.08
697.71
3abcdef-
Cantos en General
140.25
300.00
493.99
493.99
515.35
32.00
m2
m2
m2
m2
ml
ml
232.96
208.63
235.07
40.27
62.19
162.50
4abc-
H.A.B/Piso (chap.) e=0.08 (W2.3*150*150)
254.71
254.71
114.41
m2
m2
ml
495.74
927.24
177.07
5ab-
Fino en Techo Plano
Zabaleta En Techo
285.42
m2
349.66
ce-
79.28
353.07
4.00
ml
m2
ud
77.56
440.00
1,247.18
71.21
ml
2,143.69
f6a-

51.32
m2
3,626.00
7abcd-

3.00
2.00
1.00
6.00
ud
ud
ud
ud
9,403.47
6,203.47
5,500.00
5,200.00
Pgina 57

PRESUP:

No.
PARTIDAS
CANT.
8a-

9a10abcdfghijklm-
Desague de Pisos 2"
11a-
UD
P.U.
552.20
p2
290.00
93.22
m2
795.40
6.00
4.00
2.00
2.00
2.00
2.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
8,059.91
4,706.82
6,093.13
3,920.86
1,146.33
1,546.11
906.38
388.21
250.00
15,212.00
7,200.00
1,141.02
PLAFOND.
Plafond en PVC
28.64
m2
750.00
12abcdef-
ACERAS PERIMETRALES
Zabaletas
45.60
9.12
44.60
12.00
14.50
45.60
ml
m3
m2
ml
m2
ml
872.58
629.69
578.55
384.30
495.74
62.38
13a-
De base
934.24
m2
46.64
769.82
164.96
m2
m2
128.49
254.32
51.32
m2
159.29
560.30
13.40
m2
ml
133.50
2,405.06
bcd-

14ab-
VARIOS
Andamios exteriores
Pgina 58

PRESUP:

No.
c-
PARTIDAS
CANT.
Pichon de columnas
UD
P.U.
27.00
ud
4,211.00
1.00
p.a.
1,500.00
1.00
p.a.
500,000.00
0.77
m3
26,589.57
0.79
3.20
m3
m3
19,666.17
15,723.47
SUB-TOTAL BLOQUE B8
BLOQUE B9 ( DEPOSITO )
A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1a-
HORMIGON ARMADO
Columnas ( 0.20 x 0.30 )
Viga de amarre ( 0.20 x 0.20 )
bc-
2a-
MUROS DE BLOQUES
58.13
m2
1,029.85
3abcde-
Cantos en General
58.13
58.13
38.24
38.24
26.20
m2
m2
m2
m2
ml
232.96
208.63
235.07
40.27
62.19
4abc-
17.76
17.76
17.10
m2
m2
ml
495.74
927.24
177.07
5abce-
Fino en Techo Plano
Zabaleta En Techo
17.56
18.10
21.35
2.00
m2
ml
m2
ud
349.66
77.56
440.00
1,247.18
Pgina 59

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.

f-
19.70
ml
2,143.69
6a-

2.81
m2
3,626.00
7a-

1.00
ud
9,403.47
8a-
30.24
p2
290.00
9a-
ACERAS PERIMETRALES
Acera perimetral de hormign simple violinado (e = 0.10 m)
23.70
ml
872.58
23.70
23.70
m2
ml
554.92
62.38
154.50
m2
46.64
122.00
32.50
m2
m2
128.49
254.32
2.81
m2
159.29
2.00
11.60
116.00
29.00
87.00
121.80
5.80
14.00
3.00
12.00
6.00
1.00
1.00
ud
ml
ml
ml
ml
ml
ml
ud
ud
ud
ud
ud
ud
12,000.00
226.56
183.73
149.85
124.23
352.88
663.60
4,322.95
262.82
820.80
995.80
5,500.00
170,000.00
bc10abcd-
Zabaletas
De base
SUB-TOTAL BLOQUE B9 ( DEPOSITO )
VIII.abcdefghijklm-
INSTALACION SANITARIA EXTERIOR

Tinaco 500 Gls.( Antialgas) Incluye instalacion
Tuberia de agua potable de 1 1/ 2 " ( Inc. M.o. )
Tuberia de agua potable de 3/4 " ( Inc. M.o. )
Cmara de Inspeccin ( 0.90*0.90*0.75)m
Llave jardin de 3/4
Llave de paso de 1"
Llave de paso de 11/2"
Acometida de 11/2
Pozo tubular de 100 pl tubos de HN incl bomba
Pgina 60

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.
SUB-TOTAL INSTALACION SANITARIA EXTERIOR

IX.- CISTERNA 8,000 GLS. DE E= 0.20 MT DE
( 5.40 X 3.59 X 2.60 )
abcdef-
Replanteo
Excavacin en caliche
Relleno de reposicion
Bote de Material Sobrante (e=1.30)
Relleno compactado
Losa de fondo e =0.20 m ( 3/8" @ 0.20 A.D. )
g-
Losa superior de e= 0.20 m ( 3/8" @ 0.25 y

3/8" @ 0.14
)
Columna de ( 0.20 x 0.20 ) 4 3/8" y estribo de
3/8" a
0.20
Viga inferior de ( 0.20 x 0.30 ) 6 3/8" y estribo de 3/8" a 0.20
hij-
1.00
58.30
50.34
75.79
4.16
pa
m3
m3
m3
m3
1,000.00
286.53
68.56
300.00
629.69
3.88
m3
8,672.02
3.78
m3
8,731.95
0.35
m3
24,776.46
0.98
m3
16,323.55
0.66
m3
18,236.88
k-
Viga intermedia de ( 0.20 x 0.20 ) 4 3/8" y estribo de 3/8" a

0.20
Viga superior de ( 0.20 x 0.30 ) 4 3/8" y estribo de 3/8" a 0.20
lmn
op-
Bloques de 8" B.N.P. con 3/8" @ 0.20

Paete plido
Zabaletas en pisos
Fino en losa superior
Tapa de cisterna (galvanizada)
Bomba p/cisterna 2 Hp
0.98
39.56
52.18
16.38
18.90
1.00
1.00
m3
m2
m2
ml
m2
ud
ud
14,300.42
1,305.14
232.18
62.38
139.74
3,450.00
23,780.00
qr-
Tanque de 120 Gls. ( Presurizado en Fibra)

Piezas e inst. Bomba
1.00
1.00
ud
ud
15,681.00
10,530.00
1.00
58.30
50.34
75.79
4.16
pa
m3
m3
m3
m3
1,000.00
286.53
68.56
300.00
629.69
SUB-TOTAL CISTERNA 8,000 Gls. DE E= 0.20 MT

abcde-
( 5.40 X 3.59 X 2.60 )
Replanteo
Relleno compactado
Pgina 61

PRESUP:

No.
PARTIDAS
CANT.
f-
g-

)
hij-
UD
P.U.
2.91
m3
11,740.09
2.83
m3
9,528.12
0.35
m3
21,107.93
0.82
m3
15,576.40
0.66
m3
18,236.88
0.82
39.56
50.39
16.38
18.90
1.00
1.00
1.00
1.00
m3
m2
m2
ml
m2
ud
ud
ud
ud
15,576.40
1,305.14
232.18
62.38
139.74
3,450.00
23,780.00
15,681.00
10,530.00
1.00
36.87
38.58
47.93
2.63
pa
m3
m3
m3
m3
1,000.00
286.53
68.56
300.00
629.69
2.37
m3
6,805.14
2.27
m3
8,265.24
0.35
m3
24,776.46
0.83
m3
16,323.55
0.55
m3
18,283.98
0.83
m3
14,300.42
3/8" @ 0.14

3/8" a
0.20
k-

0.20
lmn
opqr-

Paete plido
Zabaletas en pisos
( 3.59 X 3.30 X 2.60 )
abcdef-
Replanteo
Relleno compactado
g-

3/8" @ 0.14
)
3/8" a
0.20
hijk-

0.20
Pgina 62

PRESUP:

No.
PARTIDAS
lmn
opqr-

Paete plido
Zabaletas en pisos
Bomba p/cisterna 1 1/2 Hp
CANT.
UD
P.U.
26.80
39.58
11.38
11.36
1.00
1.00
1.00
1.00
m2
m2
ml
m2
ud
ud
ud
ud
1,305.14
232.18
62.38
139.74
3,450.00
16,500.00
15,681.00
8,775.00
1.00
36.87
38.58
47.93
2.63
pa
m3
m3
m3
m3
1,000.00
286.53
68.56
300.00
629.69
1.78
m3
7,491.49
1.70
m3
8,869.22
0.35
m3
24,776.46
0.69
m3
15,576.40
0.55
m3
18,236.88
0.69
26.80
38.21
11.38
11.36
1.00
1.00
1.00
1.00
m3
m2
m2
ml
m2
ud
ud
ud
ud
15,576.40
1,305.14
232.18
62.38
139.74
3,450.00
16,500.00
15,681.00
8,775.00

( 3.59 X 3.30 X 2.60 )
abcdef-
Replanteo
Relleno compactado
g-

3/8" @ 0.14
)
3/8" a
0.20
hijk-

0.20
lmn
opqr-

Paete plido
Zabaletas en pisos
X.-
CASETA SOBRE CISTERNA
Pgina 63

PRESUP:

No.
abcdefghijk-
PARTIDAS
CANT.
UD
15.82
0.52
32.44
31.60
5.15
5.15
3.87
15.07
32.44
32.44
1.40
Bloques de muros 6" S.N.P.

Losas y vuelos ( h=0.12 m )
Paete en muros maestreado ( interior )
Cantos en general
Fino en techo inclinado
Impermeabilizante ( e= 3.0 mm )
Piso de H.S. Frotado ( H= 0.10 m )
Puerta de rejas de hierro ( Barra C, 1/2" )
Pintura Acrlica ( muros )
Pintura de base ( 1 mano ) ( Econmica )
Pintura Mantenimiento ( rejas de hierro )
m2
m3
m2
ml
m2
m2
m2
p2
m2
m2
m2
P.U.
789.08
11,094.46
208.63
62.19
143.33
440.00
507.28
350.00
128.49
46.64
159.29
SUB-TOTAL CASETA SOBRE CISTERNA

XI.-
CAMARA SEPTICA DE DOS CAMARAS( 6.50 x 3.30 x 2.00) INCLUYE REGISTRO

Y FILTRANTE
I.- Preliminares:
1- Replanteo
II.- Movimiento de Tierra:
1- Excavacin en caliche
2- Bote de materiales
3- Relleno de reposicin
4- Relleno compactado
1.00
p.a.
1,000.00
60.00
77.99
3.00
2.00
m3
m3
m3
m3
286.53
300.00
68.56
629.69
5.11
3.83
0.08
m3
m3
m3
8,672.02
15,815.09
19,317.43
39.20
6.60
m2
m2
1,305.14
1,018.95
47.65
19.60
m2
ml
232.18
62.38
2.00
1.00
ud
ud
70.00
4,090.00
III.- Hormign en :
1- Losa de fondo e= 0.20 mt

2.- Losa superior e= 0.15 mt
3.- Columnas amarre ( 0.20 x 0.20 )
IV Muro de bloques
1- De 0.20 m con 3/8 a 0.20 m BNP

2- De 0.15 m con 3/8 a 0.20 m BNP
V.- Terminacin Superficies
1- Paete pulido en muros y losa

2- Zabaleta
VI.- Sanitaria
1- Tapon de P.V.C redondo 4

2- Tubo de P.V.C redondo 8
Pgina 64

PRESUP:

No.
PARTIDAS
CANT.
3- Tee de P.V.C redondo 8

VII.- Registro Filtrante de( 0.50 X 0.50 X 1.00 )
2- Bote
3- Losa de fondo e = 0.15 mt
4- De 0.15 m con 3/8 a 0.20 m BNP
5- Panete pulido en muros y losa de fondo
6- Tapa de hormigon
Complemento de hormigon para union de septico y registro, a
7- nivel de losas.
UD
P.U.
3.00
ud
3,604.00
0.25
44.05
0.03
1.60
3.45
1.00
m3
m3
m3
m2
m2
ud
286.53
300.00
8,672.02
1,018.95
232.18
900.00
0.50
m3
15,815.09
80.00
1.00
4.00
1.00
1.00
pl
ud
ud
ud
ud
500.00
5,000.00
4,000.00
5,000.00
2,500.00
VIII.- Pozo Filtrante ( Perforacion + Tubos de PVC de 8" )
1- Perforacin de pozo
2- Transporte de equipo
3- Tubos PVC de 8"
4- Tapa en hierro fundido (Incl. Colocacion)
5- Bote de material extraido
SUB-TOTAL CAMARA SEPTICA DE DOS CAMARAS ( 1.00 UD )
XII.- AREAS EXTERIORES
1abcdefghij2-
ACCESO PRINCIPAL , AREA CIVICA Y PATIO

Base y Tope (Asta de Bandera)
Jardinera en muro de bloques
Hormign frotado con malla electrosoldada de e= 0.10 mt , en
area civica
Bancos de granito sin espaldar
Hormign frotado con malla electrosoldada de e= 0.10 mt ,
entre modulos
Carpeta asfaltica de 2 en area de parqueos ( incl
acondicionamiento del terreno )
Acera en area de parqueos
Contenes en area de parqueos
Paragomas
Sealizacion en parqueos ( 4.0 ud )
PAISAJISMO
Pgina 65
1.00
20.00
ud
ml
17,551.26
2,193.52
472.00
20.00
m2
ud
685.69
4,500.00
547.50
m2
685.69
157.93
36.51
36.51
4.00
1.00
m2
m2
ml
ud
pa
1,714.72
578.55
586.85
1,965.97
4,540.56

PRESUP:

No.
abcde3abcdefghijklmn
PARTIDAS
CANT.
Grama Enana( S/C y acondicionamiento del terreno ) esp.

min. 0.20
Arbustos
Palmas y Arboles
Frutales y Medicinales
Mantenimiento de plantas
TARJA EN BRONCE ( 2.00 x 1.50 )
Limpieza y replanteo
Relleno compactado caliche ( a mano)
Relleno reposicin (manual)
Bote de material sobrante
Zapata muro de 6" (0.45/0.20) 33/8"L@40T
Losa superior (h=0.10 m) 3/8"@.0.25 A.D.
Acera perimetral en tarja
Bloques en muros de 6" B.N.P.
Bloques en muros de 6" S.N.P.
Paete en muros maestreado
Cantos en general
Pintura acrlica (muros)
Placa de bronce incluye contexto
UD
777.96 m2
364.00 ud
37.00 ud
13.00 ud
15.00 dia
P.U.
320.34
150.00
800.00
1,500.00
1,500.00
1.00
0.34
0.61
0.29
0.44
0.29
0.12
2.76
1.63
3.26
3.90
8.24
2.88
1.00
p.a.
m3
m3
m3
m3
m3
und
m2
m2
m2
m2
ml
m2
ud
500.00
286.53
629.69
68.56
300.00
7,216.94
9,478.19
554.92
775.09
789.08
232.96
62.19
128.49
16,000.00
24.00
18.00
1.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
1,160.00
742.40
742.40
742.40
742.40
742.40
1.00
24.00
9.00
9.00
1.00
ud
ud
ud
ud
p.a
742.40
742.40
600.00
600.00
6,000.00
SUB-TOTAL AREAS EXTERIORES

XIII.- MISCELANEOS
a- Letras de 8" en bronce con el nombre de la escuela
bcdefghijk-
Sealiz. ACM grabado (4"*16") ( BAOS )

Sealiz. ACM grabado (4"*16")(ADM )
Sealiz. ACM grabado(4"*16")(BIBLIOTECA)
Sealiz. ACM grabado(4"*16")(SALON PROF.)
Sealiz. ACM grabado(4"*16")(SALON MULT.)
Sealiz. ACM grabado(4"*16")(COMEDOR-COCINA .)
Sealizacion ACM grabado (4"*16") ( AULA )
Figuritas en bronce (identificacion hembras)
Figuritas en bronce (identificacion varones)
M.O. instalacion de letras
SUB-TOTAL MISCELANEOS
Pgina 66

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.
XIV.- VERJA PERIMETRAL TIPO CON REFUERZOS L= 436.80 ML
1- Preliminares:
a) Replanteo
b) Fumigacion en cimientos
2- Movimiento de Tierra:
a) Excavacin en caliche
b) Bote de materiales
c) Relleno de reposicin
3- Hormign armado en :
436.80
1.00
ml
pa
30.00
6,000.00
210.75 m3
273.98 m3
56.04 m3
286.53
300.00
68.56
Zapatas de muros ( con 3 3/8" y Estribos de 3/8"@

a) 0.25, bastones @ 0.80)
b) Zapatas en Col ( 5 1/2" y 7 1/2")
36.72 m3
81.60 m3
7,052.23
7,848.40
Columnas amarre ( 0.20 x 0.20 ) con 4 1/2" y Estribos de

c) 3/8"@ 0.20
38.64 m3
22,851.47
Columnas de amarre en hueco de puertas ( 0.20 x 0.30 )

d) con 6 1/2" y Estribos de 3/8"@ 0.20
0.81 m3
18,893.01
Viga de amarre ( 0.15 x 0.20 ) con 6 3/8" y Estribos de

e) 3/8"@ 0.20)
12.86 m3
23,408.52
2.88 m3
5,239.90
244.80 m2
1,530.00 m2
775.09
789.08
3,060.00 m2
416.04 m2
416.04 m2
3,156.80 ml
59.29
235.07
40.27
62.19
22.40 m2
8,500.00
Refuerzo en escalonamiento ( 1.00 x 0.40) bastones con 3

f) 3/8"@.40 y 5 Estribos de 3/8"
4- Muro de bloques
a) De 0.15 m con 3/8 a 0.80 m BNP
b) De 0.15 m con 3/8 a 0.80 m SNP
5- Terminacin Superficies
a) Violinado en muros
b) Paete liso en S. H.
c) Fraguache.
d) Cantos
6- Varios generales
a) Puerta de Tola Corrediza (en verja)incluye puerta peatonal
( 2.80 x 4.00 ) incluye pintura (2 uds)
Pgina 67

PRESUP:

No.
PARTIDAS
CANT.
b) Alambre Trinchera (T/Costo) Inc. Palomet

7- Pintura (Dos manos):
a) Acrilica en exterior
UD
428.80
P.U.
ml
450.00
3,476.04 m2
128.49
SUB-TOTAL VERJA PERIMETRAL TIPO CON REFUERZOS
MURO DE CONTENCION DE HORMIGON ARMADO DE H= 4.85 MT y BASE = 2.65

XV.- ML ( Esta partida solo sera utilizada si lo demanda el terreno y sera pagada de acuerdo a
cubicacion y previa autorizacion )
1- Muro de contencion
15.00
ml
14,007.78
1.00
p.a.
5,000.00
19.60
87.17
8.51
54.00
m3
m3
m3
m3
286.53
300.00
68.56
629.69
8.64
1.44
1.56
m3
m3
m3
7,024.77
7,985.66
19,342.14
38.40
m2
775.09
9.60
16.34
16.34
47.44
m2
m2
m2
ml
232.96
235.07
40.27
62.19
540.00
m2
1,120.31
2.00
ud
8,550.00
2.00
1.00
und
und
6,750.84
895.00
XVI.- CANCHA MIXTA DE ( 30.00 x 18.00 )

1a2abcd3abc4a5abcd6a-
Preliminares
Replanteo
Movimiento de tierra
Bote de material sobrante (e=1.30) m
Relleno de reposicin
Relleno compactado ( e=0.10 m )
Hormigon armado
Zapata de muros bordillo ( 0.45*0.20 ) m
Zapata columnas soporte (0.80*1.70*0.50) m
Columnas soporte
Muro de bloques
Bordillo de 0.15 m ( B.N.P.)
Terminacion de superficies
Paete en exterior
Paete liso en columnas
Fraguache
Cantos en general
Terminacion de isos
De H.A. con malla electrosoldada 1/4" (H=0.10) m
7a-
Varios
Tablerode fibra de vidrio incluye aro y malla
Poste volleyball y cajuelas (Tubo 2 1/2X10` y tubo de 3*2 incl. S/C)
bc-
Malla de volleyball
Pgina 68

PRESUP:

No.
8ab-
PARTIDAS
CANT.
Pintura
Acrilica en columnas
Sealizacion en cancha
UD
P.U.
16.34
1.00
m2
pa
128.49
11,000.00
1.00
p.a
3,000.00
12.10
4.71
9.61
m3
m3
m3
286.53
68.56
300.00
5.06
0.85
12.99
m3
m3
m3
6,805.14
24,127.06
13,011.68
25.27
56.89
m2
m2
775.09
789.08
88.00
8.35
126.00
126.00
489.68
m2
m2
m2
m2
ml
232.96
235.07
232.18
40.27
62.19
156.90
156.90
m2
m2
46.64
128.49
10.20
3.00
ml
ml
662.00
384.30
SUB-TOTAL CANCHA MIXTA ( 1.00 UD )

XVII.- GRADERIA EN CANCHA ( L = 21.25 ML )
1a2abc3abc4ab5abcde6ab7ab-
Preliminares
Replanteo
Bote de material sobrante (e=1.30 )
Hormigon armado
Zapata de muro de 6" 0.45*0.25
Viga VI promedio
Losa de asiento 3/8 a 0.20 9 e=0.13 mt)
Muro de bloques
Bloque de muro de 6" BNP
Bloque de muro de 6" SNP
Terminacion de superficie
Paete en muros
Paete en vigas
Paete pulido en asientos
Fraguache
Cantos en General
Pintura
Pintura de base en muros
Pintura acrlica en muros
Varios
Barandas de hierro HG sobre muros de bloques
Escalon de cemento
SUB-TOTAL GRADERIA EN CANCHA
XVIII.- INSTALACION ELECTRICA
BLOQUE B1
Pgina 69

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.
A.- PRIMER NIVEL:

1- Salidas de iluminacin en techo.
36.00
ud
1,214.64
2- Salidas de interruptores sencillos .
9.00
ud
1,062.31
3- Salidas de interruptores doble.
4.00
ud
1,423.04
15.00
ud
1,242.97
5- Salidas de telfonos.
3.00
ud
751.67
6- Salida de timbre.
1.00
ud
1,068.51
7- Salida de campana de timbre.
1.00
ud
1,376.53
8- Globo de 4" x 6"
11.00
ud
679.35
8.00
ud
2,359.55
1.00
ud
8,088.94
70.00 pies
219.49
4-
Salidas de tomacorrientes 110V doble aterrizado y polarizado .
9- Lmpara de pared de 42w-120v- Cat. PL-126.

10- Panel de distribuccin (PB1-ADM-1N- TLM-816 ) similar a G.E. de
circuitos. Formado por:
8 Bkrs. 20A/1P
2 Bkrs. 30A/2P
11- Alimentador desde panelboard principal (PBP) a panel (PB1-ADM1N). compuesto por:
2C thw No. 4 fases.
1C thw No. 6 neutro
1C thw No. 8 tierra.
1T- pvc sdr- 26- 2".
12- Registro elctrico 12"x 12"x 6"
1.00
ud
1,444.67
13- Registro telfono .8" x 8" x 6"
1.00
ud
760.03
27.00
ud
1,214.64
2.00
ud
1,062.31
6.00
ud
1,423.04
12.00
ud
1,242.97
11.00
ud
679.35
1.00
ud
4,341.78
B.- SEGUNDO NIVEL:

4-
Salidas de tomacorrientes 110V doble. aterrizado y polarizado .

5- Globo de 4" x 6"
6- Panel de distribuccin (PB2-2N- TLM-6-12 ) similar a G.E. de
circuitos. Cat TlM-6-12C. formado por: 6 Bkrs. 20A/1P
Pgina 70

PRESUP:

No.
PARTIDAS
CANT.
7- Alimentador desde panelboard (PBP) a panel (PB1-2N).compuesto

por:
UD
90.00 pies
P.U.
104.71
2C- thhn No. 8 fases.

1C-thhn No. 10 neutro.
1C-thhn No. 12 tierra.
Tuberia pvc de 1"
1.00
ud
1,444.67
35.00
ud
1,214.64
2.00
ud
1,062.31
6.00
ud
1,423.04
10.00
ud
1,242.97
SUB-TOTAL ELECTRICO BLOQUE BI
BLOQUE B2
A.- PRIMER NIVEL:
4-
5- Globo de 4" x 6"
11.00
ud
679.35
6- Lmpara de pared de 42w-120V- Cat. PL-126
8.00
ud
2,359.55
7- Panel de distribuccin (PBII-1N- TLM-816 ) similar a G.E. de

formado por:
1.00
ud
4,696.61
30.00 pies
104.71
9 Bkrs. 20A/1P
1 Brks. 30A/2P
8- Alimentador desde panelboard (PBP) a panel (PB2-1N). compuesto
por:
Tuberia pvc de 1"
9- Panel de distribuccin ( Pbomba Cist. ) similar a G.E. de circuitos.
Cat TlM-48C. formado por:
1.00
ud
2,989.95
90.00 pies
104.71
1 Bkrs. 20A/1P
2 Brks. 30A/2P
10- Alimentador desde panel (PB2-1N) a panel (Pbomba Cist.).
compuesto por:
Pgina 71

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.

Tuberia pvc de 1"
11- Alimentador desde panel (Pbomba cist.) hasta bomba cisterna y
sumergible. Incluye proteccn a las bombas. compuesto por:
30.00 pies
302.77

Tuberia pvc de 1"
1.00
ud
1,444.67
27.00
ud
1,214.64
2.- Salidas de interruptores sencillos .
2.00
ud
1,062.31
3.- Salidas de interruptores doble.
6.00
ud
1,423.04
B.- SEGUNDO NIVEL:

1.- Salidas de iluminacin en techo.
4.-

5.- Globo de 4" x 6"
8.00
ud
1,242.97
11.00
ud
679.35
6.- Panel de distribuccin (PB1-2N- TLM-6-12 ) similar a G.E. de

1.00
ud
4,696.61
60.00 pies
104.71
6 Bkrs. 20A/1P
7.- Alimentador desde panelboard principal (PBP) a panel (PB12N).compuesto por:
Tuberia pvc de 1"
8.- Registro elctrico 12"x12"x 6"
1.00
ud
1,444.67
35.00
2.00
ud
ud
1,214.64
1,062.31
SUB-TOTAL ELECTRICO BLOQUE B2

BLOQUE B3
A.- PRIMER NIVEL:
Pgina 72

PRESUP:

No.
PARTIDAS
CANT.

4-
5- Globo de 4" x 6"
UD
P.U.
6.00
ud
1,423.04
10.00
ud
1,242.97
11.00
ud
679.35
8.00
ud
2,359.55
7- Panel de distribuccin ( PB3-1A. ) similar a G.E. de circuitos. Cat

TlM-816C. formado por:8 Bkrs. 20A/1P
1.00
ud
5,779.67
155.00 pies
104.71

por:
Tuberia pvc de 1"
9- Registro elctrico 12"x12"x 6"
B.- SEGUNDO NIVEL:
4-
Salidas de tomacorrientes 110V doble.aterrizado y polarizado .
5- Globo de 4" x 6"

circuitos. Formado por:6 Bkrs. 20A/1P
7- Alimentador desde panelboard principal (PBP) a panel (PB12N).compuesto por:

Tuberia pvc de 1"
1.00
ud
1,444.67
27.00
2.00
6.00
ud
ud
ud
1,214.64
1,062.31
1,423.04
8.00
ud
1,242.97
11.00
ud
679.35
1.00
ud
4,696.61
175.00 pies
104.71
1.00
ud
1,444.67
35.00
ud
1,214.64

BLOQUE B4
Pgina 73

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.
2.00
ud
1,062.31
6.00
ud
1,423.04
12.00
ud
1,242.97
9.00
ud
679.35
8.00
ud
2,359.55
1.00
ud
5,779.67
225.00 pies
104.71
4-

5- Globo de 4" x 6"
por:
Tuberia pvc de 1"
1.00
ud
1,444.67
33.00
2.00
6.00
ud
ud
ud
1,214.64
1,062.31
1,423.04
6.00
ud
1,242.97
11.00
ud
679.35
8.00
ud

BLOQUE B5 ( 3 AULA INICIAL )
4-
5- Globo de 4" x 6"

7- Panel de distribuccin (P52-1N- TLM-6-12 ) similar a G.E. de
circuitos. Formado
Bkrs. principal
20A/1P (PBP) a panel (PB2-1N).
Alimentador
desde por:8
panelboard
8- compuesto por:
Tuberia pvc de 1"
SUB-TOTAL ELECTRICO BLOQUE B5 ( 3 AULA INICIAL)
Pgina 74
1.00 ud
180.00 pies
1.00
ud
2,359.55
4,549.84
104.71
1,444.67

PRESUP:

No.
PARTIDAS
CANT.
COMEDOR
4- Salidas de interruptores tres vias.
5-

6- Salidas de abanicos de techo
7- Salidas de control de abanicos.
Lmpara fluorescente de 2T/32W - 120V- 2' X 4' Tipo superficie. 9- wraparound balastro electrnico Columbia. Modelo. No. WC4-232EB8120
10- Abanicos tipo KDK de 56 plgadas sin globo.
11- Panel de distribuccin (PC- TLM-816 ) similar a G.E. de circuitos.
Formado por:
UD
P.U.
32.00
2.00
3.00
4.00
ud
ud
ud
ud
1,214.64
1,062.31
1,423.04
1,372.19
13.00
6.00
6.00
ud
ud
ud
1,242.97
1,285.78
1,031.85
8.00
ud
2,359.55
24.00
ud
3,215.52
6.00
ud
3,881.05
1.00
ud
8,419.25
250.00 pies
104.71
9 Bkrs. 20A/1P
2 Brks. 30A/2P (cancha.)
12- Alimentador desde panelboard principal (PBP) a panel
(PC).compuesto por:
Tuberia pvc de 1"
1.00
ud
1,444.67
1- Acometida de entrada e interconexin con compaia elctrica.

( Estructura de interconexin ).
2- Soporte para cut-out y pararrayo.
1.00
pa
38,650.00
1.00
ud
1,402.89
3- Pararrayo de 9 Kv.
1.00
ud
3,385.31
4- Cut Out de 200 amperes con lamina de 7.0 amp.
1.00
ud
8,266.93
5- Condulet de 2"
SUB-TOTAL ELECTRICO COMEDOR

ENTRADA GENERAL Y CANCHA TIPO
1.00
ud
443.35
6- Tuberias imc de 2".
2.00
ud
3,051.21
7- Barra channel unistrau de 11/2" x 10 pies
1.00
ud
1,013.38
Pgina 75

PRESUP:

No.
PARTIDAS
CANT.
8- abrazadera unistrau de 2'

9-
Transformador de 50.0 Kva. Tipo poste. 12470/7200-120/240V.

10- Base de contador con breaker de 200 amperes-240V- 5 clips-Nema
3R.
11- Panelboard General ( PGP ) en barras de 200 amperios-60Hz120/240V -1F- Nema 1R. compuesto por:
UD
P.U.
4.00
ud
49.09
1.00
ud
72,349.20
1.00
ud
28,457.35
1.00
ud
27,251.53
80.00 pies
895.77
175.00 pies
896.16
1- MB 200/2
7-40/2
1- disponibilidad hasta 40/2
12- Alimentador desde el transformador ( TX) hasta base de contador.
compuesto por:
2C thw No. 4/0 fases.
1C thw No. 2/0 neutro
1T- pvc sdr- 26- 2".
13- Alimentador desde base de contador hasta panelboard general.
compuesto por:
1T- pvc sdr- 26- 2".
14- Sistema de tierra.( Inc. red de aterrizaje y conexin en malla
electrosoldada).
1.00
ud
29,267.21
2.00
ud
20,557.96
4.00
ud
11,066.75
130.00
pl
50.46
2.00
ud
388.24
CANCHA TIPO
1- Poste de acero cuadrado pintado, Marca IDE de fabricacin local, de
20 pies de alto con brazo para colocar dos luminarias.
2- lmpara Metal Halide de 400W.Mod. Flood Light de 400W, con
Bombillo y balastro multitaps, base para poste.
3- Alimentador entre postes 1 y 2. formado por:
2C thw No. 10 Fases.
1C thw No. 12 Tierra.
tuberia pvc-sdr-26-3/4"
4- Registro pvc de 3" en base de poste.
Pgina 76

PRESUP:

No.
PARTIDAS
CANT.
5- Alimentacin desde registro pvc hasta tope para luminaria.

Compuesto por:Conductor de vinyl No. 10/3c.
6- Alimentador para conexin de luminarias. Compuesto por: Alambre
de goma No. 10/3c
7- Caja 2" x4"x con KO de 1/2" can tapa metlica wp.
UD
P.U.
50.00
pl
53.93
20.00
pl
29.06
2.00
ud
128.63
140.00
pl
95.14
17.55
m3
287.00
1.00
ud
9,000.00
1.00
ud
32,247.36
12- Registro de piso en block y pulido de: ( 0.40 x 0.60 x 0.60 ) Incluye
muro y losa de fondo de 0.10 mts. con su tapa de hormign.
4.00
ud
3,300.00
Aterrizaje en poste de interconexin y panelboards. (Inc: varillas,

bajante y thermoweld 90, etc).
1.00
pa
10,442.09
1.00
pa
150,000.00
18.00
ud
150,000.00
8- Alimentador desde panel (PC) hasta registro elctrico en base de

poste de iluminacin (P1). compuesto por:
4C- thw No. 10 Fases.
2C- thw No. 12 Tierra.
Tuberia pvc-sdr-26- 3/4"
9- Excavacin de ( 0.30 x 0.30 X 195.00 )mts.
10-
Pedestal de h.a. Para colocar medidor de electricidad..

11- Poste de h.a. de 40 pies.
13-
SUB-TOTAL ELECTRICO ENTRADA GENERAL Y CANCHA TIPO
SUB-TOTAL INSTALACION ELECTRICA

XIII.- DEMOLICIONES Y REPARACIONES EN GENERAL
1-
Demoliciones varias ( Esta partida solo sera utilizada si es necesario

ejecutarla y previa autorizacion de la supervision en obra )
Reparacion y pintura de modulos existentes ( Esta partida dependera

2- de la actividad a ejecutar y previo levantamiento por la supervision
en obra )
Pgina 77

PRESUP:

No.
PARTIDAS
3abcdefghijklmn-
VERJA PERIMETRAL EN MUROS (H=2.50 mt y L= 150.00 ml )
o-
Puerta de Tola Corrediza (en verja)

Pintura Mantenimiento Puertas
CANT.
Limpieza y Replanteo del Area

Excavacin en Zap. Cols. Y muros
Relleno Reposicin (manual)
Zapata Muro de 6" y columnas.
Columna (20 * 20) 41/2"est. 3/8"@ 20
Viga de Amarre (15*20)43/8"est.3/8"@20
Bloques en Muros de 6" B.N.P.
Bloques en Muros Violinados de 6" S.N.P.
Fraguache ( Vigas y Cols. )
Paete ( Vigas, Cols., )
Cantos en ( Vigas y Cols. )
Pintura Acrlica en Muros ,vigas y col.
Alambre Trinchera (T/Costo) Inc. Palomet
UD
P.U.
1.00
49.50
36.00
28.50
19.50
4.50
4.50
57.00
342.00
130.50
130.50
300.00
814.50
150.00
p.a
m3
m3
m3
m3
m3
m3
m2
m2
m2
m2
ml
m2
ml
150.00
6,000.00
274.06
68.56
300.00
7,052.23
22,851.47
23,408.52
775.09
848.37
40.27
235.07
62.19
128.49
450.00
10.00
20.00
m2
m2
8,500.00
159.29
1.00
p.a
359,651.26
300,000.00
SUB-TOTAL DEMOLICIONES Y REPARACIONES EN GENERAL
XIX.- LIMPIEZA CONTINUA Y FINAL
RESUMEN
SUB-TOTAL
SUB-TOTAL
SUB-TOTAL
SUB-TOTAL
SUB-TOTAL
SUB-TOTAL
PRELIMINARES
BLOQUE B1
BLOQUE B2
BLOQUE B3
BLOQUE B4
BLOQUE B5 3 AULA INICIAL + BAO
SUB-TOTAL BLOQUE DE COMEDOR 300 PERSONAS

SUB-TOTAL SANITARIA EXTERIOR
SUB-TOTAL CISTERNA DE 8,000 GLS.
Pgina 78

PRESUP:

No.
PARTIDAS
CANT.
UD

Y FILTRANTE ( 2.00 UD )
SUB-TOTAL MURO DE CONTENCION
SUB-TOTAL GRADERIA EN CANCHA ( L=21.25 ML )
SUB-TOTAL INSTALACIONES ELECTRICAS
SUB-TOTAL LIMPIEZA CONTINUA Y FINAL
SUB-TOTAL GENERAL
SUB-TOTAL GENERAL
GASTOS GENERALES
DIRECCION TECN. Y RESP. ADM.
GASTOS ADMINISTRATIVOS
TRANSPORTE
SEGUROS Y FIANZAS
LEY -616 (Liq. Y prest. Laborales)
IMPREVISTOS
SUPERVISION
ITEBIS ( 18% )
CODIA
10.00%
3.00%
1.50%
4.50%
1.00%
5.00%
10.00%
18.00%
0.10%
Pgina 79
P.U.

PRESUP:

No.
PARTIDAS
CANT.
TRANSPORTE Y MOVILIZACION DE EQUIPOS PESADOS (

PALA, GREDA , RETROEXCAVADORA ,ETC. )
CONTROL DE CALIDAD ( ROTURA DE PROBETA )
ESTUDIO DE SUELO
UD
P.U.
PA
PA
PA
TOTAL GENERAL DEL PRESUPUESTO
a)
NOTAS:
Presupuesto preparado con los precios del mercado local ( por provincia ) y con la mano de obra establecida por el Ministerio d
b) La partida de Imprevistos solo podr ser utilizada bajo previa autorizacin de la D.G.E.
c) Las volmetrias seran validadas en obra por la supervision.-
SOMETIDO POR:
ING. YSABEL GONZALEZ DURAN

Enc. del Dpto. de Presupuestos de Edificaciones.
Pgina 80
ING. TERESA RODRIGU

Directora de la Direccion Gene
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
60,000.00
60,000.00
104.14
647.95
1,834.47
2,816.90
841.50
3,366.00
23,275.00
1,444.44
375.00
382.05
8,920.80
12,677.50
3,499.45
60,185.21
30,000.00
30,000.00
1,500,000.00
1,500,000.00
200,000.00
200,000.00
200,000.00
200,000.00
R.D $
2,050,185.21
10,000.00
10,000.00
Pgina 81
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
2,500,000.00
2,500,000.00
21,330.01
137,185.07
54,089.31
126,196.62
117,663.61
9,455.82
8,774.56
27,693.91
68,916.73
80,420.72
6,040.77
11,022.87
72,182.50
8,102.52
72,775.65
22,259.00
53,098.66
840,733.94
3,541.76
33,000.00
35,146.58
1,809,630.61
145,202.40
23,532.07
102,367.35
10,821.48
281,923.30
Pgina 82
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
18,476.06
113,745.08
150,233.24
25,736.56
37,008.03
6,743.75
351,942.72
157,645.32
294,862.32
33,669.86
486,177.50
64,055.30
14,265.20
5,934.34
1,112.00
4,422.16
89,789.00
221,512.34
221,512.34
56,420.82
12,406.94
11,000.00
5,500.00
31,200.00
116,527.76
190,625.70
190,625.70
65,906.84
8,272.16
74,179.00
56,419.37
23,534.10
Pgina 83
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
12,186.26
7,841.72
3,823.96
3,092.22
2,719.14
586.94
776.42
1,750.00
15,212.00
9,600.00
1,331.19
138,873.32
21,480.00
2,700.00
24,180.00
38,917.07
24,749.43
4,611.60
5,341.66
2,782.15
76,401.91
55,000.22
119,845.19
62,697.51
9,731.03
247,273.95
73,598.05
Pgina 84
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
12,524.79
86,948.55
48,341.63
221,413.02
R.D $
6,840,450.13
5,000.00
5,000.00
20,771.35
139,361.53
56,899.64
106,766.41
119,452.74
12,061.08
10,527.12
28,068.65
71,129.28
81,472.33
6,135.88
11,464.82
73,126.38
8,222.47
73,222.51
19,191.56
64,624.94
849,847.90
35,448.53
1,787,795.12
141,440.66
21,951.23
159,229.02
Pgina 85
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
11,188.29
333,809.21
29,605.83
101,886.22
153,494.95
26,387.55
45,626.16
6,836.71
363,837.42
298,948.62
34,336.05
333,284.67
118,109.11
7,321.96
165,875.60
10,456.14
188,065.04
489,827.85
64,565.70
14,478.00
6,016.58
1,118.53
4,422.16
90,600.97
233,985.78
233,985.78
37,613.88
12,406.94
31,200.00
81,220.82
27,870.20
27,870.20
Pgina 86
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
66,892.05
66,892.05
49,045.92
19,214.12
12,415.08
8,067.12
1,883.14
1,500.00
714.78
300.89
8,400.00
1,198.07
102,739.12
21,480.00
21,480.00
57,933.73
16,511.76
76,395.91
105,316.75
256,158.15
73,598.05
12,524.79
138,962.87
50,669.45
275,755.16
R.D $
4,470,256.52
Pgina 87
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
1,000.00
1,000.00
28,261.27
32,729.35
12,216.37
10,131.01
1,992.48
55,822.46
141,152.94
32,196.75
12,257.40
44,454.15
11,635.38
10,304.14
14,612.17
2,531.65
8,448.34
1,459.50
48,991.18
11,710.40
1,833.79
2,202.45
15,237.20
20,086.59
51,070.43
18,130.00
18,130.00
9,403.47
9,403.47
7,183.54
6,243.82
Pgina 88
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
13,867.24
SUB-TOTAL
27,294.60
22,007.85
18,954.18
40,962.03
R.D $
382,458.80
R.D $
11,693,165.45
10,000.00
10,000.00
2,500,000.00
2,500,000.00
21,330.01
137,185.07
54,089.31
63,098.31
Pgina 89
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
117,663.61
4,727.91
8,774.56
83,081.73
255,508.25
68,916.73
80,420.72
6,040.77
11,022.87
72,182.50
8,102.52
71,651.57
71,186.59
27,139.31
840,733.94
3,541.76
33,000.00
35,146.58
2,074,544.62
23,532.07
64,570.42
10,821.48
98,923.97
18,476.06
61,483.26
167,085.41
28,623.51
34,843.81
6,743.75
317,255.80
157,645.32
294,862.32
33,669.86
486,177.50
64,055.30
14,265.20
5,934.34
Pgina 90
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
1,112.00
4,422.16
89,789.00
221,512.34
221,512.34
56,420.82
12,406.94
5,500.00
31,200.00
105,527.76
190,625.70
190,625.70
65,906.84
65,906.84
48,359.46
23,534.10
12,186.26
7,841.72
3,823.96
3,092.22
2,719.14
586.94
776.42
1,500.00
15,212.00
8,400.00
1,141.02
129,173.24
21,480.00
21,480.00
38,917.07
24,749.43
4,611.60
Pgina 91
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
5,341.66
2,782.15
SUB-TOTAL
76,401.91
45,991.24
95,026.06
62,697.51
9,731.03
213,445.84
73,598.05
12,524.79
86,948.55
48,341.63
221,413.02
R.D $
6,822,177.54
5,000.00
5,000.00
20,771.35
139,361.53
56,899.64
53,506.49
123,796.48
10,527.12
Pgina 92
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
5,043.73
87,267.98
259,399.59
71,129.28
81,472.33
6,135.88
11,464.82
73,126.38
8,222.47
70,191.00
64,624.94
849,847.90
35,448.53
2,028,237.44
21,951.23
159,229.02
11,188.29
192,368.55
19,339.74
62,818.25
170,305.28
29,277.44
35,269.63
6,836.71
323,847.05
298,948.62
34,336.05
333,284.67
118,109.11
7,321.96
165,875.60
10,456.14
188,065.04
489,827.85
64,565.70
Pgina 93
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
14,478.00
6,016.58
1,118.53
4,422.16
90,600.97
233,985.78
233,985.78
37,613.88
12,406.94
31,200.00
81,220.82
27,870.20
27,870.20
66,892.05
66,892.05
49,045.92
19,214.12
12,415.08
8,067.12
1,883.14
1,500.00
714.78
300.89
8,400.00
1,198.07
102,739.12
21,480.00
21,480.00
57,933.73
16,511.76
76,395.91
105,316.75
256,158.15
Pgina 94
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
73,598.05
12,524.79
138,962.87
50,669.45
225,085.71
275,755.16
R.D $
4,478,598.35
1,000.00
1,000.00
21,100.28
24,612.24
12,216.37
10,131.01
1,992.48
55,822.46
125,874.84
32,196.75
12,257.40
44,454.15
11,635.38
10,304.14
14,612.17
2,531.65
8,448.34
1,459.50
48,991.18
Pgina 95
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
11,710.40
1,833.79
2,202.45
15,237.20
20,086.59
51,070.43
18,130.00
18,130.00
9,403.47
9,403.47
7,183.54
6,243.82
13,867.24
27,294.60
22,007.85
18,954.18
40,962.03
R.D $
367,180.70
R.D $
11,667,956.59
Pgina 96
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
10,000.00
10,000.00
2,500,000.00
2,500,000.00
18,960.01
137,185.07
54,089.31
157,745.78
117,663.61
11,819.78
8,774.56
68,916.73
80,420.72
6,040.77
11,022.87
72,182.50
8,102.52
72,775.65
22,259.00
53,098.66
840,733.94
3,541.76
33,000.00
35,146.58
1,813,479.82
145,202.40
23,532.07
64,570.42
10,821.48
244,126.37
18,476.06
Pgina 97
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
95,928.07
150,233.24
25,736.56
34,843.81
6,743.75
331,961.49
157,645.32
294,862.32
33,669.86
486,177.50
64,055.30
14,265.20
5,934.34
1,112.00
4,422.16
89,789.00
221,512.34
221,512.34
56,420.82
12,406.94
5,500.00
31,200.00
105,527.76
190,625.70
190,625.70
65,906.84
65,906.84
48,359.46
23,534.10
12,186.26
7,841.72
3,823.96
3,092.22
2,719.14
Pgina 98
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
586.94
776.42
1,500.00
15,212.00
9,000.00
1,141.02
129,773.24
21,480.00
21,480.00
38,917.07
24,749.43
4,611.60
5,341.66
2,782.15
76,401.91
53,866.40
108,872.15
62,697.51
9,731.03
235,167.09
73,598.05
12,524.79
86,948.55
48,341.63
221,413.02
R.D $
6,743,342.08
Pgina 99
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
5,000.00
5,000.00
21,483.27
139,271.04
54,855.83
128,834.76
119,452.74
10,527.12
12,061.08
71,129.28
81,472.33
6,135.88
11,464.82
73,126.38
8,222.47
70,191.00
64,624.94
849,847.90
35,448.53
1,758,149.37
141,440.66
21,951.23
159,229.02
11,188.29
333,809.21
29,605.83
101,886.22
153,494.95
26,387.55
45,626.16
6,836.71
363,837.42
Pgina 100
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
298,948.62
34,336.05
SUB-TOTAL
333,284.67
118,109.11
7,321.96
165,875.60
10,456.14
188,065.04
489,827.85
64,565.70
14,478.00
6,016.58
1,118.53
4,422.16
90,600.97
233,985.78
233,985.78
37,613.88
12,406.94
31,200.00
81,220.82
27,870.20
27,870.20
66,892.05
66,892.05
49,045.92
19,214.12
12,415.08
8,067.12
1,883.14
1,500.00
714.78
300.89
8,400.00
Pgina 101
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
1,198.07
102,739.12
21,480.00
21,480.00
57,933.73
16,511.76
76,395.91
105,316.75
256,158.15
73,598.05
12,524.79
138,962.87
50,669.45
275,755.16
R.D $
4,440,610.77
1,000.00
1,000.00
28,261.27
32,729.35
12,216.37
10,131.01
Pgina 102
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
1,992.48
55,822.46
141,152.94
32,196.75
12,257.40
44,454.15
11,635.38
10,304.14
14,612.17
2,531.65
8,448.34
1,459.50
48,991.18
11,710.40
1,833.79
2,202.45
15,237.20
20,086.59
51,070.43
18,130.00
18,130.00
9,403.47
9,403.47
7,183.54
6,243.82
13,867.24
27,294.60
22,007.85
Pgina 103
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
18,954.18
40,962.03
R.D $
382,458.80
R.D $
11,566,411.64
10,000.00
10,000.00
2,500,000.00
2,500,000.00
21,288.43
137,274.21
54,169.92
157,896.73
117,663.61
16,547.69
68,916.73
80,420.72
72,182.50
72,775.65
22,259.00
53,098.66
840,733.94
3,541.76
33,000.00
1,751,769.56
Pgina 104
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
145,202.40
23,532.07
64,570.42
10,821.48
244,126.37
18,476.06
95,928.07
150,233.24
25,736.56
34,843.81
6,743.75
331,961.49
157,645.32
294,862.32
33,669.86
486,177.50
115,331.85
7,217.73
165,875.60
7,483.08
183,778.54
479,686.80
221,512.34
221,512.34
47,017.35
12,406.94
31,200.00
90,624.29
190,625.70
190,625.70
65,906.84
65,906.84
Pgina 105
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
48,359.46
23,534.10
12,186.26
7,841.72
3,823.96
3,092.22
2,719.14
586.94
776.42
1,500.00
15,212.00
9,000.00
1,141.02
129,773.24
21,480.00
21,480.00
38,917.07
24,749.43
4,611.60
5,341.66
2,782.15
76,401.91
54,951.25
146,025.03
37,217.19
9,731.03
247,924.50
73,598.05
Pgina 106
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
12,524.79
138,962.87
48,341.63
273,427.34
RD$
7,121,397.88
1,500.00
1,500.00
500,000.00
500,000.00
32,625.14
45,830.67
83,216.70
49,197.70
64,235.11
7,569.80
25,552.31
32,884.71
32,884.71
7,980.08
16,438.45
24,572.05
280,554.20
1,786.87
705,328.52
Pgina 107
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
62,867.61
32,739.39
95,607.00
18,811.74
25,340.40
56,071.21
9,762.49
20,364.50
4,418.82
134,769.16
64,790.36
118,791.26
15,069.50
198,651.12
42,157.86
3,626.79
55,000.00
2,494.36
23,823.00
127,102.01
9,403.47
18,610.41
10,400.00
38,413.88
132,892.90
132,892.90
114,361.50
114,361.50
57,595.31
57,595.31
16,119.82
Pgina 108
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
9,413.64
9,811.28
9,772.26
2,292.66
1,812.76
776.42
500.00
2,400.00
380.34
53,279.18
7,597.50
7,597.50
39,432.81
22,062.31
1,903.70
2,804.18
66,203.00
16,921.92
31,079.16
30,757.46
5,837.98
84,596.52
34,474.14
6,000.00
65,775.86
6,600.00
199,310.78
44,614.77
44,614.77
9,000.00
RD$
410,390.32
2,728,287.92
Pgina 109
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
5,000.00
5,000.00
1,500,000.00
1,500,000.00
31,932.64
106,610.36
56,104.56
110,497.52
128,003.75
26,863.13
70,209.99
70,209.99
70,209.99
8,839.11
24,748.59
37,759.05
815,367.79
8,095.45
1,565,451.91
93,678.97
19,773.12
39,446.11
152,898.20
11,244.98
56,937.21
125,525.03
21,503.78
31,902.85
6,175.00
253,288.85
Pgina 110
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
130,136.71
243,409.77
22,066.46
SUB-TOTAL
395,612.94
106,142.79
6,515.04
146,502.40
6,235.90
43,895.88
309,292.01
367,023.72
367,023.72
28,210.41
24,813.88
20,800.00
10,400.00
84,224.29
315,847.70
315,847.70
44,025.39
44,025.39
32,239.64
18,827.28
19,577.32
3,823.96
3,625.52
698.42
1,000.00
4,800.00
760.68
85,352.82
Pgina 111
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
16,200.00
16,200.00
33,158.04
21,086.96
1,537.20
1,841.95
2,370.44
59,994.59
42,354.72
89,030.72
28,992.48
16,123.33
176,501.25
34,474.14
6,000.00
65,775.86
6,600.00
394,029.97
64,154.02
70,633.51
18,000.00
659,667.50
$RD
5,990,381.17
3,000.00
3,000.00
Pgina 112
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
1,000,000.00
1,000,000.00
21,288.43
60,971.14
35,468.40
65,513.56
85,216.98
14,613.54
44,018.80
44,018.80
44,018.80
4,419.56
7,614.95
18,879.52
515,838.51
4,047.72
965,928.71
98,995.56
51,653.18
150,648.74
27,069.95
25,348.55
79,655.82
13,645.89
27,376.66
6,361.88
179,458.75
91,107.10
170,408.17
10,406.40
271,921.67
Pgina 113
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
70,257.18
4,878.52
99,743.60
2,494.36
33,339.97
210,713.63
18,806.94
18,610.41
10,400.00
47,817.35
271,841.22
271,841.22
233,937.20
233,937.20
28,562.81
28,562.81
16,119.82
9,413.64
9,788.66
4,886.13
2,292.66
3,625.52
776.42
1,000.00
2,400.00
760.68
51,063.53
7,597.50
7,597.50
58,986.41
37,512.59
8,513.41
Pgina 114
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
1,841.95
4,216.89
111,071.25
30,387.36
70,312.30
7,461.75
11,941.97
120,103.38
34,474.14
6,000.00
65,775.86
6,600.00
295,522.48
43,870.32
43,870.32
18,000.00
514,113.12
RD$
4,167,778.86
1,500.00
1,500.00
500,000.00
500,000.00
21,288.43
60,971.14
Pgina 115
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
35,468.40
65,513.56
85,216.98
14,613.54
44,018.80
44,018.80
44,018.80
4,419.56
7,614.95
18,879.52
515,838.51
4,047.72
965,928.71
98,995.56
51,653.18
150,648.74
27,069.95
25,348.55
79,655.82
13,645.89
27,376.66
6,361.88
179,458.75
91,107.10
170,408.17
10,406.40
271,921.67
70,257.18
4,878.52
99,743.60
2,494.36
33,339.97
210,713.63
18,806.94
Pgina 116
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
18,610.41
10,400.00
47,817.35
271,841.22
271,841.22
233,937.20
233,937.20
28,562.81
28,562.81
16,119.82
9,413.64
9,788.66
4,886.13
2,292.66
3,625.52
776.42
1,000.00
2,400.00
760.68
51,063.53
7,597.50
7,597.50
58,986.41
37,512.59
8,513.41
1,841.95
4,216.89
111,071.25
30,387.36
70,312.30
7,461.75
11,941.97
120,103.38
Pgina 117
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
34,474.14
6,000.00
65,775.86
6,600.00
197,014.98
43,870.32
43,870.32
18,000.00
415,605.62
RD$
3,567,771.36
12,000.00
12,000.00
2,000,000.00
2,000,000.00
372,725.08
459,754.50
303,557.18
804,232.15
3,541.76
59,516.55
2,003,327.21
298,043.41
298,043.41
56,073.47
100,455.35
133,686.66
Pgina 118
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
22,901.95
53,334.14
366,451.57
221,913.05
415,069.71
17,473.27
654,456.03
168,270.38
9,080.72
7,483.08
223,828.00
59,941.45
468,603.63
67,704.98
42,315.61
9,403.47
28,210.41
147,634.47
213,861.48
213,861.48
184,039.80
184,039.80
9,683.98
34,583.60
820.80
6,743.25
6,036.13
8,059.91
4,706.82
1,146.33
Pgina 119
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
1,812.76
776.42
500.00
4,800.00
380.34
3,920.86
4,894.33
28,240.92
7,057.60
SUB-TOTAL
124,164.05
173,771.04
13,267.27
98,285.53
7,396.95
292,720.79
83,401.20
53,039.25
5,962.28
906.24
143,308.97
60,208.04
165,869.03
9,394.92
235,471.99
12,056.00
42,240.00
8,222.76
3,003.20
199,639.14
39,458.28
32,901.02
10,258.20
Pgina 120
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
71,903.36
2,495.24
8,720.00
27,383.35
7,397.92
7,066.67
R.D $
472,745.14
7,616,828.55
8,000.00
8,000.00
1,500,000.00
1,500,000.00
298,231.26
440,846.41
251,765.43
666,059.08
44,637.41
1,701,539.59
270,891.16
270,891.16
48,057.32
93,276.39
107,478.71
18,412.25
Pgina 121
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
49,529.36
316,754.03
180,806.29
338,182.97
16,035.46
535,024.72
139,080.76
8,215.16
7,483.08
186,115.60
57,268.96
398,163.56
67,704.98
42,315.61
9,403.47
28,210.41
147,634.47
131,551.28
131,551.28
113,207.30
113,207.30
9,683.98
34,583.60
820.80
6,743.25
6,036.13
8,059.91
Pgina 122
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
4,706.82
1,146.33
1,812.76
776.42
500.00
4,800.00
380.34
3,920.86
4,894.33
28,240.92
7,057.60
SUB-TOTAL
124,164.05
173,771.04
13,267.27
98,285.53
7,396.95
292,720.79
73,663.20
46,846.35
5,266.12
906.24
126,681.91
52,032.52
143,346.01
5,779.04
201,157.57
12,056.00
42,240.00
8,222.76
3,003.20
176,355.30
31,296.54
32,901.02
Pgina 123
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
10,258.20
71,903.36
2,495.24
8,720.00
27,383.35
7,397.92
7,066.67
R.D $
441,299.56
6,308,789.99
5,000.00
5,000.00
1,000,000.00
1,000,000.00
223,737.45
421,938.31
199,973.68
527,886.02
29,758.28
1,403,293.73
243,738.92
243,738.92
40,041.16
86,097.43
81,270.75
13,922.55
45,724.58
267,056.47
Pgina 124
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
150,476.92
281,454.43
14,597.65
SUB-TOTAL
446,529.00
109,891.14
7,349.59
4,988.72
148,403.20
54,596.48
325,229.13
67,704.98
42,315.61
9,403.47
28,210.41
147,634.47
50,473.92
50,473.92
43,436.20
43,436.20
9,683.98
34,583.60
820.80
6,743.25
6,036.13
8,059.91
4,706.82
1,146.33
1,812.76
776.42
Pgina 125
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
500.00
4,800.00
380.34
3,920.86
4,894.33
28,240.92
7,057.60
SUB-TOTAL
124,164.05
173,771.04
13,267.27
98,285.53
7,396.95
292,720.79
63,925.21
40,653.44
4,569.96
906.24
110,054.85
43,856.99
120,823.00
2,217.32
166,897.31
12,056.00
42,240.00
8,222.76
3,003.20
153,071.47
23,134.80
32,901.02
10,258.20
71,903.36
2,495.24
8,720.00
Pgina 126
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
27,383.35
7,397.92
7,066.67
R.D $
409,853.99
5,036,082.83
8,000.00
8,000.00
1,500,000.00
1,500,000.00
21,288.43
198,245.36
56,104.56
130,725.21
12,249.59
9,040.45
55,522.25
64,925.02
7,434.79
11,022.87
56,686.80
8,102.52
50,294.00
53,098.66
Pgina 127
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
641,674.81
1,770.88
49,517.62
1,427,703.83
128,218.53
26,528.94
71,466.98
10,821.48
237,035.92
32,672.64
62,589.00
116,122.23
19,892.98
32,049.62
5,200.00
268,526.47
126,269.94
236,177.30
20,258.58
382,705.82
64,055.30
14,265.20
5,934.34
1,112.00
4,422.16
89,789.00
186,086.32
186,086.32
28,210.41
12,406.94
5,500.00
31,200.00
77,317.35
Pgina 128
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
160,138.00
160,138.00
74,147.19
74,147.19
48,359.46
18,827.28
12,186.26
7,841.72
2,292.66
3,092.22
1,812.76
776.42
1,500.00
15,212.00
7,200.00
1,141.02
120,241.80
21,480.00
21,480.00
39,789.65
5,742.77
25,803.33
4,611.60
7,188.23
2,844.53
85,980.11
43,572.95
98,914.17
41,952.63
8,174.76
192,614.51
74,800.05
32,227.75
107,027.80
Pgina 129
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
R.D $
4,938,794.12
4,000.00
4,000.00
21,441.39
201,259.77
56,899.64
106,766.41
10,846.13
12,499.67
57,304.78
65,774.00
7,551.85
11,464.82
57,428.06
8,222.47
50,602.82
53,360.05
648,630.88
1,781.16
35,448.53
1,407,282.40
142,427.21
23,856.13
82,730.58
11,188.29
260,202.21
34,199.96
73,440.01
118,360.00
20,347.45
32,441.28
5,271.68
284,060.38
Pgina 130
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
239,450.32
24,830.32
SUB-TOTAL
264,280.64
102,203.19
6,237.75
155,350.80
6,970.76
156,212.66
426,975.16
64,565.70
14,478.00
6,016.58
1,118.53
4,422.16
90,600.97
186,086.32
186,086.32
28,210.41
12,406.94
31,200.00
71,817.35
18,403.60
18,403.60
75,255.57
75,255.57
48,359.46
18,827.28
12,186.26
8,067.12
1,883.14
1,500.00
714.78
300.89
Pgina 131
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
7,200.00
1,198.07
100,237.00
21,480.00
21,480.00
45,728.13
107,875.60
19,074.00
50,159.80
222,837.53
113,696.89
33,779.63
147,476.52
RD$
3,580,995.66
1,000.00
1,000.00
28,261.27
32,729.35
12,216.37
10,131.01
1,786.36
55,822.46
140,946.83
32,196.75
12,257.40
44,454.15
11,635.38
10,304.14
14,612.17
2,531.65
Pgina 132
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
8,448.34
1,459.50
48,991.18
11,710.40
1,833.79
2,202.45
15,237.20
20,086.59
51,070.43
9,403.47
9,403.47
18,130.00
18,130.00
7,183.54
6,243.82
417.21
13,844.57
RD$
327,840.63
RD$
8,847,630.40
5,000.00
5,000.00
1,000,000.00
1,000,000.00
Pgina 133
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
21,288.43
75,946.51
54,169.92
92,685.08
56,335.91
11,819.78
42,127.78
49,037.03
40,798.80
36,619.60
22,259.00
33,825.81
506,452.97
1,770.88
21,000.00
1,066,137.50
44,600.92
23,532.07
39,390.87
10,821.48
118,345.34
11,042.30
73,494.09
94,112.63
16,122.50
30,801.46
4,468.75
230,041.73
112,944.44
211,253.09
25,685.77
349,883.30
83,803.01
5,661.88
131,150.80
4,988.72
Pgina 134
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
134,623.73
360,228.14
186,775.26
186,775.26
28,210.41
12,406.94
31,200.00
71,817.35
160,732.50
160,732.50
65,906.84
65,906.84
48,359.46
23,534.10
12,186.26
7,841.72
2,292.66
3,092.22
2,719.14
586.94
776.42
1,500.00
15,212.00
9,000.00
1,141.02
128,241.94
21,480.00
21,480.00
26,700.95
16,980.55
3,074.40
3,868.10
1,908.83
52,532.83
Pgina 135
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
37,313.40
90,699.81
23,941.68
8,205.03
160,159.92
88,430.92
16,113.88
104,544.80
104,544.80
RD$
4,186,372.25
8,000.00
8,000.00
1,500,000.00
1,500,000.00
21,288.43
198,245.36
56,104.56
130,725.21
12,249.59
55,522.25
64,925.02
56,686.80
8,102.52
Pgina 136
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
50,294.00
53,098.66
641,674.81
1,770.88
1,350,688.09
128,218.53
26,528.94
71,466.98
10,821.48
237,035.92
32,672.64
62,589.00
116,122.23
19,892.98
32,049.62
5,200.00
268,526.47
126,269.94
236,177.30
20,258.58
382,705.82
99,799.96
6,148.96
155,350.80
4,988.72
152,652.16
418,940.60
186,086.32
186,086.32
28,210.41
12,406.94
5,500.00
31,200.00
77,317.35
Pgina 137
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
160,138.00
160,138.00
74,147.19
74,147.19
48,359.46
18,827.28
12,186.26
7,841.72
2,292.66
3,092.22
1,812.76
776.42
1,500.00
15,212.00
7,200.00
1,141.02
120,241.80
21,480.00
21,480.00
39,789.65
5,742.77
25,803.33
4,611.60
7,188.23
2,844.53
85,980.11
43,572.95
98,914.17
41,952.63
8,174.76
192,614.51
74,800.05
32,227.75
Pgina 138
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
113,696.89
220,724.69
R.D $
5,304,626.88
1,500.00
1,500.00
500,000.00
500,000.00
20,473.97
15,536.27
50,315.10
86,325.35
59,865.18
59,865.18
13,541.96
12,127.66
8,989.08
1,539.92
1,629.38
37,828.00
8,804.34
16,467.78
3,027.90
28,300.02
6,140.03
1,403.84
9,394.00
2,494.36
Pgina 139
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
42,230.69
61,662.92
10,189.06
10,189.06
9,403.47
9,403.47
8,769.60
8,769.60
20,680.15
13,151.60
1,478.41
35,310.16
7,205.88
15,675.78
8,265.40
447.60
31,594.66
RD$
870,748.42
24,000.00
2,628.10
21,312.68
4,345.65
10,808.01
42,980.78
3,848.88
60,521.30
788.46
9,849.60
5,974.80
5,500.00
170,000.00
362,558.26
Pgina 140
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
362,558.26
1,000.00
16,704.70
3,451.31
22,737.00
2,619.51
33,647.44
33,006.77
8,671.76
15,997.08
12,036.34
14,014.41
51,631.34
12,115.15
1,021.78
2,641.09
3,450.00
23,780.00
15,681.00
10,530.00
284,736.68
284,736.68
1,000.00
16,704.70
3,451.31
22,737.00
2,619.51
Pgina 141
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
34,163.66
26,964.58
7,387.78
12,772.65
12,036.34
12,772.65
51,631.34
11,699.55
1,021.78
2,641.09
3,450.00
23,780.00
15,681.00
10,530.00
273,044.94
273,044.94
1,000.00
10,564.36
2,645.04
14,379.00
1,656.08
16,128.18
18,762.09
8,671.76
13,548.55
10,056.19
11,869.35
Pgina 142
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
34,977.75
9,189.68
709.88
1,587.45
3,450.00
16,500.00
15,681.00
8,775.00
SUB-TOTAL
200,151.36
200,151.36
1,000.00
10,564.36
2,645.04
14,379.00
1,656.08
13,334.85
15,077.67
8,671.76
10,747.72
10,030.28
10,747.72
34,977.75
8,871.60
709.88
1,587.45
3,450.00
16,500.00
15,681.00
8,775.00
189,407.16
189,407.16
Pgina 143
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
12,483.25
5,769.12
6,767.96
1,965.20
738.15
2,266.00
1,963.17
5,274.50
4,168.22
1,513.00
223.01
43,131.58
RD$
43,131.58
1,000.00
1,000.00
17,191.80
23,397.00
205.68
1,259.38
42,053.86
44,314.02
60,571.79
1,545.39
106,431.21
51,161.49
6,725.07
57,886.56
11,063.38
1,222.65
12,286.03
140.00
4,090.00
Pgina 144
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
10,812.00
15,042.00
71.63
13,215.00
216.80
1,630.32
801.02
900.00
7,907.55
24,742.32
40,000.00
5,000.00
16,000.00
5,000.00
2,500.00
68,500.00
RD$
327,941.97
RD$
655,883.95
17,551.26
43,870.32
323,645.68
90,000.00
375,415.28
270,805.57
21,122.86
21,425.89
7,863.88
4,540.56
1,176,241.30
Pgina 145
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
249,211.71
54,600.00
29,600.00
19,500.00
22,500.00
375,411.71
500.00
97.42
384.11
19.88
132.00
2,092.91
1,137.38
1,531.58
1,263.40
2,572.40
908.54
512.45
370.05
16,000.00
27,522.12
RD$
1,579,175.13
27,840.00
13,363.20
742.40
742.40
742.40
742.40
742.40
17,817.60
5,400.00
5,400.00
6,000.00
79,532.80
RD$
79,532.80
Pgina 146
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
13,104.00
6,000.00
19,104.00
60,386.77
82,193.28
3,842.23
146,422.28
258,957.89
640,429.44
882,980.80
15,303.34
301,127.20
15,090.91
2,113,889.58
189,742.03
1,207,292.40
1,397,034.43
181,427.40
97,798.52
16,753.93
196,321.39
492,301.25
190,400.00
Pgina 147
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
192,960.00
383,360.00
446,636.38
446,636.38
RD$
4,998,747.92
210,116.70
210,116.70
5,000.00
5,000.00
5,615.99
26,151.00
583.45
34,003.26
66,353.70
60,694.01
11,499.35
30,173.74
102,367.10
29,763.46
29,763.46
2,236.42
3,841.04
658.01
2,950.29
9,685.76
604,967.40
604,967.40
17,100.00
13,501.68
895.00
31,496.68
Pgina 148
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
2,099.53
11,000.00
13,099.53
RD$
862,733.63
RD$
1,725,467.26
3,000.00
3,000.00
3,467.01
322.92
2,883.00
6,672.93
34,434.01
20,508.00
169,021.72
223,963.73
19,586.52
44,890.76
64,477.29
20,500.48
1,962.83
29,254.68
5,074.02
30,453.20
87,245.21
7,317.82
20,160.08
27,477.90
6,752.40
1,152.90
7,905.30
RD$
420,742.36
Pgina 149
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
43,727.04
9,560.78
5,692.16
18,644.59
2,255.01
1,068.51
1,376.53
7,472.90
18,876.41
8,088.94
15,364.19
1,444.67
760.03
134,331.76
32,795.28
2,124.62
8,538.24
14,915.67
7,472.90
4,341.78
Pgina 150
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
9,424.17
1,444.67
81,057.33
RD$
215,389.09
42,512.40
2,124.62
8,538.24
12,429.73
7,472.90
18,876.41
4,696.61
3,141.39
2,989.95
9,424.17
Pgina 151
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
9,083.15
1,444.67
122,734.23
32,795.28
2,124.62
8,538.24
9,943.78
7,472.90
4,696.61
6,282.78
1,444.67
73,298.88
RD$
196,033.10
42,512.40
2,124.62
Pgina 152
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
8,538.24
12,429.73
7,472.90
18,876.41
5,779.67
16,230.51
1,444.67
115,409.15
32,795.28
2,124.62
8,538.24
9,943.78
7,472.90
4,696.61
18,324.77
1,444.67
85,340.87
RD$
200,750.02
42,512.40
Pgina 153
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
2,124.62
8,538.24
14,915.67
6,114.19
18,876.41
5,779.67
23,560.42
1,444.67
123,866.29
RD$
123,866.29
40,083.12
2,124.62
8,538.24
7,457.82
7,472.85
18,876.40
4,549.84
18,847.80
1,444.67
109,395.36
RD$
109,395.36
Pgina 154
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
38,868.48
2,124.62
4,269.12
5,488.74
16,158.65
7,714.71
6,191.11
18,876.41
77,172.48
23,286.32
8,419.25
26,177.50
1,444.67
236,192.06
RD$
236,192.06
38,650.00
1,402.89
3,385.31
8,266.93
443.35
6,102.42
1,013.38
Pgina 155
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
196.34
72,349.20
28,457.35
27,251.53
71,661.93
156,828.25
29,267.21
41,115.92
44,266.99
6,559.69
776.48
Pgina 156
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
2,696.51
581.27
257.25
13,319.52
5,036.85
9,000.00
32,247.36
13,200.00
10,442.09
624,776.04
RD$
624,776.04
RD$
1,706,401.97
150,000.00
150,000.00
2,700,000.00
2,700,000.00
Pgina 157
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
6,000.00
13,565.97
2,468.16
8,550.00
137,518.49
102,831.62
105,338.34
44,180.13
290,142.54
5,255.24
30,676.64
18,657.00
104,655.11
67,500.00
85,000.00
3,185.80
1,025,525.04
RD$
3,875,525.04
300,000.00
300,000.00
RD$
RD$
RD$
RD$
RD$
2,050,185.21
11,693,165.45
11,667,956.59
11,566,411.64
7,121,397.88
RD$
RD$
RD$
RD$
RD$
5,990,381.17
7,616,828.55
362,558.26
273,044.94
43,131.58
Pgina 158
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
655,883.95
1,579,175.13
79,532.80
4,998,747.92
210,116.70
1,725,467.26
420,742.36
1,706,401.97
3,875,525.04
300,000.00
RD$
73,936,654.39
RD$
73,936,654.39
7,393,665.44
2,218,099.63
1,109,049.82
3,327,149.45
739,366.54
3,696,832.72
7,393,665.44
1,330,859.78
73,936.65
Pgina 159
OMINGO , R. D.
+ SALON MULTIUSOS +
VALOR
SUB-TOTAL
100,000.00
146,848.00
225,800.00
27,755,273.47
RD$
101,691,927.86
ablecida por el Ministerio de Trabajo.-
APROBADO POR:
ING. TERESA RODRIGUEZ ESPAOL

rectora de la Direccion General de Edificaciones
Pgina 160

PRESUP:
No. 0000 PARA LA CONSTRUCCION DE LA ESCUELA BASICA DE 24 AULAS

PARTIDAS
No.
CANT.
UD
RESUMEN ( ZONA I )
SUB-TOTAL
SUB-TOTAL
SUB-TOTAL
SUB-TOTAL
SUB-TOTAL
SUB-TOTAL
PRELIMINARES
BLOQUE B1
BLOQUE B2
BLOQUE B3
BLOQUE B4
BLOQUE B5 3 AULA INICIAL + BAO

Y FILTRANTE ( 2.00 UD )
SUB-TOTAL MURO DE CONTENCION
SUB-TOTAL GRADERIA EN CANCHA ( L=21.25 ML )
SUB-TOTAL GENERAL
GASTOS GENERALES
TRANSPORTE
SEGUROS Y FIANZAS
IMPREVISTOS
SUPERVISION
ITEBIS ( 18% )
CODIA
TRANSPORTE Y MOVILIZACION DE EQUIPOS PESADOS
( RETROEXCAVADORA , PALA, GREDA , ,ETC. )

10.00%
3.00%
1.50%
4.50%
1.00%
5.00%
10.00%
18.00%
0.10%
PA
PA
PA
ESTUDIO DE SUELO
Pgina 161
P.U.

PRESUP:
No.
No. 0000 PARA LA CONSTRUCCION DE LA ESCUELA BASICA DE 24 AULAS

PARTIDAS
CANT.
Pgina 162
UD
P.U.
VALOR
SUB-TOTAL
R.D $
R.D $
R.D $
R.D $
R.D $
7,920,278.72
12,627,843.74
12,600,369.18
12,500,568.55
8,091,238.01
R.D $
R.D $
R.D $
R.D $
R.D $
6,764,891.21
8,101,131.22
359,853.76
282,789.47
43,418.04
R.D $
R.D $
R.D $
R.D $
R.D $
R.D $
R.D $
R.D $
R.D $
650,986.80
2,509,654.47
79,532.80
5,006,519.20
1,171,353.57
1,723,094.48
420,263.87
1,805,537.87
300,000.00
R.D $
82,959,324.96
8,295,932.50
2,488,779.75
1,244,389.87
3,733,169.62
829,593.25
4,147,966.25
8,295,932.50
1,493,267.85
82,959.32
100,000.00
146,848.00
225,800.00
31,084,638.91
Pgina 163
VALOR
R.D $
SUB-TOTAL
114,043,963.87
Pgina 164

PRESUP:
No. 29038919 PARA LA AMPLIACION Y REPARACION DEL POLITECNICO PROMAPEC UBICADA

EN EL MUNICIPIO DE MONTE PLATA , EN LA PROVINCIA DE MONTE PLATA , R. D.
CONTENIDO: 8 AULAS ESTANDAR + 1 AULA ESPECIAL + AREA ADM. + BIBLIOTECA + SALON MULTIUSOS +
SALON DE PROFESORES + COCINA COMEDOR + OTROS .-
No.
PARTIDAS
CANT.
I1-
PRELIMINARES
Valla de promocion
2abcdefghijklm-
Excavacin en Tierra
Parales 4"x4"
Parales de 2"x4"
Correas de 2"X4"
Durmientes de 2"x4"
Puerta Plywood
Pernos
Clavos c/cabeza 2"
Techo de Znc 1 Agua
M.O. carpintera
3-
4-
UD
P.U.
1.00
pa
60,000.00
0.38
0.19
49.50
82.85
24.75
99.00
19.00
2.10
15.00
15.00
16.00
23.05
608.60
m3
m3
p2
p2
p2
p2
ud
m2
ud
lb
m2
m2
p2
274.06
3,410.28
37.06
34.00
34.00
34.00
1,225.00
687.83
25.00
25.47
557.55
550.00
5.75
1.00
ud
30,000.00
1.00
pa
1,500,000.00
1.00
1.00
pa
pa
200,000.00
200,000.00
1.00
p.a.
10,000.00

Acceso a servicios basicos ( Estas partidas se pagaran,por
5ab-

Agua potable
Energia electrica
II-
BLOQUE BI
PRIMER NIVEL ( Bibloteca,salon de profesores, Areas adm.)
A.a-
Pgina 165

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.

B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1a-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
bcdefghijklmno-
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )

Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
Viga de amarre en muros sismo- resistente ( 0.20 x 0.35 )
pqrst-

Dinteles ( 0.15 x 0.30 )
2abcd-
MUROS DE BLOQUES
Pgina 166
1.00
p.a.
2,500,000.00
0.64
m3
33,263.17
3.85
1.68
4.18
3.30
m3
m3
m3
m3
35,655.64
32,244.00
30,190.58
35,655.64
0.44
0.33
1.16
3.19
4.10
0.26
0.41
3.68
0.44
3.14
0.87
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
21,490.50
26,589.57
23,977.41
21,603.99
19,614.81
23,233.72
26,885.05
19,614.81
18,414.82
23,176.96
25,585.06
2.70
53.47
0.14
33.00
2.25
m3
m3
m3
ud
m3
19,666.17
15,723.47
25,298.28
1,000.00
15,620.70
119.35
22.85
129.73
15.51
m2
m2
m2
m2
1,216.61
1,029.85
789.08
697.71

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.
3abcdef-
Cantos en General
79.31
545.20
639.10
639.10
595.08
41.50
m2
m2
m2
m2
ml
ml
232.96
208.63
235.07
40.27
62.19
162.50
4abc-
318.00
318.00
190.15
m2
m2
ml
495.74
927.24
177.07
5ab-
31.16
ml
2,055.69
cde-

Baranda de hierro
38.00
6.40
6.28
6.68
ud
m2
ml
ml
375.40
927.24
177.07
662.00
6a-

61.09
m2
3,626.00
7abcde-

6.00
2.00
2.00
1.00
6.00
ud
ud
ud
ud
ud
9,403.47
6,203.47
5,500.00
5,500.00
5,200.00
8a-
657.33
p2
290.00
9a-
Cermica ( 0.20 x 0.20 ) con brillo de h= 1.80 mt en bao de ADM.
82.86
m2
795.40
10.40
m2
795.40
7.00
5.00
ud
ud
8,059.91
4,706.82
b10ab-
Pgina 167

PRESUP:

No.
PARTIDAS
cdefghijklm-

Desague de Pisos 2"
11ab-
CANT.
UD
P.U.
2.00
2.00
2.00
2.00
3.00
2.00
2.00
7.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
6,093.13
3,920.86
1,911.98
1,546.11
906.38
293.47
388.21
250.00
15,212.00
9,600.00
1,331.19
PLAFOND.
Plafond en PVC
Plafond en PVC bano ADM.
28.64
3.60
m2
m2
750.00
750.00
12abcde-
ACERAS PERIMETRALES
Zabaletas
44.60
44.60
12.00
14.50
44.60
ml
m2
ml
m2
ml
872.58
554.92
384.30
368.39
62.38
13a-

De base
1,179.25
m2
46.64
932.72
246.53
m2
m2
128.49
254.32
61.09
m2
159.29
61.70
ml
1,192.84
bcd-

14a-
VARIOS
Pgina 168

PRESUP:

No.
b-
PARTIDAS
CANT.
UD
P.U.

cd-

Andamios exteriores
10.50
651.30
20.10
ml
m2
ml
1,192.84
133.50
2,405.06
1.00
p.a.
5,000.00
0.62
3.85
1.74
4.33
3.30
0.55
0.33
1.16
3.19
4.10
0.26
0.41
3.68
0.44
3.14
0.87
3.27
53.47
2.25
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
33,502.17
36,197.80
32,700.94
24,657.37
36,197.80
21,929.24
31,900.37
24,301.86
22,297.58
19,871.30
23,599.54
27,962.97
19,871.30
18,687.43
23,319.27
22,059.27
19,762.98
15,893.92
15,754.90
104.66
22.01
187.79
m2
m2
m2
1,351.43
997.33
847.91

SEGUNDO NIVEL (4 Aulas)
1a-
REPLANTEO DEL AREA

2
abcdefghijklmnoopq3
abc-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
MUROS DE BLOQUES
Bloques de 8" SNP
Bloques de 6" SNP.
Pgina 169

PRESUP:

No.
PARTIDAS
d-
4
abcdef-
CANT.
UD
P.U.
15.51
m3
721.36
121.41
477.98
640.63
640.63
724.80
41.50
m2
m2
m2
m2
ml
ml
243.85
213.16
239.60
41.19
62.95
164.74
5ab-
318.00
192.78
m2
ml
940.09
178.11
6abce-
Fino en Techo Plano
Zabaleta En Techo
329.84
93.06
376.99
6.00
m2
ml
m2
ud
358.08
78.68
440.00
1,742.69
85.73
ml
2,193.69
31.16
ml
2,072.07
f7ab-
cde-

Baranda de hierro
38.00
6.40
6.28
6.68
ud
m2
ml
ml
381.00
940.09
178.11
662.00
8a-

64.53
m2
3,626.00
9abc-

4.00
2.00
6.00
Und
unds
und
9,403.47
6,203.47
5,200.00
10a-
BARANDAS
42.10
ml
11-
Pgina 170
662.00

PRESUP:

No.
PARTIDAS
CANT.
a-
12abcdf
hjkn-
Desague de Pisos 2"
13a-
PLAFOND.
Plafond en PVC
14abcd-

De base
15a-
UD
P.U.
82.86
m2
807.29
6.00
4.00
2.00
2.00
2.00
6.00
2.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
p.a.
8,174.32
4,803.53
6,207.54
4,033.56
941.57
250.00
357.39
300.89
8,400.00
1,198.07
28.64
m2
750.00
1,240.02
121.41
299.98
m2
m2
m2
46.72
136.00
254.67
818.63
m2
128.65
61.70
ml
1,192.84
10.50
33.00
20.10
ml
ud
ml
1,192.84
4,211.00
2,520.87
VARIOS
b-

cd-

Pichon de columnas
Pgina 171

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.

1a2abcdef-
REPLANTEO
Replanteo del area
HORMIGON ARMADO
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Viga V4X ( 0.25 x 0.45 )
Viga V6X ( 0.25 x 0.45 )
Dintel ( 0.15 x 0.30 )
3ab-
MUROS DE BLOQUES
Bloques de 8"
4abcdef-
Cantos
5abcd-
Fino en Techo Plano
Zabaleta En Techo
e-
1.00
p.a.
1,000.00
0.84
1.05
0.41
0.41
0.07
4.80
m3
m3
m3
m3
m3
m3
33,644.37
31,170.81
29,796.03
24,709.78
28,463.93
11,629.68
31.73
14.14
m2
m2
1,014.71
866.86
45.87
47.57
60.12
60.12
132.94
8.77
m2
m2
m2
m2
ml
ml
253.66
216.61
243.05
42.11
63.55
166.42
32.00
23.00
1.00
34.63
m2
ml
ud
m2
365.95
79.73
2,202.45
440.00
23.00
ml
873.33
6a-

5.00
m2
3,626.00
7a-

1.00
ud
9,403.47
8ab-

De base
153.56
45.87
m2
m2
46.78
136.12
Pgina 172

PRESUP:

No.
c-
9a-
PARTIDAS
CANT.
UD
P.U.

107.69
m2
128.77
18.45
ml
1,192.84
15.89
ml
1,192.84
1.00
p.a.
10,000.00
1.00
p.a.
2,500,000.00
0.64
m3
33,263.17
3.85
1.68
5.23
3.30
m3
m3
m3
m3
35,655.64
32,244.00
30,190.58
35,655.64
VARIOS
b-

SUB-TOTAL BLOQUE B1
II.- BLOQUE B2
A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1a-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
bcde-
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )

Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Pgina 173

PRESUP:

No.
PARTIDAS
fghijklmn-

Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V2Y ( 0.30 x 0.45 )
Dinteles ( 0.15 x 0.30 )
0.77
3.19
4.10
3.68
3.14
0.87
2.70
53.47
0.14
33.00
m3
m3
m3
m3
m3
m3
m3
m3
m3
ud
21,490.50
21,603.99
19,614.81
19,614.81
23,176.96
25,585.06
19,666.17
15,723.47
25,298.28
1,000.00
2abcd-
MUROS DE BLOQUES
119.35
22.85
81.83
15.51
m2
m2
m2
m2
1,216.61
1,029.85
789.08
697.71
3abcdef-
Cantos en General
79.31
459.80
639.10
639.10
560.28
41.50
m2
m2
m2
m2
ml
ml
232.96
208.63
235.07
40.27
62.19
162.50
4abc-
318.00
318.00
190.15
m2
m2
ml
495.74
927.24
177.07
5abce-
Fino en Techo Plano
Zabaleta En Techo
329.84
93.06
376.99
6.00
m2
ml
m2
ud
349.66
77.56
440.00
1,247.18
85.73
ml
2,143.69
61.09
m2
3,626.00
CANT.
f6a-

Pgina 174
UD
P.U.

PRESUP:

No.
PARTIDAS
7abc-

8a-
9a-
CANT.
UD
P.U.
5.00
2.00
6.00
ud
ud
ud
9,403.47
6,203.47
5,200.00
657.33
p2
290.00
82.86
m2
795.40
10abcdefghijklm-
Desague de Pisos 2"
6.00
5.00
2.00
2.00
2.00
2.00
3.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
8,059.91
4,706.82
6,093.13
3,920.86
1,911.98
1,546.11
906.38
293.47
388.21
250.00
15,212.00
9,000.00
1,141.02
11a-
PLAFOND.
Plafond en PVC
28.64
m2
750.00
12abcde-
ACERAS PERIMETRALES
Zabaletas
44.60
44.60
12.00
14.50
44.60
ml
m2
ml
m2
ml
872.58
554.92
384.30
368.39
62.38
13a-

De base
1,178.20
m2
46.64
1,136.47
146.34
m2
m2
128.49
254.32
bc-
Pgina 175

PRESUP:

No.
PARTIDAS
CANT.
d-
14a-
VARIOS
UD
P.U.
61.09
m2
159.29
61.70
ml
1,192.84
10.50
33.00
20.10
ml
ud
ml
1,192.84
4,211.00
2,405.06
1.00
p.a.
10,000.00
1.00
p.a.
2,500,000.00
0.64
m3
33,263.17
3.85
1.68
5.23
3.30
m3
m3
m3
m3
35,655.64
32,244.00
30,190.58
35,655.64

b-

cd-

Pichon de columna
SUB-TOTAL BLOQUE B2
III.- BLOQUE B3
A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1a-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
bcde-
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )

Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Pgina 176

PRESUP:

No.
PARTIDAS
fghijklmn-

Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V2Y ( 0.30 x 0.45 )
Dinteles ( 0.15 x 0.30 )
0.77
3.19
4.10
3.68
3.14
0.87
2.70
53.47
0.14
33.00
m3
m3
m3
m3
m3
m3
m3
m3
m3
ud
21,490.50
21,603.99
19,614.81
19,614.81
23,176.96
25,585.06
19,666.17
15,723.47
25,298.28
1,000.00
2abcd-
MUROS DE BLOQUES
119.35
22.85
81.83
15.51
m2
m2
m2
m2
1,216.61
1,029.85
789.08
697.71
3abcdef-
Cantos en General
79.31
459.80
639.10
639.10
560.28
41.50
m2
m2
m2
m2
ml
ml
232.96
208.63
235.07
40.27
62.19
162.50
4abc-
318.00
318.00
190.15
m2
m2
ml
495.74
927.24
177.07
5abce-
Fino en Techo Plano
Zabaleta En Techo
329.84
93.06
376.99
6.00
m2
ml
m2
ud
349.66
77.56
440.00
1,247.18
85.73
ml
2,143.69
61.09
m2
3,626.00
CANT.
f6a-

Pgina 177
UD
P.U.

PRESUP:

No.
PARTIDAS
7abc-

8a-
9a-
CANT.
UD
P.U.
5.00
2.00
6.00
ud
ud
ud
9,403.47
6,203.47
5,200.00
657.33
p2
290.00
82.86
m2
795.40
10abcdefghijklm-
Desague de Pisos 2"
6.00
5.00
2.00
2.00
2.00
2.00
3.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
8,059.91
4,706.82
6,093.13
3,920.86
1,911.98
1,546.11
906.38
293.47
388.21
250.00
15,212.00
9,000.00
1,141.02
11a-
PLAFOND.
Plafond en PVC
28.64
m2
750.00
12abcde-
ACERAS PERIMETRALES
Zabaletas
44.60
44.60
12.00
14.50
44.60
ml
m2
ml
m2
ml
872.58
554.92
384.30
368.39
62.38
13a-

De base
1,178.20
m2
46.64
1,136.47
146.34
m2
m2
128.49
254.32
bc-
Pgina 178

PRESUP:

No.
PARTIDAS
CANT.
d-
14a-
VARIOS
UD
P.U.
61.09
m2
159.29
61.70
ml
1,192.84
10.50
33.00
20.10
ml
ud
ml
1,192.84
4,211.00
2,405.06
1.00
p.a.
12,000.00
1.00
p.a.
2,000,000.00
14.56
22.37
14.77
69.38
0.14
3.00
m3
m3
m3
m3
m3
m3
25,599.25
20,552.28
20,552.28
11,591.70
25,298.28
19,838.85

b-

cd-

Pichon de columna
SUB-TOTAL BLOQUE B3
IV.- COMEDOR PARA 256 ALUMNOS

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcdef-
HORMIGON ARMADO
Columnas C1 ( 0.40 x 0.40 )
Viga V1X ( 0.30 x 0.55 )
Viga V1Y ( 0.30 x 0.55 )
Dintel ( 0.15 x 0.30 )
Dintel ( 0.15 x 0.45 )
Pgina 179

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.
2a-
MUROS DE BLOQUES
377.71
m2
789.08
3abcde-
Cantos en General
240.70
481.50
568.71
568.71
857.60
m2
m2
m2
m2
ml
232.96
208.63
235.07
40.27
62.19
4abc-
H.A.B/Piso (chap.) e=0.08 (W2.3*150*150)
447.64
447.64
98.68
m2
m2
ml
495.74
927.24
177.07
5abcd-
Fino en Techo Plano
Zabaleta En Techo
481.24
117.08
6.00
508.70
m2
ml
ud
m2
349.66
77.56
1,247.18
440.00
117.08
ml
511.97
4.00
ud
16,926.25
3.00
ud
14,105.21
1.00
ud
9,403.47
3.00
ud
9,403.47
58.98
m2
3,626.00
634.62
p2
290.00
e6abcd-

Inc. Tragaluz
( 0.90 x 2.65 )
7a-
VENTANAS
8a-
9-
Pgina 180

PRESUP:

No.
PARTIDAS
abcdef-ghijklmnopq-

Llave de paso de 1"
Desague de Pisos 2"
10a-
REVESTIMIENTO EN :
b-
CANT.
cd-
11abcd-

Zabaleta
Rampa de hormigon
12a-
PINTURA
Base (Economica)
bc-
13ab-
VARIOS
Pgina 181
UD
P.U.
1.00
8.00
1.00
45.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
6.00
20.00
ud
ud
ud
ml
ud
ud
ud
ud
ud
ud
ud
pa
pa
ud
ud
ud
ml
9,683.98
4,322.95
820.80
149.85
6,036.13
8,059.91
4,706.82
1,146.33
906.38
388.21
250.00
4,800.00
380.34
3,920.86
4,894.33
4,706.82
352.88
218.47
m2
795.40
16.68
m3
795.40
111.73
27.50
m2
ml
879.67
268.98
95.58
95.58
95.58
2.46
ml
m2
ml
m2
872.58
554.92
62.38
368.39
1,290.91
m2
46.64
1,290.91
58.98
m2
m2
128.49
159.29
5.48
19.20
ml
ml
2,200.00
2,200.00

PRESUP:

No.
PARTIDAS
cd--

CANT.
UD
P.U.
4.00
ml
2,055.69
ef-

Pergolado de ( 0.30 x 0.55 ) ( 1.65 m3 )
8.00
1.00
1.00
ud
pa
pa
375.40
199,639.14
39,458.28
ghi-

28.63
14.76
pl
pl
1,149.18
695.00
32.56
5.24
21.80
12.40
ml
m2
ml
ml
2,208.33
476.19
400.00
2,208.33
3.35
3.20
ml
ml
2,208.33
2,208.33
2.00
11.60
116.00
29.00
87.00
121.80
5.80
14.00
3.00
12.00
6.00
1.00
1.00
ud
ml
ml
ml
ml
ml
ml
ud
ud
ud
ud
ud
ud
12,000.00
226.56
183.73
149.85
124.23
352.88
663.60
4,322.95
262.82
820.80
995.80
5,500.00
170,000.00
jkl-
Base de gabinete
mn-

VI.abcdefghijklm-
INSTALACION SANITARIA EXTERIOR

Llave jardin de 3/4
Llave de paso de 1"
Acometida de 11/2
VII.- CISTERNA 4,000 GLS. DE E= 0.20 MT DE
( 3.59 X 3.30 X 2.60 )
Pgina 182

PRESUP:

No.
PARTIDAS
CANT.
abcdef-
Replanteo
Relleno compactado
g-

3/8" @ 0.14
)
3/8" a
0.20
hijk-

0.20
lmn
opqr-

Paete plido
Zabaletas en pisos
UD
P.U.
1.00
36.87
38.58
47.93
2.63
pa
m3
m3
m3
m3
1,000.00
286.53
68.56
300.00
629.69
2.37
m3
6,805.14
2.27
m3
8,265.24
0.35
m3
24,776.46
0.83
m3
16,323.55
0.55
m3
18,283.98
0.83
26.80
39.58
11.38
11.36
1.00
1.00
1.00
1.00
m3
m2
m2
ml
m2
ud
ud
ud
ud
14,300.42
1,305.14
232.18
62.38
139.74
3,450.00
16,500.00
15,681.00
8,775.00
15.82
0.52
32.44
31.60
5.15
5.15
3.87
15.07
32.44
32.44
1.40
m2
m3
m2
ml
m2
m2
m2
p2
m2
m2
m2
789.08
11,094.46
208.63
62.19
143.33
440.00
507.28
350.00
128.49
46.64
159.29
VIII.abcdefghijk-

Cantos en general
Pgina 183

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.
XI.-

Y FILTRANTE
I.- Preliminares:
1- Replanteo
1.00
p.a.
1,000.00
60.00
77.99
3.00
2.00
m3
m3
m3
m3
286.53
300.00
68.56
629.69
5.11
3.83
0.08
m3
m3
m3
8,672.02
15,815.09
19,317.43
39.20
6.60
m2
m2
1,305.14
1,018.95
47.65
19.60
m2
ml
232.18
62.38
2.00
1.00
3.00
ud
ud
ud
70.00
4,090.00
3,604.00
0.25
44.05
m3
m3
286.53
300.00
III.- Hormign en :

IV Muro de bloques
1- De 0.20 m con 3/8 a 0.20 m BNP

2- De 0.15 m con 3/8 a 0.20 m BNP

2- Zabaleta
VI.- Sanitaria

2- Bote
Pgina 184

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.

4- De 0.15 m con 3/8 a 0.20 m BNP
6- Tapa de hormigon
0.03
1.60
3.45
1.00
m3
m2
m2
ud
8,672.02
1,018.95
232.18
900.00

7- nivel de losas.
0.50
m3
15,815.09
80.00
1.00
4.00
1.00
1.00
pl
ud
ud
ud
ud
500.00
5,000.00
4,000.00
5,000.00
2,500.00
3- Tubos PVC de 8"
X.-
AREAS EXTERIORES
1ab-

area civica
entre modulos
acondicionamiento del terreno )
Paragomas
PAISAJISMO
cdefghij2abc-

min. 0.20
Arbustos
Palmas y Arboles
Pgina 185
1.00
20.00
ud
ml
17,551.26
2,193.52
236.00
10.00
m2
ud
685.69
4,500.00
547.50
m2
685.69
157.93
36.51
36.51
4.00
1.00
m2
m2
ml
ud
pa
1,714.72
578.55
586.85
1,965.97
4,540.56
388.80 m2
152.20 ud
15.20 ud
320.34
150.00
800.00

PRESUP:

No.
PARTIDAS
de3abcdefghijklmn
CANT.
UD
5.43 ud
12.00 dia
TARJA EN BRONCE ( 2.00 x 1.50 )

Limpieza y replanteo
Relleno compactado caliche ( a mano)
Relleno reposicin (manual)
Zapata muro de 6" (0.45/0.20) 33/8"L@40T
Losa superior (h=0.10 m) 3/8"@.0.25 A.D.
Acera perimetral en tarja
Bloques en muros de 6" B.N.P.
Bloques en muros de 6" S.N.P.
Paete en muros maestreado
Cantos en general
Pintura acrlica (muros)
Placa de bronce incluye contexto
P.U.
1,500.00
1,500.00
1.00
0.34
0.61
0.29
0.44
0.29
0.12
2.76
1.63
3.26
3.90
8.24
2.88
1.00
p.a.
m3
m3
m3
m3
m3
und
m2
m2
m2
m2
ml
m2
ud
500.00
286.53
629.69
68.56
300.00
7,216.94
9,478.19
554.92
775.09
789.08
232.96
62.19
128.49
16,000.00
24.00
18.00
1.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
1,160.00
742.40
742.40
742.40
742.40
742.40
1.00
24.00
9.00
9.00
1.00
ud
ud
ud
ud
p.a
742.40
742.40
600.00
600.00
6,000.00

XI.- MISCELANEOS
a- Letras de 8" en bronce con el nombre de la escuela
bcdefghijk-

Sealiz. ACM grabado (4"*16")(ADM )
Sealiz. ACM grabado(4"*16")(BIBLIOTECA)
Sealiz. ACM grabado(4"*16")(SALON MULT.)
XIV.- VERJA PERIMETRAL TIPO CON REFUERZOS L= 436.80 ML
1- Preliminares:
Pgina 186

PRESUP:

No.
PARTIDAS
CANT.
a) Replanteo
b) Fumigacion en cimientos
2- Movimiento de Tierra:
a) Excavacin en caliche
b) Bote de materiales
c) Relleno de reposicin
3- Hormign armado en :
UD
436.80
1.00
P.U.
ml
pa
30.00
6,000.00
210.75 m3
273.98 m3
56.04 m3
286.53
300.00
68.56
Zapatas de muros ( con 3 3/8" y Estribos de 3/8"@

a) 0.25, bastones @ 0.80)
b) Zapatas en Col ( 5 1/2" y 7 1/2")
36.72 m3
81.60 m3
7,052.23
7,848.40
Columnas amarre ( 0.20 x 0.20 ) con 4 1/2" y Estribos de

c) 3/8"@ 0.20
38.64 m3
22,851.47
Columnas de amarre en hueco de puertas ( 0.20 x 0.30 )

d) con 6 1/2" y Estribos de 3/8"@ 0.20
0.81 m3
18,893.01
Viga de amarre ( 0.15 x 0.20 ) con 6 3/8" y Estribos de

e) 3/8"@ 0.20)
12.86 m3
23,408.52
2.88 m3
5,239.90
244.80 m2
1,530.00 m2
775.09
789.08
3,060.00 m2
416.04 m2
416.04 m2
3,156.80 ml
59.29
235.07
40.27
62.19
22.40 m2
428.80 ml
8,500.00
450.00
3,476.04 m2
128.49
Refuerzo en escalonamiento ( 1.00 x 0.40) bastones con 3

f) 3/8"@.40 y 5 Estribos de 3/8"
4- Muro de bloques
a) De 0.15 m con 3/8 a 0.80 m BNP
b) De 0.15 m con 3/8 a 0.80 m SNP
5- Terminacin Superficies
a) Violinado en muros
b) Paete liso en S. H.
c) Fraguache.
d) Cantos
6- Varios generales
a) Puerta de Tola Corrediza (en verja)incluye puerta peatonal
( 2.80 x 4.00 ) incluye pintura (2 uds)
b) Alambre Trinchera (T/Costo) Inc. Palomet
7- Pintura (Dos manos):
a) Acrilica en exterior
Pgina 187

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.

INSTALACION ELECTRICA
XIII.-
BLOQUE B1
A.- PRIMER NIVEL:
36.00
ud
1,214.64
9.00
ud
1,062.31
4.00
ud
1,423.04
15.00
ud
1,242.97
3.00
ud
751.67
1.00
ud
1,068.51
1.00
ud
1,376.53
8- Globo de 4" x 6"
11.00
ud
679.35
8.00
ud
#REF!
1.00
ud
8,088.94
70.00 pies
219.49
4-

8 Bkrs. 20A/1P
2 Bkrs. 30A/2P
2C thw No. 4 fases.
1C thw No. 6 neutro
1T- pvc sdr- 26- 2".
1.00
ud
1,444.67
1.00
ud
760.03
27.00
ud
1,214.64
2.00
ud
1,062.31
6.00
ud
1,423.04
B.- SEGUNDO NIVEL:

Pgina 188

PRESUP:

No.
PARTIDAS
CANT.
4-

5- Globo de 4" x 6"
por:
UD
P.U.
12.00
ud
1,242.97
11.00
ud
679.35
1.00
ud
4,341.78
90.00 pies
104.71

Tuberia pvc de 1"
1.00
ud
1,444.67
35.00
ud
#REF!
2.00
ud
6.00
ud
12.00
ud
9.00
ud
8.00
ud
1.00
ud
BLOQUE B4
4-

5- Globo de 4" x 6"
por:
Tuberia pvc de 1"
Pgina 189
225.00 pies
1.00
ud
#REF!

PRESUP:

No.
PARTIDAS
CANT.
COMEDOR
5-

Formado por:
UD
P.U.
32.00
2.00
3.00
2.00
ud
ud
ud
ud
#REF!
1,372.19
13.00
6.00
6.00
ud
ud
ud
#REF!
1,285.78
1,031.85
8.00
ud
2,359.55
24.00
ud
3,215.52
6.00
ud
3,881.05
1.00
ud
6,043.98
250.00 pies
101.22
9 Bkrs. 20A/1P
(PC).compuesto por:
Tuberia pvc de 1"
1.00
ud
#REF!

1.00
pa
38,650.00
1.00
ud
1,402.89
1.00
ud
3,385.31
1.00
ud
8,266.93
5- Condulet de 2"
1.00
ud
443.35
2.00
ud
3,051.21

Pgina 190

PRESUP:

No.
PARTIDAS
CANT.
UD
P.U.
1.00
ud
1,013.38
4.00
ud
49.09
1.00
ud
72,349.20

3R.
1.00
ud
28,457.35
1.00
ud
27,251.53
80.00 pies
895.77
175.00 pies
896.16
9-
1- MB 200/2
7-40/2
compuesto por:
1T- pvc sdr- 26- 2".
compuesto por:
1T- pvc sdr- 26- 2".
electrosoldada).

XIV.- DEMOLICIONES Y REPARACIONES EN GENERAL
Pgina 191
1.00
ud
29,267.21

PRESUP:

No.
1-
PARTIDAS
CANT.


en obra )
UD
P.U.
1.00
pa
150,000.00
18.00
ud
150,000.00
1.00
p.a
204,884.28
300,000.00
XV.-
LIMPIEZA CONTINUA Y FINAL
RESUMEN
SUB-TOTAL BLOQUE B1
SUB-TOTAL BLOQUE B2
SUB-TOTAL BLOQUE B3
SUB-TOTAL CISTERNA
SUB-TOTAL CAMARA SEPTICA
SUB-TOTAL VERJA PERIMETRAL
Pgina 192

PRESUP:

No.
PARTIDAS
CANT.
UD
SUB-TOTAL GENERAL
SUB-TOTAL GENERAL
GASTOS GENERALES
TRANSPORTE
SEGUROS Y FIANZAS
IMPREVISTOS
SUPERVISION
ITEBIS ( 18% )
CODIA
10.00%
3.00%
2.25%
4.50%
1.00%
5.00%
10.00%
18.00%
0.10%

PALA, GREDA , RETROEXCAVADORA ,ETC. )
ESTUDIO DE SUELO
NOTAS:
Pgina 193
PA
PA
PA
P.U.

PRESUP:

No.
a)
PARTIDAS
CANT.
UD
P.U.
c) Las volmetrias seran validadas en obra por la supervision.-
SOMETIDO POR:

Pgina 194
ING. TERESA RODRIGU

VALOR
SUB-TOTAL
60,000.00
60,000.00
104.14
647.95
1,834.47
2,816.90
841.50
3,366.00
23,275.00
1,444.44
375.00
382.05
8,920.80
12,677.50
3,499.45
60,185.21
30,000.00
30,000.00
1,500,000.00
1,500,000.00
200,000.00
200,000.00
200,000.00
200,000.00
R.D $
2,050,185.21
10,000.00
10,000.00
Pgina 195
VALOR
SUB-TOTAL
2,500,000.00
2,500,000.00
21,330.01
137,185.07
54,089.31
126,196.62
117,663.61
9,455.82
8,774.56
27,693.91
68,916.73
80,420.72
6,040.77
11,022.87
72,182.50
8,102.52
72,775.65
22,259.00
53,098.66
840,733.94
3,541.76
33,000.00
35,146.58
1,809,630.61
145,202.40
23,532.07
102,367.35
10,821.48
281,923.30
Pgina 196
VALOR
SUB-TOTAL
18,476.06
113,745.08
150,233.24
25,736.56
37,008.03
6,743.75
351,942.72
157,645.32
294,862.32
33,669.86
486,177.50
64,055.30
14,265.20
5,934.34
1,112.00
4,422.16
89,789.00
221,512.34
221,512.34
56,420.82
12,406.94
11,000.00
5,500.00
31,200.00
116,527.76
190,625.70
190,625.70
65,906.84
8,272.16
74,179.00
56,419.37
23,534.10
Pgina 197
VALOR
SUB-TOTAL
12,186.26
7,841.72
3,823.96
3,092.22
2,719.14
586.94
776.42
1,750.00
15,212.00
9,600.00
1,331.19
138,873.32
21,480.00
2,700.00
24,180.00
38,917.07
24,749.43
4,611.60
5,341.66
2,782.15
76,401.91
55,000.22
119,845.19
62,697.51
9,731.03
247,273.95
73,598.05
Pgina 198
VALOR
SUB-TOTAL
12,524.79
86,948.55
48,341.63
221,413.02
R.D $
6,840,450.13
5,000.00
5,000.00
20,771.35
139,361.53
56,899.64
106,766.41
119,452.74
12,061.08
10,527.12
28,068.65
71,129.28
81,472.33
6,135.88
11,464.82
73,126.38
8,222.47
73,222.51
19,191.56
64,624.94
849,847.90
35,448.53
1,787,795.12
141,440.66
21,951.23
159,229.02
Pgina 199
VALOR
SUB-TOTAL
11,188.29
333,809.21
29,605.83
101,886.22
153,494.95
26,387.55
45,626.16
6,836.71
363,837.42
298,948.62
34,336.05
333,284.67
118,109.11
7,321.96
165,875.60
10,456.14
188,065.04
489,827.85
64,565.70
14,478.00
6,016.58
1,118.53
4,422.16
90,600.97
233,985.78
233,985.78
37,613.88
12,406.94
31,200.00
81,220.82
27,870.20
27,870.20
Pgina 200
VALOR
SUB-TOTAL
66,892.05
66,892.05
49,045.92
19,214.12
12,415.08
8,067.12
1,883.14
1,500.00
714.78
300.89
8,400.00
1,198.07
102,739.12
21,480.00
21,480.00
57,933.73
16,511.76
76,395.91
105,316.75
256,158.15
73,598.05
12,524.79
138,962.87
50,669.45
275,755.16
R.D $
4,470,256.52
Pgina 201
VALOR
SUB-TOTAL
1,000.00
1,000.00
28,261.27
32,729.35
12,216.37
10,131.01
1,992.48
55,822.46
141,152.94
32,196.75
12,257.40
44,454.15
11,635.38
10,304.14
14,612.17
2,531.65
8,448.34
1,459.50
48,991.18
11,710.40
1,833.79
2,202.45
15,237.20
20,086.59
51,070.43
18,130.00
18,130.00
9,403.47
9,403.47
7,183.54
6,243.82
Pgina 202
VALOR
13,867.24
SUB-TOTAL
27,294.60
22,007.85
18,954.18
40,962.03
R.D $
382,458.80
R.D $
11,693,165.45
10,000.00
10,000.00
2,500,000.00
2,500,000.00
21,288.43
137,274.21
54,169.92
157,896.73
117,663.61
Pgina 203
VALOR
SUB-TOTAL
16,547.69
68,916.73
80,420.72
72,182.50
72,775.65
22,259.00
53,098.66
840,733.94
3,541.76
33,000.00
1,751,769.56
145,202.40
23,532.07
64,570.42
10,821.48
244,126.37
18,476.06
95,928.07
150,233.24
25,736.56
34,843.81
6,743.75
331,961.49
157,645.32
294,862.32
33,669.86
486,177.50
115,331.85
7,217.73
165,875.60
7,483.08
183,778.54
479,686.80
221,512.34
221,512.34
Pgina 204
VALOR
SUB-TOTAL
47,017.35
12,406.94
31,200.00
90,624.29
190,625.70
190,625.70
65,906.84
65,906.84
48,359.46
23,534.10
12,186.26
7,841.72
3,823.96
3,092.22
2,719.14
586.94
776.42
1,500.00
15,212.00
9,000.00
1,141.02
129,773.24
21,480.00
21,480.00
38,917.07
24,749.43
4,611.60
5,341.66
2,782.15
76,401.91
54,951.25
146,025.03
37,217.19
Pgina 205
VALOR
SUB-TOTAL
9,731.03
247,924.50
73,598.05
12,524.79
138,962.87
48,341.63
273,427.34
RD$
7,121,397.88
10,000.00
10,000.00
2,500,000.00
2,500,000.00
21,288.43
137,274.21
54,169.92
157,896.73
117,663.61
Pgina 206
VALOR
SUB-TOTAL
16,547.69
68,916.73
80,420.72
72,182.50
72,775.65
22,259.00
53,098.66
840,733.94
3,541.76
33,000.00
1,751,769.56
145,202.40
23,532.07
64,570.42
10,821.48
244,126.37
18,476.06
95,928.07
150,233.24
25,736.56
34,843.81
6,743.75
331,961.49
157,645.32
294,862.32
33,669.86
486,177.50
115,331.85
7,217.73
165,875.60
7,483.08
183,778.54
479,686.80
221,512.34
221,512.34
Pgina 207
VALOR
SUB-TOTAL
47,017.35
12,406.94
31,200.00
90,624.29
190,625.70
190,625.70
65,906.84
65,906.84
48,359.46
23,534.10
12,186.26
7,841.72
3,823.96
3,092.22
2,719.14
586.94
776.42
1,500.00
15,212.00
9,000.00
1,141.02
129,773.24
21,480.00
21,480.00
38,917.07
24,749.43
4,611.60
5,341.66
2,782.15
76,401.91
54,951.25
146,025.03
37,217.19
Pgina 208
VALOR
SUB-TOTAL
9,731.03
247,924.50
73,598.05
12,524.79
138,962.87
48,341.63
273,427.34
RD$
7,121,397.88
12,000.00
12,000.00
2,000,000.00
2,000,000.00
372,725.08
459,754.50
303,557.18
804,232.15
3,541.76
59,516.55
2,003,327.21
Pgina 209
VALOR
SUB-TOTAL
298,043.41
298,043.41
56,073.47
100,455.35
133,686.66
22,901.95
53,334.14
366,451.57
221,913.05
415,069.71
17,473.27
654,456.03
168,270.38
9,080.72
7,483.08
223,828.00
59,941.45
468,603.63
67,704.98
42,315.61
9,403.47
28,210.41
147,634.47
213,861.48
213,861.48
184,039.80
184,039.80
Pgina 210
VALOR
9,683.98
34,583.60
820.80
6,743.25
6,036.13
8,059.91
4,706.82
1,146.33
1,812.76
776.42
500.00
4,800.00
380.34
3,920.86
4,894.33
28,240.92
7,057.60
SUB-TOTAL
124,164.05
173,771.04
13,267.27
98,285.53
7,396.95
292,720.79
83,401.20
53,039.25
5,962.28
906.24
143,308.97
60,208.04
165,869.03
9,394.92
235,471.99
12,056.00
42,240.00
Pgina 211
VALOR
SUB-TOTAL
8,222.76
3,003.20
199,639.14
39,458.28
32,901.02
10,258.20
71,903.36
2,495.24
8,720.00
27,383.35
7,397.92
7,066.67
R.D $
24,000.00
2,628.10
21,312.68
4,345.65
10,808.01
42,980.78
3,848.88
60,521.30
788.46
9,849.60
5,974.80
5,500.00
170,000.00
472,745.14
7,616,828.55
362,558.26
362,558.26
Pgina 212
VALOR
SUB-TOTAL
1,000.00
10,564.36
2,645.04
14,379.00
1,656.08
16,128.18
18,762.09
8,671.76
13,548.55
10,056.19
11,869.35
34,977.75
9,189.68
709.88
1,587.45
3,450.00
16,500.00
15,681.00
8,775.00
200,151.36
200,151.36
12,483.25
5,769.12
6,767.96
1,965.20
738.15
2,266.00
1,963.17
5,274.50
4,168.22
1,513.00
223.01
43,131.58
Pgina 213
VALOR
SUB-TOTAL
RD$
43,131.58
1,000.00
1,000.00
17,191.80
23,397.00
205.68
1,259.38
42,053.86
44,314.02
60,571.79
1,545.39
106,431.21
51,161.49
6,725.07
57,886.56
11,063.38
1,222.65
12,286.03
140.00
4,090.00
10,812.00
15,042.00
71.63
13,215.00
Pgina 214
VALOR
SUB-TOTAL
216.80
1,630.32
801.02
900.00
7,907.55
24,742.32
40,000.00
5,000.00
16,000.00
5,000.00
2,500.00
68,500.00
RD$
327,941.97
RD$
655,883.95
17,551.26
43,870.32
161,822.84
45,000.00
375,415.28
270,805.57
21,122.86
21,425.89
7,863.88
4,540.56
969,418.46
124,548.19
22,830.00
12,160.00
Pgina 215
VALOR
SUB-TOTAL
8,145.00
18,000.00
185,683.19
500.00
97.42
384.11
19.88
132.00
2,092.91
1,137.38
1,531.58
1,263.40
2,572.40
908.54
512.45
370.05
16,000.00
27,522.12
RD$
1,182,623.77
27,840.00
13,363.20
742.40
742.40
742.40
742.40
742.40
17,817.60
5,400.00
5,400.00
6,000.00
79,532.80
RD$
79,532.80
Pgina 216
VALOR
SUB-TOTAL
13,104.00
6,000.00
19,104.00
60,386.77
82,193.28
3,842.23
146,422.28
258,957.89
640,429.44
882,980.80
15,303.34
301,127.20
15,090.91
2,113,889.58
189,742.03
1,207,292.40
1,397,034.43
181,427.40
97,798.52
16,753.93
196,321.39
492,301.25
190,400.00
192,960.00
383,360.00
446,636.38
446,636.38
Pgina 217
VALOR
SUB-TOTAL
RD$
4,998,747.92
43,727.04
9,560.78
5,692.16
18,644.59
2,255.01
1,068.51
1,376.53
7,472.90
#REF!
8,088.94
15,364.19
1,444.67
760.03
#REF!
32,795.28
2,124.62
8,538.24
Pgina 218
VALOR
SUB-TOTAL
14,915.67
7,472.90
4,341.78
9,424.17
1,444.67
81,057.33
RD$
#REF!
#REF!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#REF!
#REF!
RD$
#REF!
Pgina 219
VALOR
SUB-TOTAL
#REF!
#VALUE!
#VALUE!
2,744.37
#REF!
7,714.71
6,191.11
18,876.41
77,172.48
23,286.32
6,043.98
25,305.38
#REF!
#REF!
RD$
#REF!
38,650.00
1,402.89
3,385.31
8,266.93
443.35
6,102.42
Pgina 220
VALOR
SUB-TOTAL
1,013.38
196.34
72,349.20
28,457.35
27,251.53
71,661.93
156,828.25
29,267.21
RD$
#REF!
Pgina 221
VALOR
SUB-TOTAL
150,000.00
150,000.00
2,700,000.00
2,700,000.00
RD$
2,850,000.00
300,000.00
300,000.00
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
2,050,185.21
11,693,165.45
7,121,397.88
7,121,397.88
7,616,828.55
362,558.26
200,151.36
43,131.58
655,883.95
1,182,623.77
79,532.80
4,998,747.92
#REF!
2,850,000.00
300,000.00
Pgina 222
VALOR
SUB-TOTAL
RD$
#REF!
RD$
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
100,000.00
146,848.00
225,800.00
#REF!
RD$
#REF!
Pgina 223
VALOR
SUB-TOTAL
APROBADO POR:

Pgina 224

PRESUP:
No. 06043614 PARA LA AMPLIACION Y REP. DE LA ESCUELA BASICA AGUSTIN CHALJUB

UBICADA EN EL MUNICIPIO DE LAS GUARANAS, EN LA PROVINCIA DUARTE. R. D.
CONTENIDO: 3 AULAS ESTANDAR+1 AULAS INICIAL+1 AULA ESPECIAL+SALON DE PROFESORES+ENFERMERIA+

BIBLIOTECA+A. ADM . +PLAZA CIVICA+ OTROS
No.
PARTIDAS
I1-
PRELIMINARES
Valla de promocion
2abcdefghijklm-
Excavacin en Tierra
Parales 4"x4"
Parales de 2"x4"
Correas de 2"X4"
Durmientes de 2"x4"
Puerta Plywood
Pernos
Clavos c/cabeza 2"
Techo de Znc 1 Agua
M.O. carpintera
3-
CANT.
UD
1.00
pa
0.38
0.19
49.50
82.85
24.75
99.00
19.00
2.10
15.00
15.00
16.00
23.05
608.60
m3
m3
p2
p2
p2
p2
ud
m2
ud
lb
m2
m2
p2
1.00
ud
1.00
pa
1.00
1.00
pa
pa
1.00
p.a.

4-

Acceso de servicios basicos ( Estas partidas se pagara, por
5ab-

Agua potable
Energia electrica
II-
BLOQUE BI
PRIMER NIVEL
A.a-

B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcdefghijklmno-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
Viga de amarre en muros sismo- resistente de
( 0.20 x 0.35 )
1.00
p.a.
0.64
3.85
1.68
4.18
3.30
0.44
0.33
1.16
3.19
4.10
0.26
0.41
3.68
0.44
3.14
0.87
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
2.70
53.47
0.14
33.00
2.25
m3
m3
m3
ud
m3
pqrst-

Dinteles ( 0.15 x 0.30 )
2abcd-
MUROS DE BLOQUES
119.35
22.85
129.73
15.51
m2
m2
m2
m2
3abcdef-
Cantos en General
79.31
545.20
639.10
639.10
595.08
41.50
m2
m2
m2
m2
ml
ml
4abc-
318.00
318.00
190.15
m2
m2
ml
5abcd-
Fino en Techo Plano
Zabaleta En Techo
32.00
23.00
1.00
34.63
m2
ml
ud
m2

e-
23.00
ml
6a-

61.09
m2
7abcde-

6.00
2.00
2.00
1.00
6.00
ud
ud
ud
ud
ud
8a-
657.33
p2
9a-
82.86
m2
10abcdefghijklm-
Desague de Pisos 2"
6.00
5.00
2.00
2.00
2.00
2.00
3.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
11a-
PLAFOND.
Plafond en PVC
28.64
m2
12abcde-
ACERAS PERIMETRALES
Zabaletas
44.60
44.60
12.00
14.50
44.60
ml
m2
ml
m2
ml
13a-

De base
1,179.25
m2
932.72
246.53
61.09
m2
m2
m2
61.70
ml
bcd-

14a-
VARIOS
b-

cd-

Andamios exteriores
10.50
651.30
20.10
ml
m2
ml
1.00
p.a.
1.00
p.a.
0.64
5.56
1.74
4.33
0.57
2.57
3.31
2.89
0.44
2.17
2.70
40.81
0.07
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
SUB-TOTAL BLOQUE B1
BLOQUE B2
PRIMER NIVEL
A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcd-efghijklm-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y de (0.25 x 0.45 )
Dinteles ( 0.15 x 0.30 )
2abcd-
MUROS DE BLOQUES
Bloques de 8" SNP
105.39
25.76
90.57
15.51
m2
m2
m2
m2
3abcdef-
Cantos en General
140.25
300.00
493.99
493.99
515.35
32.00
m2
m
m2
m2
ml
ml
4abc-
H.A.B/Piso (chap.) e=0.08 (W2.3*150*150)
5abce-
Fino en Techo Plano
Zabaleta En Techo
f-
254.71
254.71
114.41
m2
m2
ml
285.42
79.28
353.07
4.00
m2
ml
m2
ud
71.21
ml
6a-

51.32
m2
7abcd-

3.00
2.00
1.00
6.00
ud
ud
ud
ud
8a-

552.20
p2
9a10abcdfghijklm-
Desague de Pisos 2"
93.22
m2
6.00
4.00
2.00
2.00
2.00
2.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
11a-
PLAFOND.
Plafond en PVC
28.64
m2
12abcdef-
ACERAS PERIMETRALES
Zabaletas
45.60
9.12
44.60
12.00
14.50
45.60
ml
m3
m2
ml
m2
ml
13a-
De base
934.24
m2
769.82
m2
b-
cd-

164.96
51.32
m2
m2
14abc-
VARIOS
Andamios exteriores
Pichon de columnas
560.30
13.40
27.00
m2
ml
ud
1.00
p.a.
1.00
p.a.
SUB-TOTAL BLOQUE B2
BLOQUE B3 ( 1 Aula Inicial + Baos )

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde
fghi
j
klnm-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.35 )
Viga V3X de ( 0.20 x 0.35 )
Viga V2Y ( 0.30 x 0.45 )
Dinteles ( 0.15 x 0.30 )
0.64
1.71
1.10
2.17
2.39
0.68
2.00
2.00
2.00
0.24
0.36
0.96
32.79
0.16
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
2ab-
MUROS DE BLOQUES
81.37
65.46
m2
m2
3abcdef-
Cantos en General
116.20
121.50
338.86
338.86
440.21
39.15
m2
m3
m2
m2
ml
ml
4abc-
183.78
183.78
58.77
m2
m2
ml
5abce-
Fino en Techo Plano
Zabaleta En Techo
f-
200.93
62.90
226.69
2.00
m2
ml
m2
ud
63.80
ml
2.00
3.00
2.00
ud
ud
ud
74.97
m2
806.68
p2
35.91
m2
6abc-

7a-

8a-

9a-
10abcdfghijk11a-
Fregadero sencillo
Desague de Pisos 2"
PLAFOND.
Plafond en PVC
2.00
2.00
2.00
1.00
2.00
4.00
2.00
4.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
pa
pa
10.13
m2
12abcde-
ACERAS PERIMETRALES
Zabaletas
67.60
67.60
13.52
5.00
67.60
ml
m2
m3
m2
ml
13a-
De base tropical
651.53
m2
547.22
29.34
74.97
m2
m2
m2
2.00
1.00
1.00
2.00
60.00
ud
pa
ud
ml
ml
bcd-



f)
20.00
ml
20.00
4.00
ml
ud
1.00
p.a.
1.00
p.a.
11.65
21.45
12.25
57.46
2.25
m3
m3
m3
m3
m3

g)
COMEDOR PARA 160 ALUMNOS
A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde-
HORMIGON ARMADO
Columnas C1 ( 0.40 x 0.40 )
Viga V1X ( 0.30 x 0.55 )
Viga V1Y ( 0.30 x 0.55 )
Dintel ( 0.15 x 0.45 )
2a-
MUROS DE BLOQUES
343.30
m2
3abcde-
Cantos en General
206.29
447.09
457.22
457.22
796.42
m2
m2
m2
m2
ml
4abc-
H.A.B/Piso (chap.) e=0.08 (W2.3*150*150)
364.72
364.72
90.56
m2
m2
ml
5abcd-
Fino en Techo Plano
Zabaleta En Techo
397.76
105.92
6.00
422.99
m2
ml
ud
m2
111.86
ml
4.00
ud
e-
6a-


bc-
Puerta lateral izquierdo y derecho en polimetal ( 0.90 x 2.65 )

Inc. Tragaluz
d7a-
VENTANAS
8a-
9abcdef-ghijklmnopq-
Llave de paso de 1"
Desague de Pisos 2"
10a-
REVESTIMIENTO EN :
bcd-
11abcd-

Zabaleta
Rampa de hormigon
12a-
PINTURA
Base (Economica)
bc-
13abcd--
VARIOS
3.00
ud
1.00
ud
3.00
ud
36.28
m2
390.37
p2
1.00
8.00
1.00
45.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
6.00
20.00
ud
ud
ud
ml
ud
ud
ud
ud
ud
ud
ud
pa
pa
ud
ud
ud
ml
218.47
m2
16.68
m2
111.73
27.50
m2
ml
84.42
84.42
84.42
2.46
ml
m2
ml
m2
1,115.62
m2
1,115.62
36.28
m2
m2
5.48
19.20
4.00
8.00
ml
ml
ml
ud
efghijklmn-

Pergolado de ( 0.30 x 0.55 ) ( 1.32 m3 )
1.00
1.00
28.63
14.76
pa
pa
pl
pl
32.56
5.24
21.80
12.40
3.35
3.20
ml
m2
ml
ml
ml
ml
INSTALACION SANITARIA EXTERIOR ( Esta partida se pagara de

acuerdo a levantamiento realizado por la supervision en obra )
2.00
11.60
116.00
29.00
87.00
121.80
5.80
14.00
3.00
Llave jardin de 3/4
12.00
Llave de paso de 1"
6.00
1.00
Acometida de 11/2
1.00
ud
ml
ml
ml
ml
ml
ml
ud
ud
ud
ud
ud
ud

Base de gabinete
abcdefghijklm-

V.abcdefghij-
CISTERNA 4,000 GLS. DE E= 0.20 MT DE ( 3.59 X 3.30 X 2.60 )

Replanteo
Relleno compactado
3/8" @ 0.14
)
3/8" a
0.20
k-

0.20
lmn
opqr-

Paete plido
Zabaletas en pisos
1.00
36.87
38.58
47.93
2.63
2.37
pa
m3
m3
m3
m3
m3
2.27
m3
0.35
m3
0.83
m3
0.55
m3
0.83
26.80
39.58
11.38
11.36
1.00
1.00
1.00
1.00
m3
m2
m2
ml
m2
ud
ud
ud
ud

VI.abcdefghijk-

Cantos en general
15.82
0.52
32.44
31.60
5.15
5.15
3.87
15.07
32.44
32.44
1.40
m2
m3
m2
ml
m2
m2
m2
p2
m2
m2
m2

Y FILTRANTE
I.- Preliminares:
1- Replanteo
1.00
p.a.
60.00
77.99
3.00
2.00
m3
m3
m3
m3
5.11
3.83
0.08
m3
m3
m3
39.20
6.60
m2
m2
47.65
19.60
m2
ml
2.00
1.00
3.00
ud
ud
ud
0.25
44.05
0.03
1.60
3.45
1.00
m3
m3
m3
m2
m2
ud
0.50
m3
80.00
pl
III.- Hormign en :

IV Muro de bloques
1- De 0.20 m con 3/8 a 0.20 m BNP

2- De 0.15 m con 3/8 a 0.20 m BNP

2- Zabaleta
VI.- Sanitaria

2- Bote
4- De 0.15 m con 3/8 a 0.20 m BNP
6- Tapa de hormigon
7- nivel de losas.
3- Tubos PVC de 8"
1.00
4.00
1.00
1.00
ud
ud
ud
ud
SUB-TOTAL CAMARA SEPTICA DE DOS CAMARAS
AREAS EXTERIORES
1ab-
fghij2-

area civica
entre modulos
acodicionamiento del terreno )
Paragomas
PAISAJISMO
abcde-

min. 0.20
Arbustos
Palmas y Arboles
cde-
1.00
20.00
ud
ml
158.00
8.00
m2
ud
182.50
m2
157.93
36.51
36.51
4.00
1.00
m2
m2
ml
ud
pa
291.60 ud
134.00 ud
13.00 ud
4.00 ud
8.00 dia
abcdefghi-
MISCELANEOS
Letras de 8" en bronce con el nombre de la escuela
Sealiz. ACM grabado(4"*16")(ENFERMERIA)
47.00
4.00
1.00
1.00
ud
ud
ud
ud
1.00
22.00
2.00
2.00
1.00
ud
ud
ud
ud
p.a
BLOQUE B1
A.- PRIMER NIVEL:
36.00
ud
9.00
ud
4.00
ud
15.00
ud
3.00
ud
1.00
ud
1.00
ud
8- Globo de 4" x 6"
11.00
ud
8.00
ud
1.00
ud
4-

8 Bkrs. 20A/1P
2 Bkrs. 30A/2P
70.00 pies
2C thw No. 4 fases.

1C thw No. 6 neutro
1T- pvc sdr- 26- 2".
1.00
ud
1.00
ud
27.00
ud
8.00
ud
4.00
ud
6.00
ud

A.- BLOQUE B2
4-

5- Globo de 4" x 6"
11.00
ud
8.00
ud

1.00
ud
8 Bkrs. 20A/1P
2 Bkrs. 30A/2P
70.00 pies
2C thw No. 4 fases.

1C thw No. 6 neutro
1T- pvc sdr- 26- 2".
1.00
ud
1.00
ud

21.00
ud
2.00
ud
3.00
ud
4.00
ud
5- Globo de 4" x 6"
4.00
ud

Panel de distribuccin (P52-1N- TLM-6-12 ) similar a G.E. de
7circuitos. Formado por:8 Bkrs. 20A/1P
6.00
ud
1.00
ud
4-
8- Alimentador desde panelboard principal (PBP) a panel (PB2-1N).

compuesto por:
180.00 pies

Tuberia pvc de 1"
1.00
ud
32.00
ud
2.00
ud

3.00
ud
2.00
ud

13.00
ud
6.00
ud
6.00
ud
8.00
ud
24.00
ud
6.00
ud
1.00
ud
SUB-TOTAL ELECTRICO BLOQUE B2 ( 1 AULA INICIAL )

COMEDOR - COCINA
5-
Formado por:
9 Bkrs. 20A/1P
(PC).compuesto por:
250.00 pies
Tuberia pvc de 1"

1.00
ud

1.00
pa
1.00
ud
1.00
ud
1.00
ud
5- Condulet de 2"
1.00
ud
2.00
ud
1.00
ud
4.00
ud
1.00
ud
1.00
ud
1.00
ud
SUB-TOTAL ELECTRICO COMEDOR- COCINA

ENTRADA GENERAL
9-

3R.
1- MB 200/2
7-40/2
compuesto por:
80.00 pies

1T- pvc sdr- 26- 2".
compuesto por:
175.00 pies

1T- pvc sdr- 26- 2".
electrosoldada).
1.00
ud
1.00
pa
SUB-TOTAL ELECTRICO ENTRADA GENERAL

REPARACIONES EN GENERAL
1-


en obra )
3abcdefghijklmno-
5.00
ud
1.00
49.50
36.00
28.50
19.50
4.50
4.50
57.00
342.00
130.50
130.50
300.00
814.50
150.00
10.00
20.00
p.a
m3
m3
m3
m3
m3
m3
m2
m2
m2
m2
ml
m2
ml
m2
m2
1.00
p.a

Columna (20 * 20) 41/2"est. 3/8"@ 20
XIII.- LIMPIEZA CONTINUA Y FINAL

RESUMEN
SUB-TOTAL BLOQUE B1
SUB-TOTAL BLOQUE B2
SUB-TOTAL BLOQUE B2- AULA INICIAL
SUB-TOTAL COMEDOR PARA 160 ALUMNOS
Y
FILTRANTE
SUB-TOTAL
AREAS EXTERIORES
SUB-TOTAL GENERAL
GASTOS GENERALES
TRANSPORTE
SEGUROS Y FIANZAS
IMPREVISTOS
SUPERVISION
ITEBIS ( 18% )
CODIA
PALA, GREDA , RETROEXCAVADORA , ETC. )
10.00%
3.00%
2.75%
4.50%
1.00%
5.00%
10.00%
18.00%
0.10%
PA

ESTUDIO DE SUELO
PA
PA
NOTAS:
a) Presupuesto preparado con los precios del mercado local ( por provincia ) y con la mano de obra establecida por el Minister
c) Las volmetrias seran validadas en obra por la supervision.d) Las partidas prelimares de acondicionamiento de terreno ,acceso a servicios y verja perimetral se utilizara solo
en los casos que sean especificados.
SOMETIDO POR:

ING. TERESA RODR

Directora de la Direccion G
AGUSTIN CHALJUB
VINCIA DUARTE. R. D.
PROFESORES+ENFERMERIA+
P.U.
VALOR
SUB-TOTAL
60,000.00
60,000.00
60,000.00
274.06
3,410.28
37.06
34.00
34.00
34.00
1,225.00
687.83
25.00
25.47
557.55
550.00
5.75
104.14
647.95
1,834.47
2,816.90
841.50
3,366.00
23,275.00
1,444.44
375.00
382.05
8,920.80
12,677.50
3,499.45
60,185.21
30,000.00
30,000.00
30,000.00
1,500,000.00
1,500,000.00
1,500,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
R.D $
2,050,185.21
10,000.00
10,000.00
10,000.00
2,500,000.00
2,500,000.00
2,500,000.00
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
26,589.57
23,977.41
21,603.99
19,614.81
23,233.72
26,885.05
19,614.81
18,414.82
23,176.96
25,585.06
21,330.01
137,185.07
54,089.31
126,196.62
117,663.61
9,455.82
8,774.56
27,693.91
68,916.73
80,420.72
6,040.77
11,022.87
72,182.50
8,102.52
72,775.65
22,259.00
19,666.17
15,723.47
25,298.28
1,000.00
15,620.70
53,098.66
840,733.94
3,541.76
33,000.00
35,146.58
1,809,630.61
1,216.61
1,029.85
789.08
697.71
145,202.40
23,532.07
102,367.35
10,821.48
281,923.30
232.96
208.63
235.07
40.27
62.19
162.50
18,476.06
113,745.08
150,233.24
25,736.56
37,008.03
6,743.75
351,942.72
495.74
927.24
177.07
157,645.32
294,862.32
33,669.86
486,177.50
365.95
79.73
2,202.45
440.00
11,710.40
1,833.79
2,202.45
15,237.20
873.33
20,086.59
51,070.43
3,626.00
221,512.34
221,512.34
9,403.47
6,203.47
5,500.00
5,500.00
5,200.00
56,420.82
12,406.94
11,000.00
5,500.00
31,200.00
116,527.76
290.00
190,625.70
190,625.70
795.40
65,906.84
65,906.84
8,059.91
4,706.82
6,093.13
3,920.86
1,911.98
1,546.11
906.38
293.47
388.21
250.00
15,212.00
9,600.00
1,141.02
48,359.46
23,534.10
12,186.26
7,841.72
3,823.96
3,092.22
2,719.14
586.94
776.42
1,500.00
15,212.00
9,600.00
1,141.02
130,373.24
750.00
21,480.00
21,480.00
872.58
554.92
384.30
368.39
62.38
38,917.07
24,749.43
4,611.60
5,341.66
2,782.15
76,401.91
46.64
55,000.22
128.49
254.32
159.29
119,845.19
62,697.51
9,731.03
1,192.84
73,598.05
247,273.95
1,192.84
133.50
2,405.06
12,524.79
86,948.55
48,341.63
221,413.02
R.D $
6,782,259.32
R.D $
6,782,259.32
8,000.00
8,000.00
8,000.00
1,500,000.00
1,500,000.00
1,500,000.00
33,263.17
35,655.64
32,244.00
30,190.58
21,490.50
21,603.99
19,614.81
19,614.81
18,414.82
23,176.96
19,666.17
15,723.47
25,298.28
21,288.43
198,245.36
56,104.56
130,725.21
12,249.59
55,522.25
64,925.02
56,686.80
8,102.52
50,294.00
53,098.66
641,674.81
1,770.88
1,350,688.09
1,216.61
1,029.85
789.08
697.71
128,218.53
26,528.94
71,466.98
10,821.48
237,035.92
232.96
208.63
235.07
40.27
62.19
162.50
32,672.64
62,589.00
116,122.23
19,892.98
32,049.62
5,200.00
268,526.47
495.74
927.24
177.07
126,269.94
236,177.30
20,258.58
349.66
77.56
440.00
1,247.18
99,799.96
6,148.96
155,350.80
4,988.72
2,143.69
152,652.16
418,940.60
3,626.00
186,086.32
186,086.32
9,403.47
6,203.47
5,500.00
5,200.00
28,210.41
12,406.94
5,500.00
31,200.00
77,317.35
290.00
160,138.00
160,138.00
795.40
74,147.19
74,147.19
8,059.91
4,706.82
6,093.13
3,920.86
1,146.33
1,546.11
906.38
388.21
250.00
15,212.00
7,200.00
1,141.02
48,359.46
18,827.28
12,186.26
7,841.72
2,292.66
3,092.22
1,812.76
776.42
1,500.00
15,212.00
7,200.00
1,141.02
120,241.80
750.00
21,480.00
21,480.00
872.58
629.69
578.55
384.30
495.74
62.38
39,789.65
5,742.77
25,803.33
4,611.60
7,188.23
2,844.53
85,980.11
46.64
43,572.95
128.49
98,914.17
382,705.82
254.32
159.29
41,952.63
8,174.76
192,614.51
133.50
2,405.06
4,211.00
74,800.05
32,227.75
113,696.89
220,724.69
R.D $
5,304,626.88
1,500.00
1,500.00
1,500.00
500,000.00
500,000.00
500,000.00
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
22,009.40
22,009.40
22,009.40
18,414.82
21,152.64
19,666.17
15,731.58
25,298.28
21,288.43
60,971.14
35,468.40
65,513.56
85,216.98
14,613.54
44,018.80
44,018.80
44,018.80
4,419.56
7,614.95
18,879.52
515,838.51
4,047.72
965,928.71
1,216.61
789.08
98,995.56
51,653.18
150,648.74
232.96
208.63
235.07
40.27
62.19
162.50
27,069.95
25,348.55
79,655.82
13,645.89
27,376.66
6,361.88
179,458.75
495.74
927.24
177.07
91,107.10
170,408.17
10,406.40
271,921.67
349.66
77.56
440.00
1,247.18
70,257.18
4,878.52
99,743.60
2,494.36
522.57
33,339.97
210,713.63
9,403.47
6,203.47
5,200.00
18,806.94
18,610.41
10,400.00
47,817.35
3,626.00
271,841.22
271,841.22
290.00
233,937.20
233,937.20
795.40
28,562.81
28,562.81
8,059.91
4,706.82
4,894.33
4,886.13
1,146.33
906.38
388.21
250.00
2,400.00
760.68
16,119.82
9,413.64
9,788.66
4,886.13
2,292.66
3,625.52
776.42
1,000.00
2,400.00
760.68
51,063.53
750.00
7,597.50
7,597.50
872.58
554.92
629.69
368.39
62.38
58,986.41
37,512.59
8,513.41
1,841.95
4,216.89
111,071.25
46.64
30,387.36
128.49
254.32
159.29
70,312.30
7,461.75
11,941.97
17,237.07
6,000.00
65,775.86
3,300.00
3,283.58
34,474.14
6,000.00
65,775.86
6,600.00
197,014.98
120,103.38
2,193.52
43,870.32
2,193.52
4,500.00
43,870.32
18,000.00
415,605.62
RD$
3,567,771.36
8,000.00
8,000.00
8,000.00
1,500,000.00
1,500,000.00
1,500,000.00
25,599.25
20,552.28
20,552.28
11,591.70
19,838.85
298,231.26
440,846.41
251,765.43
666,059.08
44,637.41
1,701,539.59
789.08
270,891.16
270,891.16
232.96
208.63
235.07
40.27
62.19
48,057.32
93,276.39
107,478.71
18,412.25
49,529.36
316,754.03
495.74
927.24
177.07
180,806.29
338,182.97
16,035.46
535,024.72
349.66
77.56
1,247.18
440.00
139,080.76
8,215.16
7,483.08
186,115.60
511.97
57,268.96
16,926.25
67,704.98
398,163.56
14,105.21
42,315.61
9,403.47
9,403.47
9,403.47
28,210.41
147,634.47
3,626.00
131,551.28
131,551.28
290.00
113,207.30
113,207.30
9,683.98
4,322.95
820.80
149.85
6,036.13
8,059.91
4,706.82
1,146.33
906.38
388.21
250.00
4,800.00
380.34
3,920.86
4,894.33
4,706.82
352.88
9,683.98
34,583.60
820.80
6,743.25
6,036.13
8,059.91
4,706.82
1,146.33
1,812.76
776.42
500.00
4,800.00
380.34
3,920.86
4,894.33
28,240.92
7,057.60
124,164.05
795.40
173,771.04
795.40
13,267.27
879.67
268.98
98,285.53
7,396.95
292,720.79
872.58
554.92
62.38
368.39
73,663.20
46,846.35
5,266.12
906.24
126,681.91
46.64
52,032.52
128.49
159.29
143,346.01
5,779.04
2,200.00
2,200.00
2,055.69
375.40
12,056.00
42,240.00
8,222.76
3,003.20
201,157.57
176,355.30
31,296.54
1,149.18
695.00
176,355.30
31,296.54
32,901.02
10,258.20
2,208.33
476.19
400.00
2,208.33
2,208.33
2,208.33
71,903.36
2,495.24
8,720.00
27,383.35
7,397.92
7,066.67
R.D $
12,000.00
226.56
183.73
149.85
124.23
352.88
663.60
4,322.95
262.82
820.80
995.80
5,500.00
170,000.00
24,000.00
2,628.10
21,312.68
4,345.65
10,808.01
42,980.78
3,848.88
60,521.30
788.46
9,849.60
5,974.80
5,500.00
170,000.00
ANITARIA EXTERIOR
441,299.56
6,308,789.99
362,558.26
362,558.26
1,000.00
286.53
68.56
300.00
629.69
6,805.14
1,000.00
10,564.36
2,645.04
14,379.00
1,656.08
16,128.18
8,265.24
18,762.09
24,776.46
8,671.76
16,323.55
13,548.55
18,283.98
10,056.19
14,300.42
1,305.14
232.18
62.38
139.74
3,450.00
16,500.00
15,681.00
8,775.00
11,869.35
34,977.75
9,189.68
709.88
1,587.45
3,450.00
16,500.00
15,681.00
8,775.00
200,151.36
200,151.36
789.08
11,094.46
208.63
62.19
143.33
440.00
507.28
350.00
128.49
46.64
159.29
12,483.25
5,769.12
6,767.96
1,965.20
738.15
2,266.00
1,963.17
5,274.50
4,168.22
1,513.00
223.01
43,131.58
RD$
43,131.58
1,000.00
1,000.00
1,000.00
286.53
300.00
68.56
629.69
17,191.80
23,397.00
205.68
1,259.38
42,053.86
8,672.02
15,815.09
19,317.43
44,314.02
60,571.79
1,545.39
106,431.21
1,305.14
1,018.95
51,161.49
6,725.07
57,886.56
232.18
62.38
11,063.38
1,222.65
12,286.03
70.00
4,090.00
3,604.00
140.00
4,090.00
10,812.00
15,042.00
286.53
300.00
8,672.02
1,018.95
232.18
900.00
71.63
13,215.00
216.80
1,630.32
801.02
900.00
15,815.09
7,907.55
500.00
40,000.00
24,742.32
5,000.00
4,000.00
5,000.00
2,500.00
5,000.00
16,000.00
5,000.00
2,500.00
68,500.00
RD$
327,941.97
17,551.26
2,193.52
17,551.26
43,870.32
685.69
4,500.00
108,339.02
36,000.00
685.69
125,138.43
1,714.72
578.55
586.85
1,965.97
4,540.56
270,805.57
21,122.86
21,425.89
7,863.88
4,540.56
656,657.79
320.34
150.00
800.00
1,500.00
1,500.00
93,411.14
20,100.00
10,400.00
6,000.00
12,000.00
141,911.14
RD$
798,568.93
1,160.00
742.40
742.40
742.40
54,520.00
2,969.60
742.40
742.40
742.40
742.40
600.00
600.00
11,750.00
742.40
16,332.80
1,200.00
1,200.00
11,750.00
90,199.60
RD$
90,199.60
1,214.64
43,727.04
1,062.31
9,560.78
1,423.04
5,692.16
1,242.97
18,644.59
751.67
2,255.01
1,068.51
1,068.51
1,376.53
1,376.53
679.35
7,472.90
2,359.55
18,876.40
8,088.94
8,088.94
219.49
15,364.19
1,444.67
1,444.67
760.03
760.03
134,331.75
RD$
134,331.75
1,214.64
32,795.28
1,062.31
8,498.47
1,423.04
5,692.16
1,242.97
7,457.84
679.35
7,472.90
2,359.55
18,876.40
8,088.94
8,088.94
219.49
15,364.19
1,444.67
1,444.67
760.03
760.03
106,450.88
RD$
106,450.88
1,214.64
25,507.44
1,062.31
2,124.62
1,423.04
4,269.12
1,242.97
4,971.89
679.35
2,359.55
4,549.84
104.71
1,444.67
2,717.42
14,157.30
4,549.84
18,848.33
1,444.67
78,590.63
RD$
1,214.64
38,868.48
1,062.31
2,124.62
1,423.04
4,269.12
1,372.19
2,744.38
1,242.97
16,158.61
1,285.78
7,714.68
1,031.85
6,191.10
2,359.55
18,876.40
3,215.52
77,172.48
3,881.05
23,286.30
6,043.98
6,043.98
101.22
25,305.00
78,590.63
1,444.67
1,444.67
230,199.82
RD$
230,199.82
38,650.00
38,650.00
1,402.89
1,402.89
3,385.31
3,385.31
8,266.93
8,266.93
443.35
443.35
3,051.21
6,102.42
1,013.38
1,013.38
49.09
196.34
72,349.20
72,349.20
28,457.35
28,457.35
27,251.53
27,251.53
895.77
71,661.93
896.16
156,828.25
29,267.21
29,267.21
150,000.00
RD$
445,276.11
RD$
994,849.18
150,000.00
150,000.00
150,000.00
150.00
6,000.00
274.06
68.56
300.00
8,021.21
23,811.28
24,380.51
823.27
896.40
43.58
234.57
62.10
128.49
450.00
8,500.00
159.29
140,000.00
750,000.00
750,000.00
6,000.00
13,565.97
2,468.16
8,550.00
156,413.60
107,150.76
109,712.30
46,926.39
306,568.80
5,687.19
30,611.39
18,630.00
104,655.11
67,500.00
85,000.00
3,185.80
1,072,625.47
RD$
1,972,625.47
140,000.00
140,000.00
RD$
RD$
R.D $
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
2,050,185.21
6,782,259.32
5,304,626.88
3,567,771.36
6,308,789.99
362,558.26
200,151.36
43,131.58
327,941.97
798,568.93
90,199.60
994,849.18
1,972,625.47
140,000.00
RD$
28,943,659.13
2,894,365.91
868,309.77
795,950.63
1,302,464.66
289,436.59
1,447,182.96
2,894,365.91
520,985.86
28,943.66
50,000.00
100,120.00
75,000.00
11,267,125.96
R.D $
40,210,785.08
a mano de obra establecida por el Ministerio de Trabajo.G.E.
a perimetral se utilizara solo
APROBADO POR:

Directora de la Direccion General de Edificaciones

PRESUP:
No. 06027716 PARA LA AMPLIACION Y REP. DE LA ESCUELA BASICA SALOME UREA

UBICADA EN EL MUNICIPIO DE ARENOSO, EN LA PROVINCIA DUARTE. R. D.
CONTENIDO: 5 AULAS ESTANDAR+ 3 AULAS INICIAL+2 AULAS ESPECIALES+SALON DE PROFESORES+ENFERMERIA+

COCINA-COMEDOR+PLAZA CIVICA+CANCHA+ OTROS
No.
PARTIDAS
I1-
PRELIMINARES
Valla de promocion
2abcdefghijklm-
Excavacin en Tierra
Parales 4"x4"
Parales de 2"x4"
Correas de 2"X4"
Durmientes de 2"x4"
Puerta Plywood
Pernos
Clavos c/cabeza 2"
Techo de Znc 1 Agua
M.O. carpintera
3-
CANT.
UD
1.00
pa
0.38
0.19
49.50
82.85
24.75
99.00
19.00
2.10
15.00
15.00
16.00
23.05
608.60
m3
m3
p2
p2
p2
p2
ud
m2
ud
lb
m2
m2
p2
1.00
ud
1.00
pa
1.00
1.00
pa
pa
1.00
p.a.

4-

5ab-

Agua potable
Energia electrica
BLOQUE B1
PRIMER NIVEL
A.a-

B.-

estructural )
1.00
p.a.
0.64
5.56
1.74
4.33
0.57
0.34
2.57
3.31
0.32
0.41
2.89
0.44
2.17
2.70
40.81
0.07
3.17
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
C.-
SOBRE NIVEL DE PISO
1abcd-efghijklmnopq-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.20 x 0.30 ) de amarre escalera
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y de (0.25 x 0.45 )
Dinteles ( 0.15 x 0.30 )
2abcd-
MUROS DE BLOQUES
Bloques de 8" SNP
105.39
25.76
90.57
15.51
m2
m2
m2
m2
3abcdef-
Cantos en General
140.25
300.00
493.99
493.99
515.35
32.00
m2
m2
m2
m2
ml
ml
4abc-
H.A.B/Piso (chap.) e=0.08 (W2.3*150*150)
254.71
254.71
114.41
m2
m2
ml
5abcde-
Baranda de hierro
31.16
38.00
6.40
6.28
6.68
ml
ud
m2
ml
ml
6a-

51.32
m2
7abcd-

8a-
3.00
2.00
1.00
6.00
ud
ud
ud
ud

552.20
p2
9a-
93.22
m2
10abcdfghijklm-
Desague de Pisos 2"
6.00
4.00
2.00
2.00
2.00
2.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
11a-
PLAFOND.
Plafond en PVC
28.64
m2
12abcdef-
ACERAS PERIMETRALES
Zabaletas
45.60
9.12
44.60
12.00
14.50
45.60
ml
m3
m2
ml
m2
ml
13a-
De base
934.24
m2
bcd-

769.82
164.96
51.32
m2
m2
m2
14ab-
VARIOS
Andamios exteriores
560.30
13.40
m2
ml

SEGUNDO NIVEL
1a-
REPLANTEO DEL AREA

1.00
p.a.
2
a
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45)
0.64
m3
b
c
d
e
fg
hi
j
k
l
m
n
o
p
Columnas C2 ( 0.25 x 0.60)

Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas CA ( 0.20 x 0.20).de amarre en MR1
Viga V1X ( 0.25x 0.35) En pasillo
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V1Y escalera ( 0.25 x 0.35 )
Viga V2Y ( 0.25 x 0.45 )
Dinteles ( 0.15 x 0.30 )
5.56
1.74
4.33
0.34
0.57
2.57
3.31
0.32
0.41
2.89
0.44
2.17
2.70
40.81
0.07
2.25
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
3
a
b
cd-
MUROS DE BLOQUES
Bloques de 8" con acero a 0.60-0.40 HM1-M2
Bloques de 8" SNP
Bloques de 6" SNP.
105.39
23.92
97.57
15.51
m2
m2
m2
m2
4
abcdef-
140.25
344.53
493.99
493.99
515.35
32.00
m2
m2
m2
m2
ml
ml
5ab-
254.71
139.41
m2
ml
6abce-
Fino en Techo Plano
Zabaleta En Techo
285.42
79.28
353.07
4.00
m2
ml
m2
ud
71.21
ml
f7abcde-
Baranda de hierro
31.16
38.00
6.40
6.28
6.68
ml
ud
m2
ml
ml
8a-

51.32
m2
9abc-

3.00
2.00
6.00
Und
unds
und
10a-
BARANDAS
27.80
ml
11a-
93.22
m2
12abcdf
hjkn-
Desague de Pisos 2"
6.00
4.00
2.00
2.00
2.00
6.00
2.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
p.a.
13a-
PLAFOND.
Plafond en PVC
28.64
m2
978.77
m2
838.52
140.25
196.96
m2
m2
m2
27.00
13.40
ud
ml
14-
a- De base
b- Acrlica en muros Interior losas, Vigas y Columnas
c- Acrlica en muros exterior
d- Mantenimiento en muros (h=1.50m)
15ab-
VARIOS
Pichon de columnas
III
1a-
REPLANTEO
Replanteo del area
1.00
p.a.
2abcdef-
HORMIGON ARMADO
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Viga V4X ( 0.25 x 0.45 )
Viga V6X ( 0.25 x 0.45 )
Dinteles ( 0.15 x 0.30 )
0.84
1.05
0.41
0.41
0.07
4.80
m3
m3
m3
m3
m3
m3
3ab-
MUROS DE BLOQUES
Bloques de 8"
31.73
14.14
m2
m2
4abcde-
Cantos
45.87
47.57
60.12
60.12
132.94
m2
m2
m2
m2
ml
f-
5abcd-
Fino en Techo Plano
Zabaleta En Techo
Impermeabilizante (e=3 mm)
e-
8.77
ml
32.00
23.00
1.00
34.63
m2
ml
ud
m2
23.00
ml
6a-

1.00
ud
7a-

5.00
m2
8abc-
Base
153.56
45.87
m2
m2
3.24
m2
1.00
p.a.
1.00
p.a.
4.19
0.32
0.40
3.70
0.43
2.47
2.32
0.93
0.79
3.19
4.10
0.26
0.41
3.68
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

SUB-TOTAL BLOQUE B2
III.- BLOQUE B2
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcdefghijklmn-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
opqrstw2abc-

Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
Dinteles ( 0.15 x 0.30 )
MUROS DE BLOQUES
3abc-
0.44
3.47
0.22
1.38
53.47
0.14
33.00
2.25
m3
m3
m3
m3
m3
m3
ud
m3
22.85
81.83
15.51
m2
m2
m2
79.31
294.70
710.79
m2
m2
m2
def-
Cantos en General
710.79
560.28
41.50
m2
ml
ml
4abc-
318.00
318.00
190.15
m2
m2
ml
5abcd-
TERMINACION DE TECHOS
Fino en Techo Plano
Zabaleta En Techo
481.24
117.08
6.00
508.70
m2
ml
ud
m2
117.08
ml
e6a-

61.09
m2
7abcd-

6.00
2.00
1.00
6.00
und
und
und
und
8a-
657.33
p2
9a-
82.86
m2
10abcdef-
6.00
5.00
2.00
2.00
2.00
2.00
ud
ud
ud
ud
ud
ud
ghijklm-
Desague de Pisos 2"

3.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
pa
p.a.
11a-
PLAFOND.
Plafond en PVC
28.64
m2
12abcde-
ACERAS PERIMETRALES
Zabaletas
44.60
44.60
12.00
14.50
44.60
ml
m2
ml
m2
ml
13a-

De base
986.09
m2
739.56
246.53
61.09
m2
m2
m2
61.70
ml
10.50
651.30
20.10
ml
m2
ml
1.00
p.a.
1.00
p.a.
0.96
m3
bcd-

14a-
VARIOS
b-

cd-

Andamios exteriores

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1a-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
bcde
fghi
j
klnm-
Columnas C2 ( 0.25 x 0.60 )

Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.35 )
Viga V3X ( 0.20 x 0.35 )
Viga V2Y ( 0.30 x 0.45 )
Dinteles ( 0.15 x 0.30 )
2.99
1.74
3.66
3.59
1.25
3.19
3.19
3.19
0.48
1.17
1.92
51.83
0.32
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
2abc-
MUROS DE BLOQUES
77.00
19.20
49.99
m2
m2
m2
3abcdef-
Cantos en General
48.27
272.91
533.99
533.99
512.99
38.00
m2
m3
m2
m2
ml
ml
262.51
262.51
124.62
m2
m2
ml
303.56
84.00
332.96
5.00
m2
ml
m2
ud
84.00
ml
101.22
m2
3.00
4.00
4.00
2.00
ud
ud
ud
ud
1,089.13
p2
55.35
m2
4.00
ud
4-
5-
f-
6a-

7-

8a-

9a-
10-

11a-
PLAFOND.
Plafond en PVC

e- Zabaletas
13-
a- De base tropical

f)

g)
4.00
4.00
2.00
4.00
2.00
4.00
1.00
1.00
ud
ud
ud
ud
ud
ud
pa
pa
21.60
m2
38.00
38.00
4.00
5.00
38.00
ml
m2
ml
m2
ml
908.12
m2
692.90
114.00
101.22
m2
m2
m2
2.00
1.00
1.00
2.00
120.00
ud
pa
ud
ml
ml
20.00
ml
20.00
4.00
ml
ud
1.00
p.a.
1.00
p.a.

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcdef-
HORMIGON ARMADO
Columnas C1 ( 0.40 x 0.40 )
Viga V1X ( 0.30 x 0.55 )
Viga V1Y ( 0.30 x 0.55 )
Dintel ( 0.15 x 0.30 )
Dintel ( 0.15 x 0.45 )
2a3abcde-
MUROS DE BLOQUES
Cantos en General
4abc-
H.A.B/Piso (chap.) e=0.08 (W2.3*150*150)
5abcd-
Fino en Techo Plano
Zabaleta En Techo
e6abcd-
14.56
22.37
14.77
69.38
0.14
3.00
m3
m3
m3
m3
m3
m3
377.71
m2
240.70
481.50
568.71
568.71
857.60
m2
m2
m2
m2
ml
447.64
447.64
98.68
m2
m2
ml
481.24
117.08
6.00
508.70
m2
ml
ud
m2
117.08
ml
4.00
ud
3.00
ud
1.00
ud
3.00
ud
58.98
m2

Inc. Tragaluz
( 0.90 x 2.65 )
7a-
VENTANAS
8a-
634.62
p2
9abcdef-ghi-
Llave de paso de 1"
Desague de Pisos 2"
1.00
8.00
1.00
45.00
1.00
1.00
1.00
1.00
2.00
ud
ud
ud
ml
ud
ud
ud
ud
ud
jklmnopq-

10a-
REVESTIMIENTO EN :
bcd-
11abcd-

Zabaleta
Rampa de hormigon
12a-
PINTURA
Base (Economica)
bc-
13abcd-efghi-
VARIOS
Pergolado de ( 0.30 x 0.55 ) ( 1.65 m3 )
jklmn-
Base de gabinete
2.00
2.00
1.00
1.00
1.00
1.00
6.00
20.00
ud
ud
pa
pa
ud
ud
ud
ml
218.47
m2
16.68
m3
111.73
27.50
m2
ml
95.58
95.58
95.58
2.46
ml
m2
ml
m2
1,290.91
m2
1,290.91
58.98
m2
m2
5.48
19.20
4.00
8.00
1.00
1.00
28.63
14.76
ml
ml
ml
ud
pa
pa
pl
pl
32.56
5.24
21.80
12.40
3.35
3.20
ml
m2
ml
ml
ml
ml

2.00
11.60
116.00
29.00
87.00
121.80
5.80
14.00
ud
ml
ml
ml
ml
ml
ml
ud
abcdefgh-
ijklm-
Llave jardin de 3/4

Llave de paso de 1"
Acometida de 11/2
3.00
12.00
6.00
1.00
1.00
ud
ud
ud
ud
ud

V.abcdefg-

Replanteo
Relleno compactado
3/8" @ 0.14
)
3/8" a
0.20
hijk-

0.20
lmn
opqr-

Paete plido
Zabaletas en pisos
1.00
36.87
38.58
47.93
2.63
2.37
pa
m3
m3
m3
m3
m3
2.27
m3
0.35
m3
0.83
m3
0.55
m3
0.83
26.80
39.58
11.38
11.36
1.00
1.00
1.00
1.00
m3
m2
m2
ml
m2
ud
ud
ud
ud
15.82
0.52
32.44
31.60
5.15
5.15
3.87
15.07
32.44
32.44
1.40
m2
m3
m2
ml
m2
m2
m2
p2
m2
m2
m2

VI.abcdefghijk-

Cantos en general

Y FILTRANTE
I.- Preliminares:
1- Replanteo
1.00
p.a.
60.00
m3
77.99
3.00
2.00
m3
m3
m3
5.11
3.83
0.08
m3
m3
m3
39.20
6.60
m2
m2
47.65
19.60
m2
ml
2.00
1.00
3.00
ud
ud
ud
0.25
44.05
0.03
1.60
3.45
1.00
m3
m3
m3
m2
m2
ud
0.50
m3
80.00
1.00
4.00
1.00
1.00
pl
ud
ud
ud
ud
III.- Hormign en :

IV Muro de bloques
1- De 0.20 m con 3/8 a 0.20 m BNP

2- De 0.15 m con 3/8 a 0.20 m BNP

2- Zabaleta
VI.- Sanitaria

2- Bote
4- De 0.15 m con 3/8 a 0.20 m BNP
6- Tapa de hormigon
7- nivel de losas.
3- Tubos PVC de 8"
AREAS EXTERIORES
1abcdef-

area civica
entre modulos
1.00
20.00
ud
ml
314.00
15.00
m2
ud
182.50
m2
157.93
m2
ghij2-

Paragomas
PAISAJISMO
abcde-

min. 0.20
Arbustos
Palmas y Arboles
36.51
36.51
4.00
1.00
m2
ml
ud
pa
518.00 ud
150.00 ud
17.00 ud
6.00 ud
15.00 dia
abcdefghi-
MISCELANEOS
47.00
4.00
1.00
1.00
ud
ud
ud
ud
1.00
22.00
2.00
2.00
1.00
ud
ud
ud
ud
p.a
1.00
p.a.
19.60
87.17
8.51
54.00
m3
m3
m3
m3
8.64
1.44
1.56
m3
m3
m3
38.40
m2
9.60
16.34
16.34
47.44
m2
m2
m2
ml
540.00
m2
2.00
ud
2.00
und
CANCHA MIXTA DE ( 30.00 x 18.00 )
1a2abcd-
Preliminares
Replanteo
3abc4a5abcd6a7a-
Hormigon armado
Columnas soporte
Muro de bloques
Paete en exterior
Fraguache
Cantos en general
Terminacion de isos
Varios
b-
c8ab-
Malla de volleyball
Pintura
1.00
und
16.34
1.00
m2
pa
SUB-TOTAL CANCHA MIXTA

BLOQUE B1
A.- PRIMER NIVEL:
36.00
ud
9.00
ud
4.00
ud
15.00
ud
3.00
ud
1.00
ud
1.00
ud
8- Globo de 4" x 6"
11.00
ud
8.00
ud
1.00
ud
4-

8 Bkrs. 20A/1P
2 Bkrs. 30A/2P
70.00 pies
2C thw No. 4 fases.

1C thw No. 6 neutro
1T- pvc sdr- 26- 2".
1.00
ud
1.00
ud
27.00
ud
2.00
ud
6.00
ud
12.00
ud
11.00
ud
1.00
ud
B.- SEGUNDO NIVEL:

4-
5- Globo de 4" x 6"

por:
90.00 pies
Tuberia pvc de 1"

1.00
ud
33.00
2.00
6.00
ud
ud
ud
6.00
ud
11.00
ud
8.00
ud

4-
5- Globo de 4" x 6"

circuitos.
Formado
Bkrs. principal
Alimentador
desde por:8
panelboard
8- compuesto por:
Tuberia pvc de 1"
1.00 ud
180.00 pies
1.00
ud
SUB-TOTAL ELECTRICO BLOQUE B5 ( 3 AULA INICIAL)

COMEDOR - COCINA
32.00
ud
2.00
ud

3.00
ud
2.00
ud
13.00
ud
6.00
ud
6.00
ud
8.00
ud
24.00
ud
6.00
ud
1.00
ud
5-
Formado por:
9 Bkrs. 20A/1P
(PC).compuesto por:
250.00 pies

Tuberia pvc de 1"
1.00
ud

1.00
pa
1.00
ud
1.00
ud
1.00
ud
5- Condulet de 2"
1.00
ud
2.00
ud
1.00
ud
4.00
ud
1.00
ud

3R.
1.00
ud
1.00
ud
9-
1- MB 200/2
7-40/2
compuesto por:
80.00 pies

1T- pvc sdr- 26- 2".
compuesto por:
175.00 pies

1T- pvc sdr- 26- 2".
electrosoldada).
1.00
ud

2.00
ud

4.00
ud
130.00
pl
2.00
ud
CANCHA TIPO


de goma No. 10/3c
50.00
pl
20.00
pl
2.00
ud
140.00
pl
17.55
m3
1.00
ud
1.00
ud
4.00
ud
1.00
pa
1.00
pa
16.00
ud
1.00
82.50
60.00
47.50
32.50
7.50
7.50
95.00
570.00
217.50
217.50
500.00
1,357.50
250.00
10.00
20.00
p.a
m3
m3
m3
m3
m3
m3
m2
m2
m2
m2
ml
m2
ml
m2
m2

10-
13-


1-


en obra )
3abcdefghijklmno-

Columna (20 * 20) 41/2"est. 3/8"@ 20
1.00
p.a
RESUMEN
SUB-TOTAL BLOQUE B1
SUB-TOTAL BLOQUE B2
Y
FILTRANTE
SUB-TOTAL
AREAS EXTERIORES
SUB-TOTAL GENERAL
GASTOS GENERALES
TRANSPORTE
SEGUROS Y FIANZAS
IMPREVISTOS
SUPERVISION
ITEBIS ( 18% )
CODIA
ESTUDIO DE SUELO
10.00%
3.00%
2.75%
4.50%
1.00%
5.00%
10.00%
18.00%
0.10%
PA
PA
PA
NOTAS:
SOMETIDO POR:

ING. TERESA RODR

SALOME UREA
A DUARTE. R. D.
N DE PROFESORES+ENFERMERIA+
P.U.
VALOR
SUB-TOTAL
60,000.00
60,000.00
60,000.00
274.06
3,410.28
37.06
34.00
34.00
34.00
1,225.00
687.83
25.00
25.47
557.55
550.00
5.75
104.14
647.95
1,834.47
2,816.90
841.50
3,366.00
23,275.00
1,444.44
375.00
382.05
8,920.80
12,677.50
3,499.45
60,185.21
30,000.00
30,000.00
30,000.00
1,500,000.00
1,500,000.00
1,500,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
R.D $
2,050,185.21
8,000.00
8,000.00
8,000.00
1,500,000.00
1,500,000.00
1,500,000.00
33,263.17
35,655.64
32,244.00
30,190.58
21,490.50
26,589.57
21,603.99
19,614.81
23,233.72
26,885.05
19,614.81
18,414.82
23,176.96
19,666.17
15,723.47
25,298.28
15,620.70
21,288.43
198,245.36
56,104.56
130,725.21
12,249.59
9,040.45
55,522.25
64,925.02
7,434.79
11,022.87
56,686.80
8,102.52
50,294.00
53,098.66
641,674.81
1,770.88
49,517.62
1,427,703.83
1,216.61
1,029.85
789.08
697.71
128,218.53
26,528.94
71,466.98
10,821.48
237,035.92
232.96
208.63
235.07
40.27
62.19
162.50
32,672.64
62,589.00
116,122.23
19,892.98
32,049.62
5,200.00
268,526.47
495.74
927.24
177.07
126,269.94
236,177.30
20,258.58
382,705.82
2,055.69
375.40
927.24
177.07
662.00
64,055.30
14,265.20
5,934.34
1,112.00
4,422.16
89,789.00
3,626.00
186,086.32
186,086.32
9,403.47
6,203.47
5,500.00
5,200.00
28,210.41
12,406.94
5,500.00
31,200.00
77,317.35
290.00
160,138.00
160,138.00
795.40
74,147.19
74,147.19
8,059.91
4,706.82
6,093.13
3,920.86
1,146.33
1,546.11
906.38
388.21
250.00
15,212.00
7,200.00
1,141.02
48,359.46
18,827.28
12,186.26
7,841.72
2,292.66
3,092.22
1,812.76
776.42
1,500.00
15,212.00
7,200.00
1,141.02
120,241.80
750.00
21,480.00
21,480.00
872.58
629.69
578.55
384.30
495.74
62.38
39,789.65
5,742.77
25,803.33
4,611.60
7,188.23
2,844.53
85,980.11
46.64
43,572.95
128.49
254.32
159.29
98,914.17
41,952.63
8,174.76
192,614.51
133.50
2,405.06
74,800.05
32,227.75
107,027.80
R.D $
4,938,794.12
4,000.00
4,000.00
4,000.00
33,502.17
21,441.39
36,197.80
32,700.94
24,657.37
31,900.37
21,929.24
22,297.58
19,871.30
23,599.54
27,962.97
19,871.30
18,687.43
23,319.27
19,762.98
15,893.92
25,445.16
15,754.90
201,259.77
56,899.64
106,766.41
10,846.13
12,499.67
57,304.78
65,774.00
7,551.85
11,464.82
57,428.06
8,222.47
50,602.82
53,360.05
648,630.88
1,781.16
35,448.53
1,407,282.40
1,351.43
997.33
847.91
721.36
142,427.21
23,856.13
82,730.58
11,188.29
260,202.21
243.85
213.16
239.60
41.19
62.95
164.74
34,199.96
73,440.01
118,360.00
20,347.45
32,441.28
5,271.68
284,060.38
940.09
178.11
239,450.32
24,830.32
264,280.64
358.08
78.68
440.00
1,742.69
102,203.19
6,237.75
155,350.80
6,970.76
2,193.69
156,212.66
426,975.16
2,072.07
381.00
940.09
178.11
662.00
64,565.70
14,478.00
6,016.58
1,118.53
4,422.16
90,600.97
3,626.00
186,086.32
186,086.32
9,403.47
6,203.47
5,200.00
28,210.41
12,406.94
31,200.00
71,817.35
662.00
18,403.60
18,403.60
807.29
75,255.57
75,255.57
8,059.91
4,706.82
6,093.13
4,033.56
941.57
250.00
357.39
300.89
7,200.00
1,198.07
48,359.46
18,827.28
12,186.26
8,067.12
1,883.14
1,500.00
714.78
300.89
7,200.00
1,198.07
100,237.00
750.00
21,480.00
21,480.00
46.72
45,728.13
128.65
136.00
254.67
107,875.60
19,074.00
50,159.80
222,837.53
4,211.00
2,520.87
113,696.89
33,779.63
147,476.52
RD$
3,580,995.66
1,000.00
1,000.00
1,000.00
33,644.37
31,170.81
29,796.03
24,709.78
25,519.49
11,629.68
28,261.27
32,729.35
12,216.37
10,131.01
1,786.36
55,822.46
140,946.83
1,014.71
866.86
32,196.75
12,257.40
44,454.15
253.66
216.61
243.05
42.11
63.55
11,635.38
10,304.14
14,612.17
2,531.65
8,448.34
166.42
1,459.50
48,991.18
365.95
79.73
2,202.45
440.00
11,710.40
1,833.79
2,202.45
15,237.20
873.33
20,086.59
51,070.43
9,403.47
9,403.47
9,403.47
3,626.00
18,130.00
18,130.00
46.78
136.12
7,183.54
6,243.82
128.77
417.21
13,844.57
RD$
327,840.63
RD$
8,847,630.40
10,000.00
10,000.00
10,000.00
2,500,000.00
2,500,000.00
2,500,000.00
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
26,589.57
23,977.41
14,528.08
21,603.99
19,614.81
23,233.72
26,885.05
19,614.81
139,281.21
11,449.92
12,804.90
111,573.06
15,162.56
53,150.30
61,651.24
22,237.85
11,506.24
68,916.73
80,420.72
6,040.77
11,022.87
72,182.50
18,414.82
23,176.96
25,585.06
19,666.17
15,723.47
25,298.28
1,000.00
15,620.70
8,102.52
80,308.17
5,628.71
27,139.31
840,733.94
3,541.76
33,000.00
35,146.58
1,711,001.86
1,029.85
789.08
697.71
23,532.07
64,570.42
10,821.48
98,923.97
232.96
208.63
235.07
18,476.06
61,483.26
167,085.41
40.27
62.19
162.50
28,623.51
34,843.81
6,743.75
317,255.80
495.74
927.24
177.07
157,645.32
294,862.32
33,669.86
486,177.50
349.66
77.56
1,247.18
440.00
168,270.38
9,080.72
7,483.08
223,828.00
511.97
59,941.45
468,603.63
3,626.00
221,512.34
221,512.34
9,403.47
6,203.47
5,500.00
5,200.00
56,420.82
12,406.94
5,500.00
31,200.00
105,527.76
290.00
190,625.70
190,625.70
795.40
65,906.84
65,906.84
8,059.91
4,706.82
6,093.13
3,920.86
1,911.98
1,546.11
48,359.46
23,534.10
12,186.26
7,841.72
3,823.96
3,092.22
906.38
293.47
388.21
250.00
15,212.00
8,400.00
1,141.02
2,719.14
586.94
776.42
1,500.00
15,212.00
8,400.00
1,141.02
129,173.24
750.00
21,480.00
21,480.00
872.58
554.92
384.30
368.39
62.38
38,917.07
24,749.43
4,611.60
5,341.66
2,782.15
76,401.91
46.64
45,991.24
128.49
254.32
159.29
95,026.06
62,697.51
9,731.03
1,192.84
73,598.05
1,192.84
133.50
2,405.06
12,524.79
86,948.55
48,341.63
221,413.02
R.D $
6,837,449.41
5,000.00
5,000.00
5,000.00
1,500,000.00
1,500,000.00
1,500,000.00
33,263.17
31,932.64
213,445.84
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
22,009.40
22,009.40
22,009.40
18,414.82
21,152.64
19,666.17
15,731.58
25,298.28
106,610.36
56,104.56
110,497.52
128,003.75
26,863.13
70,209.99
70,209.99
70,209.99
8,839.11
24,748.59
37,759.05
815,367.79
8,095.45
1,565,451.91
1,216.61
1,029.85
789.08
93,678.97
19,773.12
39,446.11
152,898.20
232.96
208.63
235.07
40.27
62.19
162.50
11,244.98
56,937.21
125,525.03
21,503.78
31,902.85
6,175.00
253,288.85
495.74
927.24
177.07
130,136.71
243,409.77
22,066.46
395,612.94
349.66
77.56
440.00
1,247.18
106,142.79
6,515.04
146,502.40
6,235.90
522.57
43,895.88
309,292.01
3,626.00
367,023.72
367,023.72
9,403.47
6,203.47
5,200.00
5,200.00
28,210.41
24,813.88
20,800.00
10,400.00
84,224.29
290.00
315,847.70
315,847.70
795.40
44,025.39
44,025.39
8,059.91
32,239.64
4,706.82
4,894.33
1,911.98
906.38
349.21
250.00
4,800.00
760.68
18,827.28
19,577.32
3,823.96
3,625.52
698.42
1,000.00
4,800.00
760.68
85,352.82
750.00
16,200.00
16,200.00
872.58
554.92
384.30
368.39
62.38
33,158.04
21,086.96
1,537.20
1,841.95
2,370.44
59,994.59
46.64
42,354.72
128.49
254.32
159.29
89,030.72
28,992.48
16,123.33
17,237.07
6,000.00
65,775.86
3,300.00
3,283.58
34,474.14
6,000.00
65,775.86
6,600.00
394,029.97
3,207.70
64,154.02
3,531.68
4,500.00
70,633.51
18,000.00
176,501.25
659,667.50
$RD
5,990,381.17
12,000.00
12,000.00
12,000.00
2,000,000.00
2,000,000.00
2,000,000.00
25,599.25
20,552.28
20,552.28
11,591.70
25,298.28
19,838.85
372,725.08
459,754.50
303,557.18
804,232.15
3,541.76
59,516.55
2,003,327.21
789.08
298,043.41
298,043.41
232.96
208.63
235.07
40.27
62.19
56,073.47
100,455.35
133,686.66
22,901.95
53,334.14
366,451.57
495.74
927.24
177.07
221,913.05
415,069.71
17,473.27
654,456.03
349.66
77.56
1,247.18
440.00
168,270.38
9,080.72
7,483.08
223,828.00
511.97
59,941.45
16,926.25
67,704.98
14,105.21
42,315.61
9,403.47
9,403.47
9,403.47
28,210.41
147,634.47
3,626.00
213,861.48
213,861.48
290.00
184,039.80
184,039.80
9,683.98
4,322.95
820.80
149.85
6,036.13
8,059.91
4,706.82
1,146.33
906.38
9,683.98
34,583.60
820.80
6,743.25
6,036.13
8,059.91
4,706.82
1,146.33
1,812.76
468,603.63
388.21
250.00
4,800.00
380.34
3,920.86
4,894.33
4,706.82
352.88
776.42
500.00
4,800.00
380.34
3,920.86
4,894.33
28,240.92
7,057.60
795.40
173,771.04
795.40
13,267.27
879.67
268.98
98,285.53
7,396.95
292,720.79
872.58
554.92
62.38
368.39
83,401.20
53,039.25
5,962.28
906.24
143,308.97
46.64
60,208.04
128.49
159.29
165,869.03
9,394.92
2,200.00
2,200.00
2,055.69
375.40
199,639.14
39,458.28
1,149.18
695.00
12,056.00
42,240.00
8,222.76
3,003.20
199,639.14
39,458.28
32,901.02
10,258.20
2,208.33
476.19
400.00
2,208.33
2,208.33
2,208.33
71,903.36
2,495.24
8,720.00
27,383.35
7,397.92
7,066.67
R.D $
12,000.00
226.56
183.73
149.85
124.23
352.88
663.60
4,322.95
24,000.00
2,628.10
21,312.68
4,345.65
10,808.01
42,980.78
3,848.88
60,521.30
124,164.05
235,471.99
472,745.14
7,616,828.55
262.82
820.80
995.80
5,500.00
170,000.00
788.46
9,849.60
5,974.80
5,500.00
170,000.00
ANITARIA EXTERIOR
362,558.26
362,558.26
1,000.00
286.53
68.56
300.00
629.69
6,805.14
1,000.00
10,564.36
2,645.04
14,379.00
1,656.08
16,128.18
8,265.24
18,762.09
24,776.46
8,671.76
16,323.55
13,548.55
18,283.98
10,056.19
14,300.42
1,305.14
232.18
62.38
139.74
3,450.00
16,500.00
15,681.00
8,775.00
11,869.35
34,977.75
9,189.68
709.88
1,587.45
3,450.00
16,500.00
15,681.00
8,775.00
200,151.36
200,151.36
789.08
11,094.46
208.63
62.19
143.33
440.00
507.28
350.00
128.49
46.64
159.29
12,483.25
5,769.12
6,767.96
1,965.20
738.15
2,266.00
1,963.17
5,274.50
4,168.22
1,513.00
223.01
43,131.58
RD$
43,131.58
1,000.00
1,000.00
286.53
17,191.80
1,000.00
300.00
68.56
629.69
23,397.00
205.68
1,259.38
42,053.86
8,672.02
15,815.09
19,317.43
44,314.02
60,571.79
1,545.39
106,431.21
1,305.14
1,018.95
51,161.49
6,725.07
57,886.56
232.18
62.38
11,063.38
1,222.65
12,286.03
70.00
4,090.00
3,604.00
140.00
4,090.00
10,812.00
15,042.00
286.53
300.00
8,672.02
1,018.95
232.18
900.00
71.63
13,215.00
216.80
1,630.32
801.02
900.00
15,815.09
7,907.55
24,742.32
500.00
5,000.00
4,000.00
5,000.00
2,500.00
40,000.00
5,000.00
16,000.00
5,000.00
2,500.00
68,500.00
RD$
327,941.97
17,551.26
2,193.52
17,551.26
43,870.32
685.69
4,500.00
215,306.66
67,500.00
685.69
125,138.43
1,714.72
270,805.57
578.55
586.85
1,965.97
4,540.56
21,122.86
21,425.89
7,863.88
4,540.56
795,125.43
320.34
150.00
800.00
1,500.00
1,500.00
165,936.12
22,500.00
13,600.00
9,000.00
22,500.00
233,536.12
RD$
1,028,661.55
1,160.00
742.40
742.40
742.40
54,520.00
2,969.60
742.40
742.40
742.40
742.40
600.00
600.00
11,750.00
742.40
16,332.80
1,200.00
1,200.00
11,750.00
90,199.60
RD$
90,199.60
5,000.00
5,000.00
5,000.00
286.53
300.00
68.56
629.69
5,615.99
26,151.00
583.45
34,003.26
66,353.70
7,024.77
7,985.66
19,342.14
60,694.01
11,499.35
30,173.74
102,367.10
775.09
29,763.46
29,763.46
232.96
235.07
40.27
62.19
2,236.42
3,841.04
658.01
2,950.29
9,685.76
1,120.31
604,967.40
604,967.40
8,550.00
17,100.00
6,750.84
13,501.68
895.00
895.00
31,496.68
128.49
11,000.00
2,099.53
11,000.00
13,099.53
RD$
862,733.63
1,214.64
43,727.04
1,062.31
9,560.78
1,423.04
5,692.16
1,242.97
18,644.59
751.67
2,255.01
1,068.51
1,068.51
1,376.53
1,376.53
679.35
7,472.90
2,359.55
18,876.40
8,088.94
8,088.94
219.49
15,364.19
1,444.67
1,444.67
760.03
760.03
1,214.64
32,795.28
1,062.31
2,124.62
1,423.04
8,538.24
1,242.97
14,915.67
679.35
7,472.90
4,341.78
4,341.78
104.71
9,424.17
134,331.75
1,444.67
1,444.67
81,057.33
RD$
215,389.08
1,214.64
1,062.31
1,423.04
40,083.12
2,124.62
8,538.24
1,242.97
7,457.82
679.35
7,472.85
2,359.55
18,876.40
4,549.84
104.71
4,549.84
18,847.80
1,444.67
1,444.67
109,395.36
RD$
1,214.64
38,868.48
1,062.31
2,124.62
1,423.04
4,269.12
1,372.19
2,744.38
1,242.97
16,158.61
1,285.78
7,714.68
1,031.85
6,191.10
2,359.55
18,876.40
3,215.52
77,172.48
3,881.05
23,286.30
6,043.98
6,043.98
101.22
25,305.00
1,444.67
1,444.67
109,395.36
230,199.82
RD$
38,650.00
38,650.00
1,402.89
1,402.89
3,385.31
3,385.31
8,266.93
8,266.93
443.35
443.35
3,051.21
6,102.42
1,013.38
1,013.38
49.09
196.34
72,349.20
72,349.20
28,457.35
28,457.35
27,251.53
27,251.53
895.77
71,661.93
896.16
156,828.25
29,267.21
29,267.21
20,557.96
41,115.92
11,066.75
44,266.99
50.46
6,559.69
388.24
776.48
230,199.82
53.93
2,696.51
29.06
581.27
128.63
257.25
95.14
13,319.52
287.00
5,036.85
9,000.00
9,000.00
32,247.36
32,247.36
3,300.00
13,200.00
10,442.09
10,442.09
624,776.04
RD$
624,776.04
RD$
1,179,760.30
150,000.00
150,000.00
150,000.00
150,000.00
250.00
6,000.00
274.06
68.56
300.00
8,021.21
23,811.28
24,380.51
823.27
896.40
43.58
234.57
62.10
128.49
450.00
8,500.00
159.29
2,400,000.00
2,400,000.00
6,000.00
22,609.95
4,113.60
14,250.00
260,689.33
178,584.60
182,853.83
78,210.65
510,948.00
9,478.65
51,018.98
31,050.00
174,425.18
112,500.00
85,000.00
3,185.80
1,724,918.57
RD$
4,274,918.57
140,000.00
140,000.00
140,000.00
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
2,050,185.21
8,847,630.40
6,837,449.41
5,990,381.17
7,616,828.55
362,558.26
200,151.36
43,131.58
327,941.97
1,028,661.55
90,199.60
862,733.63
1,179,760.30
4,274,918.57
195,000.00
RD$
39,907,531.56
3,990,753.16
1,197,225.95
1,097,457.12
1,795,838.92
399,075.32
1,995,376.58
3,990,753.16
718,335.57
39,907.53
50,000.00
100,120.00
143,000.00
15,517,843.29
R.D $
55,425,374.85
APROBADO POR:


PRESUP:
No. 06026513 PARA LA AMPLIACION Y REP. DE LA ESCUELA BASICA PROF.FRANCISCO RODRIGUEZ AZCONA
LA YAGUIZA EN EL MUNICIPIO DE SAN FCO. DE MACORIS, EN LA PROVINCIA DUARTE. R. D.
CONTENIDO: 1 AULA ESTANDAR+1 AULAS ESPECIALES+SALON DE PROFESORES+ENFERMERIA+A.ADM.+ COMEDOR

+PLAZA CIVICA+ OTROS
No.
PARTIDAS
I1-
PRELIMINARES
Valla de promocion
2abcdefghijklm-
Excavacin en Tierra
Parales 4"x4"
Parales de 2"x4"
Correas de 2"X4"
Durmientes de 2"x4"
Puerta Plywood
Pernos
Clavos c/cabeza 2"
Techo de Znc 1 Agua
M.O. carpintera
3-
CANT.
UD
1.00
pa
0.38
0.19
49.50
82.85
24.75
99.00
19.00
2.10
15.00
15.00
16.00
23.05
608.60
m3
m3
p2
p2
p2
p2
ud
m2
ud
lb
m2
m2
p2
1.00
ud
1.00
pa
1.00
1.00
pa
pa
1.00
p.a.

4-

5ab-

Agua potable
Energia electrica
II-
BLOQUE BI
PRIMER NIVEL
A.a-

B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcdefghijklmno-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
( 0.20 x 0.35 )
1.00
p.a.
0.64
3.85
1.68
4.18
3.30
0.44
0.33
1.16
3.19
4.10
0.26
0.41
3.68
0.44
3.14
0.87
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
2.70
53.47
0.14
33.00
2.25
m3
m3
m3
ud
m3
pqrst-

Dinteles ( 0.15 x 0.30 )
2abcd-
MUROS DE BLOQUES
119.35
22.85
129.73
15.51
m2
m2
m2
m2
3abcdef-
Cantos en General
79.31
545.20
639.10
639.10
595.08
41.50
m2
m2
m2
m2
ml
ml
4abc-
318.00
318.00
190.15
m2
m2
ml
5abcd-
Fino en Techo Plano
Zabaleta En Techo
32.00
23.00
1.00
34.63
m2
ml
ud
m2

e-
23.00
ml
6a-

61.09
m2
7abcde-

6.00
2.00
2.00
1.00
6.00
ud
ud
ud
ud
ud
8a-
657.33
p2
9a-
82.86
m2
10abcdefghijklm-
Desague de Pisos 2"
6.00
5.00
2.00
2.00
2.00
2.00
3.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
11a-
PLAFOND.
Plafond en PVC
28.64
m2
12abcde-
ACERAS PERIMETRALES
Zabaletas
44.60
44.60
12.00
14.50
44.60
ml
m2
ml
m2
ml
13a-

De base
1,179.25
m2
932.72
246.53
61.09
m2
m2
m2
61.70
ml
bcd-

14a-
VARIOS
b-

cd-

Andamios exteriores
10.50
651.30
20.10
ml
m2
ml
1.00
p.a.
1.00
p.a.
11.65
21.45
12.25
57.46
2.25
m3
m3
m3
m3
m3
SUB-TOTAL BLOQUE B1

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde-
HORMIGON ARMADO
Columnas C1 ( 0.40 x 0.40 )
Viga V1X ( 0.30 x 0.55 )
Viga V1Y ( 0.30 x 0.55 )
Dintel ( 0.15 x 0.45 )
2a-
MUROS DE BLOQUES
343.30
m2
3abcde-
Cantos en General
206.29
447.09
457.22
457.22
796.42
m2
m2
m2
m2
ml
4abc-
H.A.B/Piso (chap.) e=0.08 (W2.3*150*150)
364.72
364.72
90.56
m2
m2
ml
5abcd-
Fino en Techo Plano
Zabaleta En Techo
397.76
105.92
6.00
422.99
m2
ml
ud
m2

e-
6-
111.86
ml
4.00
ud
3.00
ud
1.00
ud
3.00
ud
36.28
m2
390.37
p2
1.00
8.00
1.00
45.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
6.00
20.00
ud
ud
ud
ml
ud
ud
ud
ud
ud
ud
ud
pa
pa
ud
ud
ud
ml
218.47
m2
16.68
m2
111.73
27.50
m2
ml
84.42
84.42
84.42
2.46
ml
m2
ml
m2
1,115.62
m2


bc-

Inc. Tragaluz
d7a-
VENTANAS
8a-
Llave de paso de 1"
Desague de Pisos 2"
10a-
REVESTIMIENTO EN :
bcd-
11abcd-

Zabaleta
Rampa de hormigon
12a-
PINTURA
Base (Economica)

bc-
1,115.62
36.28
13abcd-efghi-
VARIOS
Pergolado de ( 0.30 x 0.55 ) ( 1.32 m3 )
jklmn-
Base de gabinete
m2
m2
5.48
19.20
4.00
8.00
1.00
1.00
28.63
14.76
ml
ml
ml
ud
pa
pa
pl
pl
32.56
5.24
21.80
12.40
3.35
3.20
ml
m2
ml
ml
ml
ml

2.00
11.60
116.00
29.00
87.00
121.80
5.80
14.00
3.00
Llave jardin de 3/4
12.00
Llave de paso de 1"
6.00
1.00
Acometida de 11/2
1.00
ud
ml
ml
ml
ml
ml
ml
ud
ud
ud
ud
ud
ud
abcdefghijklm-

V.abcdefghij-

Replanteo
Relleno compactado
3/8" @ 0.14
)
3/8" a
0.20
0.20
1.00
36.87
38.58
47.93
2.63
2.37
pa
m3
m3
m3
m3
m3
2.27
m3
0.35
m3
0.83
m3
0.55
m3
k-
lmn
opqr-

Paete plido
Zabaletas en pisos
0.83
26.80
39.58
11.38
11.36
1.00
1.00
1.00
1.00
m3
m2
m2
ml
m2
ud
ud
ud
ud
15.82
0.52
32.44
31.60
5.15
5.15
3.87
15.07
32.44
32.44
1.40
m2
m3
m2
ml
m2
m2
m2
p2
m2
m2
m2

VI.abcdefghijk-

Cantos en general

Y FILTRANTE
I.- Preliminares:
1- Replanteo
1.00
p.a.
60.00
77.99
3.00
2.00
m3
m3
m3
m3
5.11
3.83
0.08
m3
m3
m3
39.20
6.60
m2
m2
47.65
19.60
m2
ml
2.00
1.00
3.00
ud
ud
ud
0.25
44.05
m3
m3
III.- Hormign en :

IV Muro de bloques
1- De 0.20 m con 3/8 a 0.20 m BNP

2- De 0.15 m con 3/8 a 0.20 m BNP

2- Zabaleta
VI.- Sanitaria

2- Bote

4- De 0.15 m con 3/8 a 0.20 m BNP
6- Tapa de hormigon
0.03
1.60
3.45
1.00
m3
m2
m2
ud

7- nivel de losas.
0.50
m3
80.00
1.00
4.00
1.00
1.00
pl
ud
ud
ud
ud
3- Tubos PVC de 8"
AREAS EXTERIORES
1ab-
fghij2-

area civica
entre modulos
Paragomas
PAISAJISMO
abcde-

min. 0.20
Arbustos
Palmas y Arboles
cde-
1.00
20.00
ud
ml
158.00
8.00
m2
ud
182.50
m2
157.93
36.51
36.51
4.00
1.00
m2
m2
ml
ud
pa
291.60 ud
134.00 ud
13.00 ud
4.00 ud
8.00 dia
abcdef-
MISCELANEOS
47.00
4.00
1.00
1.00
ud
ud
ud
ud
1.00
22.00
ud
ud
ghi-
2.00
2.00
1.00
ud
ud
p.a
36.00
ud
9.00
ud
4.00
ud
15.00
ud
3.00
ud
1.00
ud
1.00
ud
8- Globo de 4" x 6"
11.00
ud
8.00
ud
1.00
ud

BLOQUE B1
A.- PRIMER NIVEL:
4-

8 Bkrs. 20A/1P
2 Bkrs. 30A/2P
70.00 pies
2C thw No. 4 fases.

1C thw No. 6 neutro
1T- pvc sdr- 26- 2".
1.00
ud
1.00
ud
32.00
ud
2.00
ud

3.00
ud
2.00
ud

13.00
ud
6.00
ud
6.00
ud
8.00
ud
COMEDOR
5-
Formado por:
24.00
ud
6.00
ud
1.00
ud
9 Bkrs. 20A/1P
(PC).compuesto por:
250.00 pies

Tuberia pvc de 1"
1.00
ud

1.00
pa
1.00
ud
1.00
ud
1.00
ud
5- Condulet de 2"
1.00
ud
2.00
ud
1.00
ud
4.00
ud
1.00
ud
1.00
ud
1.00
ud
ENTRADA GENERAL
9-

3R.
1- MB 200/2
7-40/2
compuesto por:
80.00 pies

1T- pvc sdr- 26- 2".
compuesto por:
175.00 pies

1T- pvc sdr- 26- 2".
electrosoldada).
1.00
ud
1.00
pa
11.00
ud
1.00
49.50
36.00
28.50
19.50
4.50
4.50
57.00
342.00
130.50
130.50
300.00
814.50
150.00
10.00
20.00
p.a
m3
m3
m3
m3
m3
m3
m2
m2
m2
m2
ml
m2
ml
m2
m2
1.00
p.a

1-


en obra )
3abcdefghijklmno-

Columna (20 * 20) 41/2"est. 3/8"@ 20

RESUMEN
SUB-TOTAL BLOQUE B1
Y
FILTRANTE
SUB-TOTAL
AREAS EXTERIORES
SUB-TOTAL GENERAL
GASTOS GENERALES
TRANSPORTE
SEGUROS Y FIANZAS
IMPREVISTOS
SUPERVISION
ITEBIS ( 18% )
CODIA
ESTUDIO DE SUELO
10.00%
3.00%
2.75%
4.50%
1.00%
5.00%
10.00%
18.00%
0.10%
PA
PA
PA
NOTAS:
SOMETIDO POR:

ING. TERESA RODR

ROF.FRANCISCO RODRIGUEZ AZCONA

ROVINCIA DUARTE. R. D.
ENFERMERIA+A.ADM.+ COMEDOR
P.U.
VALOR
SUB-TOTAL
60,000.00
60,000.00
60,000.00
274.06
3,410.28
37.06
34.00
34.00
34.00
1,225.00
687.83
25.00
25.47
557.55
550.00
5.75
104.14
647.95
1,834.47
2,816.90
841.50
3,366.00
23,275.00
1,444.44
375.00
382.05
8,920.80
12,677.50
3,499.45
60,185.21
30,000.00
30,000.00
30,000.00
1,500,000.00
1,500,000.00
1,500,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
R.D $
2,050,185.21
10,000.00
10,000.00
10,000.00
2,500,000.00
2,500,000.00
2,500,000.00
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
26,589.57
23,977.41
21,603.99
19,614.81
23,233.72
26,885.05
19,614.81
18,414.82
23,176.96
25,585.06
21,330.01
137,185.07
54,089.31
126,196.62
117,663.61
9,455.82
8,774.56
27,693.91
68,916.73
80,420.72
6,040.77
11,022.87
72,182.50
8,102.52
72,775.65
22,259.00
19,666.17
15,723.47
25,298.28
1,000.00
15,620.70
53,098.66
840,733.94
3,541.76
33,000.00
35,146.58
1,809,630.61
1,216.61
1,029.85
789.08
697.71
145,202.40
23,532.07
102,367.35
10,821.48
281,923.30
232.96
208.63
235.07
40.27
62.19
162.50
18,476.06
113,745.08
150,233.24
25,736.56
37,008.03
6,743.75
351,942.72
495.74
927.24
177.07
157,645.32
294,862.32
33,669.86
486,177.50
365.95
79.73
2,202.45
440.00
11,710.40
1,833.79
2,202.45
15,237.20
873.33
20,086.59
51,070.43
3,626.00
221,512.34
221,512.34
9,403.47
6,203.47
5,500.00
5,500.00
5,200.00
56,420.82
12,406.94
11,000.00
5,500.00
31,200.00
116,527.76
290.00
190,625.70
190,625.70
795.40
65,906.84
65,906.84
8,059.91
4,706.82
6,093.13
3,920.86
1,911.98
1,546.11
906.38
293.47
388.21
250.00
15,212.00
9,600.00
1,141.02
48,359.46
23,534.10
12,186.26
7,841.72
3,823.96
3,092.22
2,719.14
586.94
776.42
1,500.00
15,212.00
9,600.00
1,141.02
130,373.24
750.00
21,480.00
21,480.00
872.58
554.92
384.30
368.39
62.38
38,917.07
24,749.43
4,611.60
5,341.66
2,782.15
76,401.91
46.64
55,000.22
128.49
254.32
159.29
119,845.19
62,697.51
9,731.03
1,192.84
73,598.05
247,273.95
1,192.84
133.50
2,405.06
12,524.79
86,948.55
48,341.63
221,413.02
R.D $
6,782,259.32
R.D $
6,782,259.32
8,000.00
8,000.00
8,000.00
1,500,000.00
1,500,000.00
1,500,000.00
25,599.25
20,552.28
20,552.28
11,591.70
19,838.85
298,231.26
440,846.41
251,765.43
666,059.08
44,637.41
1,701,539.59
789.08
270,891.16
270,891.16
232.96
208.63
235.07
40.27
62.19
48,057.32
93,276.39
107,478.71
18,412.25
49,529.36
316,754.03
495.74
927.24
177.07
180,806.29
338,182.97
16,035.46
535,024.72
349.66
77.56
1,247.18
440.00
139,080.76
8,215.16
7,483.08
186,115.60
511.97
57,268.96
398,163.56
16,926.25
67,704.98
14,105.21
42,315.61
9,403.47
9,403.47
9,403.47
28,210.41
147,634.47
3,626.00
131,551.28
131,551.28
290.00
113,207.30
113,207.30
9,683.98
4,322.95
820.80
149.85
6,036.13
8,059.91
4,706.82
1,146.33
906.38
388.21
250.00
4,800.00
380.34
3,920.86
4,894.33
4,706.82
352.88
9,683.98
34,583.60
820.80
6,743.25
6,036.13
8,059.91
4,706.82
1,146.33
1,812.76
776.42
500.00
4,800.00
380.34
3,920.86
4,894.33
28,240.92
7,057.60
124,164.05
795.40
173,771.04
795.40
13,267.27
879.67
268.98
98,285.53
7,396.95
292,720.79
872.58
554.92
62.38
368.39
73,663.20
46,846.35
5,266.12
906.24
126,681.91
46.64
52,032.52
128.49
159.29
143,346.01
5,779.04
2,200.00
2,200.00
2,055.69
375.40
176,355.30
31,296.54
1,149.18
695.00
12,056.00
42,240.00
8,222.76
3,003.20
176,355.30
31,296.54
32,901.02
10,258.20
2,208.33
476.19
400.00
2,208.33
2,208.33
2,208.33
71,903.36
2,495.24
8,720.00
27,383.35
7,397.92
7,066.67
R.D $
12,000.00
226.56
183.73
149.85
124.23
352.88
663.60
4,322.95
262.82
820.80
995.80
5,500.00
170,000.00
24,000.00
2,628.10
21,312.68
4,345.65
10,808.01
42,980.78
3,848.88
60,521.30
788.46
9,849.60
5,974.80
5,500.00
170,000.00
ANITARIA EXTERIOR
201,157.57
441,299.56
6,308,789.99
362,558.26
362,558.26
1,000.00
286.53
68.56
300.00
629.69
6,805.14
1,000.00
10,564.36
2,645.04
14,379.00
1,656.08
16,128.18
8,265.24
18,762.09
24,776.46
8,671.76
16,323.55
13,548.55
18,283.98
10,056.19
14,300.42
1,305.14
232.18
62.38
139.74
3,450.00
16,500.00
15,681.00
8,775.00
11,869.35
34,977.75
9,189.68
709.88
1,587.45
3,450.00
16,500.00
15,681.00
8,775.00
200,151.36
200,151.36
789.08
11,094.46
208.63
62.19
143.33
440.00
507.28
350.00
128.49
46.64
159.29
12,483.25
5,769.12
6,767.96
1,965.20
738.15
2,266.00
1,963.17
5,274.50
4,168.22
1,513.00
223.01
43,131.58
RD$
43,131.58
1,000.00
1,000.00
1,000.00
286.53
300.00
68.56
629.69
17,191.80
23,397.00
205.68
1,259.38
42,053.86
8,672.02
15,815.09
19,317.43
44,314.02
60,571.79
1,545.39
106,431.21
1,305.14
1,018.95
51,161.49
6,725.07
57,886.56
232.18
62.38
11,063.38
1,222.65
12,286.03
70.00
4,090.00
3,604.00
140.00
4,090.00
10,812.00
15,042.00
286.53
300.00
71.63
13,215.00
8,672.02
1,018.95
232.18
900.00
216.80
1,630.32
801.02
900.00
15,815.09
7,907.55
24,742.32
500.00
5,000.00
4,000.00
5,000.00
2,500.00
40,000.00
5,000.00
16,000.00
5,000.00
2,500.00
68,500.00
RD$
327,941.97
17,551.26
2,193.52
17,551.26
43,870.32
685.69
4,500.00
108,339.02
36,000.00
685.69
125,138.43
1,714.72
578.55
586.85
1,965.97
4,540.56
270,805.57
21,122.86
21,425.89
7,863.88
4,540.56
656,657.79
320.34
150.00
800.00
1,500.00
1,500.00
93,411.14
20,100.00
10,400.00
6,000.00
12,000.00
141,911.14
RD$
798,568.93
1,160.00
742.40
742.40
742.40
54,520.00
2,969.60
742.40
742.40
742.40
742.40
742.40
16,332.80
600.00
600.00
11,750.00
1,200.00
1,200.00
11,750.00
90,199.60
RD$
90,199.60
1,214.64
43,727.04
1,062.31
9,560.78
1,423.04
5,692.16
1,242.97
18,644.59
751.67
2,255.01
1,068.51
1,068.51
1,376.53
1,376.53
679.35
7,472.90
2,359.55
18,876.40
8,088.94
8,088.94
219.49
15,364.19
1,444.67
1,444.67
760.03
760.03
134,331.75
RD$
134,331.75
1,214.64
38,868.48
1,062.31
2,124.62
1,423.04
4,269.12
1,372.19
2,744.37
1,242.97
16,158.65
1,285.78
7,714.71
1,031.85
6,191.11
2,359.55
18,876.41
3,215.52
77,172.48
3,881.05
23,286.32
6,043.98
6,043.98
101.22
25,305.38
1,444.67
1,444.67
230,200.30
RD$
230,200.30
38,650.00
38,650.00
1,402.89
1,402.89
3,385.31
3,385.31
8,266.93
8,266.93
443.35
443.35
3,051.21
6,102.42
1,013.38
1,013.38
49.09
196.34
72,349.20
72,349.20
28,457.35
28,457.35
27,251.53
27,251.53
895.77
71,661.93
896.16
156,828.25
29,267.21
29,267.21
RD$
445,276.11
RD$
809,808.15
150,000.00
150,000.00
150,000.00
150,000.00
150.00
6,000.00
274.06
68.56
300.00
8,021.21
23,811.28
24,380.51
823.27
896.40
43.58
234.57
62.10
128.49
450.00
8,500.00
159.29
1,650,000.00
1,650,000.00
6,000.00
13,565.97
2,468.16
8,550.00
156,413.60
107,150.76
109,712.30
46,926.39
306,568.80
5,687.19
30,611.39
18,630.00
104,655.11
67,500.00
85,000.00
3,185.80
1,072,625.47
RD$
2,872,625.47
120,000.00
120,000.00
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
2,050,185.21
6,782,259.32
6,308,789.99
362,558.26
200,151.36
43,131.58
327,941.97
798,568.93
90,199.60
809,808.15
2,872,625.47
120,000.00
RD$
20,766,219.85
120,000.00
2,076,621.99
622,986.60
571,071.05
934,479.89
207,662.20
1,038,310.99
2,076,621.99
373,791.96
20,766.22
50,000.00
100,120.00
90,000.00
8,162,432.87
R.D $
28,928,652.73
APROBADO POR:


PRESUP:
No. 06041114 PARA LA AMPLIACION Y REP. DE LA ESCUELA BASICA ADELAIDA MOLINA

UBICADA EN EL MUNICIPIO DE VILLA RIVA, EN LA PROVINCIA DUARTE. R. D.
CONTENIDO: 2 AULAS ESTANDAR+ 1 AULA INICIAL+1 AULA ESPECIAL+SALON DE PROFESORES+ENFERMERIA+A.ADM.+BIB

COMEDOR +PLAZA CIVICA+ OTROS
No.
PARTIDAS
I1-
PRELIMINARES
Valla de promocion
2abcdefghijklm-
Excavacin en Tierra
Parales 4"x4"
Parales de 2"x4"
Correas de 2"X4"
Durmientes de 2"x4"
Puerta Plywood
Pernos
Clavos c/cabeza 2"
Techo de Znc 1 Agua
M.O. carpintera
3-
CANT.
UD
1.00
pa
0.38
0.19
49.50
82.85
24.75
99.00
19.00
2.10
15.00
15.00
16.00
23.05
608.60
m3
m3
p2
p2
p2
p2
ud
m2
ud
lb
m2
m2
p2
1.00
ud
1.00
pa
1.00
1.00
pa
pa
1.00
p.a.

4-

5ab-

Agua potable
Energia electrica
II-
BLOQUE BI
PRIMER NIVEL
A.a-

B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcdefghijklmno-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
( 0.20 x 0.35 )
1.00
p.a.
0.64
3.85
1.68
4.18
3.30
0.44
0.33
1.16
3.19
4.10
0.26
0.41
3.68
0.44
3.14
0.87
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
2.70
53.47
0.14
33.00
2.25
m3
m3
m3
ud
m3
pqrst-

Dinteles ( 0.15 x 0.30 )
2abcd-
MUROS DE BLOQUES
119.35
22.85
129.73
15.51
m2
m2
m2
m2
3abcdef-
Cantos en General
79.31
545.20
639.10
639.10
595.08
41.50
m2
m2
m2
m2
ml
ml
4abc-
318.00
318.00
190.15
m2
m2
ml
5abcd-
Fino en Techo Plano
Zabaleta En Techo
32.00
23.00
1.00
34.63
m2
ml
ud
m2

e-
23.00
ml
6a-

61.09
m2
7abcde-

6.00
2.00
2.00
1.00
6.00
ud
ud
ud
ud
ud
8a-
657.33
p2
9a-
82.86
m2
10abcdefghijklm-
Desague de Pisos 2"
6.00
5.00
2.00
2.00
2.00
2.00
3.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
11a-
PLAFOND.
Plafond en PVC
28.64
m2
12abcde-
ACERAS PERIMETRALES
Zabaletas
44.60
44.60
12.00
14.50
44.60
ml
m2
ml
m2
ml
13a-

De base
1,179.25
m2
932.72
246.53
61.09
m2
m2
m2
61.70
ml
bcd-

14a-
VARIOS
b-

cd-

Andamios exteriores
10.50
651.30
20.10
ml
m2
ml
1.00
p.a.
1.00
p.a.
SUB-TOTAL BLOQUE B1
BLOQUE B2 1 Aula Inicial + Baos )

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde
fghi
j
klnm-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.35 )
Viga V3X de ( 0.20 x 0.35 )
Viga V2Y ( 0.30 x 0.45 )
Dinteles ( 0.15 x 0.30 )
0.64
1.71
1.10
2.17
2.39
0.68
2.00
2.00
2.00
0.24
0.36
0.96
32.79
0.16
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
2ab-
MUROS DE BLOQUES
81.37
65.46
m2
m2
3abcdef-
Cantos en General
116.20
121.50
338.86
338.86
440.21
39.15
m2
m2
m2
m2
ml
ml
4abc-
5abce-
Fino en Techo Plano
Zabaleta En Techo
f-
183.78
183.78
58.77
m2
m2
ml
200.93
62.90
226.69
2.00
m2
ml
m2
ud
63.80
ml
2.00
3.00
2.00
ud
ud
ud
74.97
m2
806.68
p2
35.91
m2
6abc-

7a-

8a-

9a-
10abcdfghijk11a-
Fregadero sencillo
Desague de Pisos 2"
PLAFOND.
Plafond en PVC
2.00
2.00
2.00
1.00
2.00
4.00
2.00
4.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
pa
pa
10.13
m2
12abcde-
ACERAS PERIMETRALES
Zabaletas
67.60
67.60
13.52
5.00
67.60
ml
m2
m3
m2
ml
13a-
De base tropical
651.53
m2
547.22
29.34
74.97
m2
m2
m2
2.00
ud
bcd-



f)
g)
1.00
1.00
2.00
60.00
pa
ud
ml
ml
20.00
ml
20.00
4.00
ml
ud
1.00
p.a.
1.00
p.a.

BLOQUE B7 ( DOS ESPACIOS EN UN NIVEL )
A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcdefghijklmn-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V1Y ( 0.25 x 0.45 )
Viga V2Y ( 0.30 x 0.45 )
Dinteles ( 0.15 x 0.30 )
0.64
2.13
1.68
3.07
1.58
0.55
1.95
2.50
2.08
1.58
0.87
1.72
32.21
0.07
21.00
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
ud
2abcd-
MUROS DE BLOQUES
36.66
22.85
49.92
15.51
m2
m2
m2
m2
3abcdef-
Cantos en General
47.40
352.27
400.36
400.36
495.28
27.50
m2
m2
m2
m2
ml
ml
4-
abc-

227.83
227.83
145.06
m2
m2
ml
5abce-
Fino en Techo Plano
Zabaleta En Techo
239.67
73.00
298.07
4.00
m2
ml
m2
ud
62.80
ml
f6a-

51.51
m2
7abc-

3.00
2.00
6.00
ud
ud
ud
8a-
554.25
p2
9a-
82.86
m2
10abcdefghijklm-
Desague de Pisos 2"
6.00
5.00
2.00
2.00
2.00
2.00
3.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
11a-
PLAFOND.
Plafond en PVC
28.64
m2
12abcde-
ACERAS PERIMETRALES
Zabaletas
30.60
30.60
8.00
10.50
30.60
ml
m2
ml
m2
ml
13a-

De base
800.03
m2
705.89
94.14
51.51
m2
m2
m2
bcd-

14ab-
VARIOS
Pichon de columna
21.00
6.70
ud
ml
1.00
p.a.
1.00
p.a.
11.65
21.45
12.25
57.46
2.25
m3
m3
m3
m3
m3
SUB-TOTAL BLOQUE B3

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde-
HORMIGON ARMADO
Columnas C1 ( 0.40 x 0.40 )
Viga V1X ( 0.30 x 0.55 )
Viga V1Y ( 0.30 x 0.55 )
Dintel ( 0.15 x 0.45 )
2a-
MUROS DE BLOQUES
343.30
m2
3abcde-
Cantos en General
206.29
447.09
457.22
457.22
796.42
m2
m2
m2
m2
ml
4abc-
H.A.B/Piso (chap.) e=0.08 (W2.3*150*150)
364.72
364.72
90.56
m2
m2
ml
5abcd-
Fino en Techo Plano
Zabaleta En Techo
397.76
105.92
6.00
422.99
m2
ml
ud
m2
111.86
ml
4.00
ud
e-
6a-


bc-

Inc. Tragaluz
d7a-
VENTANAS
8a-
Llave de paso de 1"
Desague de Pisos 2"
10a-
REVESTIMIENTO EN :
bcd-
11abcd-

Zabaleta
Rampa de hormigon
12a-
PINTURA
Base (Economica)
bc-
13abcd--
VARIOS
3.00
ud
1.00
ud
3.00
ud
36.28
m2
390.37
p2
1.00
8.00
1.00
45.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
6.00
20.00
ud
ud
ud
ml
ud
ud
ud
ud
ud
ud
ud
pa
pa
ud
ud
ud
ml
218.47
m2
16.68
m2
111.73
27.50
m2
ml
84.42
84.42
84.42
2.46
ml
m2
ml
m2
1,115.62
m2
1,115.62
36.28
m2
m2
5.48
19.20
4.00
8.00
ml
ml
ml
ud
efghijklmn-

Pergolado de ( 0.30 x 0.55 ) ( 1.32 m3 )
1.00
1.00
28.63
14.76
pa
pa
pl
pl
32.56
5.24
21.80
12.40
3.35
3.20
ml
m2
ml
ml
ml
ml

2.00
11.60
116.00
29.00
87.00
121.80
5.80
14.00
3.00
Llave jardin de 3/4
12.00
Llave de paso de 1"
6.00
1.00
Acometida de 11/2
1.00
ud
ml
ml
ml
ml
ml
ml
ud
ud
ud
ud
ud
ud

Base de gabinete
abcdefghijklm-

V.abcdefghij-

Replanteo
Relleno compactado
3/8" @ 0.14
)
3/8" a
0.20
k-

0.20
lmn
opqr-

Paete plido
Zabaletas en pisos
1.00
36.87
38.58
47.93
2.63
2.37
pa
m3
m3
m3
m3
m3
2.27
m3
0.35
m3
0.83
m3
0.55
m3
0.83
26.80
39.58
11.38
11.36
1.00
1.00
1.00
1.00
m3
m2
m2
ml
m2
ud
ud
ud
ud

VI.abcdefghijk-

Cantos en general
15.82
0.52
32.44
31.60
5.15
5.15
3.87
15.07
32.44
32.44
1.40
m2
m3
m2
ml
m2
m2
m2
p2
m2
m2
m2

Y FILTRANTE
I.- Preliminares:
1- Replanteo
1.00
p.a.
60.00
77.99
3.00
2.00
m3
m3
m3
m3
5.11
3.83
0.08
m3
m3
m3
39.20
6.60
m2
m2
47.65
19.60
m2
ml
2.00
1.00
3.00
ud
ud
ud
0.25
44.05
0.03
1.60
3.45
1.00
m3
m3
m3
m2
m2
ud
0.50
m3
80.00
pl
III.- Hormign en :

IV Muro de bloques
1- De 0.20 m con 3/8 a 0.20 m BNP

2- De 0.15 m con 3/8 a 0.20 m BNP

2- Zabaleta
VI.- Sanitaria

2- Bote
4- De 0.15 m con 3/8 a 0.20 m BNP
6- Tapa de hormigon
7- nivel de losas.
3- Tubos PVC de 8"
1.00
4.00
1.00
1.00
ud
ud
ud
ud
AREAS EXTERIORES
1ab-
fghij2-

area civica
entre modulos
Paragomas
PAISAJISMO
abcde-

min. 0.20
Arbustos
Palmas y Arboles
cde-
1.00
20.00
ud
ml
158.00
8.00
m2
ud
182.50
m2
157.93
36.51
36.51
4.00
1.00
m2
m2
ml
ud
pa
291.60 ud
134.00 ud
13.00 ud
4.00 ud
8.00 dia
abcdefghi-
MISCELANEOS
47.00
4.00
1.00
1.00
ud
ud
ud
ud
1.00
22.00
2.00
2.00
1.00
ud
ud
ud
ud
p.a
BLOQUE B1
A.- PRIMER NIVEL:
36.00
ud
9.00
ud
4.00
ud
15.00
ud
3.00
ud
1.00
ud
1.00
ud
8- Globo de 4" x 6"
11.00
ud
8.00
ud
1.00
ud
4-

8 Bkrs. 20A/1P
2 Bkrs. 30A/2P
70.00 pies
2C thw No. 4 fases.

1C thw No. 6 neutro
1T- pvc sdr- 26- 2".
1.00
ud
1.00
ud
21.00
ud
2.00
ud
3.00
ud

5- Globo de 4" x 6"
4.00
ud
4.00
ud

6.00
ud
1.00
ud

4-

compuesto por:
180.00 pies

Tuberia pvc de 1"
1.00
ud
BLOQUE B3
Salidas Luz Cenital
Salidas Interruptor Simples Levintong
Salidas Interruptor Dobles Levitong
Salidas Tomacorrientes 110V Levitongg aterrizados
Globos de 4 x 6
Lmparas de pared de 150 w - 120v HPS exterior . G. E. CAT. No.
WM7M- 15SOAISN4DB
Panel Distribucin ( P - B111 ) G E similar .Cat No. Tl- 418 C
con : 3 - BRK 20/P
Alimentadores a panel ( P - B111 ) formado por :
2C - THW No . 8 F
1C - THW No. 10 N
1C - THW No. 12 T
Ducto PVC 1Q SDR -26
RE: 10X 10X4 Nema 1
abcdefgh-
ij-
COMEDOR
16.00
1.00
2.00
4.00
5.00
ud
ud
ud
ud
ud
6.00
ud
1.00
ud
82.00
1.00
pl
ud
32.00
ud
2.00
ud

3.00
ud
2.00
ud
13.00
ud
6.00
ud
6.00
ud
8.00
ud
24.00
ud
6.00
ud
1.00
ud
5-
Formado por:
9 Bkrs. 20A/1P
(PC).compuesto por:
250.00 pies

Tuberia pvc de 1"
1.00
ud
1.00
pa
ENTRADA GENERAL
1.00
ud
1.00
ud
1.00
ud
5- Condulet de 2"
1.00
ud
2.00
ud
1.00
ud
4.00
ud
1.00
ud
1.00
ud
1.00
ud
9-

3R.
1- MB 200/2
7-40/2
compuesto por:
80.00 pies

1T- pvc sdr- 26- 2".
compuesto por:
175.00 pies

1T- pvc sdr- 26- 2".
electrosoldada).
1.00
ud
1.00
pa
6.00
ud
1.00
49.50
36.00
28.50
19.50
4.50
4.50
p.a
m3
m3
m3
m3
m3
m3

1-


en obra )
3abcdefg-

Columna (20 * 20) 41/2"est. 3/8"@ 20
hijklmno-

57.00
342.00
130.50
130.50
300.00
814.50
150.00
10.00
20.00
m2
m2
m2
m2
ml
m2
ml
m2
m2
1.00
p.a

RESUMEN
SUB-TOTAL BLOQUE B1
SUB-TOTAL BLOQUE B3
Y
FILTRANTE
SUB-TOTAL
AREAS EXTERIORES
SUB-TOTAL GENERAL
GASTOS GENERALES
TRANSPORTE
SEGUROS Y FIANZAS
IMPREVISTOS
SUPERVISION
ITEBIS ( 18% )
CODIA
ESTUDIO DE SUELO
10.00%
3.00%
2.75%
4.50%
1.00%
5.00%
10.00%
18.00%
0.10%
PA
PA
PA
NOTAS:
SOMETIDO POR:

ING. TERESA RODR

ADELAIDA MOLINA
CIA DUARTE. R. D.
ROFESORES+ENFERMERIA+A.ADM.+BIBLIOTECA
P.U.
VALOR
SUB-TOTAL
60,000.00
60,000.00
60,000.00
274.06
3,410.28
37.06
34.00
34.00
34.00
1,225.00
687.83
25.00
25.47
557.55
550.00
5.75
104.14
647.95
1,834.47
2,816.90
841.50
3,366.00
23,275.00
1,444.44
375.00
382.05
8,920.80
12,677.50
3,499.45
60,185.21
30,000.00
30,000.00
30,000.00
1,500,000.00
1,500,000.00
1,500,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
R.D $
2,050,185.21
10,000.00
10,000.00
10,000.00
2,500,000.00
2,500,000.00
2,500,000.00
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
26,589.57
23,977.41
21,603.99
19,614.81
23,233.72
26,885.05
19,614.81
18,414.82
23,176.96
25,585.06
21,330.01
137,185.07
54,089.31
126,196.62
117,663.61
9,455.82
8,774.56
27,693.91
68,916.73
80,420.72
6,040.77
11,022.87
72,182.50
8,102.52
72,775.65
22,259.00
19,666.17
15,723.47
25,298.28
1,000.00
15,620.70
53,098.66
840,733.94
3,541.76
33,000.00
35,146.58
1,809,630.61
1,216.61
1,029.85
789.08
697.71
145,202.40
23,532.07
102,367.35
10,821.48
281,923.30
232.96
208.63
235.07
40.27
62.19
162.50
18,476.06
113,745.08
150,233.24
25,736.56
37,008.03
6,743.75
351,942.72
495.74
927.24
177.07
157,645.32
294,862.32
33,669.86
486,177.50
365.95
79.73
2,202.45
440.00
11,710.40
1,833.79
2,202.45
15,237.20
ver volumen
873.33
20,086.59
51,070.43
3,626.00
221,512.34
221,512.34
9,403.47
6,203.47
5,500.00
5,500.00
5,200.00
56,420.82
12,406.94
11,000.00
5,500.00
31,200.00
116,527.76
290.00
190,625.70
190,625.70
795.40
65,906.84
65,906.84
8,059.91
4,706.82
6,093.13
3,920.86
1,911.98
1,546.11
906.38
293.47
388.21
250.00
15,212.00
9,600.00
1,141.02
48,359.46
23,534.10
12,186.26
7,841.72
3,823.96
3,092.22
2,719.14
586.94
776.42
1,500.00
15,212.00
9,600.00
1,141.02
130,373.24
750.00
21,480.00
21,480.00
872.58
554.92
384.30
368.39
62.38
38,917.07
24,749.43
4,611.60
5,341.66
2,782.15
76,401.91
46.64
55,000.22
128.49
254.32
159.29
119,845.19
62,697.51
9,731.03
1,192.84
73,598.05
247,273.95
1,192.84
133.50
2,405.06
12,524.79
86,948.55
48,341.63
221,413.02
R.D $
6,782,259.32
R.D $
6,782,259.32
1,500.00
1,500.00
1,500.00
500,000.00
500,000.00
500,000.00
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
22,009.40
22,009.40
22,009.40
18,414.82
21,152.64
19,666.17
15,731.58
25,298.28
21,288.43
60,971.14
35,468.40
65,513.56
85,216.98
14,613.54
44,018.80
44,018.80
44,018.80
4,419.56
7,614.95
18,879.52
515,838.51
4,047.72
965,928.71
1,216.61
789.08
98,995.56
51,653.18
150,648.74
232.96
208.63
235.07
40.27
62.19
162.50
27,069.95
25,348.55
79,655.82
13,645.89
27,376.66
6,361.88
179,458.75
495.74
927.24
177.07
91,107.10
170,408.17
10,406.40
349.66
77.56
440.00
1,247.18
70,257.18
4,878.52
99,743.60
2,494.36
522.57
33,339.97
210,713.63
9,403.47
6,203.47
5,200.00
18,806.94
18,610.41
10,400.00
47,817.35
3,626.00
271,841.22
271,841.22
290.00
233,937.20
233,937.20
795.40
28,562.81
28,562.81
8,059.91
4,706.82
4,894.33
4,886.13
1,146.33
906.38
388.21
250.00
2,400.00
760.68
16,119.82
9,413.64
9,788.66
4,886.13
2,292.66
3,625.52
776.42
1,000.00
2,400.00
760.68
51,063.53
750.00
7,597.50
7,597.50
872.58
554.92
629.69
368.39
62.38
58,986.41
37,512.59
8,513.41
1,841.95
4,216.89
111,071.25
46.64
30,387.36
128.49
254.32
159.29
70,312.30
7,461.75
11,941.97
17,237.07
34,474.14
271,921.67
120,103.38
6,000.00
65,775.86
3,300.00
3,283.58
6,000.00
65,775.86
6,600.00
197,014.98
2,193.52
43,870.32
2,193.52
4,500.00
43,870.32
18,000.00
415,605.62
RD$
3,567,771.36
5,000.00
5,000.00
5,000.00
1,000,000.00
1,000,000.00
1,000,000.00
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
21,603.99
19,614.81
19,614.81
23,176.96
25,585.06
19,666.17
15,723.47
25,298.28
1,000.00
21,288.43
75,946.51
54,169.92
92,685.08
56,335.91
11,819.78
42,127.78
49,037.03
40,798.80
36,619.60
22,259.00
33,825.81
506,452.97
1,770.88
21,000.00
1,066,137.50
1,216.61
1,029.85
789.08
697.71
44,600.92
23,532.07
39,390.87
10,821.48
118,345.34
232.96
208.63
235.07
40.27
62.19
162.50
11,042.30
73,494.09
94,112.63
16,122.50
30,801.46
4,468.75
230,041.73
495.74
927.24
177.07
112,944.44
211,253.09
25,685.77
349.66
77.56
440.00
1,247.18
83,803.01
5,661.88
131,150.80
4,988.72
2,143.69
134,623.73
360,228.14
3,626.00
186,775.26
186,775.26
9,403.47
6,203.47
5,200.00
28,210.41
12,406.94
31,200.00
71,817.35
290.00
160,732.50
160,732.50
795.40
65,906.84
65,906.84
8,059.91
4,706.82
6,093.13
3,920.86
1,146.33
1,546.11
906.38
293.47
388.21
250.00
15,212.00
9,000.00
1,141.02
48,359.46
23,534.10
12,186.26
7,841.72
2,292.66
3,092.22
2,719.14
586.94
776.42
1,500.00
15,212.00
9,000.00
1,141.02
128,241.94
750.00
21,480.00
21,480.00
872.58
554.92
384.30
368.39
62.38
26,700.95
16,980.55
3,074.40
3,868.10
1,908.83
52,532.83
46.64
37,313.40
128.49
254.32
159.29
90,699.81
23,941.68
8,205.03
349,883.30
160,159.92
4,211.00
2,405.06
88,430.92
16,113.88
104,544.80
RD$
4,081,827.45
8,000.00
8,000.00
8,000.00
1,500,000.00
1,500,000.00
1,500,000.00
25,599.25
20,552.28
20,552.28
11,591.70
19,838.85
298,231.26
440,846.41
251,765.43
666,059.08
44,637.41
1,701,539.59
789.08
270,891.16
270,891.16
232.96
208.63
235.07
40.27
62.19
48,057.32
93,276.39
107,478.71
18,412.25
49,529.36
316,754.03
495.74
927.24
177.07
180,806.29
338,182.97
16,035.46
535,024.72
349.66
77.56
1,247.18
440.00
139,080.76
8,215.16
7,483.08
186,115.60
511.97
57,268.96
16,926.25
67,704.98
398,163.56
14,105.21
42,315.61
9,403.47
9,403.47
9,403.47
28,210.41
147,634.47
3,626.00
131,551.28
131,551.28
290.00
113,207.30
113,207.30
9,683.98
4,322.95
820.80
149.85
6,036.13
8,059.91
4,706.82
1,146.33
906.38
388.21
250.00
4,800.00
380.34
3,920.86
4,894.33
4,706.82
352.88
9,683.98
34,583.60
820.80
6,743.25
6,036.13
8,059.91
4,706.82
1,146.33
1,812.76
776.42
500.00
4,800.00
380.34
3,920.86
4,894.33
28,240.92
7,057.60
124,164.05
795.40
173,771.04
795.40
13,267.27
879.67
268.98
98,285.53
7,396.95
292,720.79
872.58
554.92
62.38
368.39
73,663.20
46,846.35
5,266.12
906.24
126,681.91
46.64
52,032.52
128.49
159.29
143,346.01
5,779.04
2,200.00
2,200.00
2,055.69
375.40
12,056.00
42,240.00
8,222.76
3,003.20
201,157.57
176,355.30
31,296.54
1,149.18
695.00
176,355.30
31,296.54
32,901.02
10,258.20
2,208.33
476.19
400.00
2,208.33
2,208.33
2,208.33
71,903.36
2,495.24
8,720.00
27,383.35
7,397.92
7,066.67
R.D $
12,000.00
226.56
183.73
149.85
124.23
352.88
663.60
4,322.95
262.82
820.80
995.80
5,500.00
170,000.00
24,000.00
2,628.10
21,312.68
4,345.65
10,808.01
42,980.78
3,848.88
60,521.30
788.46
9,849.60
5,974.80
5,500.00
170,000.00
ANITARIA EXTERIOR
441,299.56
6,308,789.99
362,558.26
362,558.26
1,000.00
286.53
68.56
300.00
629.69
6,805.14
1,000.00
10,564.36
2,645.04
14,379.00
1,656.08
16,128.18
8,265.24
18,762.09
24,776.46
8,671.76
16,323.55
13,548.55
18,283.98
10,056.19
14,300.42
1,305.14
232.18
62.38
139.74
3,450.00
16,500.00
15,681.00
8,775.00
11,869.35
34,977.75
9,189.68
709.88
1,587.45
3,450.00
16,500.00
15,681.00
8,775.00
200,151.36
200,151.36
789.08
11,094.46
208.63
62.19
143.33
440.00
507.28
350.00
128.49
46.64
159.29
12,483.25
5,769.12
6,767.96
1,965.20
738.15
2,266.00
1,963.17
5,274.50
4,168.22
1,513.00
223.01
43,131.58
RD$
43,131.58
1,000.00
1,000.00
1,000.00
286.53
300.00
68.56
629.69
17,191.80
23,397.00
205.68
1,259.38
42,053.86
8,672.02
15,815.09
19,317.43
44,314.02
60,571.79
1,545.39
106,431.21
1,305.14
1,018.95
51,161.49
6,725.07
57,886.56
232.18
62.38
11,063.38
1,222.65
12,286.03
70.00
4,090.00
3,604.00
140.00
4,090.00
10,812.00
15,042.00
286.53
300.00
8,672.02
1,018.95
232.18
900.00
71.63
13,215.00
216.80
1,630.32
801.02
900.00
15,815.09
7,907.55
500.00
40,000.00
24,742.32
5,000.00
4,000.00
5,000.00
2,500.00
5,000.00
16,000.00
5,000.00
2,500.00
68,500.00
RD$
327,941.97
17,551.26
2,193.52
17,551.26
43,870.32
685.69
4,500.00
108,339.02
36,000.00
685.69
125,138.43
1,714.72
578.55
586.85
1,965.97
4,540.56
270,805.57
21,122.86
21,425.89
7,863.88
4,540.56
656,657.79
320.34
150.00
800.00
1,500.00
1,500.00
93,411.14
20,100.00
10,400.00
6,000.00
12,000.00
141,911.14
RD$
798,568.93
1,160.00
742.40
742.40
742.40
54,520.00
2,969.60
742.40
742.40
742.40
742.40
600.00
600.00
11,750.00
742.40
16,332.80
1,200.00
1,200.00
11,750.00
90,199.60
RD$
90,199.60
1,214.64
43,727.04
1,062.31
9,560.78
1,423.04
5,692.16
1,242.97
18,644.59
751.67
2,255.01
1,068.51
1,068.51
1,376.53
1,376.53
679.35
7,472.90
2,359.55
18,876.40
8,088.94
8,088.94
219.49
15,364.19
1,444.67
1,444.67
760.03
760.03
134,331.75
RD$
134,331.75
1,214.64
25,507.44
1,062.31
2,124.62
1,423.04
4,269.12
1,242.97
4,971.89
679.35
2,359.55
4,549.84
104.71
1,444.67
2,717.42
14,157.30
4,549.84
18,848.33
1,444.67
78,590.63
RD$
78,590.63
1,214.64
1,062.31
1,423.04
1,242.97
679.35
19,434.24
1,062.31
2,846.08
4,971.88
3,396.75
9,976.15
59,856.90
2,116.94
2,116.94
106.57
971.36
8,738.74
971.36
1,214.64
38,868.48
1,062.31
2,124.62
1,423.04
4,269.12
1,372.19
2,744.37
1,242.97
16,158.65
1,285.78
7,714.71
1,031.85
6,191.11
2,359.55
18,876.41
3,215.52
77,172.48
3,881.05
23,286.32
6,043.98
6,043.98
101.22
25,305.38
1,444.67
1,444.67
230,200.30
RD$
230,200.30
38,650.00
38,650.00
103,395.20
1,402.89
1,402.89
3,385.31
3,385.31
8,266.93
8,266.93
443.35
443.35
3,051.21
6,102.42
1,013.38
1,013.38
49.09
196.34
72,349.20
72,349.20
28,457.35
28,457.35
27,251.53
27,251.53
895.77
71,661.93
896.16
156,828.25
29,267.21
29,267.21
RD$
445,276.11
RD$
991,793.98
150,000.00
150,000.00
150,000.00
150,000.00
150.00
6,000.00
274.06
68.56
300.00
8,021.21
23,811.28
24,380.51
900,000.00
900,000.00
6,000.00
13,565.97
2,468.16
8,550.00
156,413.60
107,150.76
109,712.30
823.27
896.40
43.58
234.57
62.10
128.49
450.00
8,500.00
159.29
120,000.00
46,926.39
306,568.80
5,687.19
30,611.39
18,630.00
104,655.11
67,500.00
85,000.00
3,185.80
1,072,625.47
RD$
2,122,625.47
120,000.00
120,000.00
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
2,050,185.21
6,782,259.32
3,567,771.36
4,081,827.45
6,308,789.99
362,558.26
200,151.36
43,131.58
327,941.97
798,568.93
90,199.60
991,793.98
2,122,625.47
120,000.00
RD$
27,847,804.49
2,784,780.45
835,434.13
765,814.62
1,253,151.20
278,478.04
1,392,390.22
2,784,780.45
501,260.48
27,847.80
50,000.00
100,120.00
143,000.00
10,917,057.41
R.D $
38,764,861.91
APROBADO POR:


PRESUP:
No. 06039514 PARA LA AMPLIACION Y REP. DE LA ESCUELA BASICA LOS GUARAGUAOS

UBICADA EN EL MUNICIPIO VILLA RIVA, EN LA PROVINCIA DUARTE. R. D.
CONTENIDO:
No.
9 AULAS ESTANDAR+ 3 AULAS INICIAL+2 AULAS ESPECIALES+SALON DE PROFESORES+ENFERMERIA+

BIBLIOTECA+ COCINA-COMEDOR+PLAZA CIVICA+CANCHA+ OTROS
PARTIDAS
I1-
PRELIMINARES
Valla de promocion
2abcdefghijklm-
Excavacin en Tierra
Parales 4"x4"
Parales de 2"x4"
Correas de 2"X4"
Durmientes de 2"x4"
Puerta Plywood
Pernos
Clavos c/cabeza 2"
Techo de Znc 1 Agua
M.O. carpintera
3-
CANT.
UD
1.00
pa
0.38
0.19
49.50
82.85
24.75
99.00
19.00
2.10
15.00
15.00
16.00
23.05
608.60
m3
m3
p2
p2
p2
p2
ud
m2
ud
lb
m2
m2
p2
1.00
ud
1.00
pa
1.00
1.00
pa
pa
1.00
p.a.

4-

5ab-

Agua potable
Energia electrica
II-
BLOQUE BI
PRIMER NIVEL
A.a-

B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcdefghijklmno-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
( 0.20 x 0.35 )
1.00
p.a.
0.64
3.85
1.68
4.18
3.30
0.44
0.33
1.16
3.19
4.10
0.26
0.41
3.68
0.44
3.14
0.87
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
2.70
53.47
0.14
33.00
2.25
m3
m3
m3
ud
m3
pqrst-

Dinteles ( 0.15 x 0.30 )
2abcd-
MUROS DE BLOQUES
119.35
22.85
129.73
15.51
m2
m2
m2
m2
3abcdef-
Cantos en General
79.31
545.20
639.10
639.10
595.08
41.50
m2
m2
m2
m2
ml
ml
4abc-
318.00
318.00
190.15
m2
m2
ml
5abcde-
Baranda de hierro
31.16
38.00
6.40
6.28
6.68
ml
ud
m2
ml
ml
6a-

61.09
m2
7abcde-

6.00
2.00
2.00
1.00
6.00
ud
ud
ud
ud
ud
8a-
657.33
p2
9a-
82.86
m2
10abcdefghijklm-
Desague de Pisos 2"
6.00
5.00
2.00
2.00
2.00
2.00
3.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
11a-
PLAFOND.
Plafond en PVC
28.64
m2
12abcde-
ACERAS PERIMETRALES
Zabaletas
44.60
44.60
12.00
14.50
44.60
ml
m2
ml
m2
ml
13a-

De base
1,179.25
m2
932.72
246.53
61.09
m2
m2
m2
61.70
ml
bcd-

14a-
VARIOS
b-

cd-

Andamios exteriores
10.50
651.30
20.10
ml
m2
ml
1.00
p.a.
0.62
3.85
1.74
4.33
3.30
0.55
0.33
1.16
3.19
4.10
0.26
0.41
3.68
0.44
3.14
0.87
3.27
53.47
2.25
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

SEGUNDO NIVEL
1a-
REPLANTEO DEL AREA

2
abcdefghijklmnoopq-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
3
abcd-
MUROS DE BLOQUES
Bloques de 8" SNP
Bloques de 6" SNP.
104.66
22.01
187.79
15.51
m2
m2
m2
m3
4
abcdef-
121.41
477.98
640.63
640.63
724.80
41.50
m2
m2
m2
m2
ml
ml
5ab-
318.00
192.78
m2
ml
6ab-
Fino en Techo Plano
Zabaleta En Techo
329.84
93.06
m2
ml
ce-

f-
376.99
6.00
m2
ud
85.73
ml
7abcde-
Baranda de hierro
31.16
38.00
6.40
6.28
6.68
ml
ud
m2
ml
ml
8a-

64.53
m2
9abc-

4.00
2.00
6.00
Und
unds
und
10a-
BARANDAS
42.10
ml
11a-
82.86
m2
12abcdf
hjkn-
Desague de Pisos 2"
6.00
4.00
2.00
2.00
2.00
6.00
2.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
p.a.
13a-
PLAFOND.
Plafond en PVC
28.64
m2
14abcd-

De base
1,240.02
121.41
299.98
m2
m2
m2
818.63
m2
61.70
ml
15a-
VARIOS
b-

cd-

Pichon de columnas
10.50
33.00
20.10
ml
ud
ml

1a-
REPLANTEO
Replanteo del area
1.00
p.a.
2abcdef-
HORMIGON ARMADO
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Viga V4X ( 0.25 x 0.45 )
Viga V6X ( 0.25 x 0.45 )
Dintel ( 0.15 x 0.30 )
0.84
1.05
0.41
0.41
0.07
4.80
m3
m3
m3
m3
m3
m3
3ab-
MUROS DE BLOQUES
Bloques de 8"
31.73
14.14
m2
m2
4abcdef-
Cantos
45.87
47.57
60.12
60.12
132.94
8.77
m2
m2
m2
m2
ml
ml
5abcd-
Fino en Techo Plano
Zabaleta En Techo
32.00
23.00
1.00
34.63
m2
ml
ud
m2
e6a-
23.00
ml

5.00
m2
7a-

1.00
ud
8abc-

De base
153.56
45.87
m2
m2
107.69
m2
9-
VARIOS
a-

b-

18.45
ml
15.89
ml
1.00
p.a.
1.00
p.a.
0.64
3.85
1.68
2.09
3.30
0.22
0.33
3.47
17.59
3.19
4.10
0.26
0.41
3.68
0.44
3.09
2.78
1.38
53.47
0.14
33.00
2.25
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
ud
m3
22.85
81.83
15.51
m2
m2
m2

SUB-TOTAL BLOQUE B1
III.- BLOQUE B2
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcdefghijklmnopqrstw2abc-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
Dinteles ( 0.15 x 0.30 )
MUROS DE BLOQUES
3abc-
79.31
294.70
710.79
m2
m2
m2
m2
ml
ml
def-
Cantos en General
710.79
560.28
41.50
4abc-
318.00
318.00
190.15
m2
m2
ml
5abcde-
Baranda de hierro
31.16
38.00
6.40
6.28
6.68
ml
ud
m2
ml
ml
6a-

61.09
m2
7abcd-

6.00
2.00
1.00
6.00
und
und
und
und
8a-
657.33
p2
9a-
82.86
m2
10abcdefghijklm-
Desague de Pisos 2"
6.00
5.00
2.00
2.00
2.00
2.00
3.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
11a-
PLAFOND.
Plafond en PVC
28.64
m2
12-
ACERAS PERIMETRALES
abcde-

Zabaletas
13a-

De base
bcd-

14a-
VARIOS
44.60
44.60
12.00
14.50
44.60
ml
m2
ml
m2
ml
986.09
m2
739.56
246.53
61.09
m2
m2
m2
61.70
ml
10.50
651.30
20.10
ml
m2
ml
1.00
p.a.

b-

cd-

Andamios exteriores
SEGUNDO NIVEL
1a-
REPLANTEO DEL AREA

2abcdefghijklmnopqr-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.40 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V3Y ( 0.25 x 0.45 )
0.62
3.85
1.74
2.17
3.42
0.33
0.23
3.59
17.59
3.19
4.10
0.26
0.41
3.68
0.44
3.01
3.27
53.47
2.25
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
3a-
MUROS DE BLOQUES
Bloques de 8" SNP
22.01
m2
bc-
Bloques de 6" SNP.

187.79
15.51
m2
m3
4abcdef-
79.31
294.70
710.79
710.79
560.28
41.50
m2
m2
m2
m2
ml
ml
5ab-
318.00
192.78
m2
ml
6abce-
Fino en Techo Plano
Zabaleta En Techo
329.84
93.06
376.99
6.00
m2
ml
m2
ud
85.73
ml
f7abcde-
Baranda de hierro
31.16
38.00
6.40
6.28
6.68
ml
ud
m2
ml
ml
8a-

64.53
m2
9abc10a-

BARANDAS
4.00
2.00
6.00
Und
unds
und
42.10
ml
11a-
82.86
m2
12abcdf
hjkn-
Desague de Pisos 2"
6.00
4.00
2.00
2.00
2.00
6.00
2.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
p.a.
13a-
PLAFOND.
Plafond en PVC
28.64
m2
14abcd-
15a-

De base
1,240.02
121.41
299.98
m2
m2
m2
818.63
m2
61.70
ml
10.50
33.00
20.10
ml
ud
ml
1.00
p.a.
0.84
1.05
0.41
0.41
0.07
4.80
m3
m3
m3
m3
m3
m3
31.73
14.14
m2
m2
45.87
47.57
60.12
60.12
132.94
8.77
m2
m2
m2
m2
ml
ml
32.00
23.00
1.00
34.63
m2
ml
ud
m2
23.00
ml
VARIOS
b-

cd-

Pichon de columna
1a2abcdef-
REPLANTEO
Replanteo del area
HORMIGON ARMADO
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Viga V4X ( 0.25 x 0.45 )
Viga V6X ( 0.25 x 0.45 )
Dintel ( 0.15 x 0.30 )
3ab-
MUROS DE BLOQUES
Bloques de 8"
4abcdef-
Cantos
5abcd-
Fino en Techo Plano
Zabaleta En Techo
e6-
a-
5.00
m2
7a-

1.00
ud
8abc-

De base
153.56
45.87
m2
m2
107.69
m2
18.45
ml
15.89
ml
1.00
p.a.
1.00
p.a.
0.96
2.99
1.74
3.66
3.59
1.25
3.19
3.19
3.19
0.48
1.17
1.92
51.83
0.32
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
9a-
VARIOS
b-

SUB-TOTAL BLOQUE B2

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde
fghi
j
klnm-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.35 )
Viga V3X ( 0.20 x 0.35 )
Viga V2Y ( 0.30 x 0.45 )
Dinteles ( 0.15 x 0.30 )
2-
MUROS DE BLOQUES
abc-

3abcdef-
Cantos en General
4-
5-
f-
6a-

7-

8a-

9a-
10-
11a-
PLAFOND.
Plafond en PVC

77.00
19.20
49.99
m2
m2
m2
48.27
272.91
533.99
533.99
512.99
38.00
m2
m3
m2
m2
ml
ml
262.51
262.51
124.62
m2
m2
ml
303.56
84.00
332.96
5.00
m2
ml
m2
ud
84.00
ml
101.22
m2
3.00
4.00
4.00
2.00
ud
ud
ud
ud
1,089.13
p2
55.35
m2
4.00
4.00
4.00
2.00
4.00
2.00
4.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
pa
pa
21.60
m2
38.00
38.00
ml
m2

e- Zabaletas
13-
a- De base tropical

f)

g)
4.00
5.00
38.00
ml
m2
ml
908.12
m2
692.90
114.00
101.22
m2
m2
m2
2.00
1.00
1.00
2.00
120.00
ud
pa
ud
ml
ml
20.00
ml
20.00
4.00
ml
ud
1.00
p.a.
1.00
p.a.
14.56
22.37
14.77
69.38
0.14
3.00
m3
m3
m3
m3
m3
m3
377.71
m2
240.70
481.50
568.71
568.71
m2
m2
m2
m2

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcdef-
HORMIGON ARMADO
Columnas C1 ( 0.40 x 0.40 )
Viga V1X ( 0.30 x 0.55 )
Viga V1Y ( 0.30 x 0.55 )
Dintel ( 0.15 x 0.30 )
Dintel ( 0.15 x 0.45 )
2a3abcd-
MUROS DE BLOQUES
e-
Cantos en General
857.60
ml
4abc-
H.A.B/Piso (chap.) e=0.08 (W2.3*150*150)
447.64
447.64
98.68
m2
m2
ml
5abcd-
Fino en Techo Plano
Zabaleta En Techo
481.24
117.08
6.00
508.70
m2
ml
ud
m2
117.08
ml
4.00
ud
3.00
ud
1.00
ud
3.00
ud
58.98
m2
634.62
p2
1.00
8.00
1.00
45.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
6.00
20.00
ud
ud
ud
ml
ud
ud
ud
ud
ud
ud
ud
pa
pa
ud
ud
ud
ml
218.47
m2
16.68
m3
111.73
27.50
m2
ml
e6abcd-

Inc. Tragaluz
( 0.90 x 2.65 )
7a-
VENTANAS
8a-
Llave de paso de 1"
Desague de Pisos 2"
10a-
REVESTIMIENTO EN :
bcd-
11abcd-

Zabaleta
Rampa de hormigon
12a-
PINTURA
Base (Economica)
bc-
13abcd-efghi-
VARIOS
Pergolado de ( 0.30 x 0.55 ) ( 1.65 m3 )
jklmn-
Base de gabinete
95.58
95.58
95.58
2.46
ml
m2
ml
m2
1,290.91
m2
1,290.91
58.98
m2
m2
5.48
19.20
4.00
8.00
1.00
1.00
28.63
14.76
ml
ml
ml
ud
pa
pa
pl
pl
32.56
5.24
21.80
12.40
3.35
3.20
ml
m2
ml
ml
ml
ml

2.00
11.60
116.00
29.00
87.00
121.80
5.80
14.00
3.00
Llave jardin de 3/4
12.00
Llave de paso de 1"
6.00
1.00
Acometida de 11/2
1.00
ud
ml
ml
ml
ml
ml
ml
ud
ud
ud
ud
ud
ud
abcdefghijklm-

V.abcdef-
CISTERNA 4,000 GLS. DE E= 0.20 MT DE

Replanteo
Relleno compactado
( 3.59 X 3.30 X 2.60 )

1.00
36.87
38.58
47.93
2.63
2.37
pa
m3
m3
m3
m3
m3
g-

3/8" @ 0.14
)
3/8" a
0.20
hijk-

0.20
lmn
opqr-

Paete plido
Zabaletas en pisos
2.27
m3
0.35
m3
0.83
m3
0.55
m3
0.83
26.80
39.58
11.38
11.36
1.00
1.00
1.00
1.00
m3
m2
m2
ml
m2
ud
ud
ud
ud
15.82
0.52
32.44
31.60
5.15
5.15
3.87
15.07
32.44
32.44
1.40
m2
m3
m2
ml
m2
m2
m2
p2
m2
m2
m2

VI.abcdefghijk-

Cantos en general

Y FILTRANTE
I.- Preliminares:
1- Replanteo
1.00
p.a.
60.00
77.99
3.00
2.00
m3
m3
m3
m3
5.11
3.83
0.08
m3
m3
m3
39.20
6.60
m2
m2
47.65
19.60
m2
ml
III.- Hormign en :

IV Muro de bloques
1- De 0.20 m con 3/8 a 0.20 m BNP

2- De 0.15 m con 3/8 a 0.20 m BNP

2- Zabaleta
VI.- Sanitaria

2- Bote
4- De 0.15 m con 3/8 a 0.20 m BNP
6- Tapa de hormigon
7- nivel de losas.
2.00
1.00
3.00
ud
ud
ud
0.25
44.05
0.03
1.60
3.45
1.00
m3
m3
m3
m2
m2
ud
0.50
m3
80.00
1.00
4.00
1.00
1.00
pl
ud
ud
ud
ud
3- Tubos PVC de 8"
AREAS EXTERIORES
1ab-
fghij2-

area civica
entre modulos
Paragomas
PAISAJISMO
abcde-

min. 0.20
Arbustos
Palmas y Arboles
cde-
1.00
20.00
ud
ml
314.00
20.00
m2
ud
365.00
m2
157.93
36.51
36.51
4.00
1.00
m2
m2
ml
ud
pa
518.00 ud
150.00 ud
17.00 ud
6.00 ud
15.00 dia
abcdefghi-
MISCELANEOS
47.00
4.00
1.00
1.00
ud
ud
ud
ud
1.00
22.00
2.00
2.00
1.00
ud
ud
ud
ud
p.a
1.00
p.a.
19.60
87.17
8.51
54.00
m3
m3
m3
m3
8.64
1.44
1.56
m3
m3
m3
38.40
m2
9.60
16.34
16.34
47.44
m2
m2
m2
ml
540.00
m2
2.00
ud
2.00
1.00
und
und
16.34
1.00
m2
pa
36.00
ud
9.00
ud
1a2abcd-
Preliminares
Replanteo
3abc4a5abcd6a7a-
Hormigon armado
Columnas soporte
Muro de bloques
Paete en exterior
Fraguache
Cantos en general
Terminacion de isos
Varios
bc8ab-
Malla de volleyball
Pintura
BLOQUE B1
A.- PRIMER NIVEL:

4.00
ud

15.00
ud
3.00
ud
4-
1.00
ud
1.00
ud
8- Globo de 4" x 6"
11.00
ud
8.00
ud
1.00
ud

8 Bkrs. 20A/1P
2 Bkrs. 30A/2P
70.00 pies
2C thw No. 4 fases.

1C thw No. 6 neutro
1T- pvc sdr- 26- 2".
1.00
ud
1.00
ud
B.- SEGUNDO NIVEL:

27.00
ud
2.00
ud
6.00
ud
12.00
ud
11.00
ud
1.00
ud
4-
5- Globo de 4" x 6"

por:
90.00 pies

Tuberia pvc de 1"
1.00
ud

BLOQUE B2
A.- PRIMER NIVEL:
35.00
ud
2.00
ud
6.00
ud
10.00
ud
4-
5- Globo de 4" x 6"
11.00
ud
8.00
ud
7- Panel de distribuccin (PBII-1N- TLM-816 ) similar a G.E. de

formado por:
1.00
ud
9 Bkrs. 20A/1P
1 Brks. 30A/2P
8- Alimentador desde panelboard (PBP) a panel (PB2-1N). compuesto
por:
Tuberia pvc de 1"
9- Panel de distribuccin ( Pbomba Cist. ) similar a G.E. de circuitos.
Cat TlM-48C. formado por:
30.00 pies
1.00
ud
1 Bkrs. 20A/1P
2 Brks. 30A/2P
10- Alimentador desde panel (PB2-1N) a panel (Pbomba Cist.).
compuesto por:
90.00 pies

Tuberia pvc de 1"
11- Alimentador desde panel (Pbomba cist.) hasta bomba cisterna y
sumergible. Incluye proteccn a las bombas. compuesto por:
30.00 pies

Tuberia pvc de 1"
1.00
ud
B.- SEGUNDO NIVEL:

27.00
ud
2.00
ud
6.00
ud
8.00
ud
11.00
ud
1.00
ud
4.-

6.- Panel de distribuccin (PB1-2N- TLM-6-12 ) similar a G.E. de
6 Bkrs. 20A/1P
7.- Alimentador desde panelboard principal (PBP) a panel (PB12N).compuesto por:
Tuberia pvc de 1"
60.00 pies
1.00
ud

4-
5- Globo de 4" x 6"

circuitos.
Formado
Bkrs. principal
Alimentador
desde por:8
panelboard
8- compuesto por:
Tuberia pvc de 1"
33.00
2.00
6.00
ud
ud
ud
6.00
ud
11.00
ud
8.00
ud
1.00 ud
180.00 pies
1.00
ud
32.00
ud
2.00
ud

3.00
ud
2.00
ud

13.00
ud
6.00
ud
6.00
ud
8.00
ud
24.00
ud
6.00
ud
1.00
ud
COMEDOR - COCINA
5-
Formado por:
9 Bkrs. 20A/1P
(PC).compuesto por:
250.00 pies

Tuberia pvc de 1"
1.00
ud

1.00
pa
1.00
ud
1.00
ud

1.00
ud
5- Condulet de 2"
1.00
ud
2.00
ud
1.00
ud
4.00
ud
1.00
ud
1.00
ud
1.00
ud
9-

3R.
1- MB 200/2
7-40/2
compuesto por:
80.00 pies

1T- pvc sdr- 26- 2".
compuesto por:
175.00 pies

1T- pvc sdr- 26- 2".
electrosoldada).
1.00
ud

2.00
ud

4.00
ud
130.00
pl
2.00
ud
50.00
pl
20.00
pl
2.00
ud
140.00
pl
CANCHA TIPO

de goma No. 10/3c

10-

13-

17.55
m3
1.00
ud
1.00
ud
4.00
ud
1.00
pa
1.00
pa
12.00
ud
1.00
66.00
48.00
38.00
26.00
6.00
6.00
76.00
456.00
174.00
174.00
400.00
1,086.00
200.00
10.00
20.00
p.a
m3
m3
m3
m3
m3
m3
m2
m2
m2
m2
ml
m2
ml
m2
m2
1.00
p.a

1-


en obra )
3abcdefghijklmno-

Columna (20 * 20) 41/2"est. 3/8"@ 20

RESUMEN
SUB-TOTAL
SUB-TOTAL
SUB-TOTAL
SUB-TOTAL
SUB-TOTAL
PRELIMINARES
BLOQUE B1
BLOQUE B2
BLOQUE B3- AULA INICIAL
BLOQUE DE COMEDOR 256 PERSONAS

Y
FILTRANTE
SUB-TOTAL
AREAS EXTERIORES
SUB-TOTAL GENERAL
GASTOS GENERALES
TRANSPORTE
SEGUROS Y FIANZAS
IMPREVISTOS
SUPERVISION
ITEBIS ( 18% )
CODIA
ESTUDIO DE SUELO
10.00%
3.00%
2.75%
4.50%
1.00%
5.00%
10.00%
18.00%
0.10%
PA
PA
PA
NOTAS:
SOMETIDO POR:

ING. TERESA RODR

LOS GUARAGUAOS
DUARTE. R. D.
N DE PROFESORES+ENFERMERIA+
OS
P.U.
VALOR
SUB-TOTAL
60,000.00
60,000.00
60,000.00
274.06
3,410.28
37.06
34.00
34.00
34.00
1,225.00
687.83
25.00
25.47
557.55
550.00
5.75
104.14
647.95
1,834.47
2,816.90
841.50
3,366.00
23,275.00
1,444.44
375.00
382.05
8,920.80
12,677.50
3,499.45
60,185.21
30,000.00
30,000.00
30,000.00
1,500,000.00
1,500,000.00
1,500,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
R.D $
2,050,185.21
10,000.00
10,000.00
10,000.00
2,500,000.00
2,500,000.00
2,500,000.00
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
26,589.57
23,977.41
21,603.99
19,614.81
23,233.72
26,885.05
19,614.81
18,414.82
23,176.96
25,585.06
21,330.01
137,185.07
54,089.31
126,196.62
117,663.61
9,455.82
8,774.56
27,693.91
68,916.73
80,420.72
6,040.77
11,022.87
72,182.50
8,102.52
72,775.65
22,259.00
19,666.17
15,723.47
25,298.28
1,000.00
15,620.70
53,098.66
840,733.94
3,541.76
33,000.00
35,146.58
1,809,630.61
1,216.61
1,029.85
789.08
697.71
145,202.40
23,532.07
102,367.35
10,821.48
281,923.30
232.96
208.63
235.07
40.27
62.19
162.50
18,476.06
113,745.08
150,233.24
25,736.56
37,008.03
6,743.75
351,942.72
495.74
927.24
177.07
157,645.32
294,862.32
33,669.86
486,177.50
2,055.69
375.40
927.24
177.07
662.00
64,055.30
14,265.20
5,934.34
1,112.00
4,422.16
89,789.00
3,626.00
221,512.34
221,512.34
9,403.47
6,203.47
5,500.00
5,500.00
5,200.00
56,420.82
12,406.94
11,000.00
5,500.00
31,200.00
116,527.76
290.00
190,625.70
190,625.70
795.40
65,906.84
65,906.84
8,059.91
4,706.82
6,093.13
3,920.86
1,911.98
1,546.11
906.38
293.47
388.21
250.00
15,212.00
9,600.00
1,141.02
48,359.46
23,534.10
12,186.26
7,841.72
3,823.96
3,092.22
2,719.14
586.94
776.42
1,500.00
15,212.00
9,600.00
1,141.02
130,373.24
750.00
21,480.00
21,480.00
872.58
554.92
384.30
368.39
62.38
38,917.07
24,749.43
4,611.60
5,341.66
2,782.15
76,401.91
46.64
55,000.22
128.49
254.32
159.29
119,845.19
62,697.51
9,731.03
1,192.84
73,598.05
247,273.95
1,192.84
133.50
2,405.06
12,524.79
86,948.55
48,341.63
221,413.02
R.D $
6,820,977.89
5,000.00
5,000.00
5,000.00
33,502.17
36,197.80
32,700.94
24,657.37
36,197.80
21,929.24
31,900.37
24,301.86
22,297.58
19,871.30
23,599.54
27,962.97
19,871.30
18,687.43
23,319.27
22,059.27
19,762.98
15,893.92
15,754.90
20,771.35
139,361.53
56,899.64
106,766.41
119,452.74
12,061.08
10,527.12
28,068.65
71,129.28
81,472.33
6,135.88
11,464.82
73,126.38
8,222.47
73,222.51
19,191.56
64,624.94
849,847.90
35,448.53
1,787,795.12
1,351.43
997.33
847.91
721.36
141,440.66
21,951.23
159,229.02
11,188.29
333,809.21
243.85
213.16
239.60
41.19
62.95
164.74
29,605.83
101,886.22
153,494.95
26,387.55
45,626.16
6,836.71
363,837.42
940.09
178.11
298,948.62
34,336.05
333,284.67
358.08
78.68
118,109.11
7,321.96
440.00
1,742.69
165,875.60
10,456.14
2,193.69
188,065.04
489,827.85
2,072.07
381.00
940.09
178.11
662.00
64,565.70
14,478.00
6,016.58
1,118.53
4,422.16
90,600.97
3,626.00
233,985.78
233,985.78
9,403.47
6,203.47
5,200.00
37,613.88
12,406.94
31,200.00
81,220.82
662.00
27,870.20
27,870.20
807.29
66,892.05
66,892.05
8,174.32
4,803.53
6,207.54
4,033.56
941.57
250.00
357.39
300.89
8,400.00
1,198.07
49,045.92
19,214.12
12,415.08
8,067.12
1,883.14
1,500.00
714.78
300.89
8,400.00
1,198.07
102,739.12
750.00
21,480.00
21,480.00
46.72
136.00
254.67
57,933.73
16,511.76
76,395.91
128.65
105,316.75
1,192.84
73,598.05
256,158.15
1,192.84
4,211.00
2,520.87
12,524.79
138,962.87
50,669.45
275,755.16
R.D $
4,470,256.52
1,000.00
1,000.00
1,000.00
33,644.37
31,170.81
29,796.03
24,709.78
28,463.93
11,629.68
28,261.27
32,729.35
12,216.37
10,131.01
1,992.48
55,822.46
141,152.94
1,014.71
866.86
32,196.75
12,257.40
44,454.15
253.66
216.61
243.05
42.11
63.55
166.42
11,635.38
10,304.14
14,612.17
2,531.65
8,448.34
1,459.50
48,991.18
365.95
79.73
2,202.45
440.00
11,710.40
1,833.79
2,202.45
15,237.20
873.33
20,086.59
51,070.43
3,626.00
18,130.00
18,130.00
9,403.47
9,403.47
9,403.47
46.78
136.12
7,183.54
6,243.82
128.77
13,867.24
27,294.60
1,192.84
22,007.85
1,192.84
18,954.18
40,962.03
R.D $
382,458.80
R.D $
11,673,693.21
10,000.00
10,000.00
10,000.00
2,500,000.00
2,500,000.00
2,500,000.00
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
26,589.57
23,977.41
14,528.08
21,603.99
19,614.81
23,233.72
26,885.05
19,614.81
18,414.82
23,176.96
25,585.06
19,666.17
15,723.47
25,298.28
1,000.00
15,620.70
21,330.01
137,185.07
54,089.31
63,098.31
117,663.61
4,727.91
8,774.56
83,081.73
255,508.25
68,916.73
80,420.72
6,040.77
11,022.87
72,182.50
8,102.52
71,651.57
71,186.59
27,139.31
840,733.94
3,541.76
33,000.00
35,146.58
2,074,544.62
1,029.85
789.08
697.71
23,532.07
64,570.42
10,821.48
98,923.97
232.96
208.63
235.07
18,476.06
61,483.26
167,085.41
40.27
62.19
162.50
28,623.51
34,843.81
6,743.75
317,255.80
495.74
927.24
177.07
157,645.32
294,862.32
33,669.86
486,177.50
2,055.69
375.40
927.24
177.07
662.00
64,055.30
14,265.20
5,934.34
1,112.00
4,422.16
89,789.00
3,626.00
221,512.34
221,512.34
9,403.47
6,203.47
5,500.00
5,200.00
56,420.82
12,406.94
5,500.00
31,200.00
105,527.76
290.00
190,625.70
190,625.70
795.40
65,906.84
65,906.84
8,059.91
4,706.82
6,093.13
3,920.86
1,911.98
1,546.11
906.38
293.47
388.21
250.00
15,212.00
8,400.00
1,141.02
48,359.46
23,534.10
12,186.26
7,841.72
3,823.96
3,092.22
2,719.14
586.94
776.42
1,500.00
15,212.00
8,400.00
1,141.02
129,173.24
750.00
21,480.00
21,480.00
872.58
554.92
384.30
368.39
62.38
38,917.07
24,749.43
4,611.60
5,341.66
2,782.15
46.64
45,991.24
128.49
254.32
159.29
95,026.06
62,697.51
9,731.03
1,192.84
73,598.05
1,192.84
133.50
2,405.06
12,524.79
86,948.55
48,341.63
221,413.02
R.D $
6,822,177.54
5,000.00
5,000.00
5,000.00
33,502.17
36,197.80
32,700.94
24,657.37
36,197.80
31,900.37
21,929.24
24,301.86
14,749.34
22,297.58
19,871.30
23,599.54
27,962.97
19,871.30
18,687.43
23,319.27
19,762.98
15,893.92
15,754.90
20,771.35
139,361.53
56,899.64
53,506.49
123,796.48
10,527.12
5,043.73
87,267.98
259,399.59
71,129.28
81,472.33
6,135.88
11,464.82
73,126.38
8,222.47
70,191.00
64,624.94
849,847.90
35,448.53
2,028,237.44
997.33
21,951.23
76,401.91
213,445.84
847.91
721.36
159,229.02
11,188.29
192,368.55
243.85
213.16
239.60
41.19
62.95
164.74
19,339.74
62,818.25
170,305.28
29,277.44
35,269.63
6,836.71
323,847.05
940.09
178.11
298,948.62
34,336.05
333,284.67
358.08
78.68
440.00
1,742.69
118,109.11
7,321.96
165,875.60
10,456.14
2,193.69
188,065.04
489,827.85
2,072.07
381.00
358.08
78.68
662.00
64,565.70
14,478.00
2,291.71
494.11
4,422.16
86,251.68
9,403.47
606,805.92
606,805.92
9,403.47
6,203.47
5,200.00
37,613.88
12,406.94
31,200.00
81,220.82
662.00
27,870.20
27,870.20
807.29
66,892.05
66,892.05
8,174.32
4,803.53
6,207.54
4,033.56
941.57
250.00
357.39
300.89
8,400.00
1,198.07
49,045.92
19,214.12
12,415.08
8,067.12
1,883.14
1,500.00
714.78
300.89
8,400.00
1,198.07
102,739.12
750.00
21,480.00
21,480.00
46.72
136.00
254.67
57,933.73
16,511.76
76,395.91
128.65
105,316.75
1,192.84
73,598.05
1,192.84
4,211.00
2,520.87
12,524.79
138,962.87
50,669.45
275,755.16
R.D $
4,897,738.65
1,000.00
1,000.00
1,000.00
25,119.38
23,440.23
29,796.03
24,709.78
28,463.93
11,629.68
21,100.28
24,612.24
12,216.37
10,131.01
1,992.48
55,822.46
125,874.84
1,014.71
866.86
32,196.75
12,257.40
44,454.15
253.66
216.61
243.05
42.11
63.55
166.42
11,635.38
10,304.14
14,612.17
2,531.65
8,448.34
1,459.50
48,991.18
365.95
79.73
2,202.45
440.00
11,710.40
1,833.79
2,202.45
15,237.20
873.33
20,086.59
256,158.15
51,070.43
9,403.47
47,017.35
47,017.35
9,403.47
9,403.47
9,403.47
46.78
136.12
7,183.54
6,243.82
128.77
13,867.24
1,192.84
22,007.85
1,192.84
18,954.18
40,962.03
R.D $
396,068.05
R.D $
12,115,984.24
5,000.00
5,000.00
5,000.00
1,500,000.00
1,500,000.00
1,500,000.00
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
22,009.40
22,009.40
22,009.40
18,414.82
21,152.64
19,666.17
15,731.58
25,298.28
31,932.64
106,610.36
56,104.56
110,497.52
128,003.75
26,863.13
70,209.99
70,209.99
70,209.99
8,839.11
24,748.59
37,759.05
815,367.79
8,095.45
1,565,451.91
27,294.60
1,216.61
1,029.85
789.08
93,678.97
19,773.12
39,446.11
152,898.20
232.96
208.63
235.07
40.27
62.19
162.50
11,244.98
56,937.21
125,525.03
21,503.78
31,902.85
6,175.00
253,288.85
495.74
927.24
177.07
130,136.71
243,409.77
22,066.46
395,612.94
349.66
77.56
440.00
1,247.18
106,142.79
6,515.04
146,502.40
6,235.90
522.57
43,895.88
309,292.01
3,626.00
367,023.72
367,023.72
9,403.47
6,203.47
5,200.00
5,200.00
28,210.41
24,813.88
20,800.00
10,400.00
84,224.29
290.00
315,847.70
315,847.70
795.40
44,025.39
44,025.39
8,059.91
4,706.82
4,894.33
1,911.98
906.38
349.21
250.00
4,800.00
760.68
32,239.64
18,827.28
19,577.32
3,823.96
3,625.52
698.42
1,000.00
4,800.00
760.68
85,352.82
750.00
16,200.00
16,200.00
872.58
554.92
33,158.04
21,086.96
384.30
368.39
62.38
1,537.20
1,841.95
2,370.44
46.64
42,354.72
128.49
254.32
159.29
89,030.72
28,992.48
16,123.33
17,237.07
6,000.00
65,775.86
3,300.00
3,283.58
34,474.14
6,000.00
65,775.86
6,600.00
394,029.97
3,207.70
64,154.02
3,531.68
4,500.00
70,633.51
18,000.00
59,994.59
176,501.25
659,667.50
$RD
5,990,381.17
12,000.00
12,000.00
12,000.00
2,000,000.00
2,000,000.00
2,000,000.00
25,599.25
20,552.28
20,552.28
11,591.70
25,298.28
19,838.85
372,725.08
459,754.50
303,557.18
804,232.15
3,541.76
59,516.55
2,003,327.21
789.08
298,043.41
298,043.41
232.96
208.63
235.07
40.27
56,073.47
100,455.35
133,686.66
22,901.95
62.19
53,334.14
366,451.57
495.74
927.24
177.07
221,913.05
415,069.71
17,473.27
654,456.03
349.66
77.56
1,247.18
440.00
168,270.38
9,080.72
7,483.08
223,828.00
511.97
59,941.45
16,926.25
67,704.98
14,105.21
42,315.61
9,403.47
9,403.47
9,403.47
28,210.41
147,634.47
3,626.00
213,861.48
213,861.48
290.00
184,039.80
184,039.80
9,683.98
4,322.95
820.80
149.85
6,036.13
8,059.91
4,706.82
1,146.33
906.38
388.21
250.00
4,800.00
380.34
3,920.86
4,894.33
4,706.82
352.88
9,683.98
34,583.60
820.80
6,743.25
6,036.13
8,059.91
4,706.82
1,146.33
1,812.76
776.42
500.00
4,800.00
380.34
3,920.86
4,894.33
28,240.92
7,057.60
124,164.05
795.40
173,771.04
795.40
13,267.27
879.67
268.98
98,285.53
7,396.95
468,603.63
292,720.79
872.58
554.92
62.38
368.39
83,401.20
53,039.25
5,962.28
906.24
46.64
60,208.04
128.49
159.29
165,869.03
9,394.92
2,200.00
2,200.00
2,055.69
375.40
199,639.14
39,458.28
1,149.18
695.00
12,056.00
42,240.00
8,222.76
3,003.20
199,639.14
39,458.28
32,901.02
10,258.20
2,208.33
476.19
400.00
2,208.33
2,208.33
2,208.33
71,903.36
2,495.24
8,720.00
27,383.35
7,397.92
7,066.67
R.D $
12,000.00
226.56
183.73
149.85
124.23
352.88
663.60
4,322.95
262.82
820.80
995.80
5,500.00
170,000.00
24,000.00
2,628.10
21,312.68
4,345.65
10,808.01
42,980.78
3,848.88
60,521.30
788.46
9,849.60
5,974.80
5,500.00
170,000.00
ANITARIA EXTERIOR
1,000.00
286.53
68.56
300.00
629.69
6,805.14
143,308.97
235,471.99
472,745.14
7,616,828.55
362,558.26
362,558.26
1,000.00
10,564.36
2,645.04
14,379.00
1,656.08
16,128.18
8,265.24
18,762.09
24,776.46
8,671.76
16,323.55
13,548.55
18,283.98
10,056.19
14,300.42
1,305.14
232.18
62.38
139.74
3,450.00
16,500.00
15,681.00
8,775.00
11,869.35
34,977.75
9,189.68
709.88
1,587.45
3,450.00
16,500.00
15,681.00
8,775.00
200,151.36
200,151.36
789.08
11,094.46
208.63
62.19
143.33
440.00
507.28
350.00
128.49
46.64
159.29
12,483.25
5,769.12
6,767.96
1,965.20
738.15
2,266.00
1,963.17
5,274.50
4,168.22
1,513.00
223.01
43,131.58
RD$
43,131.58
1,000.00
1,000.00
1,000.00
286.53
300.00
68.56
629.69
17,191.80
23,397.00
205.68
1,259.38
42,053.86
8,672.02
15,815.09
19,317.43
44,314.02
60,571.79
1,545.39
106,431.21
1,305.14
1,018.95
51,161.49
6,725.07
57,886.56
232.18
62.38
11,063.38
1,222.65
12,286.03
70.00
4,090.00
3,604.00
140.00
4,090.00
10,812.00
286.53
300.00
8,672.02
1,018.95
232.18
900.00
71.63
13,215.00
216.80
1,630.32
801.02
900.00
15,815.09
7,907.55
24,742.32
500.00
5,000.00
4,000.00
5,000.00
2,500.00
40,000.00
5,000.00
16,000.00
5,000.00
2,500.00
68,500.00
RD$
327,941.97
15,042.00
17,551.26
2,193.52
17,551.26
43,870.32
685.69
4,500.00
215,306.66
90,000.00
685.69
250,276.85
1,714.72
578.55
586.85
1,965.97
4,540.56
270,805.57
21,122.86
21,425.89
7,863.88
4,540.56
942,763.86
320.34
150.00
800.00
1,500.00
1,500.00
165,936.12
22,500.00
13,600.00
9,000.00
22,500.00
233,536.12
RD$
1,176,299.98
1,160.00
742.40
742.40
742.40
54,520.00
2,969.60
742.40
742.40
742.40
742.40
600.00
600.00
11,750.00
742.40
16,332.80
1,200.00
1,200.00
11,750.00
90,199.60
RD$
90,199.60
5,000.00
5,000.00
5,000.00
286.53
300.00
68.56
629.69
5,615.99
26,151.00
583.45
34,003.26
66,353.70
7,024.77
7,985.66
19,342.14
60,694.01
11,499.35
30,173.74
102,367.10
775.09
29,763.46
29,763.46
232.96
235.07
40.27
62.19
2,236.42
3,841.04
658.01
2,950.29
9,685.76
1,120.31
604,967.40
604,967.40
8,550.00
17,100.00
6,750.84
895.00
13,501.68
895.00
31,496.68
128.49
11,000.00
2,099.53
11,000.00
13,099.53
RD$
862,733.63
1,214.64
43,727.04
1,062.31
9,560.78
1,423.04
5,692.16
1,242.97
18,644.59
751.67
2,255.01
1,068.51
1,068.51
1,376.53
1,376.53
679.35
7,472.90
2,359.55
18,876.40
8,088.94
8,088.94
219.49
15,364.19
1,444.67
1,444.67
760.03
760.03
1,214.64
32,795.28
1,062.31
2,124.62
1,423.04
8,538.24
1,242.97
14,915.67
679.35
7,472.90
4,341.78
4,341.78
104.71
9,424.17
1,444.67
1,444.67
81,057.33
RD$
215,389.08
1,214.64
42,512.40
1,062.31
2,124.62
1,423.04
8,538.24
1,242.97
12,429.73
134,331.75
679.35
7,472.90
2,359.55
18,876.41
4,696.61
4,696.61
104.71
3,141.39
2,989.95
2,989.95
104.71
9,424.17
302.77
9,083.15
1,444.67
1,444.67
122,734.23
1,214.64
32,795.28
1,062.31
2,124.62
1,423.04
8,538.24
1,242.97
9,943.78
679.35
7,472.90
4,696.61
4,696.61
104.71
6,282.78
1,444.67
1,444.67
73,298.88
RD$
196,033.10
1,214.64
1,062.31
1,423.04
40,083.12
2,124.62
8,538.24
1,242.97
7,457.82
679.35
7,472.85
2,359.55
18,876.40
4,549.84
104.71
4,549.84
18,847.80
1,444.67
1,444.67
109,395.36
1,214.64
38,868.48
1,062.31
2,124.62
1,423.04
4,269.12
1,372.19
2,744.38
1,242.97
16,158.61
1,285.78
7,714.68
1,031.85
6,191.10
2,359.55
18,876.40
3,215.52
77,172.48
3,881.05
23,286.30
6,043.98
6,043.98
101.22
25,305.00
1,444.67
1,444.67
230,199.82
RD$
230,199.82
38,650.00
38,650.00
1,402.89
1,402.89
3,385.31
3,385.31
8,266.93
8,266.93
443.35
443.35
3,051.21
6,102.42
1,013.38
1,013.38
49.09
196.34
72,349.20
72,349.20
28,457.35
28,457.35
27,251.53
27,251.53
895.77
71,661.93
896.16
156,828.25
29,267.21
29,267.21
20,557.96
41,115.92
11,066.75
44,266.99
50.46
6,559.69
388.24
776.48
53.93
2,696.51
29.06
581.27
128.63
257.25
95.14
13,319.52
287.00
5,036.85
9,000.00
9,000.00
32,247.36
32,247.36
3,300.00
13,200.00
10,442.09
10,442.09
624,776.04
RD$
624,776.04
RD$
1,375,793.40
150,000.00
150,000.00
150,000.00
150,000.00
200.00
6,000.00
274.06
68.56
300.00
8,021.21
23,811.28
24,380.51
823.27
896.40
43.58
234.57
62.10
128.49
450.00
8,500.00
159.29
1,800,000.00
1,800,000.00
6,000.00
18,087.96
3,290.88
11,400.00
208,551.46
142,867.68
146,283.06
62,568.52
408,758.40
7,582.92
40,815.18
24,840.00
139,540.14
90,000.00
85,000.00
3,185.80
1,398,772.00
RD$
3,348,772.00
140,000.00
140,000.00
RD$
RD$
RD$
RD$
RD$
2,050,185.21
11,673,693.21
12,115,984.24
5,990,381.17
7,616,828.55
140,000.00
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
362,558.26
200,151.36
43,131.58
327,941.97
1,176,299.98
90,199.60
862,733.63
1,375,793.40
3,348,772.00
140,000.00
RD$
47,374,654.16
4,737,465.42
1,421,239.62
1,302,802.99
2,131,859.44
473,746.54
2,368,732.71
4,737,465.42
852,743.77
47,374.65
50,000.00
100,120.00
143,000.00
18,366,550.56
R.D $
65,741,204.72
APROBADO POR:


PRESUP:
No. 06025414 PARA LA AMPLIACION Y REP. DEL LICEO PEDRO FRANCISCO BONO
UBICADA EN SAN FCO. DE MACORIS, EN LA PROVINCIA DUARTE. R. D.
CONTENIDO: 3 AULAS ESTANDAR+1 AULA ESPECIAL+ LAB. DE CIENCIAS + LAB.DE INFORMATICA+

SALON DE PROFESORES+ ENFERMERIA+ COCINA-COMEDOR+PLAZA CIVICA+ OTROS
No.
PARTIDAS
I1-
PRELIMINARES
Valla de promocion
2abcdefghijklm-
Excavacin en Tierra
Parales 4"x4"
Parales de 2"x4"
Correas de 2"X4"
Durmientes de 2"x4"
Puerta Plywood
Pernos
Clavos c/cabeza 2"
Techo de Znc 1 Agua
M.O. carpintera
3-
CANT.
UD
1.00
pa
0.38
0.19
49.50
82.85
24.75
99.00
19.00
2.10
15.00
15.00
16.00
23.05
608.60
m3
m3
p2
p2
p2
p2
ud
m2
ud
lb
m2
m2
p2
1.00
ud
1.00
pa
1.00
1.00
pa
pa
1.00
p.a.
1.00
p.a.

4-

5ab-

Agua potable
Energia electrica
II-
BLOQUE BI
PRIMER NIVEL
A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcdefghijklmno-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
( 0.20 x 0.35 )
0.64
3.85
1.68
4.18
3.30
0.44
0.33
1.16
3.19
4.10
0.26
0.41
3.68
0.44
3.14
0.87
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
2.70
53.47
0.14
33.00
2.25
m3
m3
m3
ud
m3
pqrst-

Dinteles ( 0.15 x 0.30 )
2abcd-
MUROS DE BLOQUES
119.35
22.85
129.73
15.51
m2
m2
m2
m2
3abcdef-
Cantos en General
79.31
545.20
639.10
639.10
595.08
41.50
m2
m2
m2
m2
ml
ml
4abc-
318.00
318.00
190.15
m2
m2
ml
5abcd-
Fino en Techo Plano
Zabaleta En Techo
329.84
93.06
376.99
6.00
m2
ml
m2
ud
85.73
ml
61.09
m2
e6a-

7abcde-

8a-
9a-
6.00
2.00
2.00
1.00
6.00
ud
ud
ud
ud
ud
657.33
p2
82.86
m2
10abcdefghijklm-
Desague de Pisos 2"
6.00
5.00
2.00
2.00
2.00
2.00
3.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
11a-
PLAFOND.
Plafond en PVC
28.64
m2
12abcde-
ACERAS PERIMETRALES
Zabaletas
44.60
44.60
12.00
14.50
44.60
ml
m2
ml
m2
ml
13a-

De base
1,179.25
m2
932.72
246.53
61.09
m2
m2
m2
61.70
ml
10.50
651.30
ml
m2
bcd-

14a-
VARIOS
b-

c-

Andamios exteriores
d-
20.10
ml
1.00
p.a.
1.00
p.a.
0.64
m3
SUB-TOTAL BLOQUE B1
V.- BLOQUE B2
A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1a-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
bcde-
3.85
1.68
5.23
3.30
m3
m3
m3
m3
fghijklmn-
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )

Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V2Y ( 0.30 x 0.45 )
Dinteles ( 0.15 x 0.30 )
0.77
3.19
4.10
3.68
3.14
0.87
2.70
53.47
0.14
33.00
m3
m3
m3
m3
m3
m3
m3
m3
m3
ud
2abcd-
MUROS DE BLOQUES
119.35
22.85
81.83
15.51
m2
m2
m2
m2
3abcdef-
Cantos en General
79.31
459.80
639.10
639.10
560.28
41.50
m2
m2
m2
m2
ml
ml
4abc-
318.00
318.00
190.15
m2
m2
ml
5-
abce-
Fino en Techo Plano

Zabaleta En Techo
f-
329.84
93.06
376.99
6.00
m2
ml
m2
ud
85.73
ml
6a-

61.09
m2
7abc-

5.00
2.00
6.00
ud
ud
ud
8a-
657.33
p2
9a-
82.86
m2
10abcdefghijklm-
Desague de Pisos 2"
6.00
5.00
2.00
2.00
2.00
2.00
3.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
11a-
PLAFOND.
Plafond en PVC
28.64
m2
12abcde-
ACERAS PERIMETRALES
Zabaletas
44.60
44.60
12.00
14.50
44.60
ml
m2
ml
m2
ml
13a-

De base
1,178.20
m2
1,136.47
146.34
m2
m2
61.09
m2
bcd-

14-
VARIOS
a-

b-

61.70
ml
10.50
33.00
20.10
ml
ud
ml
1.00
p.a.
1.00
p.a.
14.56
22.37
14.77
69.38
0.14
3.00
m3
m3
m3
m3
m3
m3
377.71
m2
240.70
481.50
568.71
568.71
857.60
m2
m2
m2
m2
ml

cd-

Pichon de columna
SUB-TOTAL BLOQUE B2

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcdef-
HORMIGON ARMADO
Columnas C1 ( 0.40 x 0.40 )
Viga V1X ( 0.30 x 0.55 )
Viga V1Y ( 0.30 x 0.55 )
Dintel ( 0.15 x 0.30 )
Dintel ( 0.15 x 0.45 )
2a3abcde-
MUROS DE BLOQUES
Cantos en General
4abc-
H.A.B/Piso (chap.) e=0.08 (W2.3*150*150)
447.64
447.64
98.68
m2
m2
ml
5ab-
Fino en Techo Plano
Zabaleta En Techo
481.24
117.08
m2
ml
cd-

e6abcd-
ud
m2
117.08
ml
4.00
ud
3.00
ud
1.00
ud
3.00
ud
58.98
m2
634.62
p2
1.00
8.00
1.00
45.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
6.00
20.00
ud
ud
ud
ml
ud
ud
ud
ud
ud
ud
ud
pa
pa
ud
ud
ud
ml
218.47
m2
16.68
m3
111.73
27.50
m2
ml
95.58
95.58
95.58
2.46
ml
m2
ml
m2
1,290.91
m2

Inc. Tragaluz
( 0.90 x 2.65 )
7a-
VENTANAS
8a-
Llave de paso de 1"
Desague de Pisos 2"
10a-
REVESTIMIENTO EN :
b-
6.00
508.70
cd-
11abcd-

Zabaleta
Rampa de hormigon
12a-
PINTURA
Base (Economica)

bc-
1,290.91
58.98
13abcd-efghi-
VARIOS
Pergolado de ( 0.30 x 0.55 ) ( 1.65 m3 )
jklmn-
Base de gabinete
m2
m2
5.48
19.20
4.00
8.00
1.00
1.00
28.63
14.76
ml
ml
ml
ud
pa
pa
pl
pl
32.56
5.24
21.80
12.40
3.35
3.20
ml
m2
ml
ml
ml
ml

2.00
11.60
116.00
29.00
87.00
121.80
5.80
14.00
3.00
Llave jardin de 3/4
12.00
Llave de paso de 1"
6.00
1.00
Acometida de 11/2
1.00
ud
ml
ml
ml
ml
ml
ml
ud
ud
ud
ud
ud
ud
abcdefghijklm-

V.abcdefghijk-

Replanteo
Relleno compactado
3/8" @ 0.14
)
3/8" a
0.20
0.20
1.00
36.87
38.58
47.93
2.63
2.37
pa
m3
m3
m3
m3
m3
2.27
m3
0.35
m3
0.83
m3
0.55
m3
0.83
m3
lmn
opqr-

Paete plido
Zabaletas en pisos
26.80
39.58
11.38
11.36
1.00
1.00
1.00
1.00
m2
m2
ml
m2
ud
ud
ud
ud
15.82
0.52
32.44
31.60
5.15
5.15
3.87
15.07
32.44
32.44
1.40
m2
m3
m2
ml
m2
m2
m2
p2
m2
m2
m2

VI.abcdefghijk-

Cantos en general

Y FILTRANTE
I.- Preliminares:
1- Replanteo
III.- Hormign en :
IV Muro de bloques
1- De 0.20 m con 3/8 a 0.20 m BNP
2- De 0.15 m con 3/8 a 0.20 m BNP
2- Zabaleta
VI.- Sanitaria
2- Bote
4- De 0.15 m con 3/8 a 0.20 m BNP
6- Tapa de hormigon
Complemento de hormigon para union de septico y registro, a nivel
7- de losas.
1.00
p.a.
60.00
77.99
3.00
2.00
m3
m3
m3
m3
5.11
3.83
0.08
m3
m3
m3
39.20
6.60
m2
m2
47.65
19.60
m2
ml
2.00
1.00
3.00
ud
ud
ud
0.25
44.05
0.03
1.60
3.45
1.00
m3
m3
m3
m2
m2
ud
0.50
m3

3- Tubos PVC de 8"
80.00
1.00
4.00
1.00
1.00
pl
ud
ud
ud
ud
AREAS EXTERIORES
1abcdefghij2abcde-

area civica
entre modulos
Paragomas
PAISAJISMO
Grama Enana( S/C y acondicionamiento del terreno ) esp. min. 0.20
Arbustos
Palmas y Arboles
1.00
15.00
ud
ml
314.00
15.00
m2
ud
182.50
m2
157.93
36.51
36.51
4.00
1.00
m2
m2
ml
ud
pa
518.00
150.00
17.00
6.00
15.00
ud
ud
ud
ud
dia
47.00
4.00
1.00
1.00
ud
ud
ud
ud
1.00
22.00
2.00
2.00
1.00
ud
ud
ud
ud
p.a
abcdefghi-
MISCELANEOS
BLOQUE B1
A.- PRIMER NIVEL:

4-

8- Globo de 4" x 6"
Panel de distribuccin (PB1-ADM-1N- TLM-816 ) similar a G.E. de
10circuitos. Formado por:
8 Bkrs. 20A/1P
2 Bkrs. 30A/2P
2C thw No. 4 fases.
1C thw No. 6 neutro
1T- pvc sdr- 26- 2".
36.00
9.00
4.00
ud
ud
ud
15.00
3.00
1.00
1.00
11.00
8.00
ud
ud
ud
ud
ud
ud
1.00
ud
70.00 pies
1.00
1.00
ud
ud

A.- BLOQUE B1
4.- Salidas de tomacorrientes 110V doble.
aterrizado y polarizado .
5.- Salidas de tomacorrientes 110V doble.
aterrizado y polarizado (ups)
6.- Salidas de datas
7.- Salidas de telfonos.
9.- Lmparas fluorescentes de 4T/32W con balastro
electrnico y difusor acrlico wraparound.. Marca Sylvania.
Mod. 413-T8.
10.- Panel de distribuccin ( PB1-2N-Lab-Inf. ) similar a G.E. de
circuitos. Cat TlM-2412C. formado por:
15 Bkrs. 20A/1P
2 Brk. 30A/2P
11.- Alimentador desde panelboard (PBP) a panel (PB1-2N-Lab-Inf.-1N).
compuesto por:
Tuberia pvc de 2"
12.- Un (1) sistema de aire acondicionado tipo split- consola de 5.0 Tons.
la consola en el techo, a control remoto.
Un sistema de inversor de 3KW. ( Inc. 8 baterias y proteccin ).
14.- Registro telfono .8" x 8" x 6"
36.00
2.00
6.00
27.00
ud
ud
ud
ud
21.00
ud
21.00
21.00
11.00
4.00
ud
ud
ud
ud
1.00
ud
45.00
pies
1.00
ud
1.00
1.00
1.00
ud
ud
ud
15.- Registro datas. 8" x 8" x 6"
COMEDOR - COCINA
5-

Panel de distribuccin (PC- TLM-816 ) similar a G.E. de circuitos.
11Formado por:
9 Bkrs. 20A/1P
Alimentador desde panelboard principal (PBP) a panel
12(PC).compuesto por:
Tuberia pvc de 1"
1.00
ud
32.00
2.00
3.00
2.00
ud
ud
ud
ud
13.00
6.00
6.00
8.00
ud
ud
ud
ud
24.00
6.00
ud
ud
1.00
ud
250.00 pies
1.00
ud
1.00
1.00
1.00
1.00
1.00
2.00
1.00
4.00
pa
ud
ud
ud
ud
ud
ud
ud
1.00
ud
1.00
ud
1.00
ud

ENTRADA GENERAL
Acometida de entrada e interconexin con compaia elctrica.
1( Estructura de interconexin ).
5- Condulet de 2"
9-

Base de contador con breaker de 200 amperes-240V- 5 clips-Nema
103R.
1- MB 200/2
7-40/2
Alimentador desde el transformador ( TX) hasta base de contador.
12compuesto por:
1T- pvc sdr- 26- 2".
80.00 pies

compuesto por:
1T- pvc sdr- 26- 2".
Sistema de tierra.( Inc. red de aterrizaje y conexin en malla
14electrosoldada).
VI.- ACOMETIDA ELECTRICA AIRE ACONDICIONADO:
1.- Panel similar a G.E. Cat. Tl. 2-4C
con: 1- breaker de 60/2
2.- Alambre thw No. 8.
3.- Tuberia emt de 3/4"
4.- Alambre thw No. 10.
5.- Tuberia pvc sdr-26 de 3/4"
6.- Caja 2" x 4"
7.- Conector recto de 3/4" emt
8.- Conector curvo de 3/4"emt
9.- Condulet de 3/4"
10.- Abrazadera emt de 3/4"
11.- Tornillo tirafondo No. 10
12.- Tarugo plstico.
VIII.1.2.3.4.5.-
175.00 pies
1.00
ud
1.00
ud
200.00
1.00
100.00
4.00
2.00
2.00
2.00
1.00
20.00
20.00
20.00
pl
ud
pl
ud
ud
ud
ud
ud
ud
ud
ud
INSTALACION ELECTRICA EN LABORATORIO DE INFORMATICA:

Encloused breaker de 250 Amperios. 240V- Nema-3R
1.00
tuberia LT de 2"
25.00
conector recto LT de 2"
2.00
Tornillo exagonal.
8.00
Tarugo de plomo 5/16"
8.00
ud
pl
ud
ud
ud
SUB-TOTAL ENTRADA GENERAL Y ACOMETIDA ELECTRICA INFORMATICA Y A/A:
1-
3abcdefghij-


en obra )
Columna (20 * 20) 41/2"est. 3/8"@ 20
1.00
pa
8.00
ud
1.00
66.00
48.00
38.00
26.00
6.00
6.00
76.00
456.00
174.00
p.a
m3
m3
m3
m3
m3
m3
m2
m2
m2
klmno-

174.00
400.00
1,086.00
200.00
10.00
20.00
m2
ml
m2
ml
m2
m2
1.00
p.a

RESUMEN
SUB-TOTAL BLOQUE B1
SUB-TOTAL BLOQUE B2
Y
FILTRANTE
SUB-TOTAL
AREAS EXTERIORES
SUB-TOTAL GENERAL
GASTOS GENERALES
TRANSPORTE
SEGUROS Y FIANZAS
IMPREVISTOS
SUPERVISION
ITEBIS ( 18% )
CODIA
ESTUDIO DE SUELO
10.00%
3.00%
2.75%
4.50%
1.00%
5.00%
10.00%
18.00%
0.10%
PA
PA
PA
NOTAS:
SOMETIDO POR:

ING. TERESA RODR

FRANCISCO BONO
CIA DUARTE. R. D.
+ LAB.DE INFORMATICA+
R+PLAZA CIVICA+ OTROS
P.U.
VALOR
SUB-TOTAL
60,000.00
60,000.00
60,000.00
274.06
3,410.28
37.06
34.00
34.00
34.00
1,225.00
687.83
25.00
25.47
557.55
550.00
5.75
104.14
647.95
1,834.47
2,816.90
841.50
3,366.00
23,275.00
1,444.44
375.00
382.05
8,920.80
12,677.50
3,499.45
60,185.21
30,000.00
30,000.00
30,000.00
1,500,000.00
1,500,000.00
1,500,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
R.D $
2,050,185.21
10,000.00
10,000.00
10,000.00
2,500,000.00
2,500,000.00
2,500,000.00
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
26,589.57
23,977.41
21,603.99
19,614.81
23,233.72
26,885.05
19,614.81
18,414.82
23,176.96
25,585.06
21,330.01
137,185.07
54,089.31
126,196.62
117,663.61
9,455.82
8,774.56
27,693.91
68,916.73
80,420.72
6,040.77
11,022.87
72,182.50
8,102.52
72,775.65
22,259.00
19,666.17
15,723.47
25,298.28
1,000.00
15,620.70
53,098.66
840,733.94
3,541.76
33,000.00
35,146.58
1,809,630.61
1,216.61
1,029.85
789.08
697.71
145,202.40
23,532.07
102,367.35
10,821.48
281,923.30
232.96
208.63
235.07
40.27
62.19
162.50
18,476.06
113,745.08
150,233.24
25,736.56
37,008.03
6,743.75
351,942.72
495.74
927.24
177.07
157,645.32
294,862.32
33,669.86
486,177.50
349.66
77.56
440.00
1,247.18
115,331.85
7,217.73
165,875.60
7,483.08
2,143.69
183,778.54
479,686.80
3,626.00
221,512.34
221,512.34
9,403.47
6,203.47
5,500.00
5,500.00
5,200.00
56,420.82
12,406.94
11,000.00
5,500.00
31,200.00
116,527.76
290.00
190,625.70
190,625.70
795.40
65,906.84
65,906.84
8,059.91
4,706.82
6,093.13
3,920.86
1,911.98
1,546.11
906.38
293.47
388.21
250.00
15,212.00
9,600.00
1,141.02
48,359.46
23,534.10
12,186.26
7,841.72
3,823.96
3,092.22
2,719.14
586.94
776.42
1,500.00
15,212.00
9,600.00
1,141.02
130,373.24
750.00
21,480.00
21,480.00
872.58
554.92
384.30
368.39
62.38
38,917.07
24,749.43
4,611.60
5,341.66
2,782.15
76,401.91
46.64
55,000.22
128.49
254.32
159.29
119,845.19
62,697.51
9,731.03
1,192.84
73,598.05
1,192.84
133.50
12,524.79
86,948.55
247,273.95
2,405.06
48,341.63
221,413.02
R.D $
7,210,875.69
R.D $
7,210,875.69
10,000.00
10,000.00
10,000.00
2,500,000.00
2,500,000.00
2,500,000.00
33,263.17
21,288.43
35,655.64
32,244.00
30,190.58
35,655.64
137,274.21
54,169.92
157,896.73
117,663.61
21,490.50
21,603.99
19,614.81
19,614.81
23,176.96
25,585.06
19,666.17
15,723.47
25,298.28
1,000.00
16,547.69
68,916.73
80,420.72
72,182.50
72,775.65
22,259.00
53,098.66
840,733.94
3,541.76
33,000.00
1,751,769.56
1,216.61
1,029.85
789.08
697.71
145,202.40
23,532.07
64,570.42
10,821.48
244,126.37
232.96
208.63
235.07
40.27
62.19
162.50
18,476.06
95,928.07
150,233.24
25,736.56
34,843.81
6,743.75
331,961.49
495.74
927.24
177.07
157,645.32
294,862.32
33,669.86
486,177.50
349.66
77.56
440.00
1,247.18
115,331.85
7,217.73
165,875.60
7,483.08
2,143.69
183,778.54
479,686.80
3,626.00
221,512.34
221,512.34
9,403.47
6,203.47
5,200.00
47,017.35
12,406.94
31,200.00
90,624.29
290.00
190,625.70
190,625.70
795.40
65,906.84
65,906.84
8,059.91
4,706.82
6,093.13
3,920.86
1,911.98
1,546.11
906.38
293.47
388.21
250.00
15,212.00
9,000.00
1,141.02
48,359.46
23,534.10
12,186.26
7,841.72
3,823.96
3,092.22
2,719.14
586.94
776.42
1,500.00
15,212.00
9,000.00
1,141.02
129,773.24
750.00
21,480.00
21,480.00
872.58
554.92
384.30
368.39
62.38
38,917.07
24,749.43
4,611.60
5,341.66
2,782.15
76,401.91
46.64
54,951.25
128.49
254.32
146,025.03
37,217.19
159.29
9,731.03
247,924.50
1,192.84
73,598.05
1,192.84
4,211.00
2,405.06
12,524.79
138,962.87
48,341.63
273,427.34
RD$
7,121,397.88
12,000.00
12,000.00
12,000.00
2,000,000.00
2,000,000.00
2,000,000.00
25,599.25
20,552.28
20,552.28
11,591.70
25,298.28
19,838.85
372,725.08
459,754.50
303,557.18
804,232.15
3,541.76
59,516.55
2,003,327.21
789.08
298,043.41
298,043.41
232.96
208.63
235.07
40.27
62.19
56,073.47
100,455.35
133,686.66
22,901.95
53,334.14
366,451.57
495.74
927.24
177.07
221,913.05
415,069.71
17,473.27
654,456.03
349.66
77.56
168,270.38
9,080.72
1,247.18
440.00
7,483.08
223,828.00
511.97
59,941.45
16,926.25
67,704.98
14,105.21
42,315.61
9,403.47
9,403.47
9,403.47
28,210.41
147,634.47
3,626.00
213,861.48
213,861.48
290.00
184,039.80
184,039.80
9,683.98
4,322.95
820.80
149.85
6,036.13
8,059.91
4,706.82
1,146.33
906.38
388.21
250.00
4,800.00
380.34
3,920.86
4,894.33
4,706.82
352.88
9,683.98
34,583.60
820.80
6,743.25
6,036.13
8,059.91
4,706.82
1,146.33
1,812.76
776.42
500.00
4,800.00
380.34
3,920.86
4,894.33
28,240.92
7,057.60
124,164.05
795.40
173,771.04
795.40
13,267.27
879.67
268.98
98,285.53
7,396.95
292,720.79
872.58
554.92
62.38
368.39
83,401.20
53,039.25
5,962.28
906.24
143,308.97
46.64
60,208.04
468,603.63
128.49
159.29
165,869.03
9,394.92
2,200.00
2,200.00
2,055.69
375.40
199,639.14
39,458.28
1,149.18
695.00
12,056.00
42,240.00
8,222.76
3,003.20
199,639.14
39,458.28
32,901.02
10,258.20
2,208.33
476.19
400.00
2,208.33
2,208.33
2,208.33
71,903.36
2,495.24
8,720.00
27,383.35
7,397.92
7,066.67
R.D $
12,000.00
226.56
183.73
149.85
124.23
352.88
663.60
4,322.95
262.82
820.80
995.80
5,500.00
170,000.00
24,000.00
2,628.10
21,312.68
4,345.65
10,808.01
42,980.78
3,848.88
60,521.30
788.46
9,849.60
5,974.80
5,500.00
170,000.00
ANITARIA EXTERIOR
235,471.99
472,745.14
7,616,828.55
362,558.26
362,558.26
1,000.00
286.53
68.56
300.00
629.69
6,805.14
1,000.00
10,564.36
2,645.04
14,379.00
1,656.08
16,128.18
8,265.24
18,762.09
24,776.46
8,671.76
16,323.55
13,548.55
18,283.98
10,056.19
14,300.42
11,869.35
1,305.14
232.18
62.38
139.74
3,450.00
16,500.00
15,681.00
8,775.00
34,977.75
9,189.68
709.88
1,587.45
3,450.00
16,500.00
15,681.00
8,775.00
200,151.36
200,151.36
789.08
11,094.46
208.63
62.19
143.33
440.00
507.28
350.00
128.49
46.64
159.29
12,483.25
5,769.12
6,767.96
1,965.20
738.15
2,266.00
1,963.17
5,274.50
4,168.22
1,513.00
223.01
43,131.58
RD$
43,131.58
1,000.00
1,000.00
1,000.00
286.53
300.00
68.56
629.69
17,191.80
23,397.00
205.68
1,259.38
42,053.86
8,672.02
15,815.09
19,317.43
44,314.02
60,571.79
1,545.39
106,431.21
1,305.14
1,018.95
51,161.49
6,725.07
57,886.56
232.18
62.38
11,063.38
1,222.65
12,286.03
70.00
4,090.00
3,604.00
140.00
4,090.00
10,812.00
15,042.00
286.53
300.00
8,672.02
1,018.95
232.18
900.00
71.63
13,215.00
216.80
1,630.32
801.02
900.00
15,815.09
7,907.55
24,742.32
500.00
5,000.00
4,000.00
5,000.00
2,500.00
40,000.00
5,000.00
16,000.00
5,000.00
2,500.00
68,500.00
RD$
327,941.97
17,551.26
2,193.52
17,551.26
32,902.74
685.69
4,500.00
215,306.66
67,500.00
685.69
125,138.43
1,714.72
578.55
586.85
1,965.97
4,540.56
270,805.57
21,122.86
21,425.89
7,863.88
4,540.56
320.34
150.00
800.00
1,500.00
1,500.00
165,936.12
22,500.00
13,600.00
9,000.00
22,500.00
RD$
784,157.85
233,536.12
1,017,693.97
1,160.00
742.40
742.40
742.40
54,520.00
2,969.60
742.40
742.40
742.40
742.40
600.00
600.00
11,750.00
742.40
16,332.80
1,200.00
1,200.00
11,750.00
90,199.60
RD$
90,199.60
1,214.64
1,062.31
1,423.04
43,727.04
9,560.78
5,692.16
1,242.97
751.67
1,068.51
1,376.53
679.35
2,359.55
18,644.59
2,255.01
1,068.51
1,376.53
7,472.90
18,876.40
8,088.94
8,088.94
219.49
15,364.19
1,444.67
760.03
1,444.67
760.03
134,331.75
RD$
134,331.75
1,214.64
1,062.31
1,423.04
1,242.97
43,727.04
2,124.62
8,538.24
33,560.27
1,304.13
27,386.79
762.78
751.67
679.35
3,630.06
16,018.39
15,785.04
7,472.90
14,520.24
11,694.26
11,694.26
313.47
14,106.34
116,715.60
116,715.60
75,190.50
1,444.67
760.03
75,190.50
1,444.67
760.03
760.03
760.03
1,214.64
1,062.31
1,423.04
1,372.19
38,868.48
2,124.62
4,269.12
2,744.38
1,242.97
1,285.78
1,031.85
2,359.55
16,158.61
7,714.68
6,191.10
18,876.40
3,215.52
3,881.05
77,172.48
23,286.30
6,043.98
6,043.98
101.22
25,305.00
1,444.67
1,444.67
230,199.82
RD$
230,199.82
38,650.00
1,402.89
3,385.31
8,266.93
443.35
3,051.21
1,013.38
49.09
38,650.00
1,402.89
3,385.31
8,266.93
443.35
6,102.42
1,013.38
196.34
72,349.20
72,349.20
28,457.35
28,457.35
27,251.53
27,251.53
895.77
71,661.93
389,804.96
896.16
156,828.25
29,267.21
29,267.21
4,665.61
4,665.61
27.73
278.03
17.83
122.71
53.25
23.30
24.85
106.18
4.32
1.24
1.40
5,545.78
278.03
1,783.12
490.82
106.49
46.60
49.70
106.18
86.36
24.85
27.96
9,276.38
107.53
283.88
14.76
9.32
9,276.38
2,688.30
567.77
118.05
74.56
MATICA Y A/A:
471,212.66
RD$
1,225,549.19
150,000.00
150,000.00
150,000.00
150,000.00
200.00
6,000.00
274.06
68.56
300.00
8,021.21
23,811.28
24,380.51
823.27
896.40
43.58
1,200,000.00
1,200,000.00
6,000.00
18,087.96
3,290.88
11,400.00
208,551.46
142,867.68
146,283.06
62,568.52
408,758.40
7,582.92
234.57
62.10
128.49
450.00
8,500.00
159.29
140,000.00
40,815.18
24,840.00
139,540.14
90,000.00
85,000.00
3,185.80
1,398,772.00
RD$
2,748,772.00
140,000.00
140,000.00
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
2,050,185.21
7,210,875.69
7,121,397.88
7,616,828.55
362,558.26
200,151.36
43,131.58
327,941.97
1,017,693.97
90,199.60
1,225,549.19
2,748,772.00
140,000.00
RD$
30,155,285.27
3,015,528.53
904,658.56
829,270.34
1,356,987.84
301,552.85
1,507,764.26
3,015,528.53
542,795.13
30,155.29
50,000.00
100,120.00
143,000.00
11,797,361.33
R.D $
41,952,646.60
APROBADO POR:


PRESUP: 06010111 PARA LA AMPLIACION Y REP. DE LA ESCUELA BASICA PEDRO MIR-LA BOCA
SAN FCO. DE MACORIS , PROVINCIA DUARTE. R. D.
CONTENIDO:
No.
4 AULAS ESTANDAR+ 1 AULA INICIAL+1 AULA ESPECIAL+SALON DE PROFESORES+ENFERMERIA+

PARTIDAS
I1-
PRELIMINARES
Valla de promocion
2abcdefghijklm-
Excavacin en Tierra
Parales 4"x4"
Parales de 2"x4"
Correas de 2"X4"
Durmientes de 2"x4"
Puerta Plywood
Pernos
Clavos c/cabeza 2"
Techo de Znc 1 Agua
M.O. carpintera
3-
CANT.
UD
1.00
pa
0.38
0.19
49.50
82.85
24.75
99.00
19.00
2.10
15.00
15.00
16.00
23.05
608.60
m3
m3
p2
p2
p2
p2
ud
m2
ud
lb
m2
m2
p2
1.00
ud
1.00
pa
1.00
1.00
pa
pa
1.00
p.a.

4-

5ab-

Agua potable
Energia electrica
II-
BLOQUE BI
PRIMER NIVEL
A.a-

B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcdefghijklmno-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
( 0.20 x 0.35 )
1.00
p.a.
0.64
3.85
1.68
4.18
3.30
0.44
0.33
1.16
3.19
4.10
0.26
0.41
3.68
0.44
3.14
0.87
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
2.70
53.47
0.14
33.00
2.25
m3
m3
m3
ud
m3
pqrst-

Dinteles ( 0.15 x 0.30 )
2abcd-
MUROS DE BLOQUES
119.35
22.85
129.73
15.51
m2
m2
m2
m2
3abcdef-
Cantos en General
79.31
545.20
639.10
639.10
595.08
41.50
m2
m3
m2
m2
ml
ml
4abc-
318.00
318.00
190.15
m2
m2
ml
5abcde-
Baranda de hierro
31.16
38.00
6.40
6.28
6.68
ml
ud
m2
ml
ml
6a-

61.09
m2
7abcde-

6.00
2.00
2.00
1.00
6.00
ud
ud
ud
ud
ud
8a-
657.33
p2
9a-
82.86
m2
10abcdefghijklm-
Desague de Pisos 2"
6.00
5.00
2.00
2.00
2.00
2.00
3.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
11a-
PLAFOND.
Plafond en PVC
28.64
m2
12abcde-
ACERAS PERIMETRALES
Zabaletas
44.60
44.60
12.00
14.50
44.60
ml
m2
ml
m2
ml
13a-

De base
1,179.25
m2
932.72
246.53
61.09
m2
m2
m2
61.70
ml
bcd-

14a-
VARIOS
b-

cd-

Andamios exteriores
10.50
651.30
20.10
ml
m2
ml
1.00
p.a.
0.62
3.85
1.74
4.33
3.30
0.55
0.33
1.16
3.19
4.10
0.26
0.41
3.68
0.44
3.14
0.87
3.27
53.47
2.25
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

SEGUNDO NIVEL
1a-
REPLANTEO DEL AREA

2
abcdefghijklmnoopq-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
3
abcd-
MUROS DE BLOQUES
Bloques de 8" SNP
Bloques de 6" SNP.
104.66
22.01
187.79
15.51
m2
m2
m2
m3
4
abcdef-
121.41
477.98
640.63
640.63
724.80
41.50
m2
m2
m2
m2
ml
ml
5ab-
318.00
192.78
m2
ml
6ab-
Fino en Techo Plano
Zabaleta En Techo
329.84
93.06
m2
ml
ce-

f-
376.99
6.00
m2
ud
85.73
ml
7abcde-
Baranda de hierro
31.16
38.00
6.40
6.28
6.68
ml
ud
m2
ml
ml
8a-

64.53
m2
9abc-

4.00
2.00
6.00
Und
unds
und
10a-
BARANDAS
42.10
ml
11a-
82.86
m2
12abcdf
hjkn-
Desague de Pisos 2"
6.00
4.00
2.00
2.00
2.00
6.00
2.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
p.a.
13a-
PLAFOND.
Plafond en PVC
28.64
m2
14abcd-

De base
1,240.02
121.41
299.98
m2
m2
m2
818.63
m2
61.70
ml
15a-
VARIOS
b-

cd-

Pichon de columnas
10.50
33.00
20.10
ml
ud
ml

1a-
REPLANTEO
Replanteo del area
1.00
p.a.
2abcdef-
HORMIGON ARMADO
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Viga V4X ( 0.25 x 0.45 )
Viga V6X ( 0.25 x 0.45 )
Dintel ( 0.15 x 0.30 )
0.84
1.05
0.41
0.41
0.07
4.80
m3
m3
m3
m3
m3
m3
3ab-
MUROS DE BLOQUES
Bloques de 8"
31.73
14.14
m2
m2
4abcdef-
Cantos
45.87
47.57
60.12
60.12
132.94
8.77
m2
m2
m2
m2
ml
ml
5abcd-
Fino en Techo Plano
Zabaleta En Techo
32.00
23.00
1.00
34.63
m2
ml
ud
m2
e6a-
23.00
ml

5.00
m2
7a-

1.00
ud
8abc-

De base
153.56
45.87
m2
m2
107.69
m2
9-
VARIOS
a-

b-

18.45
ml
15.89
ml
1.00
p.a.
1.00
p.a.

SUB-TOTAL BLOQUE B1

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde
fghi
j
klnm-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.35 )
Viga V3X de ( 0.20 x 0.35 )
Viga V2Y ( 0.30 x 0.45 )
Dinteles ( 0.15 x 0.30 )
0.64
1.71
1.10
2.17
2.39
0.68
2.00
2.00
2.00
0.24
0.36
0.96
32.79
0.16
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
2ab-
MUROS DE BLOQUES
81.37
65.46
m2
m2
3abcdef-
Cantos en General
116.20
121.50
338.86
338.86
440.21
39.15
m2
m3
m2
m2
ml
ml
4abc-
5abce-
Fino en Techo Plano
Zabaleta En Techo
f-
183.78
183.78
58.77
m2
m2
ml
200.93
62.90
226.69
2.00
m2
ml
m2
ud
63.80
ml
2.00
3.00
2.00
ud
ud
ud
74.97
m2
806.68
p2
35.91
m2
6abc-

7a-

8a-

9a-
10abcdfghijk11a-
Fregadero sencillo
Desague de Pisos 2"
PLAFOND.
Plafond en PVC
2.00
2.00
2.00
1.00
2.00
4.00
2.00
4.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
pa
pa
10.13
m2
12abcde-
ACERAS PERIMETRALES
Zabaletas
67.60
67.60
13.52
5.00
67.60
ml
m2
m3
m2
ml
13a-
De base tropical
651.53
m2
547.22
29.34
74.97
m2
m2
m2
bcd-


f)
g)
2.00
1.00
1.00
2.00
60.00
ud
pa
ud
ml
ml
20.00
ml
20.00
4.00
ml
ud
1.00
p.a.
1.00
p.a.
11.65
21.45
12.25
57.46
2.25
m3
m3
m3
m3
m3

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde-
HORMIGON ARMADO
Columnas C1 ( 0.40 x 0.40 )
Viga V1X ( 0.30 x 0.55 )
Viga V1Y ( 0.30 x 0.55 )
Dintel ( 0.15 x 0.45 )
2a-
MUROS DE BLOQUES
343.30
m2
3abcde-
Cantos en General
206.29
447.09
457.22
457.22
796.42
m2
m2
m2
m2
ml
4abc-
H.A.B/Piso (chap.) e=0.08 (W2.3*150*150)
364.72
364.72
90.56
m2
m2
ml
5abcd-
Fino en Techo Plano
Zabaleta En Techo
397.76
105.92
6.00
422.99
m2
ml
ud
m2
111.86
ml
e-
6-

a-
4.00
ud
3.00
ud
1.00
ud
3.00
ud
36.28
m2
390.37
p2
1.00
8.00
1.00
45.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
6.00
20.00
ud
ud
ud
ml
ud
ud
ud
ud
ud
ud
ud
pa
pa
ud
ud
ud
ml
218.47
m2
16.68
m2
111.73
27.50
m2
ml
84.42
84.42
84.42
2.46
ml
m2
ml
m2
1,115.62
m2
1,115.62
36.28
m2
m2

bc-

Inc. Tragaluz
d7a-
VENTANAS
8a-
Llave de paso de 1"
Desague de Pisos 2"
10a-
REVESTIMIENTO EN :
bcd-
11abcd-

Zabaleta
Rampa de hormigon
12a-
PINTURA
Base (Economica)
bc-
13abcd-efghi-
VARIOS
Pergolado de ( 0.30 x 0.55 ) ( 1.32 m3 )
jklmn-
Base de gabinete
5.48
19.20
4.00
8.00
1.00
1.00
28.63
14.76
ml
ml
ml
ud
pa
pa
pl
pl
32.56
5.24
21.80
12.40
3.35
3.20
ml
m2
ml
ml
ml
ml

2.00
11.60
116.00
29.00
87.00
121.80
5.80
14.00
3.00
Llave jardin de 3/4
12.00
Llave de paso de 1"
6.00
1.00
Acometida de 11/2
1.00
ud
ml
ml
ml
ml
ml
ml
ud
ud
ud
ud
ud
ud
abcdefghijklm-

V.a-

Replanteo
( 3.59 X 3.30 X 2.60 )

1.00
pa
Relleno compactado
3/8" @ 0.14
)
3/8" a
0.20
bcdefghijk-

0.20
lmn
opqr-

Paete plido
Zabaletas en pisos
36.87
38.58
47.93
2.63
2.37
m3
m3
m3
m3
m3
2.27
m3
0.35
m3
0.83
m3
0.55
m3
0.83
26.80
39.58
11.38
11.36
1.00
1.00
1.00
1.00
m3
m2
m2
ml
m2
ud
ud
ud
ud
15.82
0.52
32.44
31.60
5.15
5.15
3.87
15.07
32.44
32.44
1.40
m2
m3
m2
ml
m2
m2
m2
p2
m2
m2
m2

VI.abcdefghijk-

Cantos en general

Y FILTRANTE
I.- Preliminares:
1- Replanteo
1.00
p.a.
60.00
77.99
3.00
2.00
m3
m3
m3
m3
5.11
3.83
0.08
m3
m3
m3
39.20
m2
III.- Hormign en :

IV Muro de bloques
1- De 0.20 m con 3/8 a 0.20 m BNP
2- De 0.15 m con 3/8 a 0.20 m BNP
6.60
m2
47.65
19.60
m2
ml
2.00
1.00
3.00
ud
ud
ud
0.25
44.05
0.03
1.60
3.45
1.00
m3
m3
m3
m2
m2
ud
0.50
m3
80.00
1.00
4.00
1.00
1.00
pl
ud
ud
ud
ud

2- Zabaleta
VI.- Sanitaria

2- Bote
4- De 0.15 m con 3/8 a 0.20 m BNP
6- Tapa de hormigon
7- nivel de losas.
3- Tubos PVC de 8"
AREAS EXTERIORES
1ab-
fghij2-

area civica
entre modulos
Paragomas
PAISAJISMO
abcd-

min. 0.20
Arbustos
Palmas y Arboles
cde-
1.00
20.00
ud
ml
314.00
15.00
m2
ud
182.50
m2
157.93
36.51
36.51
4.00
1.00
m2
m2
ml
ud
pa
518.00
150.00
17.00
6.00
ud
ud
ud
ud
e-
15.00 dia
abcdefghi-
MISCELANEOS
47.00
4.00
1.00
1.00
ud
ud
ud
ud
1.00
22.00
2.00
2.00
1.00
ud
ud
ud
ud
p.a
1.00
p.a.
19.60
87.17
8.51
54.00
m3
m3
m3
m3
8.64
1.44
1.56
m3
m3
m3
38.40
m2
9.60
16.34
16.34
47.44
m2
m2
m2
ml
540.00
m2
2.00
ud
2.00
1.00
und
und
16.34
1.00
m2
pa
1a2abcd-
Preliminares
Replanteo
3abc4a5abcd6a7a-
Hormigon armado
Columnas soporte
Muro de bloques
Paete en exterior
Fraguache
Cantos en general
Terminacion de isos
Varios
bc8ab-
Malla de volleyball
Pintura
BLOQUE B1
A.- PRIMER NIVEL:

36.00
ud
9.00
ud
4.00
ud
15.00
ud
3.00
ud
1.00
ud
1.00
ud
8- Globo de 4" x 6"
11.00
ud
8.00
ud
1.00
ud
4-

8 Bkrs. 20A/1P
2 Bkrs. 30A/2P
70.00 pies
2C thw No. 4 fases.

1C thw No. 6 neutro
1T- pvc sdr- 26- 2".
1.00
ud
1.00
ud
27.00
ud
2.00
ud
6.00
ud
12.00
ud
11.00
ud
1.00
ud
B.- SEGUNDO NIVEL:

4-
5- Globo de 4" x 6"

por:
90.00 pies

Tuberia pvc de 1"
1.00
ud
21.00
ud
2.00
ud

3.00
ud

5- Globo de 4" x 6"
4.00
ud
4.00
ud

6.00
ud
1.00
ud
4-

compuesto por:
180.00 pies

Tuberia pvc de 1"
1.00
ud

COMEDOR - COCINA
32.00
ud
2.00
ud

3.00
ud
2.00
ud
13.00
ud
6.00
ud
6.00
ud
8.00
ud
24.00
ud
6.00
ud
1.00
ud
5-
Formado por:
9 Bkrs. 20A/1P
(PC).compuesto por:
250.00 pies

Tuberia pvc de 1"
1.00
ud
1.00
pa
1.00
ud

1.00
ud
1.00
ud
5- Condulet de 2"
1.00
ud
2.00
ud
1.00
ud
4.00
ud
1.00
ud

3R.
1.00
ud
1.00
ud
9-
1- MB 200/2
7-40/2
compuesto por:
80.00 pies

1T- pvc sdr- 26- 2".
compuesto por:
175.00 pies

1T- pvc sdr- 26- 2".
electrosoldada).
1.00
ud

2.00
ud

4.00
ud
130.00
pl
2.00
ud
50.00
pl
20.00
pl
2.00
ud
CANCHA TIPO

de goma No. 10/3c

140.00
pl
17.55
m3
1.00
ud
1.00
ud
4.00
ud
1.00
pa
1.00
pa
4.00
ud
1.00
66.00
48.00
38.00
26.00
6.00
6.00
76.00
456.00
174.00
174.00
400.00
1,086.00
200.00
10.00
20.00
p.a
m3
m3
m3
m3
m3
m3
m2
m2
m2
m2
ml
m2
ml
m2
m2
1.00
p.a

10-
13-


1-


en obra )
3abcdefghijklmno-

Columna (20 * 20) 41/2"est. 3/8"@ 20

RESUMEN
SUB-TOTAL BLOQUE B1

SUB-TOTAL BLOQUE DE COMEDOR 160 ALUMNOS
Y
FILTRANTE
SUB-TOTAL
AREAS EXTERIORES
SUB-TOTAL GENERAL
GASTOS GENERALES
TRANSPORTE
SEGUROS Y FIANZAS
IMPREVISTOS
SUPERVISION
ITEBIS ( 18% )
CODIA
ESTUDIO DE SUELO
10.00%
3.00%
2.75%
4.50%
1.00%
5.00%
10.00%
18.00%
0.10%
PA
PA
PA
NOTAS:
SOMETIDO POR:

ING. TERESA RODR

MIR-LA BOCA
OS
P.U.
VALOR
SUB-TOTAL
60,000.00
60,000.00
60,000.00
274.06
3,410.28
37.06
34.00
34.00
34.00
1,225.00
687.83
25.00
25.47
557.55
550.00
5.75
104.14
647.95
1,834.47
2,816.90
841.50
3,366.00
23,275.00
1,444.44
375.00
382.05
8,920.80
12,677.50
3,499.45
60,185.21
30,000.00
30,000.00
30,000.00
1,500,000.00
1,500,000.00
1,500,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
R.D $
2,050,185.21
10,000.00
10,000.00
10,000.00
2,500,000.00
2,500,000.00
2,500,000.00
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
26,589.57
23,977.41
21,603.99
19,614.81
23,233.72
26,885.05
19,614.81
18,414.82
23,176.96
25,585.06
21,330.01
137,185.07
54,089.31
126,196.62
117,663.61
9,455.82
8,774.56
27,693.91
68,916.73
80,420.72
6,040.77
11,022.87
72,182.50
8,102.52
72,775.65
22,259.00
19,666.17
15,723.47
25,298.28
1,000.00
15,620.70
53,098.66
840,733.94
3,541.76
33,000.00
35,146.58
1,809,630.61
1,216.61
1,029.85
789.08
697.71
145,202.40
23,532.07
102,367.35
10,821.48
281,923.30
232.96
208.63
235.07
40.27
62.19
162.50
18,476.06
113,745.08
150,233.24
25,736.56
37,008.03
6,743.75
351,942.72
495.74
927.24
177.07
157,645.32
294,862.32
33,669.86
486,177.50
2,055.69
375.40
927.24
177.07
662.00
64,055.30
14,265.20
5,934.34
1,112.00
4,422.16
89,789.00
3,626.00
221,512.34
221,512.34
9,403.47
6,203.47
5,500.00
5,500.00
5,200.00
56,420.82
12,406.94
11,000.00
5,500.00
31,200.00
116,527.76
290.00
190,625.70
190,625.70
795.40
65,906.84
65,906.84
8,059.91
4,706.82
6,093.13
3,920.86
1,911.98
1,546.11
906.38
293.47
388.21
250.00
15,212.00
9,600.00
1,141.02
48,359.46
23,534.10
12,186.26
7,841.72
3,823.96
3,092.22
2,719.14
586.94
776.42
1,500.00
15,212.00
9,600.00
1,141.02
130,373.24
750.00
21,480.00
21,480.00
872.58
554.92
384.30
368.39
62.38
38,917.07
24,749.43
4,611.60
5,341.66
2,782.15
76,401.91
46.64
55,000.22
128.49
254.32
159.29
119,845.19
62,697.51
9,731.03
1,192.84
73,598.05
247,273.95
1,192.84
133.50
2,405.06
12,524.79
86,948.55
48,341.63
221,413.02
R.D $
6,820,977.89
5,000.00
5,000.00
5,000.00
33,502.17
36,197.80
32,700.94
24,657.37
36,197.80
21,929.24
31,900.37
24,301.86
22,297.58
19,871.30
23,599.54
27,962.97
19,871.30
18,687.43
23,319.27
22,059.27
19,762.98
15,893.92
15,754.90
20,771.35
139,361.53
56,899.64
106,766.41
119,452.74
12,061.08
10,527.12
28,068.65
71,129.28
81,472.33
6,135.88
11,464.82
73,126.38
8,222.47
73,222.51
19,191.56
64,624.94
849,847.90
35,448.53
1,787,795.12
1,351.43
997.33
847.91
721.36
141,440.66
21,951.23
159,229.02
11,188.29
333,809.21
243.85
213.16
239.60
41.19
62.95
164.74
29,605.83
101,886.22
153,494.95
26,387.55
45,626.16
6,836.71
363,837.42
940.09
178.11
298,948.62
34,336.05
333,284.67
358.08
78.68
118,109.11
7,321.96
440.00
1,742.69
165,875.60
10,456.14
2,193.69
188,065.04
489,827.85
2,072.07
381.00
940.09
178.11
662.00
64,565.70
14,478.00
6,016.58
1,118.53
4,422.16
90,600.97
3,626.00
233,985.78
233,985.78
9,403.47
6,203.47
5,200.00
37,613.88
12,406.94
31,200.00
81,220.82
662.00
27,870.20
27,870.20
807.29
66,892.05
66,892.05
8,174.32
4,803.53
6,207.54
4,033.56
941.57
250.00
357.39
300.89
8,400.00
1,198.07
49,045.92
19,214.12
12,415.08
8,067.12
1,883.14
1,500.00
714.78
300.89
8,400.00
1,198.07
102,739.12
750.00
21,480.00
21,480.00
46.72
136.00
254.67
57,933.73
16,511.76
76,395.91
128.65
105,316.75
1,192.84
73,598.05
256,158.15
1,192.84
4,211.00
2,520.87
12,524.79
138,962.87
50,669.45
275,755.16
R.D $
4,470,256.52
1,000.00
1,000.00
1,000.00
33,644.37
31,170.81
29,796.03
24,709.78
28,463.93
11,629.68
28,261.27
32,729.35
12,216.37
10,131.01
1,992.48
55,822.46
141,152.94
1,014.71
866.86
32,196.75
12,257.40
44,454.15
253.66
216.61
243.05
42.11
63.55
166.42
11,635.38
10,304.14
14,612.17
2,531.65
8,448.34
1,459.50
48,991.18
365.95
79.73
2,202.45
440.00
11,710.40
1,833.79
2,202.45
15,237.20
873.33
20,086.59
51,070.43
3,626.00
18,130.00
18,130.00
9,403.47
9,403.47
9,403.47
46.78
136.12
7,183.54
6,243.82
128.77
13,867.24
27,294.60
1,192.84
22,007.85
1,192.84
18,954.18
40,962.03
R.D $
382,458.80
R.D $
11,673,693.21
1,500.00
1,500.00
1,500.00
500,000.00
500,000.00
500,000.00
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
22,009.40
22,009.40
22,009.40
18,414.82
21,152.64
19,666.17
15,731.58
25,298.28
21,288.43
60,971.14
35,468.40
65,513.56
85,216.98
14,613.54
44,018.80
44,018.80
44,018.80
4,419.56
7,614.95
18,879.52
515,838.51
4,047.72
965,928.71
1,216.61
789.08
98,995.56
51,653.18
150,648.74
232.96
208.63
235.07
40.27
62.19
162.50
27,069.95
25,348.55
79,655.82
13,645.89
27,376.66
6,361.88
179,458.75
495.74
927.24
177.07
91,107.10
170,408.17
10,406.40
349.66
77.56
440.00
1,247.18
70,257.18
4,878.52
99,743.60
2,494.36
522.57
33,339.97
210,713.63
9,403.47
6,203.47
5,200.00
18,806.94
18,610.41
10,400.00
47,817.35
3,626.00
271,841.22
271,841.22
290.00
233,937.20
233,937.20
795.40
28,562.81
28,562.81
8,059.91
4,706.82
4,894.33
4,886.13
1,146.33
906.38
388.21
250.00
2,400.00
760.68
16,119.82
9,413.64
9,788.66
4,886.13
2,292.66
3,625.52
776.42
1,000.00
2,400.00
760.68
51,063.53
750.00
7,597.50
7,597.50
872.58
554.92
629.69
368.39
62.38
58,986.41
37,512.59
8,513.41
1,841.95
4,216.89
111,071.25
46.64
30,387.36
128.49
254.32
159.29
70,312.30
7,461.75
11,941.97
271,921.67
120,103.38
17,237.07
6,000.00
65,775.86
3,300.00
3,283.58
34,474.14
6,000.00
65,775.86
6,600.00
197,014.98
2,193.52
43,870.32
2,193.52
4,500.00
43,870.32
18,000.00
415,605.62
RD$
3,567,771.36
8,000.00
8,000.00
8,000.00
1,500,000.00
1,500,000.00
1,500,000.00
25,599.25
20,552.28
20,552.28
11,591.70
19,838.85
298,231.26
440,846.41
251,765.43
666,059.08
44,637.41
1,701,539.59
789.08
270,891.16
270,891.16
232.96
208.63
235.07
40.27
62.19
48,057.32
93,276.39
107,478.71
18,412.25
49,529.36
316,754.03
495.74
927.24
177.07
180,806.29
338,182.97
16,035.46
535,024.72
349.66
77.56
1,247.18
440.00
139,080.76
8,215.16
7,483.08
186,115.60
511.97
57,268.96
398,163.56
16,926.25
67,704.98
14,105.21
42,315.61
9,403.47
9,403.47
9,403.47
28,210.41
147,634.47
3,626.00
131,551.28
131,551.28
290.00
113,207.30
113,207.30
9,683.98
4,322.95
820.80
149.85
6,036.13
8,059.91
4,706.82
1,146.33
906.38
388.21
250.00
4,800.00
380.34
3,920.86
4,894.33
4,706.82
352.88
9,683.98
34,583.60
820.80
6,743.25
6,036.13
8,059.91
4,706.82
1,146.33
1,812.76
776.42
500.00
4,800.00
380.34
3,920.86
4,894.33
28,240.92
7,057.60
124,164.05
795.40
173,771.04
795.40
13,267.27
879.67
268.98
98,285.53
7,396.95
292,720.79
872.58
554.92
62.38
368.39
73,663.20
46,846.35
5,266.12
906.24
126,681.91
46.64
52,032.52
128.49
159.29
143,346.01
5,779.04
201,157.57
2,200.00
2,200.00
2,055.69
375.40
176,355.30
31,296.54
1,149.18
695.00
12,056.00
42,240.00
8,222.76
3,003.20
176,355.30
31,296.54
32,901.02
10,258.20
2,208.33
476.19
400.00
2,208.33
2,208.33
2,208.33
71,903.36
2,495.24
8,720.00
27,383.35
7,397.92
7,066.67
R.D $
12,000.00
226.56
183.73
149.85
124.23
352.88
663.60
4,322.95
262.82
820.80
995.80
5,500.00
170,000.00
24,000.00
2,628.10
21,312.68
4,345.65
10,808.01
42,980.78
3,848.88
60,521.30
788.46
9,849.60
5,974.80
5,500.00
170,000.00
ANITARIA EXTERIOR
1,000.00
441,299.56
6,308,789.99
362,558.26
362,558.26
1,000.00
286.53
68.56
300.00
629.69
6,805.14
10,564.36
2,645.04
14,379.00
1,656.08
16,128.18
8,265.24
18,762.09
24,776.46
8,671.76
16,323.55
13,548.55
18,283.98
10,056.19
14,300.42
1,305.14
232.18
62.38
139.74
3,450.00
16,500.00
15,681.00
8,775.00
11,869.35
34,977.75
9,189.68
709.88
1,587.45
3,450.00
16,500.00
15,681.00
8,775.00
200,151.36
200,151.36
789.08
11,094.46
208.63
62.19
143.33
440.00
507.28
350.00
128.49
46.64
159.29
12,483.25
5,769.12
6,767.96
1,965.20
738.15
2,266.00
1,963.17
5,274.50
4,168.22
1,513.00
223.01
43,131.58
RD$
43,131.58
1,000.00
1,000.00
1,000.00
286.53
300.00
68.56
629.69
17,191.80
23,397.00
205.68
1,259.38
42,053.86
8,672.02
15,815.09
19,317.43
44,314.02
60,571.79
1,545.39
106,431.21
1,305.14
51,161.49
1,018.95
6,725.07
57,886.56
232.18
62.38
11,063.38
1,222.65
12,286.03
70.00
4,090.00
3,604.00
140.00
4,090.00
10,812.00
15,042.00
286.53
300.00
8,672.02
1,018.95
232.18
900.00
71.63
13,215.00
216.80
1,630.32
801.02
900.00
15,815.09
7,907.55
24,742.32
500.00
5,000.00
4,000.00
5,000.00
2,500.00
40,000.00
5,000.00
16,000.00
5,000.00
2,500.00
68,500.00
RD$
327,941.97
17,551.26
2,193.52
17,551.26
43,870.32
685.69
4,500.00
215,306.66
67,500.00
685.69
125,138.43
1,714.72
578.55
586.85
1,965.97
4,540.56
270,805.57
21,122.86
21,425.89
7,863.88
4,540.56
320.34
150.00
800.00
1,500.00
165,936.12
22,500.00
13,600.00
9,000.00
795,125.43
1,500.00
22,500.00
233,536.12
RD$
1,028,661.55
1,160.00
742.40
742.40
742.40
54,520.00
2,969.60
742.40
742.40
742.40
742.40
600.00
600.00
11,750.00
742.40
16,332.80
1,200.00
1,200.00
11,750.00
90,199.60
RD$
90,199.60
5,000.00
5,000.00
5,000.00
286.53
300.00
68.56
629.69
5,615.99
26,151.00
583.45
34,003.26
66,353.70
7,024.77
7,985.66
19,342.14
60,694.01
11,499.35
30,173.74
102,367.10
775.09
29,763.46
29,763.46
232.96
235.07
40.27
62.19
2,236.42
3,841.04
658.01
2,950.29
9,685.76
1,120.31
604,967.40
604,967.40
8,550.00
17,100.00
6,750.84
895.00
13,501.68
895.00
31,496.68
128.49
11,000.00
2,099.53
11,000.00
13,099.53
RD$
862,733.63
1,214.64
43,727.04
1,062.31
9,560.78
1,423.04
5,692.16
1,242.97
18,644.59
751.67
2,255.01
1,068.51
1,068.51
1,376.53
1,376.53
679.35
7,472.90
2,359.55
18,876.40
8,088.94
8,088.94
219.49
15,364.19
1,444.67
1,444.67
760.03
760.03
1,214.64
32,795.28
1,062.31
2,124.62
1,423.04
8,538.24
1,242.97
14,915.67
679.35
7,472.90
4,341.78
4,341.78
104.71
9,424.17
1,444.67
1,444.67
81,057.33
RD$
215,389.08
1,214.64
25,507.44
1,062.31
2,124.62
134,331.75
1,423.04
4,269.12
1,242.97
4,971.89
679.35
2,359.55
4,549.84
104.71
1,444.67
2,717.42
14,157.30
4,549.84
18,848.33
1,444.67
78,590.63
RD$
78,590.63
1,214.64
38,868.48
1,062.31
2,124.62
1,423.04
4,269.12
1,372.19
2,744.38
1,242.97
16,158.61
1,285.78
7,714.68
1,031.85
6,191.10
2,359.55
18,876.40
3,215.52
77,172.48
3,881.05
23,286.30
6,043.98
6,043.98
101.22
25,305.00
1,444.67
1,444.67
230,199.82
RD$
230,199.82
38,650.00
38,650.00
1,402.89
1,402.89
3,385.31
3,385.31
8,266.93
8,266.93
443.35
443.35
3,051.21
6,102.42
1,013.38
1,013.38
49.09
196.34
72,349.20
72,349.20
28,457.35
28,457.35
27,251.53
27,251.53
895.77
71,661.93
896.16
156,828.25
29,267.21
29,267.21
20,557.96
41,115.92
11,066.75
44,266.99
50.46
6,559.69
388.24
776.48
53.93
2,696.51
29.06
581.27
128.63
257.25
95.14
13,319.52
287.00
5,036.85
9,000.00
9,000.00
32,247.36
32,247.36
3,300.00
13,200.00
10,442.09
10,442.09
624,776.04
RD$
624,776.04
RD$
1,148,955.57
150,000.00
150,000.00
150,000.00
150,000.00
200.00
6,000.00
274.06
68.56
300.00
8,021.21
23,811.28
24,380.51
823.27
896.40
43.58
234.57
62.10
128.49
450.00
8,500.00
159.29
600,000.00
600,000.00
6,000.00
18,087.96
3,290.88
11,400.00
208,551.46
142,867.68
146,283.06
62,568.52
408,758.40
7,582.92
40,815.18
24,840.00
139,540.14
90,000.00
85,000.00
3,185.80
1,398,772.00
RD$
2,148,772.00
140,000.00
140,000.00
RD$
RD$
2,050,185.21
11,673,693.21
140,000.00
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
3,567,771.36
6,308,789.99
362,558.26
200,151.36
43,131.58
327,941.97
1,028,661.55
90,199.60
862,733.63
1,148,955.57
2,148,772.00
140,000.00
RD$
29,953,545.30
2,995,354.53
898,606.36
823,722.50
1,347,909.54
299,535.45
1,497,677.26
2,995,354.53
539,163.82
29,953.55
50,000.00
100,120.00
143,000.00
11,720,397.53
R.D $
41,673,942.83
APROBADO POR:


PRESUP: No.06011710 PARA LA AMPLIACION Y REP. DE LA ESCUELA BASICA GASTON FERNANDO DELIGNE
LA AMARGA ,SAN FCO. DE MACORIS , PROVINCIA DUARTE. R. D.
CONTENIDO:
No.
4 AULAS ESTANDAR+ 1 AULA INICIAL+1 AULA ESPECIAL+SALON DE PROFESORES+ENFERMERIA+

PARTIDAS
I1-
PRELIMINARES
Valla de promocion
2abcdefghijklm-
Excavacin en Tierra
Parales 4"x4"
Parales de 2"x4"
Correas de 2"X4"
Durmientes de 2"x4"
Puerta Plywood
Pernos
Clavos c/cabeza 2"
Techo de Znc 1 Agua
M.O. carpintera
3-
CANT.
UD
1.00
pa
0.38
0.19
49.50
82.85
24.75
99.00
19.00
2.10
15.00
15.00
16.00
23.05
608.60
m3
m3
p2
p2
p2
p2
ud
m2
ud
lb
m2
m2
p2
1.00
ud
1.00
pa
1.00
1.00
pa
pa
1.00
p.a.

4-

5ab-

Agua potable
Energia electrica
II-
BLOQUE BI
PRIMER NIVEL
A.a-

B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcdefghijklmno-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
( 0.20 x 0.35 )
1.00
p.a.
0.64
3.85
1.68
4.18
3.30
0.44
0.33
1.16
3.19
4.10
0.26
0.41
3.68
0.44
3.14
0.87
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
2.70
53.47
0.14
33.00
2.25
m3
m3
m3
ud
m3
pqrst-

Dinteles ( 0.15 x 0.30 )
2abcd-
MUROS DE BLOQUES
119.35
22.85
129.73
15.51
m2
m2
m2
m2
3abcdef-
Cantos en General
79.31
545.20
639.10
639.10
595.08
41.50
m2
m2
m2
m2
ml
ml
4abc-
318.00
318.00
190.15
m2
m2
ml
5abcde-
Baranda de hierro
31.16
38.00
6.40
6.28
6.68
ml
ud
m2
ml
ml
6a-

61.09
m2
7abcde-

6.00
2.00
2.00
1.00
6.00
ud
ud
ud
ud
ud
8a-
657.33
p2
9a-
82.86
m2
10abcdefghijklm-
Desague de Pisos 2"
6.00
5.00
2.00
2.00
2.00
2.00
3.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
11a-
PLAFOND.
Plafond en PVC
28.64
m2
12abcde-
ACERAS PERIMETRALES
Zabaletas
44.60
44.60
12.00
14.50
44.60
ml
m2
ml
m2
ml
13a-

De base
1,179.25
m2
932.72
246.53
61.09
m2
m2
m2
61.70
ml
bcd-

14a-
VARIOS
b-

cd-

Andamios exteriores
10.50
651.30
20.10
ml
m2
ml
1.00
p.a.
0.62
3.85
1.74
4.33
3.30
0.55
0.33
1.16
3.19
4.10
0.26
0.41
3.68
0.44
3.14
0.87
3.27
53.47
2.25
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

SEGUNDO NIVEL
1a-
REPLANTEO DEL AREA

2
abcdefghijklmnoopq-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
3
abcd-
MUROS DE BLOQUES
Bloques de 8" SNP
Bloques de 6" SNP.
104.66
22.01
187.79
15.51
m2
m2
m2
m3
4
abcdef-
121.41
477.98
640.63
640.63
724.80
41.50
m2
m2
m2
m2
ml
ml
5ab-
318.00
192.78
m2
ml
6ab-
Fino en Techo Plano
Zabaleta En Techo
329.84
93.06
m2
ml
ce-

f-
376.99
6.00
m2
ud
85.73
ml
7abcde-
Baranda de hierro
31.16
38.00
6.40
6.28
6.68
ml
ud
m2
ml
ml
8a-

64.53
m2
9abc-

4.00
2.00
6.00
Und
unds
und
10a-
BARANDAS
42.10
ml
11a-
82.86
m2
12abcdf
hjkn-
Desague de Pisos 2"
6.00
4.00
2.00
2.00
2.00
6.00
2.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
p.a.
13a-
PLAFOND.
Plafond en PVC
28.64
m2
14abcd-

De base
1,240.02
121.41
299.98
m2
m2
m2
818.63
m2
61.70
ml
15a-
VARIOS
b-

cd-

Pichon de columnas
10.50
33.00
20.10
ml
ud
ml

1a-
REPLANTEO
Replanteo del area
1.00
p.a.
2abcdef-
HORMIGON ARMADO
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Viga V4X ( 0.25 x 0.45 )
Viga V6X ( 0.25 x 0.45 )
Dintel ( 0.15 x 0.30 )
0.84
1.05
0.41
0.41
0.07
4.80
m3
m3
m3
m3
m3
m3
3ab-
MUROS DE BLOQUES
Bloques de 8"
31.73
14.14
m2
m2
4abcdef-
Cantos
45.87
47.57
60.12
60.12
132.94
8.77
m2
m2
m2
m2
ml
ml
5abcd-
Fino en Techo Plano
Zabaleta En Techo
32.00
23.00
1.00
34.63
m2
ml
ud
m2
e6a-
23.00
ml

5.00
m2
7a-

1.00
ud
8abc-

De base
153.56
45.87
m2
m2
107.69
m2
9-
VARIOS
a-

b-

18.45
ml
15.89
ml
1.00
p.a.
1.00
p.a.

SUB-TOTAL BLOQUE B1

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde
fghi
j
klnm-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.35 )
Viga V3X de ( 0.20 x 0.35 )
Viga V2Y ( 0.30 x 0.45 )
Dinteles ( 0.15 x 0.30 )
0.64
1.71
1.10
2.17
2.39
0.68
2.00
2.00
2.00
0.24
0.36
0.96
32.79
0.16
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
2ab-
MUROS DE BLOQUES
81.37
65.46
m2
m2
3abcdef-
Cantos en General
116.20
121.50
338.86
338.86
440.21
39.15
m2
m2
m2
m2
ml
ml
4abc-
5abce-
Fino en Techo Plano
Zabaleta En Techo
f-
183.78
183.78
58.77
m2
m2
ml
200.93
62.90
226.69
2.00
m2
ml
m2
ud
63.80
ml
2.00
3.00
2.00
ud
ud
ud
74.97
m2
806.68
p2
35.91
m2
6abc-

7a-

8a-

9a-
10abcdfghijk11a-
Fregadero sencillo
Desague de Pisos 2"
PLAFOND.
Plafond en PVC
2.00
2.00
2.00
1.00
2.00
4.00
2.00
4.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
pa
pa
10.13
m2
12abcde-
ACERAS PERIMETRALES
Zabaletas
67.60
67.60
13.52
5.00
67.60
ml
m2
m3
m2
ml
13a-
De base tropical
651.53
m2
547.22
29.34
74.97
m2
m2
m2
bcd-


f)
g)
2.00
1.00
1.00
2.00
60.00
ud
pa
ud
ml
ml
20.00
ml
20.00
4.00
ml
ud
1.00
p.a.
1.00
p.a.
11.65
21.45
12.25
57.46
2.25
m3
m3
m3
m3
m3

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde-
HORMIGON ARMADO
Columnas C1 ( 0.40 x 0.40 )
Viga V1X ( 0.30 x 0.55 )
Viga V1Y ( 0.30 x 0.55 )
Dintel ( 0.15 x 0.45 )
2a-
MUROS DE BLOQUES
343.30
m2
3abcde-
Cantos en General
206.29
447.09
457.22
457.22
796.42
m2
m2
m2
m2
ml
4abc-
H.A.B/Piso (chap.) e=0.08 (W2.3*150*150)
364.72
364.72
90.56
m2
m2
ml
5abcd-
Fino en Techo Plano
Zabaleta En Techo
397.76
105.92
6.00
422.99
m2
ml
ud
m2
111.86
ml
e-
6-

a-
4.00
ud
3.00
ud
1.00
ud
3.00
ud
36.28
m2
390.37
p2
1.00
8.00
1.00
45.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
6.00
20.00
ud
ud
ud
ml
ud
ud
ud
ud
ud
ud
ud
pa
pa
ud
ud
ud
ml
218.47
m2
16.68
m2
111.73
27.50
m2
ml
84.42
84.42
84.42
2.46
ml
m2
ml
m2
1,115.62
m2
1,115.62
36.28
m2
m2

bc-

Inc. Tragaluz
d7a-
VENTANAS
8a-
Llave de paso de 1"
Desague de Pisos 2"
10a-
REVESTIMIENTO EN :
bcd-
11abcd-

Zabaleta
Rampa de hormigon
12a-
PINTURA
Base (Economica)
bc-
13abcd-efghi-
VARIOS
Pergolado de ( 0.30 x 0.55 ) ( 1.32 m3 )
jklmn-
Base de gabinete
5.48
19.20
4.00
8.00
1.00
1.00
28.63
14.76
ml
ml
ml
ud
pa
pa
pl
pl
32.56
5.24
21.80
12.40
3.35
3.20
ml
m2
ml
ml
ml
ml

2.00
11.60
116.00
29.00
87.00
121.80
5.80
14.00
3.00
Llave jardin de 3/4
12.00
Llave de paso de 1"
6.00
1.00
Acometida de 11/2
1.00
ud
ml
ml
ml
ml
ml
ml
ud
ud
ud
ud
ud
ud
abcdefghijklm-

V.abcdefghij-

Replanteo
Relleno compactado
3/8" @ 0.14
)
3/8" a
0.20
k-

0.20
lmn

Paete plido
Zabaletas en pisos
1.00
36.87
38.58
47.93
2.63
2.37
pa
m3
m3
m3
m3
m3
2.27
m3
0.35
m3
0.83
m3
0.55
m3
0.83
26.80
39.58
11.38
m3
m2
m2
ml

opqr-

11.36
1.00
1.00
1.00
1.00
m2
ud
ud
ud
ud
15.82
0.52
32.44
31.60
5.15
5.15
3.87
15.07
32.44
32.44
1.40
m2
m3
m2
ml
m2
m2
m2
p2
m2
m2
m2

VI.abcdefghijk-

Cantos en general

Y FILTRANTE
I.- Preliminares:
1- Replanteo
1.00
p.a.
60.00
77.99
3.00
2.00
m3
m3
m3
m3
5.11
3.83
0.08
m3
m3
m3
39.20
6.60
m2
m2
47.65
19.60
m2
ml
2.00
1.00
3.00
ud
ud
ud
0.25
44.05
0.03
1.60
3.45
1.00
m3
m3
m3
m2
m2
ud
III.- Hormign en :

IV Muro de bloques
1- De 0.20 m con 3/8 a 0.20 m BNP

2- De 0.15 m con 3/8 a 0.20 m BNP

2- Zabaleta
VI.- Sanitaria

2- Bote
4- De 0.15 m con 3/8 a 0.20 m BNP
6- Tapa de hormigon

7- nivel de losas.
0.50
m3
80.00
1.00
4.00
1.00
1.00
pl
ud
ud
ud
ud
3- Tubos PVC de 8"
AREAS EXTERIORES
1ab-
fghij2-

area civica
entre modulos
Paragomas
PAISAJISMO
abcde-

min. 0.20
Arbustos
Palmas y Arboles
cde-
1.00
20.00
ud
ml
314.00
15.00
m2
ud
182.50
m2
157.93
36.51
36.51
4.00
1.00
m2
m2
ml
ud
pa
518.00 ud
150.00 ud
17.00 ud
6.00 ud
15.00 dia
abcdefghi-
MISCELANEOS
47.00
4.00
1.00
1.00
ud
ud
ud
ud
1.00
22.00
2.00
2.00
1.00
ud
ud
ud
ud
p.a
1a2abcd-
Preliminares
Replanteo
3abc4a5abcd6a7a-
Hormigon armado
Columnas soporte
Muro de bloques
Paete en exterior
Fraguache
Cantos en general
Terminacion de isos
Varios
1.00
p.a.
19.60
87.17
8.51
54.00
m3
m3
m3
m3
8.64
1.44
1.56
m3
m3
m3
38.40
m2
9.60
16.34
16.34
47.44
m2
m2
m2
ml
540.00
m2
2.00
ud
2.00
1.00
und
und
16.34
1.00
m2
pa
36.00
ud
9.00
ud
4.00
ud

15.00
ud
3.00
ud
1.00
ud
1.00
ud
8- Globo de 4" x 6"
11.00
ud
8.00
ud
1.00
ud
bc8ab-
Malla de volleyball
Pintura
BLOQUE B1
A.- PRIMER NIVEL:

4-

8 Bkrs. 20A/1P
2 Bkrs. 30A/2P
70.00 pies
2C thw No. 4 fases.

1C thw No. 6 neutro
1T- pvc sdr- 26- 2".
1.00
ud
1.00
ud
27.00
ud
2.00
ud
6.00
ud
12.00
ud
11.00
ud
1.00
ud
B.- SEGUNDO NIVEL:

4-

5- Globo de 4" x 6"
por:
90.00 pies

Tuberia pvc de 1"
1.00
ud
21.00
ud
2.00
ud
3.00
ud

5- Globo de 4" x 6"
4.00
ud
4.00
ud

6.00
ud
1.00
ud

4-

compuesto por:
180.00 pies

Tuberia pvc de 1"
1.00
ud
COMEDOR - COCINA
32.00
ud
2.00
ud

3.00
ud
2.00
ud
13.00
ud
6.00
ud
6.00
ud
8.00
ud
24.00
ud
6.00
ud
1.00
ud
5-
Formado por:
9 Bkrs. 20A/1P
(PC).compuesto por:
250.00 pies

Tuberia pvc de 1"
1.00
ud

1.00
pa
1.00
ud
1.00
ud
1.00
ud
5- Condulet de 2"
1.00
ud
2.00
ud
1.00
ud
4.00
ud
1.00
ud
1.00
ud
1.00
ud

9-

3R.
1- MB 200/2
7-40/2

compuesto por:
80.00 pies

1T- pvc sdr- 26- 2".
compuesto por:
175.00 pies

1T- pvc sdr- 26- 2".
electrosoldada).
1.00
ud

2.00
ud

4.00
ud
130.00
pl
2.00
ud
50.00
pl
20.00
pl
2.00
ud
140.00
pl
17.55
m3
1.00
ud
1.00
ud
4.00
ud
1.00
pa
CANCHA TIPO

de goma No. 10/3c
10-

13-


1-


en obra )
3abcdefghijklmno-
1.00
pa
4.00
ud
1.00
66.00
48.00
38.00
26.00
6.00
6.00
76.00
456.00
174.00
174.00
400.00
1,086.00
200.00
10.00
20.00
p.a
m3
m3
m3
m3
m3
m3
m2
m2
m2
m2
ml
m2
ml
m2
m2
1.00
p.a

Columna (20 * 20) 41/2"est. 3/8"@ 20

RESUMEN
SUB-TOTAL BLOQUE B1
Y
FILTRANTE
SUB-TOTAL
AREAS EXTERIORES
SUB-TOTAL GENERAL
GASTOS GENERALES
TRANSPORTE
SEGUROS Y FIANZAS
10.00%
3.00%
2.75%
4.50%

IMPREVISTOS
SUPERVISION
ITEBIS ( 18% )
CODIA
ESTUDIO DE SUELO
1.00%
5.00%
10.00%
18.00%
0.10%
PA
PA
PA
NOTAS:
SOMETIDO POR:

ING. TERESA RODR

STON FERNANDO DELIGNE
OS
P.U.
VALOR
SUB-TOTAL
60,000.00
60,000.00
60,000.00
274.06
3,410.28
37.06
34.00
34.00
34.00
1,225.00
687.83
25.00
25.47
557.55
550.00
5.75
104.14
647.95
1,834.47
2,816.90
841.50
3,366.00
23,275.00
1,444.44
375.00
382.05
8,920.80
12,677.50
3,499.45
60,185.21
30,000.00
30,000.00
30,000.00
1,500,000.00
1,500,000.00
1,500,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
R.D $
2,050,185.21
10,000.00
10,000.00
10,000.00
2,500,000.00
2,500,000.00
2,500,000.00
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
26,589.57
23,977.41
21,603.99
19,614.81
23,233.72
26,885.05
19,614.81
18,414.82
23,176.96
25,585.06
21,330.01
137,185.07
54,089.31
126,196.62
117,663.61
9,455.82
8,774.56
27,693.91
68,916.73
80,420.72
6,040.77
11,022.87
72,182.50
8,102.52
72,775.65
22,259.00
19,666.17
15,723.47
25,298.28
1,000.00
15,620.70
53,098.66
840,733.94
3,541.76
33,000.00
35,146.58
1,809,630.61
1,216.61
1,029.85
789.08
697.71
145,202.40
23,532.07
102,367.35
10,821.48
281,923.30
232.96
208.63
235.07
40.27
62.19
162.50
18,476.06
113,745.08
150,233.24
25,736.56
37,008.03
6,743.75
351,942.72
495.74
927.24
177.07
157,645.32
294,862.32
33,669.86
486,177.50
2,055.69
375.40
927.24
177.07
662.00
64,055.30
14,265.20
5,934.34
1,112.00
4,422.16
89,789.00
3,626.00
221,512.34
221,512.34
9,403.47
6,203.47
5,500.00
5,500.00
5,200.00
56,420.82
12,406.94
11,000.00
5,500.00
31,200.00
116,527.76
290.00
190,625.70
190,625.70
795.40
65,906.84
65,906.84
8,059.91
4,706.82
6,093.13
3,920.86
1,911.98
1,546.11
906.38
293.47
388.21
250.00
15,212.00
9,600.00
1,141.02
48,359.46
23,534.10
12,186.26
7,841.72
3,823.96
3,092.22
2,719.14
586.94
776.42
1,500.00
15,212.00
9,600.00
1,141.02
130,373.24
750.00
21,480.00
21,480.00
872.58
554.92
384.30
368.39
62.38
38,917.07
24,749.43
4,611.60
5,341.66
2,782.15
76,401.91
46.64
55,000.22
128.49
254.32
159.29
119,845.19
62,697.51
9,731.03
1,192.84
73,598.05
247,273.95
1,192.84
133.50
2,405.06
12,524.79
86,948.55
48,341.63
221,413.02
R.D $
6,820,977.89
5,000.00
5,000.00
5,000.00
33,502.17
36,197.80
32,700.94
24,657.37
36,197.80
21,929.24
31,900.37
24,301.86
22,297.58
19,871.30
23,599.54
27,962.97
19,871.30
18,687.43
23,319.27
22,059.27
19,762.98
15,893.92
15,754.90
20,771.35
139,361.53
56,899.64
106,766.41
119,452.74
12,061.08
10,527.12
28,068.65
71,129.28
81,472.33
6,135.88
11,464.82
73,126.38
8,222.47
73,222.51
19,191.56
64,624.94
849,847.90
35,448.53
1,787,795.12
1,351.43
997.33
847.91
721.36
141,440.66
21,951.23
159,229.02
11,188.29
333,809.21
243.85
213.16
239.60
41.19
62.95
164.74
29,605.83
101,886.22
153,494.95
26,387.55
45,626.16
6,836.71
363,837.42
940.09
178.11
298,948.62
34,336.05
333,284.67
358.08
78.68
118,109.11
7,321.96
440.00
1,742.69
165,875.60
10,456.14
2,193.69
188,065.04
489,827.85
2,072.07
381.00
940.09
178.11
662.00
64,565.70
14,478.00
6,016.58
1,118.53
4,422.16
90,600.97
3,626.00
233,985.78
233,985.78
9,403.47
6,203.47
5,200.00
37,613.88
12,406.94
31,200.00
81,220.82
662.00
27,870.20
27,870.20
807.29
66,892.05
66,892.05
8,174.32
4,803.53
6,207.54
4,033.56
941.57
250.00
357.39
300.89
8,400.00
1,198.07
49,045.92
19,214.12
12,415.08
8,067.12
1,883.14
1,500.00
714.78
300.89
8,400.00
1,198.07
102,739.12
750.00
21,480.00
21,480.00
46.72
136.00
254.67
57,933.73
16,511.76
76,395.91
128.65
105,316.75
1,192.84
73,598.05
256,158.15
1,192.84
4,211.00
2,520.87
12,524.79
138,962.87
50,669.45
275,755.16
R.D $
4,470,256.52
1,000.00
1,000.00
1,000.00
33,644.37
31,170.81
29,796.03
24,709.78
28,463.93
11,629.68
28,261.27
32,729.35
12,216.37
10,131.01
1,992.48
55,822.46
141,152.94
1,014.71
866.86
32,196.75
12,257.40
44,454.15
253.66
216.61
243.05
42.11
63.55
166.42
11,635.38
10,304.14
14,612.17
2,531.65
8,448.34
1,459.50
48,991.18
365.95
79.73
2,202.45
440.00
11,710.40
1,833.79
2,202.45
15,237.20
873.33
20,086.59
51,070.43
3,626.00
18,130.00
18,130.00
9,403.47
9,403.47
9,403.47
46.78
136.12
7,183.54
6,243.82
128.77
13,867.24
27,294.60
1,192.84
22,007.85
1,192.84
18,954.18
40,962.03
R.D $
382,458.80
R.D $
11,673,693.21
1,500.00
1,500.00
1,500.00
500,000.00
500,000.00
500,000.00
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
22,009.40
22,009.40
22,009.40
18,414.82
21,152.64
19,666.17
15,731.58
25,298.28
21,288.43
60,971.14
35,468.40
65,513.56
85,216.98
14,613.54
44,018.80
44,018.80
44,018.80
4,419.56
7,614.95
18,879.52
515,838.51
4,047.72
965,928.71
1,216.61
789.08
98,995.56
51,653.18
150,648.74
232.96
208.63
235.07
40.27
62.19
162.50
27,069.95
25,348.55
79,655.82
13,645.89
27,376.66
6,361.88
179,458.75
495.74
927.24
177.07
91,107.10
170,408.17
10,406.40
349.66
77.56
440.00
1,247.18
70,257.18
4,878.52
99,743.60
2,494.36
522.57
33,339.97
210,713.63
9,403.47
6,203.47
5,200.00
18,806.94
18,610.41
10,400.00
47,817.35
3,626.00
271,841.22
271,841.22
290.00
233,937.20
233,937.20
795.40
28,562.81
28,562.81
8,059.91
4,706.82
4,894.33
4,886.13
1,146.33
906.38
388.21
250.00
2,400.00
760.68
16,119.82
9,413.64
9,788.66
4,886.13
2,292.66
3,625.52
776.42
1,000.00
2,400.00
760.68
51,063.53
750.00
7,597.50
7,597.50
872.58
554.92
629.69
368.39
62.38
58,986.41
37,512.59
8,513.41
1,841.95
4,216.89
111,071.25
46.64
30,387.36
128.49
254.32
159.29
70,312.30
7,461.75
11,941.97
271,921.67
120,103.38
17,237.07
6,000.00
65,775.86
3,300.00
3,283.58
34,474.14
6,000.00
65,775.86
6,600.00
197,014.98
2,193.52
43,870.32
2,193.52
4,500.00
43,870.32
18,000.00
415,605.62
RD$
3,567,771.36
8,000.00
8,000.00
8,000.00
1,500,000.00
1,500,000.00
1,500,000.00
25,599.25
20,552.28
20,552.28
11,591.70
19,838.85
298,231.26
440,846.41
251,765.43
666,059.08
44,637.41
1,701,539.59
789.08
270,891.16
270,891.16
232.96
208.63
235.07
40.27
62.19
48,057.32
93,276.39
107,478.71
18,412.25
49,529.36
316,754.03
495.74
927.24
177.07
180,806.29
338,182.97
16,035.46
535,024.72
349.66
77.56
1,247.18
440.00
139,080.76
8,215.16
7,483.08
186,115.60
511.97
57,268.96
398,163.56
16,926.25
67,704.98
14,105.21
42,315.61
9,403.47
9,403.47
9,403.47
28,210.41
147,634.47
3,626.00
131,551.28
131,551.28
290.00
113,207.30
113,207.30
9,683.98
4,322.95
820.80
149.85
6,036.13
8,059.91
4,706.82
1,146.33
906.38
388.21
250.00
4,800.00
380.34
3,920.86
4,894.33
4,706.82
352.88
9,683.98
34,583.60
820.80
6,743.25
6,036.13
8,059.91
4,706.82
1,146.33
1,812.76
776.42
500.00
4,800.00
380.34
3,920.86
4,894.33
28,240.92
7,057.60
124,164.05
795.40
173,771.04
795.40
13,267.27
879.67
268.98
98,285.53
7,396.95
292,720.79
872.58
554.92
62.38
368.39
73,663.20
46,846.35
5,266.12
906.24
126,681.91
46.64
52,032.52
128.49
159.29
143,346.01
5,779.04
201,157.57
2,200.00
2,200.00
2,055.69
375.40
176,355.30
31,296.54
1,149.18
695.00
12,056.00
42,240.00
8,222.76
3,003.20
176,355.30
31,296.54
32,901.02
10,258.20
2,208.33
476.19
400.00
2,208.33
2,208.33
2,208.33
71,903.36
2,495.24
8,720.00
27,383.35
7,397.92
7,066.67
R.D $
12,000.00
226.56
183.73
149.85
124.23
352.88
663.60
4,322.95
262.82
820.80
995.80
5,500.00
170,000.00
24,000.00
2,628.10
21,312.68
4,345.65
10,808.01
42,980.78
3,848.88
60,521.30
788.46
9,849.60
5,974.80
5,500.00
170,000.00
ANITARIA EXTERIOR
441,299.56
6,308,789.99
362,558.26
362,558.26
1,000.00
286.53
68.56
300.00
629.69
6,805.14
1,000.00
10,564.36
2,645.04
14,379.00
1,656.08
16,128.18
8,265.24
18,762.09
24,776.46
8,671.76
16,323.55
13,548.55
18,283.98
10,056.19
14,300.42
1,305.14
232.18
62.38
11,869.35
34,977.75
9,189.68
709.88
139.74
3,450.00
16,500.00
15,681.00
8,775.00
1,587.45
3,450.00
16,500.00
15,681.00
8,775.00
200,151.36
200,151.36
789.08
11,094.46
208.63
62.19
143.33
440.00
507.28
350.00
128.49
46.64
159.29
12,483.25
5,769.12
6,767.96
1,965.20
738.15
2,266.00
1,963.17
5,274.50
4,168.22
1,513.00
223.01
43,131.58
RD$
43,131.58
1,000.00
1,000.00
1,000.00
286.53
300.00
68.56
629.69
17,191.80
23,397.00
205.68
1,259.38
42,053.86
8,672.02
15,815.09
19,317.43
44,314.02
60,571.79
1,545.39
106,431.21
1,305.14
1,018.95
51,161.49
6,725.07
57,886.56
232.18
62.38
11,063.38
1,222.65
12,286.03
70.00
4,090.00
3,604.00
140.00
4,090.00
10,812.00
15,042.00
286.53
300.00
8,672.02
1,018.95
232.18
900.00
71.63
13,215.00
216.80
1,630.32
801.02
900.00
15,815.09
7,907.55
24,742.32
500.00
5,000.00
4,000.00
5,000.00
2,500.00
40,000.00
5,000.00
16,000.00
5,000.00
2,500.00
68,500.00
RD$
327,941.97
17,551.26
2,193.52
17,551.26
43,870.32
685.69
4,500.00
215,306.66
67,500.00
685.69
125,138.43
1,714.72
578.55
586.85
1,965.97
4,540.56
270,805.57
21,122.86
21,425.89
7,863.88
4,540.56
795,125.43
320.34
150.00
800.00
1,500.00
1,500.00
165,936.12
22,500.00
13,600.00
9,000.00
22,500.00
233,536.12
RD$
1,028,661.55
1,160.00
742.40
742.40
742.40
54,520.00
2,969.60
742.40
742.40
742.40
742.40
600.00
600.00
11,750.00
742.40
16,332.80
1,200.00
1,200.00
11,750.00
90,199.60
RD$
90,199.60
5,000.00
5,000.00
5,000.00
286.53
300.00
68.56
629.69
5,615.99
26,151.00
583.45
34,003.26
66,353.70
7,024.77
7,985.66
19,342.14
60,694.01
11,499.35
30,173.74
102,367.10
775.09
29,763.46
29,763.46
232.96
235.07
40.27
62.19
2,236.42
3,841.04
658.01
2,950.29
9,685.76
1,120.31
604,967.40
604,967.40
8,550.00
17,100.00
6,750.84
895.00
13,501.68
895.00
31,496.68
128.49
11,000.00
2,099.53
11,000.00
13,099.53
RD$
862,733.63
1,214.64
43,727.04
1,062.31
9,560.78
1,423.04
5,692.16
1,242.97
18,644.59
751.67
2,255.01
1,068.51
1,068.51
1,376.53
1,376.53
679.35
7,472.90
2,359.55
18,876.40
8,088.94
8,088.94
219.49
15,364.19
1,444.67
1,444.67
760.03
760.03
1,214.64
32,795.28
1,062.31
2,124.62
1,423.04
8,538.24
1,242.97
14,915.67
679.35
7,472.90
4,341.78
4,341.78
104.71
9,424.17
1,444.67
1,444.67
81,057.33
RD$
215,389.08
1,214.64
25,507.44
1,062.31
2,124.62
1,423.04
4,269.12
1,242.97
4,971.89
679.35
2,359.55
4,549.84
104.71
1,444.67
134,331.75
2,717.42
14,157.30
4,549.84
18,848.33
1,444.67
78,590.63
RD$
78,590.63
1,214.64
38,868.48
1,062.31
2,124.62
1,423.04
4,269.12
1,372.19
2,744.38
1,242.97
16,158.61
1,285.78
7,714.68
1,031.85
6,191.10
2,359.55
18,876.40
3,215.52
77,172.48
3,881.05
23,286.30
6,043.98
6,043.98
101.22
25,305.00
1,444.67
1,444.67
230,199.82
RD$
230,199.82
38,650.00
38,650.00
1,402.89
1,402.89
3,385.31
3,385.31
8,266.93
8,266.93
443.35
443.35
3,051.21
6,102.42
1,013.38
1,013.38
49.09
196.34
72,349.20
72,349.20
28,457.35
28,457.35
27,251.53
27,251.53
895.77
71,661.93
896.16
156,828.25
29,267.21
29,267.21
20,557.96
41,115.92
11,066.75
44,266.99
50.46
6,559.69
388.24
776.48
53.93
2,696.51
29.06
581.27
128.63
257.25
95.14
13,319.52
287.00
5,036.85
9,000.00
9,000.00
32,247.36
32,247.36
3,300.00
13,200.00
10,442.09
10,442.09
624,776.04
RD$
624,776.04
RD$
1,148,955.57
150,000.00
150,000.00
150,000.00
150,000.00
200.00
6,000.00
274.06
68.56
300.00
8,021.21
23,811.28
24,380.51
823.27
896.40
43.58
234.57
62.10
128.49
450.00
8,500.00
159.29
600,000.00
600,000.00
6,000.00
18,087.96
3,290.88
11,400.00
208,551.46
142,867.68
146,283.06
62,568.52
408,758.40
7,582.92
40,815.18
24,840.00
139,540.14
90,000.00
85,000.00
3,185.80
1,398,772.00
RD$
2,148,772.00
140,000.00
140,000.00
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
2,050,185.21
11,673,693.21
3,567,771.36
6,308,789.99
362,558.26
200,151.36
43,131.58
327,941.97
1,028,661.55
90,199.60
862,733.63
1,148,955.57
2,148,772.00
140,000.00
RD$
29,953,545.30
140,000.00
2,995,354.53
898,606.36
823,722.50
1,347,909.54
299,535.45
1,497,677.26
2,995,354.53
539,163.82
29,953.55
50,000.00
100,120.00
143,000.00
11,720,397.53
R.D $
41,673,942.83
APROBADO POR:


PRESUP:
No. 06011314 PARA LA AMPLIACION Y REP. DE LA ESCUELA BASICA DURGES MARIA VARGAS
UBICADA EN CRUCE DEL CAIMITO , SAN FCO. DE MACORIS, EN LA PROVINCIA DUARTE. R. D.
CONTENIDO:
No.
5 AULAS ESTANDAR+ 1 AULAS ESPECIAL+A. ADM.+SALON DE PROFESORES+ENFERMERIA+

PARTIDAS
I1-
PRELIMINARES
Valla de promocion
2abcdefghijklm-
Excavacin en Tierra
Parales 4"x4"
Parales de 2"x4"
Correas de 2"X4"
Durmientes de 2"x4"
Puerta Plywood
Pernos
Clavos c/cabeza 2"
Techo de Znc 1 Agua
M.O. carpintera
3-
CANT.
UD
1.00
pa
0.38
0.19
49.50
82.85
24.75
99.00
19.00
2.10
15.00
15.00
16.00
23.05
608.60
m3
m3
p2
p2
p2
p2
ud
m2
ud
lb
m2
m2
p2
1.00
ud
1.00
pa
1.00
1.00
pa
pa

4-

5ab-

Agua potable
Energia electrica
II-
BLOQUE BI
PRIMER NIVEL
A.a-
1.00
p.a.
B.-

estructural )
1.00
p.a.
C.-
SOBRE NIVEL DE PISO
1abcdefghijklmno-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
( 0.20 x 0.35 )
0.64
3.85
1.68
4.18
3.30
0.44
0.33
1.16
3.19
4.10
0.26
0.41
3.68
0.44
3.14
0.87
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
2.70
53.47
0.14
33.00
2.25
m3
m3
m3
ud
m3
pqrst-

Dinteles ( 0.15 x 0.30 )
2abcd-
MUROS DE BLOQUES
119.35
22.85
129.73
15.51
m2
m2
m2
m2
3abcdef-
Cantos en General
79.31
545.20
639.10
639.10
595.08
41.50
m2
m
m2
m2
ml
ml
4abc-
318.00
318.00
190.15
m2
m2
ml
5abcde-
Baranda de hierro
31.16
38.00
6.40
6.28
6.68
ml
ud
m2
ml
ml
6a-

61.09
m2
7-
abcde-

6.00
2.00
2.00
1.00
6.00
ud
ud
ud
ud
ud
8a-
657.33
p2
9a-
82.86
m2
10abcdefghijklm-
Desague de Pisos 2"
6.00
5.00
2.00
2.00
2.00
2.00
3.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
11a-
PLAFOND.
Plafond en PVC
28.64
m2
12abcde-
ACERAS PERIMETRALES
Zabaletas
44.60
44.60
12.00
14.50
44.60
ml
m2
ml
m2
ml
13a-

De base
1,179.25
m2
932.72
246.53
61.09
m2
m2
m2
61.70
ml
10.50
651.30
20.10
ml
m2
ml
bcd-

14a-
VARIOS
b-

cd-

Andamios exteriores

SEGUNDO NIVEL
1a-
REPLANTEO DEL AREA

2
abcdefghijklmnoopq-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
3
abcd-
1.00
p.a.
0.62
3.85
1.74
4.33
3.30
0.55
0.33
1.16
3.19
4.10
0.26
0.41
3.68
0.44
3.14
0.87
3.27
53.47
2.25
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
MUROS DE BLOQUES
Bloques de 8" SNP
Bloques de 6" SNP.
104.66
22.01
187.79
15.51
m2
m2
m2
m3
4
abcdef-
121.41
477.98
640.63
640.63
724.80
41.50
m2
m2
m2
m2
ml
ml
5ab-
318.00
192.78
m2
ml
6abce-
Fino en Techo Plano
Zabaleta En Techo
329.84
93.06
376.99
6.00
m2
ml
m2
ud
85.73
ml
31.16
ml
f7a-
bcde-

Baranda de hierro
38.00
6.40
6.28
6.68
ud
m2
ml
ml
8a-

64.53
m2
9abc-

4.00
2.00
6.00
Und
unds
und
10a-
BARANDAS
42.10
ml
11a-
82.86
m2
12abcdf
hjkn-
Desague de Pisos 2"
6.00
4.00
2.00
2.00
2.00
6.00
2.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
p.a.
13a-
PLAFOND.
Plafond en PVC
28.64
m2
14abcd-

De base
1,240.02
121.41
299.98
m2
m2
m2
818.63
m2
61.70
ml
10.50
33.00
20.10
ml
ud
ml
15a-
VARIOS
b-

cd-

Pichon de columnas

1a-
REPLANTEO
Replanteo del area
1.00
p.a.
2abcdef-
HORMIGON ARMADO
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Viga V4X ( 0.25 x 0.45 )
Viga V6X ( 0.25 x 0.45 )
Dintel ( 0.15 x 0.30 )
0.84
1.05
0.41
0.41
0.07
4.80
m3
m3
m3
m3
m3
m3
3ab-
MUROS DE BLOQUES
Bloques de 8"
31.73
14.14
m2
m2
4abcdef-
Cantos
45.87
47.57
60.12
60.12
132.94
8.77
m2
m2
m2
m2
ml
ml
5abcd-
Fino en Techo Plano
Zabaleta En Techo
32.00
23.00
1.00
34.63
m2
ml
ud
m2
e6a-
23.00
ml

5.00
m2
7a-

1.00
ud
8abc-

De base
153.56
45.87
m2
m2
107.69
m2
18.45
ml
15.89
ml
9a-
VARIOS
b-

SUB-TOTAL BLOQUE B1
BLOQUE B-2 DE UN AULA
A.a-
1.00
p.a.
1.00
p.a.
2.60
1.26
1.32
7.38
m3
m3
m3
m3
21.81
m2
62.76
m2

B.-

estructural )
C.-
SOBRE NIVEL DE PISO
efgh-
Columnas C1
Columnas ( C2 )
Viga V1Y ( 0.25 X 0.35 )
Losa maciza ( e=0.15m )
4a-
MUROS DE BLOQUES
Bloques de 8" B.N.P. 3/8"0.40 V y 3/8" 0.60H Mm1
b-
Bloques de 8" S.N.P. 3/8"0.40 V y 3/8" 0.60H Mm1
5abcdef-
Fraguache en Losa de Techo
Fraguache en Columnas
Fraguache en Vigas
Paete en techos, vigas y columnas
Paete en muros ( int. , ext. )
Cantos en General
6abc-
H.A.B/Piso (chap.) e=0.08 (W2.3*150*150)
7abcd-
ACERAS PERIMETRALES
Aceras de hormign simple violinado de (e = 0.10 m) y A= 1,00 m
en frente
Zabaletas
8a-

9a-
45.09
24.45
9.96
79.50
125.52
126.26
m2
m2
m2
m2
m2
ml
45.09
45.09
25.86
m2
m2
ml
37.10
6.59
ml
m3
33.10
28.14
m2
ml
14.37
m2
PUERTAS DE EVERDOOR (Solicitar Diseo)

Puertas Everdoor (1,00 * 2.75) Inc. Tragalux
1.00
ud
10a-

154.63
p2
11-
abcde-
Fino en Techo Plano

Zabaleta En Techo
Impermeab. ( Fibra Poliglass)(4Kg=3.00mm
Antepecho de block de 0.15m , h=0.40m
Desague de Techo 4'' pvc
121abc-
fgh-
INSTALACIONES ELECTRICAS
Primer Nivel:
Salidas de iluminacin en techo.
Salidas de interruptores doble.
Salidas de tomacorrientes 110V doble.
aterrizado y polarizado .
Lmpara de pared de 150w-120V- HPS exterior.
G.E. CAT. No. WM7M-15S0A1SN4DB
Alimentador a luminarias y tomacorrientes
desde panel existente, compuesto por:
6C thw No. 10
2C thw No. 12
Tuberia pvc de 3/4"
Zanja secundaria de 0.4 x 0.3 x 13.00 mts.
Registro de block 0.4 x 0.4 mts con tapa.
Registro elctrico de 10" x 10" x 4".Nema-1.
13abcd-
PINTURA (solicitar especificaciones )

Pintura de base Primer Tropical
Acrlica en ( Muros , Vigas y Losa )
Mantenimiento en Muros (h=1.50m)
Pintura Mantenimiento (rejas de hierro)
de-
SUB-TOTAL BLOQUE
B-2 DE
49.18
26.86
51.87
26.86
2.00
m2
ml
m2
ml
ud
7.00
1.00
ud
ud
2.00
3.00
ud
ud
40.00 pies
1.56 m3.
1.00 ud.
1.00 ud.
205.02
167.48
37.54
14.37
m2
m2
m2
m2
1.00
p.a.
1.00
p.a.
11.65
21.45
12.25
57.46
2.25
m3
m3
m3
m3
m3
UN AULA

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde-
HORMIGON ARMADO
Columnas C1 ( 0.40 x 0.40 )
Viga V1X ( 0.30 x 0.55 )
Viga V1Y ( 0.30 x 0.55 )
Dintel ( 0.15 x 0.45 )
2a-
MUROS DE BLOQUES
343.30
m2
3a-
206.29
m2
bcde-

Cantos en General
447.09
457.22
457.22
796.42
m2
m2
m2
ml
4abc-
H.A.B/Piso (chap.) e=0.08 (W2.3*150*150)
364.72
364.72
90.56
m2
m2
ml
5abcd-
Fino en Techo Plano
Zabaleta En Techo
397.76
105.92
6.00
422.99
m2
ml
ud
m2
111.86
ml
4.00
ud
3.00
ud
1.00
ud
3.00
ud
36.28
m2
390.37
p2
1.00
8.00
1.00
45.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
6.00
20.00
ud
ud
ud
ml
ud
ud
ud
ud
ud
ud
ud
pa
pa
ud
ud
ud
ml
218.47
m2
e-
6-


bc-

Inc. Tragaluz
d7a-
VENTANAS
8a-
Llave de paso de 1"
Desague de Pisos 2"
10a-
REVESTIMIENTO EN :
b-

cd-
11abcd-

Zabaleta
Rampa de hormigon
12a-
PINTURA
Base (Economica)
bc-
13abcd-efghi-
VARIOS
Pergolado de ( 0.30 x 0.55 ) ( 1.32 m3 )
jklmn-
Base de gabinete
16.68
m2
111.73
27.50
m2
ml
84.42
84.42
84.42
2.46
ml
m2
ml
m2
1,115.62
m2
1,115.62
36.28
m2
m2
5.48
19.20
4.00
8.00
1.00
1.00
28.63
14.76
ml
ml
ml
ud
pa
pa
pl
pl
32.56
5.24
21.80
12.40
3.35
3.20
ml
m2
ml
ml
ml
ml

2.00
11.60
116.00
29.00
87.00
121.80
5.80
14.00
3.00
Llave jardin de 3/4
12.00
Llave de paso de 1"
6.00
1.00
Acometida de 11/2
1.00
ud
ml
ml
ml
ml
ml
ml
ud
ud
ud
ud
ud
ud
abcdefghijklm-

V.a-

Replanteo
( 3.59 X 3.30 X 2.60 )

1.00
pa
Relleno compactado
3/8" @ 0.14
)
3/8" a
0.20
bcdefghijk-

0.20
lmn
opqr-

Paete plido
Zabaletas en pisos
36.87
38.58
47.93
2.63
2.37
m3
m3
m3
m3
m3
2.27
m3
0.35
m3
0.83
m3
0.55
m3
0.83
26.80
39.58
11.38
11.36
1.00
1.00
1.00
1.00
m3
m2
m2
ml
m2
ud
ud
ud
ud
15.82
0.52
32.44
31.60
5.15
5.15
3.87
15.07
32.44
32.44
1.40
m2
m3
m2
ml
m2
m2
m2
p2
m2
m2
m2

VI.abcdefghijk-

Cantos en general

Y FILTRANTE
I.- Preliminares:
1- Replanteo
1.00
p.a.
60.00
77.99
3.00
2.00
m3
m3
m3
m3
5.11
3.83
0.08
m3
m3
m3
39.20
m2
III.- Hormign en :

IV Muro de bloques
1- De 0.20 m con 3/8 a 0.20 m BNP
2- De 0.15 m con 3/8 a 0.20 m BNP
6.60
m2
47.65
19.60
m2
ml
2.00
1.00
3.00
ud
ud
ud
0.25
44.05
0.03
1.60
3.45
1.00
m3
m3
m3
m2
m2
ud
0.50
m3
80.00
1.00
4.00
1.00
1.00
pl
ud
ud
ud
ud

2- Zabaleta
VI.- Sanitaria

2- Bote
4- De 0.15 m con 3/8 a 0.20 m BNP
6- Tapa de hormigon
7- nivel de losas.
3- Tubos PVC de 8"
AREAS EXTERIORES
1ab-
fghij2-

area civica
entre modulos
Paragomas
PAISAJISMO
abcde-

min. 0.20
Arbustos
Palmas y Arboles
cde-
1.00
20.00
ud
ml
314.00
15.00
m2
ud
182.50
m2
157.93
36.51
36.51
4.00
1.00
m2
m2
ml
ud
pa
518.00 ud
150.00 ud
17.00 ud
6.00 ud
15.00 dia
abcdefghi-
MISCELANEOS
47.00
4.00
1.00
1.00
ud
ud
ud
ud
1.00
22.00
2.00
2.00
1.00
ud
ud
ud
ud
p.a
1.00
p.a.
19.60
87.17
8.51
54.00
m3
m3
m3
m3
8.64
1.44
1.56
m3
m3
m3
38.40
m2
9.60
16.34
16.34
47.44
m2
m2
m2
ml
540.00
m2
2.00
ud
2.00
1.00
und
und
16.34
1.00
m2
pa
36.00
ud
1a2abcd-
Preliminares
Replanteo
3abc4a5abcd6a7a-
Hormigon armado
Columnas soporte
Muro de bloques
Paete en exterior
Fraguache
Cantos en general
Terminacion de isos
Varios
bc8ab-
Malla de volleyball
Pintura
BLOQUE B1
A.- PRIMER NIVEL:

9.00
ud
4.00
ud

15.00
ud
3.00
ud
1.00
ud
1.00
ud
8- Globo de 4" x 6"
11.00
ud
8.00
ud
1.00
ud
4-

8 Bkrs. 20A/1P
2 Bkrs. 30A/2P
70.00 pies
2C thw No. 4 fases.

1C thw No. 6 neutro
1T- pvc sdr- 26- 2".
1.00
ud
1.00
ud
B.- SEGUNDO NIVEL:

27.00
ud
2.00
ud
6.00
ud
12.00
ud
11.00
ud
1.00
ud
4-
5- Globo de 4" x 6"

por:
90.00 pies

Tuberia pvc de 1"
1.00
ud
COMEDOR - COCINA
32.00
ud
2.00
ud

3.00
ud
2.00
ud
5-

13.00
ud
6.00
ud
6.00
ud
8.00
ud
24.00
ud
6.00
ud
1.00
ud
Formado por:
9 Bkrs. 20A/1P
(PC).compuesto por:
250.00 pies

Tuberia pvc de 1"
1.00
ud

1.00
pa
1.00
ud
1.00
ud
1.00
ud
5- Condulet de 2"
1.00
ud
2.00
ud
1.00
ud
4.00
ud
1.00
ud

3R.
1.00
ud
1.00
ud

9-
1- MB 200/2
7-40/2
compuesto por:
1T- pvc sdr- 26- 2".
80.00 pies

compuesto por:
175.00 pies

1T- pvc sdr- 26- 2".
electrosoldada).
1.00
ud
2.00
ud
4.00
ud
130.00
pl
2.00
ud
50.00
pl
20.00
pl
2.00
ud
140.00
pl
17.55
m3
1.00
ud
1.00
ud
4.00
ud
1.00
pa
1.00
pa
CANCHA TIPO
de goma No. 10/3c
10-
13-


1-


en obra )
3abcdefghijklmno-
4.00
ud
1.00
66.00
48.00
38.00
26.00
6.00
6.00
76.00
456.00
174.00
174.00
400.00
1,086.00
200.00
10.00
20.00
p.a
m3
m3
m3
m3
m3
m3
m2
m2
m2
m2
ml
m2
ml
m2
m2
1.00
p.a

Columna (20 * 20) 41/2"est. 3/8"@ 20

RESUMEN
SUB-TOTAL BLOQUE B1
SUB-TOTAL BLOQUE B2- 1 AULA
Y
FILTRANTE
SUB-TOTAL
AREAS EXTERIORES
SUB-TOTAL GENERAL
GASTOS GENERALES
TRANSPORTE
SEGUROS Y FIANZAS
IMPREVISTOS
SUPERVISION
ITEBIS ( 18% )
CODIA
10.00%
3.00%
2.75%
4.50%
1.00%
5.00%
10.00%
18.00%
0.10%
PA

ESTUDIO DE SUELO
PA
PA
NOTAS:
SOMETIDO POR:

ING. TERESA RODR

DURGES MARIA VARGAS

EN LA PROVINCIA DUARTE. R. D.
ESORES+ENFERMERIA+
OS
P.U.
VALOR
SUB-TOTAL
60,000.00
60,000.00
60,000.00
274.06
3,410.28
37.06
34.00
34.00
34.00
1,225.00
687.83
25.00
25.47
557.55
550.00
5.75
104.14
647.95
1,834.47
2,816.90
841.50
3,366.00
23,275.00
1,444.44
375.00
382.05
8,920.80
12,677.50
3,499.45
60,185.21
30,000.00
30,000.00
30,000.00
1,500,000.00
1,500,000.00
1,500,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
R.D $
2,050,185.21
10,000.00
10,000.00
10,000.00
2,500,000.00
2,500,000.00
2,500,000.00
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
26,589.57
23,977.41
21,603.99
19,614.81
23,233.72
26,885.05
19,614.81
18,414.82
23,176.96
25,585.06
21,330.01
137,185.07
54,089.31
126,196.62
117,663.61
9,455.82
8,774.56
27,693.91
68,916.73
80,420.72
6,040.77
11,022.87
72,182.50
8,102.52
72,775.65
22,259.00
19,666.17
15,723.47
25,298.28
1,000.00
15,620.70
53,098.66
840,733.94
3,541.76
33,000.00
35,146.58
1,809,630.61
1,216.61
1,029.85
789.08
697.71
145,202.40
23,532.07
102,367.35
10,821.48
281,923.30
232.96
208.63
235.07
40.27
62.19
162.50
18,476.06
113,745.08
150,233.24
25,736.56
37,008.03
6,743.75
351,942.72
495.74
927.24
177.07
157,645.32
294,862.32
33,669.86
486,177.50
2,055.69
375.40
927.24
177.07
662.00
64,055.30
14,265.20
5,934.34
1,112.00
4,422.16
89,789.00
3,626.00
221,512.34
221,512.34
9,403.47
6,203.47
5,500.00
5,500.00
5,200.00
56,420.82
12,406.94
11,000.00
5,500.00
31,200.00
116,527.76
290.00
190,625.70
190,625.70
795.40
65,906.84
65,906.84
8,059.91
4,706.82
6,093.13
3,920.86
1,911.98
1,546.11
906.38
293.47
388.21
250.00
15,212.00
9,600.00
1,141.02
48,359.46
23,534.10
12,186.26
7,841.72
3,823.96
3,092.22
2,719.14
586.94
776.42
1,500.00
15,212.00
9,600.00
1,141.02
130,373.24
750.00
21,480.00
21,480.00
872.58
554.92
384.30
368.39
62.38
38,917.07
24,749.43
4,611.60
5,341.66
2,782.15
76,401.91
46.64
55,000.22
128.49
254.32
159.29
119,845.19
62,697.51
9,731.03
1,192.84
73,598.05
1,192.84
133.50
2,405.06
12,524.79
86,948.55
48,341.63
247,273.95
221,413.02
R.D $
6,820,977.89
5,000.00
5,000.00
5,000.00
33,502.17
36,197.80
32,700.94
24,657.37
36,197.80
21,929.24
31,900.37
24,301.86
22,297.58
19,871.30
23,599.54
27,962.97
19,871.30
18,687.43
23,319.27
22,059.27
19,762.98
15,893.92
15,754.90
20,771.35
139,361.53
56,899.64
106,766.41
119,452.74
12,061.08
10,527.12
28,068.65
71,129.28
81,472.33
6,135.88
11,464.82
73,126.38
8,222.47
73,222.51
19,191.56
64,624.94
849,847.90
35,448.53
1,787,795.12
1,351.43
997.33
847.91
721.36
141,440.66
21,951.23
159,229.02
11,188.29
333,809.21
243.85
213.16
239.60
41.19
62.95
164.74
29,605.83
101,886.22
153,494.95
26,387.55
45,626.16
6,836.71
363,837.42
940.09
178.11
298,948.62
34,336.05
333,284.67
358.08
78.68
440.00
1,742.69
118,109.11
7,321.96
165,875.60
10,456.14
2,193.69
188,065.04
2,072.07
64,565.70
489,827.85
381.00
940.09
178.11
662.00
14,478.00
6,016.58
1,118.53
4,422.16
90,600.97
3,626.00
233,985.78
233,985.78
9,403.47
6,203.47
5,200.00
37,613.88
12,406.94
31,200.00
81,220.82
662.00
27,870.20
27,870.20
807.29
66,892.05
66,892.05
8,174.32
4,803.53
6,207.54
4,033.56
941.57
250.00
357.39
300.89
8,400.00
1,198.07
49,045.92
19,214.12
12,415.08
8,067.12
1,883.14
1,500.00
714.78
300.89
8,400.00
1,198.07
102,739.12
750.00
21,480.00
21,480.00
46.72
136.00
254.67
57,933.73
16,511.76
76,395.91
128.65
105,316.75
1,192.84
73,598.05
1,192.84
4,211.00
2,520.87
12,524.79
138,962.87
50,669.45
275,755.16
R.D $
4,470,256.52
256,158.15
1,000.00
1,000.00
1,000.00
33,644.37
31,170.81
29,796.03
24,709.78
28,463.93
11,629.68
28,261.27
32,729.35
12,216.37
10,131.01
1,992.48
55,822.46
141,152.94
1,014.71
866.86
32,196.75
12,257.40
44,454.15
253.66
216.61
243.05
42.11
63.55
166.42
11,635.38
10,304.14
14,612.17
2,531.65
8,448.34
1,459.50
48,991.18
365.95
79.73
2,202.45
440.00
11,710.40
1,833.79
2,202.45
15,237.20
873.33
20,086.59
51,070.43
3,626.00
18,130.00
18,130.00
9,403.47
9,403.47
9,403.47
46.78
136.12
7,183.54
6,243.82
128.77
13,867.24
1,192.84
22,007.85
1,192.84
18,954.18
40,962.03
R.D $
382,458.80
27,294.60
R.D $
11,673,693.21
1,500.00
1,500.00
1,500.00
500,000.00
500,000.00
500,000.00
27,588.29
24,250.29
18,414.82
15,723.47
71,729.55
30,555.37
24,307.56
116,039.21
1,259.35
27,466.42
1,216.61
76,354.44
103,820.87
40.27
40.27
40.27
235.07
232.96
62.19
1,815.77
984.60
401.09
18,688.07
29,241.14
7,852.11
58,982.78
495.74
927.24
177.07
22,352.92
41,809.25
4,579.03
68,741.20
872.58
629.69
32,372.72
4,149.66
578.55
62.38
19,150.01
1,755.37
57,427.76
3,626.00
52,105.62
52,105.62
9,403.47
9,403.47
9,403.47
290.00
44,842.70
44,842.70
242,631.69
349.66
77.56
440.00
522.57
1,247.18
17,196.28
2,083.26
22,822.80
14,036.23
2,494.36
1,214.64
1,423.04
8,502.48
1,423.04
1,242.97
9,976.15
2,485.95
29,928.45
98.74
3,949.42
286.53
1,200.00
971.36
446.99
1,200.00
971.36
48,907.68
46.64
128.49
254.32
159.29
9,562.13
21,519.51
9,547.17
2,289.00
42,917.81
R.D $
1,289,914.51
58,632.93
8,000.00
8,000.00
8,000.00
1,500,000.00
1,500,000.00
1,500,000.00
25,599.25
20,552.28
20,552.28
11,591.70
19,838.85
298,231.26
440,846.41
251,765.43
666,059.08
44,637.41
1,701,539.59
789.08
270,891.16
270,891.16
232.96
48,057.32
208.63
235.07
40.27
62.19
93,276.39
107,478.71
18,412.25
49,529.36
316,754.03
495.74
927.24
177.07
180,806.29
338,182.97
16,035.46
535,024.72
349.66
77.56
1,247.18
440.00
139,080.76
8,215.16
7,483.08
186,115.60
511.97
57,268.96
16,926.25
67,704.98
14,105.21
42,315.61
9,403.47
9,403.47
9,403.47
28,210.41
147,634.47
3,626.00
131,551.28
131,551.28
290.00
113,207.30
113,207.30
9,683.98
4,322.95
820.80
149.85
6,036.13
8,059.91
4,706.82
1,146.33
906.38
388.21
250.00
4,800.00
380.34
3,920.86
4,894.33
4,706.82
352.88
9,683.98
34,583.60
820.80
6,743.25
6,036.13
8,059.91
4,706.82
1,146.33
1,812.76
776.42
500.00
4,800.00
380.34
3,920.86
4,894.33
28,240.92
7,057.60
124,164.05
795.40
173,771.04
398,163.56
795.40
13,267.27
879.67
268.98
98,285.53
7,396.95
292,720.79
872.58
554.92
62.38
368.39
73,663.20
46,846.35
5,266.12
906.24
126,681.91
46.64
52,032.52
128.49
159.29
143,346.01
5,779.04
2,200.00
2,200.00
2,055.69
375.40
176,355.30
31,296.54
1,149.18
695.00
12,056.00
42,240.00
8,222.76
3,003.20
176,355.30
31,296.54
32,901.02
10,258.20
2,208.33
476.19
400.00
2,208.33
2,208.33
2,208.33
71,903.36
2,495.24
8,720.00
27,383.35
7,397.92
7,066.67
R.D $
12,000.00
226.56
183.73
149.85
124.23
352.88
663.60
4,322.95
262.82
820.80
995.80
5,500.00
170,000.00
24,000.00
2,628.10
21,312.68
4,345.65
10,808.01
42,980.78
3,848.88
60,521.30
788.46
9,849.60
5,974.80
5,500.00
170,000.00
ANITARIA EXTERIOR
1,000.00
201,157.57
441,299.56
6,308,789.99
362,558.26
362,558.26
1,000.00
286.53
68.56
300.00
629.69
6,805.14
10,564.36
2,645.04
14,379.00
1,656.08
16,128.18
8,265.24
18,762.09
24,776.46
8,671.76
16,323.55
13,548.55
18,283.98
10,056.19
14,300.42
1,305.14
232.18
62.38
139.74
3,450.00
16,500.00
15,681.00
8,775.00
11,869.35
34,977.75
9,189.68
709.88
1,587.45
3,450.00
16,500.00
15,681.00
8,775.00
200,151.36
200,151.36
789.08
11,094.46
208.63
62.19
143.33
440.00
507.28
350.00
128.49
46.64
159.29
12,483.25
5,769.12
6,767.96
1,965.20
738.15
2,266.00
1,963.17
5,274.50
4,168.22
1,513.00
223.01
43,131.58
RD$
43,131.58
1,000.00
1,000.00
1,000.00
286.53
300.00
68.56
629.69
17,191.80
23,397.00
205.68
1,259.38
42,053.86
8,672.02
15,815.09
19,317.43
44,314.02
60,571.79
1,545.39
106,431.21
1,305.14
51,161.49
1,018.95
6,725.07
57,886.56
232.18
62.38
11,063.38
1,222.65
12,286.03
70.00
4,090.00
3,604.00
140.00
4,090.00
10,812.00
15,042.00
286.53
300.00
8,672.02
1,018.95
232.18
900.00
71.63
13,215.00
216.80
1,630.32
801.02
900.00
15,815.09
7,907.55
24,742.32
500.00
5,000.00
4,000.00
5,000.00
2,500.00
40,000.00
5,000.00
16,000.00
5,000.00
2,500.00
68,500.00
RD$
327,941.97
17,551.26
2,193.52
17,551.26
43,870.32
685.69
4,500.00
215,306.66
67,500.00
685.69
125,138.43
1,714.72
578.55
586.85
1,965.97
4,540.56
270,805.57
21,122.86
21,425.89
7,863.88
4,540.56
795,125.43
320.34
150.00
800.00
1,500.00
1,500.00
165,936.12
22,500.00
13,600.00
9,000.00
22,500.00
233,536.12
RD$
1,028,661.55
1,160.00
742.40
742.40
742.40
54,520.00
2,969.60
742.40
742.40
742.40
742.40
600.00
600.00
11,750.00
742.40
16,332.80
1,200.00
1,200.00
11,750.00
90,199.60
RD$
90,199.60
5,000.00
5,000.00
5,000.00
286.53
300.00
68.56
629.69
5,615.99
26,151.00
583.45
34,003.26
66,353.70
7,024.77
7,985.66
19,342.14
60,694.01
11,499.35
30,173.74
102,367.10
775.09
29,763.46
29,763.46
232.96
235.07
40.27
62.19
2,236.42
3,841.04
658.01
2,950.29
9,685.76
1,120.31
604,967.40
604,967.40
8,550.00
17,100.00
6,750.84
895.00
13,501.68
895.00
31,496.68
128.49
11,000.00
2,099.53
11,000.00
13,099.53
RD$
862,733.63
1,214.64
43,727.04
1,062.31
9,560.78
1,423.04
5,692.16
1,242.97
18,644.59
751.67
2,255.01
1,068.51
1,068.51
1,376.53
1,376.53
679.35
7,472.90
2,359.55
18,876.40
8,088.94
8,088.94
219.49
15,364.19
1,444.67
1,444.67
760.03
760.03
1,214.64
32,795.28
1,062.31
2,124.62
1,423.04
8,538.24
1,242.97
14,915.67
679.35
7,472.90
4,341.78
4,341.78
104.71
9,424.17
1,444.67
1,444.67
81,057.33
RD$
215,389.08
1,214.64
38,868.48
1,062.31
2,124.62
1,423.04
4,269.12
1,372.19
2,744.38
134,331.75
1,242.97
16,158.61
1,285.78
7,714.68
1,031.85
6,191.10
2,359.55
18,876.40
3,215.52
77,172.48
3,881.05
23,286.30
6,043.98
6,043.98
101.22
25,305.00
1,444.67
1,444.67
230,199.82
RD$
230,199.82
38,650.00
38,650.00
1,402.89
1,402.89
3,385.31
3,385.31
8,266.93
8,266.93
443.35
443.35
3,051.21
6,102.42
1,013.38
1,013.38
49.09
196.34
72,349.20
72,349.20
28,457.35
28,457.35
27,251.53
27,251.53
895.77
71,661.93
896.16
156,828.25
29,267.21
29,267.21
20,557.96
41,115.92
11,066.75
44,266.99
50.46
6,559.69
388.24
776.48
53.93
2,696.51
29.06
581.27
128.63
257.25
95.14
13,319.52
287.00
5,036.85
9,000.00
9,000.00
32,247.36
32,247.36
3,300.00
13,200.00
10,442.09
10,442.09
624,776.04
RD$
624,776.04
RD$
1,070,364.94
150,000.00
150,000.00
150,000.00
150,000.00
200.00
6,000.00
274.06
68.56
300.00
8,021.21
23,811.28
24,380.51
823.27
896.40
43.58
234.57
62.10
128.49
450.00
8,500.00
159.29
140,000.00
600,000.00
600,000.00
6,000.00
18,087.96
3,290.88
11,400.00
208,551.46
142,867.68
146,283.06
62,568.52
408,758.40
7,582.92
40,815.18
24,840.00
139,540.14
90,000.00
85,000.00
3,185.80
1,398,772.00
RD$
2,148,772.00
140,000.00
140,000.00
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
2,050,185.21
11,673,693.21
1,289,914.51
6,308,789.99
362,558.26
200,151.36
43,131.58
327,941.97
1,028,661.55
90,199.60
862,733.63
1,070,364.94
2,148,772.00
140,000.00
RD$
27,597,097.81
2,759,709.78
827,912.93
758,920.19
1,241,869.40
275,970.98
1,379,854.89
2,759,709.78
496,747.76
27,597.10
50,000.00
100,120.00
143,000.00
10,821,412.82
R.D $
38,418,510.63
APROBADO POR:


PRESUP:
No. 09014219 PARA LA AMPLIACION Y REP. DE LA ESCUELA BASICA PROF. JOSEFA DEL CARMEN LIRIANO
UBICADA EN EL MUNICIPIO CAYETANO GERMOSEN, EN LA PROVINCIA ESPAILLAT. R. D.
CONTENIDO: 1 AULAS INICIAL+1 AULAS ESPECIALES+SALON DE PROFESORES+ENFERMERIA+A.ADM.+BIBLIOTECA

No.
PARTIDAS
I1-
PRELIMINARES
Valla de promocion
2abcdefghijklm-
Excavacin en Tierra
Parales 4"x4"
Parales de 2"x4"
Correas de 2"X4"
Durmientes de 2"x4"
Puerta Plywood
Pernos
Clavos c/cabeza 2"
Techo de Znc 1 Agua
M.O. carpintera
3-
CANT.
UD
1.00
pa
0.38
0.19
49.50
82.85
24.75
99.00
19.00
2.10
15.00
15.00
16.00
23.05
608.60
m3
m3
p2
p2
p2
p2
ud
m2
ud
lb
m2
m2
p2
1.00
ud
1.00
pa
1.00
1.00
pa
pa
1.00
p.a.

4-

5ab-

Agua potable
Energia electrica
II-
BLOQUE BI
PRIMER NIVEL
A.a-

B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcdefghijklmno-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
( 0.20 x 0.35 )
1.00
p.a.
0.64
3.85
1.68
4.18
3.30
0.44
0.33
1.16
3.19
4.10
0.26
0.41
3.68
0.44
3.14
0.87
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
2.70
53.47
0.14
33.00
2.25
m3
m3
m3
ud
m3
pqrst-

Dinteles ( 0.15 x 0.30 )
2abcd-
MUROS DE BLOQUES
119.35
22.85
129.73
15.51
m2
m2
m2
m2
3abcdef-
Cantos en General
79.31
545.20
639.10
639.10
595.08
41.50
m2
m2
m2
m2
ml
ml
4abc-
318.00
318.00
190.15
m2
m2
ml
5abcd-
Fino en Techo Plano
Zabaleta En Techo
32.00
23.00
1.00
34.63
m2
ml
ud
m2

e-
23.00
ml
6a-

61.09
m2
7abcde-

6.00
2.00
2.00
1.00
6.00
ud
ud
ud
ud
ud
8a-
657.33
p2
9a-
82.86
m2
10abcdefghijklm-
Desague de Pisos 2"
6.00
5.00
2.00
2.00
2.00
2.00
3.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
11a-
PLAFOND.
Plafond en PVC
28.64
m2
12abcde-
ACERAS PERIMETRALES
Zabaletas
44.60
44.60
12.00
14.50
44.60
ml
m2
ml
m2
ml
13a-

De base
1,179.25
m2
932.72
246.53
61.09
m2
m2
m2
61.70
ml
bcd-

14a-
VARIOS
b-

cd-

Andamios exteriores
10.50
651.30
20.10
ml
m2
ml
1.00
p.a.
1.00
p.a.
SUB-TOTAL BLOQUE B1

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde
fghi
j
klnm-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.35 )
Viga V3X de ( 0.20 x 0.35 )
Viga V2Y ( 0.30 x 0.45 )
Dinteles ( 0.15 x 0.30 )
0.64
1.71
1.10
2.17
2.39
0.68
2.00
2.00
2.00
0.24
0.36
0.96
32.79
0.16
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
2ab-
MUROS DE BLOQUES
81.37
65.46
m2
m2
3abcdef-
Cantos en General
116.20
121.50
338.86
338.86
440.21
39.15
m2
m2
m2
m2
ml
ml
4abc-
5abce-
Fino en Techo Plano
Zabaleta En Techo
f-
183.78
183.78
58.77
m2
m2
ml
200.93
62.90
226.69
2.00
m2
ml
m2
ud
63.80
ml
2.00
3.00
2.00
ud
ud
ud
74.97
m2
806.68
p2
35.91
m2
6abc-

7a-

8a-

9a-
10abcdfghijk11a-
Fregadero sencillo
Desague de Pisos 2"
PLAFOND.
Plafond en PVC
2.00
2.00
2.00
1.00
2.00
4.00
2.00
4.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
pa
pa
10.13
m2
12abcde-
ACERAS PERIMETRALES
Zabaletas
67.60
67.60
13.52
5.00
67.60
ml
m2
m3
m2
ml
13a-
De base tropical
651.53
m2
547.22
29.34
74.97
m2
m2
m2
2.00
ud
bcd-



f)
g)
1.00
1.00
2.00
60.00
pa
ud
ml
ml
20.00
ml
20.00
4.00
ml
ud
1.00
p.a.
1.00
p.a.
11.65
21.45
12.25
57.46
2.25
m3
m3
m3
m3
m3

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde-
HORMIGON ARMADO
Columnas C1 ( 0.40 x 0.40 )
Viga V1X ( 0.30 x 0.55 )
Viga V1Y ( 0.30 x 0.55 )
Dintel ( 0.15 x 0.45 )
2a-
MUROS DE BLOQUES
343.30
m2
3abcde-
Cantos en General
206.29
447.09
457.22
457.22
796.42
m2
m2
m2
m2
ml
4abc-
H.A.B/Piso (chap.) e=0.08 (W2.3*150*150)
364.72
364.72
90.56
m2
m2
ml
5abcd-
Fino en Techo Plano
Zabaleta En Techo
397.76
105.92
6.00
422.99
m2
ml
ud
m2
111.86
ml
e-
6-

a-
4.00
ud
3.00
ud
1.00
ud
3.00
ud
36.28
m2
390.37
p2
1.00
8.00
1.00
45.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
6.00
20.00
ud
ud
ud
ml
ud
ud
ud
ud
ud
ud
ud
pa
pa
ud
ud
ud
ml
218.47
m2
16.68
m2
111.73
27.50
m2
ml
84.42
84.42
84.42
2.46
ml
m2
ml
m2
1,115.62
m2
1,115.62
36.28
m2
m2
5.48
ml

bc-

Inc. Tragaluz
d7a-
VENTANAS
8a-
Llave de paso de 1"
Desague de Pisos 2"
10a-
REVESTIMIENTO EN :
bcd-
11abcd-

Zabaleta
Rampa de hormigon
12a-
PINTURA
Base (Economica)
bc-
13a-
VARIOS
bcd-efghi-

Pergolado de ( 0.30 x 0.55 ) ( 1.32 m3 )
19.20
4.00
8.00
1.00
1.00
28.63
14.76
ml
ml
ud
pa
pa
pl
pl
jklmn-
Base de gabinete
32.56
5.24
21.80
12.40
3.35
3.20
ml
m2
ml
ml
ml
ml

2.00
11.60
116.00
29.00
87.00
121.80
5.80
14.00
3.00
Llave jardin de 3/4
12.00
Llave de paso de 1"
6.00
1.00
Acometida de 11/2
1.00
ud
ml
ml
ml
ml
ml
ml
ud
ud
ud
ud
ud
ud
abcdefghijklm-

V.abcdefghij-

Replanteo
Relleno compactado
3/8" @ 0.14
)
3/8" a
0.20
k-

0.20
lmn
o-

Paete plido
Zabaletas en pisos
1.00
36.87
38.58
47.93
2.63
2.37
pa
m3
m3
m3
m3
m3
2.27
m3
0.35
m3
0.83
m3
0.55
m3
0.83
26.80
39.58
11.38
11.36
1.00
m3
m2
m2
ml
m2
ud
pqr-

1.00
1.00
1.00
ud
ud
ud
15.82
0.52
32.44
31.60
5.15
5.15
3.87
15.07
32.44
32.44
1.40
m2
m3
m2
ml
m2
m2
m2
p2
m2
m2
m2

VI.abcdefghijk-

Cantos en general

Y FILTRANTE
I.- Preliminares:
1- Replanteo
1.00
p.a.
60.00
77.99
3.00
2.00
m3
m3
m3
m3
5.11
3.83
0.08
m3
m3
m3
39.20
6.60
m2
m2
47.65
19.60
m2
ml
2.00
1.00
3.00
ud
ud
ud
0.25
44.05
0.03
1.60
3.45
1.00
m3
m3
m3
m2
m2
ud
0.50
m3
III.- Hormign en :

IV Muro de bloques
1- De 0.20 m con 3/8 a 0.20 m BNP

2- De 0.15 m con 3/8 a 0.20 m BNP

2- Zabaleta
VI.- Sanitaria

2- Bote
4- De 0.15 m con 3/8 a 0.20 m BNP
6- Tapa de hormigon
7- nivel de losas.
3- Tubos PVC de 8"
80.00
1.00
4.00
1.00
1.00
pl
ud
ud
ud
ud
AREAS EXTERIORES
1ab-
fghij2-

area civica
entre modulos
Paragomas
PAISAJISMO
abcde-

min. 0.20
Arbustos
Palmas y Arboles
cde-
1.00
20.00
ud
ml
158.00
8.00
m2
ud
182.50
m2
157.93
36.51
36.51
4.00
1.00
m2
m2
ml
ud
pa
291.60 ud
134.00 ud
13.00 ud
4.00 ud
8.00 dia
abcdefghi-
MISCELANEOS
47.00
4.00
1.00
1.00
ud
ud
ud
ud
1.00
22.00
2.00
2.00
1.00
ud
ud
ud
ud
p.a
BLOQUE B1
A.- PRIMER NIVEL:
36.00
ud
9.00
ud
4.00
ud

15.00
ud
3.00
ud
4-
1.00
ud
1.00
ud
8- Globo de 4" x 6"
11.00
ud
8.00
ud
1.00
ud

8 Bkrs. 20A/1P
2 Bkrs. 30A/2P
70.00 pies
2C thw No. 4 fases.

1C thw No. 6 neutro
1T- pvc sdr- 26- 2".
1.00
ud
1.00
ud

21.00
ud
2.00
ud
3.00
ud
4.00
ud
5- Globo de 4" x 6"
4.00
ud

6.00
ud
1.00
ud
4-

compuesto por:
180.00 pies

Tuberia pvc de 1"
1.00
ud

COMEDOR
32.00
ud
2.00
ud

3.00
ud
2.00
ud
13.00
ud
6.00
ud
6.00
ud
8.00
ud
24.00
ud
6.00
ud
1.00
ud
5-
Formado por:
9 Bkrs. 20A/1P
(PC).compuesto por:
250.00 pies

Tuberia pvc de 1"
1.00
ud

1.00
pa
1.00
ud
1.00
ud
1.00
ud
5- Condulet de 2"
1.00
ud
2.00
ud
1.00
ud
4.00
ud
1.00
ud
1.00
ud
1.00
ud
ENTRADA GENERAL
9-

3R.
1- MB 200/2
7-40/2
compuesto por:
80.00 pies

1T- pvc sdr- 26- 2".
compuesto por:
175.00 pies

1T- pvc sdr- 26- 2".
electrosoldada).
1.00
ud
1.00
pa
8.00
ud
1.00
49.50
36.00
28.50
19.50
4.50
4.50
57.00
342.00
130.50
130.50
300.00
814.50
150.00
10.00
20.00
p.a
m3
m3
m3
m3
m3
m3
m2
m2
m2
m2
ml
m2
ml
m2
m2
1.00
p.a

1-


en obra )
3abcdefghijklmno-

Columna (20 * 20) 41/2"est. 3/8"@ 20

RESUMEN
SUB-TOTAL BLOQUE B1
Y
FILTRANTE
SUB-TOTAL
AREAS EXTERIORES
SUB-TOTAL GENERAL
GASTOS GENERALES
TRANSPORTE
SEGUROS Y FIANZAS
IMPREVISTOS
SUPERVISION
ITEBIS ( 18% )
CODIA
ESTUDIO DE SUELO
10.00%
3.00%
2.75%
4.50%
1.00%
5.00%
10.00%
18.00%
0.10%
PA
PA
PA
NOTAS:
SOMETIDO POR:

ING. TERESA RODR

ROF. JOSEFA DEL CARMEN LIRIANO

PROVINCIA ESPAILLAT. R. D.
FERMERIA+A.ADM.+BIBLIOTECA
P.U.
VALOR
SUB-TOTAL
60,000.00
60,000.00
60,000.00
274.06
3,410.28
37.06
34.00
34.00
34.00
1,225.00
687.83
25.00
25.47
557.55
550.00
5.75
104.14
647.95
1,834.47
2,816.90
841.50
3,366.00
23,275.00
1,444.44
375.00
382.05
8,920.80
12,677.50
3,499.45
60,185.21
30,000.00
30,000.00
30,000.00
1,500,000.00
1,500,000.00
1,500,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
R.D $
2,050,185.21
10,000.00
10,000.00
10,000.00
2,500,000.00
2,500,000.00
2,500,000.00
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
26,589.57
23,977.41
21,603.99
19,614.81
23,233.72
26,885.05
19,614.81
18,414.82
23,176.96
25,585.06
21,330.01
137,185.07
54,089.31
126,196.62
117,663.61
9,455.82
8,774.56
27,693.91
68,916.73
80,420.72
6,040.77
11,022.87
72,182.50
8,102.52
72,775.65
22,259.00
19,666.17
15,723.47
25,298.28
1,000.00
15,620.70
53,098.66
840,733.94
3,541.76
33,000.00
35,146.58
1,809,630.61
1,216.61
1,029.85
789.08
697.71
145,202.40
23,532.07
102,367.35
10,821.48
281,923.30
232.96
208.63
235.07
40.27
62.19
162.50
18,476.06
113,745.08
150,233.24
25,736.56
37,008.03
6,743.75
351,942.72
495.74
927.24
177.07
157,645.32
294,862.32
33,669.86
486,177.50
365.95
79.73
2,202.45
440.00
11,710.40
1,833.79
2,202.45
15,237.20
873.33
20,086.59
51,070.43
3,626.00
221,512.34
221,512.34
9,403.47
6,203.47
5,500.00
5,500.00
5,200.00
56,420.82
12,406.94
11,000.00
5,500.00
31,200.00
116,527.76
290.00
190,625.70
190,625.70
795.40
65,906.84
65,906.84
8,059.91
4,706.82
6,093.13
3,920.86
1,911.98
1,546.11
906.38
293.47
388.21
250.00
15,212.00
9,600.00
1,141.02
48,359.46
23,534.10
12,186.26
7,841.72
3,823.96
3,092.22
2,719.14
586.94
776.42
1,500.00
15,212.00
9,600.00
1,141.02
130,373.24
750.00
21,480.00
21,480.00
872.58
554.92
384.30
368.39
62.38
38,917.07
24,749.43
4,611.60
5,341.66
2,782.15
76,401.91
46.64
55,000.22
128.49
254.32
159.29
119,845.19
62,697.51
9,731.03
1,192.84
73,598.05
247,273.95
1,192.84
133.50
2,405.06
12,524.79
86,948.55
48,341.63
221,413.02
R.D $
6,782,259.32
R.D $
6,782,259.32
1,500.00
1,500.00
1,500.00
500,000.00
500,000.00
500,000.00
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
22,009.40
22,009.40
22,009.40
18,414.82
21,152.64
19,666.17
15,731.58
25,298.28
21,288.43
60,971.14
35,468.40
65,513.56
85,216.98
14,613.54
44,018.80
44,018.80
44,018.80
4,419.56
7,614.95
18,879.52
515,838.51
4,047.72
965,928.71
1,216.61
789.08
98,995.56
51,653.18
150,648.74
232.96
208.63
235.07
40.27
62.19
162.50
27,069.95
25,348.55
79,655.82
13,645.89
27,376.66
6,361.88
179,458.75
495.74
927.24
177.07
91,107.10
170,408.17
10,406.40
349.66
77.56
440.00
1,247.18
70,257.18
4,878.52
99,743.60
2,494.36
522.57
33,339.97
210,713.63
9,403.47
6,203.47
5,200.00
18,806.94
18,610.41
10,400.00
47,817.35
3,626.00
271,841.22
271,841.22
290.00
233,937.20
233,937.20
795.40
28,562.81
28,562.81
8,059.91
4,706.82
4,894.33
4,886.13
1,146.33
906.38
388.21
250.00
2,400.00
760.68
16,119.82
9,413.64
9,788.66
4,886.13
2,292.66
3,625.52
776.42
1,000.00
2,400.00
760.68
51,063.53
750.00
7,597.50
7,597.50
872.58
554.92
629.69
368.39
62.38
58,986.41
37,512.59
8,513.41
1,841.95
4,216.89
111,071.25
46.64
30,387.36
128.49
254.32
159.29
70,312.30
7,461.75
11,941.97
17,237.07
34,474.14
271,921.67
120,103.38
6,000.00
65,775.86
3,300.00
3,283.58
6,000.00
65,775.86
6,600.00
197,014.98
2,193.52
43,870.32
2,193.52
4,500.00
43,870.32
18,000.00
415,605.62
RD$
3,567,771.36
8,000.00
8,000.00
8,000.00
1,500,000.00
1,500,000.00
1,500,000.00
25,599.25
20,552.28
20,552.28
11,591.70
19,838.85
298,231.26
440,846.41
251,765.43
666,059.08
44,637.41
1,701,539.59
789.08
270,891.16
270,891.16
232.96
208.63
235.07
40.27
62.19
48,057.32
93,276.39
107,478.71
18,412.25
49,529.36
316,754.03
495.74
927.24
177.07
180,806.29
338,182.97
16,035.46
535,024.72
349.66
77.56
1,247.18
440.00
139,080.76
8,215.16
7,483.08
186,115.60
511.97
57,268.96
398,163.56
16,926.25
67,704.98
14,105.21
42,315.61
9,403.47
9,403.47
9,403.47
28,210.41
147,634.47
3,626.00
131,551.28
131,551.28
290.00
113,207.30
113,207.30
9,683.98
4,322.95
820.80
149.85
6,036.13
8,059.91
4,706.82
1,146.33
906.38
388.21
250.00
4,800.00
380.34
3,920.86
4,894.33
4,706.82
352.88
9,683.98
34,583.60
820.80
6,743.25
6,036.13
8,059.91
4,706.82
1,146.33
1,812.76
776.42
500.00
4,800.00
380.34
3,920.86
4,894.33
28,240.92
7,057.60
124,164.05
795.40
173,771.04
795.40
13,267.27
879.67
268.98
98,285.53
7,396.95
292,720.79
872.58
554.92
62.38
368.39
73,663.20
46,846.35
5,266.12
906.24
126,681.91
46.64
52,032.52
128.49
159.29
143,346.01
5,779.04
2,200.00
12,056.00
201,157.57
2,200.00
2,055.69
375.40
176,355.30
31,296.54
1,149.18
695.00
42,240.00
8,222.76
3,003.20
176,355.30
31,296.54
32,901.02
10,258.20
2,208.33
476.19
400.00
2,208.33
2,208.33
2,208.33
71,903.36
2,495.24
8,720.00
27,383.35
7,397.92
7,066.67
R.D $
12,000.00
226.56
183.73
149.85
124.23
352.88
663.60
4,322.95
262.82
820.80
995.80
5,500.00
170,000.00
24,000.00
2,628.10
21,312.68
4,345.65
10,808.01
42,980.78
3,848.88
60,521.30
788.46
9,849.60
5,974.80
5,500.00
170,000.00
ANITARIA EXTERIOR
441,299.56
6,308,789.99
362,558.26
362,558.26
1,000.00
286.53
68.56
300.00
629.69
6,805.14
1,000.00
10,564.36
2,645.04
14,379.00
1,656.08
16,128.18
8,265.24
18,762.09
24,776.46
8,671.76
16,323.55
13,548.55
18,283.98
10,056.19
14,300.42
1,305.14
232.18
62.38
139.74
3,450.00
11,869.35
34,977.75
9,189.68
709.88
1,587.45
3,450.00
16,500.00
15,681.00
8,775.00
16,500.00
15,681.00
8,775.00
200,151.36
200,151.36
789.08
11,094.46
208.63
62.19
143.33
440.00
507.28
350.00
128.49
46.64
159.29
12,483.25
5,769.12
6,767.96
1,965.20
738.15
2,266.00
1,963.17
5,274.50
4,168.22
1,513.00
223.01
43,131.58
RD$
43,131.58
1,000.00
1,000.00
1,000.00
286.53
300.00
68.56
629.69
17,191.80
23,397.00
205.68
1,259.38
42,053.86
8,672.02
15,815.09
19,317.43
44,314.02
60,571.79
1,545.39
106,431.21
1,305.14
1,018.95
51,161.49
6,725.07
57,886.56
232.18
62.38
11,063.38
1,222.65
12,286.03
70.00
4,090.00
3,604.00
140.00
4,090.00
10,812.00
15,042.00
286.53
300.00
8,672.02
1,018.95
232.18
900.00
71.63
13,215.00
216.80
1,630.32
801.02
900.00
15,815.09
7,907.55
24,742.32
500.00
5,000.00
4,000.00
5,000.00
2,500.00
40,000.00
5,000.00
16,000.00
5,000.00
2,500.00
68,500.00
RD$
327,941.97
17,551.26
2,193.52
17,551.26
43,870.32
685.69
4,500.00
108,339.02
36,000.00
685.69
125,138.43
1,714.72
578.55
586.85
1,965.97
4,540.56
270,805.57
21,122.86
21,425.89
7,863.88
4,540.56
656,657.79
320.34
150.00
800.00
1,500.00
1,500.00
93,411.14
20,100.00
10,400.00
6,000.00
12,000.00
141,911.14
RD$
798,568.93
1,160.00
742.40
742.40
742.40
54,520.00
2,969.60
742.40
742.40
742.40
742.40
600.00
600.00
11,750.00
742.40
16,332.80
1,200.00
1,200.00
11,750.00
90,199.60
RD$
90,199.60
1,214.64
43,727.04
1,062.31
9,560.78
1,423.04
5,692.16
1,242.97
18,644.59
751.67
2,255.01
1,068.51
1,068.51
1,376.53
1,376.53
679.35
7,472.90
2,359.55
18,876.40
8,088.94
8,088.94
219.49
15,364.19
1,444.67
1,444.67
760.03
760.03
134,331.75
RD$
134,331.75
1,214.64
25,507.44
1,062.31
2,124.62
1,423.04
4,269.12
1,242.97
4,971.89
679.35
2,359.55
4,549.84
104.71
1,444.67
2,717.42
14,157.30
4,549.84
18,848.33
1,444.67
78,590.63
RD$
78,590.63
1,214.64
38,868.48
1,062.31
2,124.62
1,423.04
4,269.12
1,372.19
2,744.37
1,242.97
16,158.65
1,285.78
7,714.71
1,031.85
6,191.11
2,359.55
18,876.41
3,215.52
77,172.48
3,881.05
23,286.32
6,043.98
6,043.98
101.22
25,305.38
1,444.67
1,444.67
230,200.30
RD$
230,200.30
38,650.00
38,650.00
1,402.89
1,402.89
3,385.31
3,385.31
8,266.93
8,266.93
443.35
443.35
3,051.21
6,102.42
1,013.38
1,013.38
49.09
196.34
72,349.20
72,349.20
28,457.35
28,457.35
27,251.53
27,251.53
895.77
71,661.93
896.16
156,828.25
29,267.21
29,267.21
RD$
445,276.11
RD$
888,398.78
150,000.00
150,000.00
150,000.00
150,000.00
150.00
6,000.00
274.06
68.56
300.00
8,021.21
23,811.28
24,380.51
823.27
896.40
43.58
234.57
62.10
128.49
450.00
8,500.00
159.29
1,200,000.00
1,200,000.00
6,000.00
13,565.97
2,468.16
8,550.00
156,413.60
107,150.76
109,712.30
46,926.39
306,568.80
5,687.19
30,611.39
18,630.00
104,655.11
67,500.00
85,000.00
3,185.80
1,072,625.47
RD$
2,422,625.47
120,000.00
120,000.00
RD$
2,050,185.21
120,000.00
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
6,782,259.32
3,567,771.36
6,308,789.99
362,558.26
200,151.36
43,131.58
327,941.97
798,568.93
90,199.60
888,398.78
2,422,625.47
120,000.00
RD$
23,962,581.85
2,396,258.18
718,877.46
658,971.00
1,078,316.18
239,625.82
1,198,129.09
2,396,258.18
431,326.47
23,962.58
50,000.00
100,120.00
143,000.00
9,434,844.97
R.D $
33,397,426.82
APROBADO POR:


PRESUP:
No. 06025518 PARA LA AMPLIACION Y REP. DE LA ESCUELA BASICA LA PEA

UBICADA EN EL MUNICIPIO DE SAN FCO. DE MACORIS, EN LA PROVINCIA DUARTE. R. D.

No.
PARTIDAS
I1-
PRELIMINARES
Valla de promocion
2abcdefghijklm-
Excavacin en Tierra
Parales 4"x4"
Parales de 2"x4"
Correas de 2"X4"
Durmientes de 2"x4"
Puerta Plywood
Pernos
Clavos c/cabeza 2"
Techo de Znc 1 Agua
M.O. carpintera
3-
CANT.
UD
1.00
pa
0.38
0.19
49.50
82.85
24.75
99.00
19.00
2.10
15.00
15.00
16.00
23.05
608.60
m3
m3
p2
p2
p2
p2
ud
m2
ud
lb
m2
m2
p2
1.00
ud
1.00
pa
1.00
1.00
pa
pa
1.00
p.a.

4-

5ab-

Agua potable
Energia electrica
II-
BLOQUE BI
PRIMER NIVEL
A.a-

B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcdefghijklmno-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
( 0.20 x 0.35 )
1.00
p.a.
0.64
3.85
1.68
4.18
3.30
0.44
0.33
1.16
3.19
4.10
0.26
0.41
3.68
0.44
3.14
0.87
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
2.70
53.47
0.14
33.00
2.25
m3
m3
m3
ud
m3
pqrst-

Dinteles ( 0.15 x 0.30 )
2abcd-
MUROS DE BLOQUES
119.35
22.85
129.73
15.51
m2
m2
m2
m2
3abcdef-
Cantos en General
79.31
545.20
639.10
639.10
595.08
41.50
m2
m2
m2
m2
ml
ml
4abc-
318.00
318.00
190.15
m2
m2
ml
5abcd-
Fino en Techo Plano
Zabaleta En Techo
32.00
23.00
1.00
34.63
m2
ml
ud
m2

e-
23.00
ml
6a-

61.09
m2
7abcde-

6.00
2.00
2.00
1.00
6.00
ud
ud
ud
ud
ud
8a-
657.33
p2
9a-
82.86
m2
10abcdefghijklm-
Desague de Pisos 2"
6.00
5.00
2.00
2.00
2.00
2.00
3.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
11a-
PLAFOND.
Plafond en PVC
28.64
m2
12abcde-
ACERAS PERIMETRALES
Zabaletas
44.60
44.60
12.00
14.50
44.60
ml
m2
ml
m2
ml
13a-

De base
1,179.25
m2
932.72
246.53
61.09
m2
m2
m2
61.70
ml
bcd-

14a-
VARIOS
b-

cd-

Andamios exteriores
10.50
651.30
20.10
ml
m2
ml
1.00
p.a.
1.00
p.a.
SUB-TOTAL BLOQUE B1

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde
fghi
j
klnm-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.35 )
Viga V3X de ( 0.20 x 0.35 )
Viga V2Y ( 0.30 x 0.45 )
Dinteles ( 0.15 x 0.30 )
0.64
1.71
1.10
2.17
2.39
0.68
2.00
2.00
2.00
0.24
0.36
0.96
32.79
0.16
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
2ab-
MUROS DE BLOQUES
81.37
65.46
m2
m2
3abcdef-
Cantos en General
116.20
121.50
338.86
338.86
440.21
39.15
m2
m2
m2
m2
ml
ml
4abc-
5abce-
Fino en Techo Plano
Zabaleta En Techo
f-
183.78
183.78
58.77
m2
m2
ml
200.93
62.90
226.69
2.00
m2
ml
m2
ud
63.80
ml
2.00
3.00
2.00
ud
ud
ud
74.97
m2
806.68
p2
35.91
m2
6abc-

7a-

8a-

9a-
10abcdfghijk11a-
Fregadero sencillo
Desague de Pisos 2"
PLAFOND.
Plafond en PVC
2.00
2.00
2.00
1.00
2.00
4.00
2.00
4.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
pa
pa
10.13
m2
12abcde-
ACERAS PERIMETRALES
Zabaletas
67.60
67.60
13.52
5.00
67.60
ml
m2
m3
m2
ml
13a-
De base tropical
651.53
m2
547.22
29.34
74.97
m2
m2
m2
2.00
ud
bcd-



f)
g)
1.00
1.00
2.00
60.00
pa
ud
ml
ml
20.00
ml
20.00
4.00
ml
ud
1.00
p.a.
1.00
p.a.
11.65
21.45
12.25
57.46
2.25
m3
m3
m3
m3
m3

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde-
HORMIGON ARMADO
Columnas C1 ( 0.40 x 0.40 )
Viga V1X ( 0.30 x 0.55 )
Viga V1Y ( 0.30 x 0.55 )
Dintel ( 0.15 x 0.45 )
2a-
MUROS DE BLOQUES
343.30
m2
3abcde-
Cantos en General
206.29
447.09
457.22
457.22
796.42
m2
m2
m2
m2
ml
4abc-
H.A.B/Piso (chap.) e=0.08 (W2.3*150*150)
364.72
364.72
90.56
m2
m2
ml
5abcd-
Fino en Techo Plano
Zabaleta En Techo
397.76
105.92
6.00
422.99
m2
ml
ud
m2
111.86
ml
e-
6-

a-
4.00
ud
3.00
ud
1.00
ud
3.00
ud
36.28
m2
390.37
p2
1.00
8.00
1.00
45.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
6.00
20.00
ud
ud
ud
ml
ud
ud
ud
ud
ud
ud
ud
pa
pa
ud
ud
ud
ml
218.47
m2
16.68
m2
111.73
27.50
m2
ml
84.42
84.42
84.42
2.46
ml
m2
ml
m2
1,115.62
m2
1,115.62
36.28
m2
m2
5.48
ml

bc-

Inc. Tragaluz
d7a-
VENTANAS
8a-
Llave de paso de 1"
Desague de Pisos 2"
10a-
REVESTIMIENTO EN :
bcd-
11abcd-

Zabaleta
Rampa de hormigon
12a-
PINTURA
Base (Economica)
bc-
13a-
VARIOS
bcd-efghi-

Pergolado de ( 0.30 x 0.55 ) ( 1.32 m3 )
19.20
4.00
8.00
1.00
1.00
28.63
14.76
ml
ml
ud
pa
pa
pl
pl
jklmn-
Base de gabinete
32.56
5.24
21.80
12.40
3.35
3.20
ml
m2
ml
ml
ml
ml

2.00
11.60
116.00
29.00
87.00
121.80
5.80
14.00
3.00
Llave jardin de 3/4
12.00
Llave de paso de 1"
6.00
1.00
Acometida de 11/2
1.00
ud
ml
ml
ml
ml
ml
ml
ud
ud
ud
ud
ud
ud
abcdefghijklm-

V.abcdefghij-

Replanteo
Relleno compactado
3/8" @ 0.14
)
3/8" a
0.20
k-

0.20
lmn
o-

Paete plido
Zabaletas en pisos
1.00
36.87
38.58
47.93
2.63
2.37
pa
m3
m3
m3
m3
m3
2.27
m3
0.35
m3
0.83
m3
0.55
m3
0.83
26.80
39.58
11.38
11.36
1.00
m3
m2
m2
ml
m2
ud
pqr-

1.00
1.00
1.00
ud
ud
ud
15.82
0.52
32.44
31.60
5.15
5.15
3.87
15.07
32.44
32.44
1.40
m2
m3
m2
ml
m2
m2
m2
p2
m2
m2
m2

VI.abcdefghijk-

Cantos en general

Y FILTRANTE
I.- Preliminares:
1- Replanteo
1.00
p.a.
60.00
77.99
3.00
2.00
m3
m3
m3
m3
5.11
3.83
0.08
m3
m3
m3
39.20
6.60
m2
m2
47.65
19.60
m2
ml
2.00
1.00
3.00
ud
ud
ud
0.25
44.05
0.03
1.60
3.45
1.00
m3
m3
m3
m2
m2
ud
0.50
m3
III.- Hormign en :

IV Muro de bloques
1- De 0.20 m con 3/8 a 0.20 m BNP

2- De 0.15 m con 3/8 a 0.20 m BNP

2- Zabaleta
VI.- Sanitaria

2- Bote
4- De 0.15 m con 3/8 a 0.20 m BNP
6- Tapa de hormigon
7- nivel de losas.
3- Tubos PVC de 8"
80.00
1.00
4.00
1.00
1.00
pl
ud
ud
ud
ud
AREAS EXTERIORES
1ab-
fghij2-

area civica
entre modulos
Paragomas
PAISAJISMO
abcde-

min. 0.20
Arbustos
Palmas y Arboles
cde-
1.00
20.00
ud
ml
158.00
8.00
m2
ud
182.50
m2
157.93
36.51
36.51
4.00
1.00
m2
m2
ml
ud
pa
291.60 ud
134.00 ud
13.00 ud
4.00 ud
8.00 dia
abcdefghi-
MISCELANEOS
47.00
4.00
1.00
1.00
ud
ud
ud
ud
1.00
22.00
2.00
2.00
1.00
ud
ud
ud
ud
p.a
BLOQUE B1
A.- PRIMER NIVEL:
36.00
ud
9.00
ud
4.00
ud

15.00
ud
3.00
ud
4-
1.00
ud
1.00
ud
8- Globo de 4" x 6"
11.00
ud
8.00
ud
1.00
ud

8 Bkrs. 20A/1P
2 Bkrs. 30A/2P
70.00 pies
2C thw No. 4 fases.

1C thw No. 6 neutro
1T- pvc sdr- 26- 2".
1.00
ud
1.00
ud

21.00
ud
2.00
ud
3.00
ud
4.00
ud
5- Globo de 4" x 6"
4.00
ud

6.00
ud
1.00
ud
4-

compuesto por:
180.00 pies

Tuberia pvc de 1"
1.00
ud

COMEDOR
32.00
ud
2.00
ud

3.00
ud
2.00
ud
13.00
ud
6.00
ud
6.00
ud
8.00
ud
24.00
ud
6.00
ud
1.00
ud
5-
Formado por:
9 Bkrs. 20A/1P
(PC).compuesto por:
250.00 pies

Tuberia pvc de 1"
1.00
ud

1.00
pa
1.00
ud
1.00
ud
1.00
ud
5- Condulet de 2"
1.00
ud
2.00
ud
1.00
ud
4.00
ud
1.00
ud
1.00
ud
1.00
ud
ENTRADA GENERAL
9-

3R.
1- MB 200/2
7-40/2
compuesto por:
80.00 pies

1T- pvc sdr- 26- 2".
compuesto por:
175.00 pies

1T- pvc sdr- 26- 2".
electrosoldada).
1.00
ud
1.00
pa
8.00
ud
1.00
49.50
36.00
28.50
19.50
4.50
4.50
57.00
342.00
130.50
130.50
300.00
814.50
150.00
10.00
20.00
p.a
m3
m3
m3
m3
m3
m3
m2
m2
m2
m2
ml
m2
ml
m2
m2
1.00
p.a

1-


en obra )
3abcdefghijklmno-

Columna (20 * 20) 41/2"est. 3/8"@ 20

RESUMEN
SUB-TOTAL BLOQUE B1
Y
FILTRANTE
SUB-TOTAL
AREAS EXTERIORES
SUB-TOTAL GENERAL
GASTOS GENERALES
TRANSPORTE
SEGUROS Y FIANZAS
IMPREVISTOS
SUPERVISION
ITEBIS ( 18% )
CODIA
ESTUDIO DE SUELO
10.00%
3.00%
2.75%
4.50%
1.00%
5.00%
10.00%
18.00%
0.10%
PA
PA
PA
NOTAS:
SOMETIDO POR:

ING. TERESA RODR

A PROVINCIA DUARTE. R. D.
P.U.
VALOR
SUB-TOTAL
60,000.00
60,000.00
60,000.00
274.06
3,410.28
37.06
34.00
34.00
34.00
1,225.00
687.83
25.00
25.47
557.55
550.00
5.75
104.14
647.95
1,834.47
2,816.90
841.50
3,366.00
23,275.00
1,444.44
375.00
382.05
8,920.80
12,677.50
3,499.45
60,185.21
30,000.00
30,000.00
30,000.00
1,500,000.00
1,500,000.00
1,500,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
R.D $
2,050,185.21
10,000.00
10,000.00
10,000.00
2,500,000.00
2,500,000.00
2,500,000.00
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
26,589.57
23,977.41
21,603.99
19,614.81
23,233.72
26,885.05
19,614.81
18,414.82
23,176.96
25,585.06
21,330.01
137,185.07
54,089.31
126,196.62
117,663.61
9,455.82
8,774.56
27,693.91
68,916.73
80,420.72
6,040.77
11,022.87
72,182.50
8,102.52
72,775.65
22,259.00
19,666.17
15,723.47
25,298.28
1,000.00
15,620.70
53,098.66
840,733.94
3,541.76
33,000.00
35,146.58
1,809,630.61
1,216.61
1,029.85
789.08
697.71
145,202.40
23,532.07
102,367.35
10,821.48
281,923.30
232.96
208.63
235.07
40.27
62.19
162.50
18,476.06
113,745.08
150,233.24
25,736.56
37,008.03
6,743.75
351,942.72
495.74
927.24
177.07
157,645.32
294,862.32
33,669.86
486,177.50
365.95
79.73
2,202.45
440.00
11,710.40
1,833.79
2,202.45
15,237.20
873.33
20,086.59
51,070.43
3,626.00
221,512.34
221,512.34
9,403.47
6,203.47
5,500.00
5,500.00
5,200.00
56,420.82
12,406.94
11,000.00
5,500.00
31,200.00
116,527.76
290.00
190,625.70
190,625.70
795.40
65,906.84
65,906.84
8,059.91
4,706.82
6,093.13
3,920.86
1,911.98
1,546.11
906.38
293.47
388.21
250.00
15,212.00
9,600.00
1,141.02
48,359.46
23,534.10
12,186.26
7,841.72
3,823.96
3,092.22
2,719.14
586.94
776.42
1,500.00
15,212.00
9,600.00
1,141.02
130,373.24
750.00
21,480.00
21,480.00
872.58
554.92
384.30
368.39
62.38
38,917.07
24,749.43
4,611.60
5,341.66
2,782.15
76,401.91
46.64
55,000.22
128.49
254.32
159.29
119,845.19
62,697.51
9,731.03
1,192.84
73,598.05
247,273.95
1,192.84
133.50
2,405.06
12,524.79
86,948.55
48,341.63
221,413.02
R.D $
6,782,259.32
R.D $
6,782,259.32
1,500.00
1,500.00
1,500.00
500,000.00
500,000.00
500,000.00
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
22,009.40
22,009.40
22,009.40
18,414.82
21,152.64
19,666.17
15,731.58
25,298.28
21,288.43
60,971.14
35,468.40
65,513.56
85,216.98
14,613.54
44,018.80
44,018.80
44,018.80
4,419.56
7,614.95
18,879.52
515,838.51
4,047.72
965,928.71
1,216.61
789.08
98,995.56
51,653.18
150,648.74
232.96
208.63
235.07
40.27
62.19
162.50
27,069.95
25,348.55
79,655.82
13,645.89
27,376.66
6,361.88
179,458.75
495.74
927.24
177.07
91,107.10
170,408.17
10,406.40
349.66
77.56
440.00
1,247.18
70,257.18
4,878.52
99,743.60
2,494.36
522.57
33,339.97
210,713.63
9,403.47
6,203.47
5,200.00
18,806.94
18,610.41
10,400.00
47,817.35
3,626.00
271,841.22
271,841.22
290.00
233,937.20
233,937.20
795.40
28,562.81
28,562.81
8,059.91
4,706.82
4,894.33
4,886.13
1,146.33
906.38
388.21
250.00
2,400.00
760.68
16,119.82
9,413.64
9,788.66
4,886.13
2,292.66
3,625.52
776.42
1,000.00
2,400.00
760.68
51,063.53
750.00
7,597.50
7,597.50
872.58
554.92
629.69
368.39
62.38
58,986.41
37,512.59
8,513.41
1,841.95
4,216.89
111,071.25
46.64
30,387.36
128.49
254.32
159.29
70,312.30
7,461.75
11,941.97
17,237.07
34,474.14
271,921.67
120,103.38
6,000.00
65,775.86
3,300.00
3,283.58
6,000.00
65,775.86
6,600.00
197,014.98
2,193.52
43,870.32
2,193.52
4,500.00
43,870.32
18,000.00
415,605.62
RD$
3,567,771.36
8,000.00
8,000.00
8,000.00
1,500,000.00
1,500,000.00
1,500,000.00
25,599.25
20,552.28
20,552.28
11,591.70
19,838.85
298,231.26
440,846.41
251,765.43
666,059.08
44,637.41
1,701,539.59
789.08
270,891.16
270,891.16
232.96
208.63
235.07
40.27
62.19
48,057.32
93,276.39
107,478.71
18,412.25
49,529.36
316,754.03
495.74
927.24
177.07
180,806.29
338,182.97
16,035.46
535,024.72
349.66
77.56
1,247.18
440.00
139,080.76
8,215.16
7,483.08
186,115.60
511.97
57,268.96
398,163.56
16,926.25
67,704.98
14,105.21
42,315.61
9,403.47
9,403.47
9,403.47
28,210.41
147,634.47
3,626.00
131,551.28
131,551.28
290.00
113,207.30
113,207.30
9,683.98
4,322.95
820.80
149.85
6,036.13
8,059.91
4,706.82
1,146.33
906.38
388.21
250.00
4,800.00
380.34
3,920.86
4,894.33
4,706.82
352.88
9,683.98
34,583.60
820.80
6,743.25
6,036.13
8,059.91
4,706.82
1,146.33
1,812.76
776.42
500.00
4,800.00
380.34
3,920.86
4,894.33
28,240.92
7,057.60
124,164.05
795.40
173,771.04
795.40
13,267.27
879.67
268.98
98,285.53
7,396.95
292,720.79
872.58
554.92
62.38
368.39
73,663.20
46,846.35
5,266.12
906.24
126,681.91
46.64
52,032.52
128.49
159.29
143,346.01
5,779.04
2,200.00
12,056.00
201,157.57
2,200.00
2,055.69
375.40
176,355.30
31,296.54
1,149.18
695.00
42,240.00
8,222.76
3,003.20
176,355.30
31,296.54
32,901.02
10,258.20
2,208.33
476.19
400.00
2,208.33
2,208.33
2,208.33
71,903.36
2,495.24
8,720.00
27,383.35
7,397.92
7,066.67
R.D $
12,000.00
226.56
183.73
149.85
124.23
352.88
663.60
4,322.95
262.82
820.80
995.80
5,500.00
170,000.00
24,000.00
2,628.10
21,312.68
4,345.65
10,808.01
42,980.78
3,848.88
60,521.30
788.46
9,849.60
5,974.80
5,500.00
170,000.00
ANITARIA EXTERIOR
441,299.56
6,308,789.99
362,558.26
362,558.26
1,000.00
286.53
68.56
300.00
629.69
6,805.14
1,000.00
10,564.36
2,645.04
14,379.00
1,656.08
16,128.18
8,265.24
18,762.09
24,776.46
8,671.76
16,323.55
13,548.55
18,283.98
10,056.19
14,300.42
1,305.14
232.18
62.38
139.74
3,450.00
11,869.35
34,977.75
9,189.68
709.88
1,587.45
3,450.00
16,500.00
15,681.00
8,775.00
16,500.00
15,681.00
8,775.00
200,151.36
200,151.36
789.08
11,094.46
208.63
62.19
143.33
440.00
507.28
350.00
128.49
46.64
159.29
12,483.25
5,769.12
6,767.96
1,965.20
738.15
2,266.00
1,963.17
5,274.50
4,168.22
1,513.00
223.01
43,131.58
RD$
43,131.58
1,000.00
1,000.00
1,000.00
286.53
300.00
68.56
629.69
17,191.80
23,397.00
205.68
1,259.38
42,053.86
8,672.02
15,815.09
19,317.43
44,314.02
60,571.79
1,545.39
106,431.21
1,305.14
1,018.95
51,161.49
6,725.07
57,886.56
232.18
62.38
11,063.38
1,222.65
12,286.03
70.00
4,090.00
3,604.00
140.00
4,090.00
10,812.00
15,042.00
286.53
300.00
8,672.02
1,018.95
232.18
900.00
71.63
13,215.00
216.80
1,630.32
801.02
900.00
15,815.09
7,907.55
24,742.32
500.00
5,000.00
4,000.00
5,000.00
2,500.00
40,000.00
5,000.00
16,000.00
5,000.00
2,500.00
68,500.00
RD$
327,941.97
17,551.26
2,193.52
17,551.26
43,870.32
685.69
4,500.00
108,339.02
36,000.00
685.69
125,138.43
1,714.72
578.55
586.85
1,965.97
4,540.56
270,805.57
21,122.86
21,425.89
7,863.88
4,540.56
656,657.79
320.34
150.00
800.00
1,500.00
1,500.00
93,411.14
20,100.00
10,400.00
6,000.00
12,000.00
141,911.14
RD$
798,568.93
1,160.00
742.40
742.40
742.40
54,520.00
2,969.60
742.40
742.40
742.40
742.40
600.00
600.00
11,750.00
742.40
16,332.80
1,200.00
1,200.00
11,750.00
90,199.60
RD$
90,199.60
1,214.64
43,727.04
1,062.31
9,560.78
1,423.04
5,692.16
1,242.97
18,644.59
751.67
2,255.01
1,068.51
1,068.51
1,376.53
1,376.53
679.35
7,472.90
2,359.55
18,876.40
8,088.94
8,088.94
219.49
15,364.19
1,444.67
1,444.67
760.03
760.03
134,331.75
RD$
134,331.75
1,214.64
25,507.44
1,062.31
2,124.62
1,423.04
4,269.12
1,242.97
4,971.89
679.35
2,359.55
4,549.84
104.71
1,444.67
2,717.42
14,157.30
4,549.84
18,848.33
1,444.67
78,590.63
RD$
78,590.63
1,214.64
38,868.48
1,062.31
2,124.62
1,423.04
4,269.12
1,372.19
2,744.37
1,242.97
16,158.65
1,285.78
7,714.71
1,031.85
6,191.11
2,359.55
18,876.41
3,215.52
77,172.48
3,881.05
23,286.32
6,043.98
6,043.98
101.22
25,305.38
1,444.67
1,444.67
230,200.30
RD$
230,200.30
38,650.00
38,650.00
1,402.89
1,402.89
3,385.31
3,385.31
8,266.93
8,266.93
443.35
443.35
3,051.21
6,102.42
1,013.38
1,013.38
49.09
196.34
72,349.20
72,349.20
28,457.35
28,457.35
27,251.53
27,251.53
895.77
71,661.93
896.16
156,828.25
29,267.21
29,267.21
RD$
445,276.11
RD$
888,398.78
150,000.00
150,000.00
150,000.00
150,000.00
150.00
6,000.00
274.06
68.56
300.00
8,021.21
23,811.28
24,380.51
823.27
896.40
43.58
234.57
62.10
128.49
450.00
8,500.00
159.29
1,200,000.00
1,200,000.00
6,000.00
13,565.97
2,468.16
8,550.00
156,413.60
107,150.76
109,712.30
46,926.39
306,568.80
5,687.19
30,611.39
18,630.00
104,655.11
67,500.00
85,000.00
3,185.80
1,072,625.47
RD$
2,422,625.47
140,000.00
140,000.00
RD$
2,050,185.21
140,000.00
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
6,782,259.32
3,567,771.36
6,308,789.99
362,558.26
200,151.36
43,131.58
327,941.97
798,568.93
90,199.60
888,398.78
2,422,625.47
140,000.00
RD$
23,982,581.85
2,398,258.18
719,477.46
659,521.00
1,079,216.18
239,825.82
1,199,129.09
2,398,258.18
431,686.47
23,982.58
50,000.00
100,120.00
143,000.00
9,442,474.97
R.D $
33,425,056.82
APROBADO POR:


PRESUP:
No. 06025518 PARA LA AMPLIACION Y REP. DE LA ESCUELA BASICA LA PEA


No.
PARTIDAS
I1-
PRELIMINARES
Valla de promocion
2abcdefghijklm-
Excavacin en Tierra
Parales 4"x4"
Parales de 2"x4"
Correas de 2"X4"
Durmientes de 2"x4"
Puerta Plywood
Pernos
Clavos c/cabeza 2"
Techo de Znc 1 Agua
M.O. carpintera
3-
CANT.
UD
1.00
pa
0.38
0.19
49.50
82.85
24.75
99.00
19.00
2.10
15.00
15.00
16.00
23.05
608.60
m3
m3
p2
p2
p2
p2
ud
m2
ud
lb
m2
m2
p2
1.00
ud
1.00
pa
1.00
1.00
pa
pa
1.00
p.a.

4-

5ab-

Agua potable
Energia electrica
II-
BLOQUE BI
PRIMER NIVEL
A.a-

B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcdefghijklmno-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
( 0.20 x 0.35 )
1.00
p.a.
0.64
3.85
1.68
4.18
3.30
0.44
0.33
1.16
3.19
4.10
0.26
0.41
3.68
0.44
3.14
0.87
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
2.70
53.47
0.14
33.00
2.25
m3
m3
m3
ud
m3
pqrst-

Dinteles ( 0.15 x 0.30 )
2abcd-
MUROS DE BLOQUES
119.35
22.85
129.73
15.51
m2
m2
m2
m2
3abcdef-
Cantos en General
79.31
545.20
639.10
639.10
595.08
41.50
m2
m2
m2
m2
ml
ml
4abc-
318.00
318.00
190.15
m2
m2
ml
5abcd-
Fino en Techo Plano
Zabaleta En Techo
32.00
23.00
1.00
34.63
m2
ml
ud
m2

e-
23.00
ml
6a-

61.09
m2
7abcde-

6.00
2.00
2.00
1.00
6.00
ud
ud
ud
ud
ud
8a-
657.33
p2
9a-
82.86
m2
10abcdefghijklm-
Desague de Pisos 2"
6.00
5.00
2.00
2.00
2.00
2.00
3.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
11a-
PLAFOND.
Plafond en PVC
28.64
m2
12abcde-
ACERAS PERIMETRALES
Zabaletas
44.60
44.60
12.00
14.50
44.60
ml
m2
ml
m2
ml
13a-

De base
1,179.25
m2
932.72
246.53
61.09
m2
m2
m2
61.70
ml
bcd-

14a-
VARIOS
b-

cd-

Andamios exteriores
10.50
651.30
20.10
ml
m2
ml
1.00
p.a.
1.00
p.a.
SUB-TOTAL BLOQUE B1

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde
fghi
j
klnm-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.35 )
Viga V3X de ( 0.20 x 0.35 )
Viga V2Y ( 0.30 x 0.45 )
Dinteles ( 0.15 x 0.30 )
0.64
1.71
1.10
2.17
2.39
0.68
2.00
2.00
2.00
0.24
0.36
0.96
32.79
0.16
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
2ab-
MUROS DE BLOQUES
81.37
65.46
m2
m2
3abcdef-
Cantos en General
116.20
121.50
338.86
338.86
440.21
39.15
m2
m2
m2
m2
ml
ml
4abc-
5abce-
Fino en Techo Plano
Zabaleta En Techo
f-
183.78
183.78
58.77
m2
m2
ml
200.93
62.90
226.69
2.00
m2
ml
m2
ud
63.80
ml
2.00
3.00
2.00
ud
ud
ud
74.97
m2
806.68
p2
35.91
m2
6abc-

7a-

8a-

9a-
10abcdfghijk11a-
Fregadero sencillo
Desague de Pisos 2"
PLAFOND.
Plafond en PVC
2.00
2.00
2.00
1.00
2.00
4.00
2.00
4.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
pa
pa
10.13
m2
12abcde-
ACERAS PERIMETRALES
Zabaletas
67.60
67.60
13.52
5.00
67.60
ml
m2
m3
m2
ml
13a-
De base tropical
651.53
m2
547.22
29.34
74.97
m2
m2
m2
2.00
ud
bcd-



f)
g)
1.00
1.00
2.00
60.00
pa
ud
ml
ml
20.00
ml
20.00
4.00
ml
ud
1.00
p.a.
1.00
p.a.
11.65
21.45
12.25
57.46
2.25
m3
m3
m3
m3
m3

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde-
HORMIGON ARMADO
Columnas C1 ( 0.40 x 0.40 )
Viga V1X ( 0.30 x 0.55 )
Viga V1Y ( 0.30 x 0.55 )
Dintel ( 0.15 x 0.45 )
2a-
MUROS DE BLOQUES
343.30
m2
3abcde-
Cantos en General
206.29
447.09
457.22
457.22
796.42
m2
m2
m2
m2
ml
4abc-
H.A.B/Piso (chap.) e=0.08 (W2.3*150*150)
364.72
364.72
90.56
m2
m2
ml
5abcd-
Fino en Techo Plano
Zabaleta En Techo
397.76
105.92
6.00
422.99
m2
ml
ud
m2
111.86
ml
e-
6-

a-
4.00
ud
3.00
ud
1.00
ud
3.00
ud
36.28
m2
390.37
p2
1.00
8.00
1.00
45.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
6.00
20.00
ud
ud
ud
ml
ud
ud
ud
ud
ud
ud
ud
pa
pa
ud
ud
ud
ml
218.47
m2
16.68
m2
111.73
27.50
m2
ml
84.42
84.42
84.42
2.46
ml
m2
ml
m2
1,115.62
m2
1,115.62
36.28
m2
m2
5.48
ml

bc-

Inc. Tragaluz
d7a-
VENTANAS
8a-
Llave de paso de 1"
Desague de Pisos 2"
10a-
REVESTIMIENTO EN :
bcd-
11abcd-

Zabaleta
Rampa de hormigon
12a-
PINTURA
Base (Economica)
bc-
13a-
VARIOS
bcd-efghi-

Pergolado de ( 0.30 x 0.55 ) ( 1.32 m3 )
19.20
4.00
8.00
1.00
1.00
28.63
14.76
ml
ml
ud
pa
pa
pl
pl
jklmn-
Base de gabinete
32.56
5.24
21.80
12.40
3.35
3.20
ml
m2
ml
ml
ml
ml

2.00
11.60
116.00
29.00
87.00
121.80
5.80
14.00
3.00
Llave jardin de 3/4
12.00
Llave de paso de 1"
6.00
1.00
Acometida de 11/2
1.00
ud
ml
ml
ml
ml
ml
ml
ud
ud
ud
ud
ud
ud
abcdefghijklm-

V.abcdefghij-

Replanteo
Relleno compactado
3/8" @ 0.14
)
3/8" a
0.20
k-

0.20
lmn
o-

Paete plido
Zabaletas en pisos
1.00
36.87
38.58
47.93
2.63
2.37
pa
m3
m3
m3
m3
m3
2.27
m3
0.35
m3
0.83
m3
0.55
m3
0.83
26.80
39.58
11.38
11.36
1.00
m3
m2
m2
ml
m2
ud
pqr-

1.00
1.00
1.00
ud
ud
ud
15.82
0.52
32.44
31.60
5.15
5.15
3.87
15.07
32.44
32.44
1.40
m2
m3
m2
ml
m2
m2
m2
p2
m2
m2
m2

VI.abcdefghijk-

Cantos en general

Y FILTRANTE
I.- Preliminares:
1- Replanteo
1.00
p.a.
60.00
77.99
3.00
2.00
m3
m3
m3
m3
5.11
3.83
0.08
m3
m3
m3
39.20
6.60
m2
m2
47.65
19.60
m2
ml
2.00
1.00
3.00
ud
ud
ud
0.25
44.05
0.03
1.60
3.45
1.00
m3
m3
m3
m2
m2
ud
0.50
m3
III.- Hormign en :

IV Muro de bloques
1- De 0.20 m con 3/8 a 0.20 m BNP

2- De 0.15 m con 3/8 a 0.20 m BNP

2- Zabaleta
VI.- Sanitaria

2- Bote
4- De 0.15 m con 3/8 a 0.20 m BNP
6- Tapa de hormigon
7- nivel de losas.
3- Tubos PVC de 8"
80.00
1.00
4.00
1.00
1.00
pl
ud
ud
ud
ud
AREAS EXTERIORES
1ab-
fghij2-

area civica
entre modulos
Paragomas
PAISAJISMO
abcde-

min. 0.20
Arbustos
Palmas y Arboles
cde-
1.00
20.00
ud
ml
158.00
8.00
m2
ud
182.50
m2
157.93
36.51
36.51
4.00
1.00
m2
m2
ml
ud
pa
291.60 ud
134.00 ud
13.00 ud
4.00 ud
8.00 dia
abcdefghi-
MISCELANEOS
47.00
4.00
1.00
1.00
ud
ud
ud
ud
1.00
22.00
2.00
2.00
1.00
ud
ud
ud
ud
p.a
BLOQUE B1
A.- PRIMER NIVEL:
36.00
ud
9.00
ud
4.00
ud

15.00
ud
3.00
ud
4-
1.00
ud
1.00
ud
8- Globo de 4" x 6"
11.00
ud
8.00
ud
1.00
ud

8 Bkrs. 20A/1P
2 Bkrs. 30A/2P
70.00 pies
2C thw No. 4 fases.

1C thw No. 6 neutro
1T- pvc sdr- 26- 2".
1.00
ud
1.00
ud

21.00
ud
2.00
ud
3.00
ud
4.00
ud
5- Globo de 4" x 6"
4.00
ud

6.00
ud
1.00
ud
4-

compuesto por:
180.00 pies

Tuberia pvc de 1"
1.00
ud

COMEDOR
32.00
ud
2.00
ud

3.00
ud
2.00
ud
13.00
ud
6.00
ud
6.00
ud
8.00
ud
24.00
ud
6.00
ud
1.00
ud
5-
Formado por:
9 Bkrs. 20A/1P
(PC).compuesto por:
250.00 pies

Tuberia pvc de 1"
1.00
ud

1.00
pa
1.00
ud
1.00
ud
1.00
ud
5- Condulet de 2"
1.00
ud
2.00
ud
1.00
ud
4.00
ud
1.00
ud
1.00
ud
1.00
ud
ENTRADA GENERAL
9-

3R.
1- MB 200/2
7-40/2
compuesto por:
80.00 pies

1T- pvc sdr- 26- 2".
compuesto por:
175.00 pies

1T- pvc sdr- 26- 2".
electrosoldada).
1.00
ud
1.00
pa
8.00
ud
1.00
49.50
36.00
28.50
19.50
4.50
4.50
57.00
342.00
130.50
130.50
300.00
814.50
150.00
10.00
20.00
p.a
m3
m3
m3
m3
m3
m3
m2
m2
m2
m2
ml
m2
ml
m2
m2
1.00
p.a

1-


en obra )
3abcdefghijklmno-

Columna (20 * 20) 41/2"est. 3/8"@ 20

RESUMEN
SUB-TOTAL BLOQUE B1
Y
FILTRANTE
SUB-TOTAL
AREAS EXTERIORES
SUB-TOTAL GENERAL
GASTOS GENERALES
TRANSPORTE
SEGUROS Y FIANZAS
IMPREVISTOS
SUPERVISION
ITEBIS ( 18% )
CODIA
ESTUDIO DE SUELO
10.00%
3.00%
2.75%
4.50%
1.00%
5.00%
10.00%
18.00%
0.10%
PA
PA
PA
NOTAS:
SOMETIDO POR:

ING. TERESA RODR

P.U.
VALOR
SUB-TOTAL
60,000.00
60,000.00
60,000.00
274.06
3,410.28
37.06
34.00
34.00
34.00
1,225.00
687.83
25.00
25.47
557.55
550.00
5.75
104.14
647.95
1,834.47
2,816.90
841.50
3,366.00
23,275.00
1,444.44
375.00
382.05
8,920.80
12,677.50
3,499.45
60,185.21
30,000.00
30,000.00
30,000.00
1,500,000.00
1,500,000.00
1,500,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
R.D $
2,050,185.21
10,000.00
10,000.00
10,000.00
2,500,000.00
2,500,000.00
2,500,000.00
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
26,589.57
23,977.41
21,603.99
19,614.81
23,233.72
26,885.05
19,614.81
18,414.82
23,176.96
25,585.06
21,330.01
137,185.07
54,089.31
126,196.62
117,663.61
9,455.82
8,774.56
27,693.91
68,916.73
80,420.72
6,040.77
11,022.87
72,182.50
8,102.52
72,775.65
22,259.00
19,666.17
15,723.47
25,298.28
1,000.00
15,620.70
53,098.66
840,733.94
3,541.76
33,000.00
35,146.58
1,809,630.61
1,216.61
1,029.85
789.08
697.71
145,202.40
23,532.07
102,367.35
10,821.48
281,923.30
232.96
208.63
235.07
40.27
62.19
162.50
18,476.06
113,745.08
150,233.24
25,736.56
37,008.03
6,743.75
351,942.72
495.74
927.24
177.07
157,645.32
294,862.32
33,669.86
486,177.50
365.95
79.73
2,202.45
440.00
11,710.40
1,833.79
2,202.45
15,237.20
873.33
20,086.59
51,070.43
3,626.00
221,512.34
221,512.34
9,403.47
6,203.47
5,500.00
5,500.00
5,200.00
56,420.82
12,406.94
11,000.00
5,500.00
31,200.00
116,527.76
290.00
190,625.70
190,625.70
795.40
65,906.84
65,906.84
8,059.91
4,706.82
6,093.13
3,920.86
1,911.98
1,546.11
906.38
293.47
388.21
250.00
15,212.00
9,600.00
1,141.02
48,359.46
23,534.10
12,186.26
7,841.72
3,823.96
3,092.22
2,719.14
586.94
776.42
1,500.00
15,212.00
9,600.00
1,141.02
130,373.24
750.00
21,480.00
21,480.00
872.58
554.92
384.30
368.39
62.38
38,917.07
24,749.43
4,611.60
5,341.66
2,782.15
76,401.91
46.64
55,000.22
128.49
254.32
159.29
119,845.19
62,697.51
9,731.03
1,192.84
73,598.05
247,273.95
1,192.84
133.50
2,405.06
12,524.79
86,948.55
48,341.63
221,413.02
R.D $
6,782,259.32
R.D $
6,782,259.32
1,500.00
1,500.00
1,500.00
500,000.00
500,000.00
500,000.00
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
22,009.40
22,009.40
22,009.40
18,414.82
21,152.64
19,666.17
15,731.58
25,298.28
21,288.43
60,971.14
35,468.40
65,513.56
85,216.98
14,613.54
44,018.80
44,018.80
44,018.80
4,419.56
7,614.95
18,879.52
515,838.51
4,047.72
965,928.71
1,216.61
789.08
98,995.56
51,653.18
150,648.74
232.96
208.63
235.07
40.27
62.19
162.50
27,069.95
25,348.55
79,655.82
13,645.89
27,376.66
6,361.88
179,458.75
495.74
927.24
177.07
91,107.10
170,408.17
10,406.40
349.66
77.56
440.00
1,247.18
70,257.18
4,878.52
99,743.60
2,494.36
522.57
33,339.97
210,713.63
9,403.47
6,203.47
5,200.00
18,806.94
18,610.41
10,400.00
47,817.35
3,626.00
271,841.22
271,841.22
290.00
233,937.20
233,937.20
795.40
28,562.81
28,562.81
8,059.91
4,706.82
4,894.33
4,886.13
1,146.33
906.38
388.21
250.00
2,400.00
760.68
16,119.82
9,413.64
9,788.66
4,886.13
2,292.66
3,625.52
776.42
1,000.00
2,400.00
760.68
51,063.53
750.00
7,597.50
7,597.50
872.58
554.92
629.69
368.39
62.38
58,986.41
37,512.59
8,513.41
1,841.95
4,216.89
111,071.25
46.64
30,387.36
128.49
254.32
159.29
70,312.30
7,461.75
11,941.97
17,237.07
34,474.14
271,921.67
120,103.38
6,000.00
65,775.86
3,300.00
3,283.58
6,000.00
65,775.86
6,600.00
197,014.98
2,193.52
43,870.32
2,193.52
4,500.00
43,870.32
18,000.00
415,605.62
RD$
3,567,771.36
8,000.00
8,000.00
8,000.00
1,500,000.00
1,500,000.00
1,500,000.00
25,599.25
20,552.28
20,552.28
11,591.70
19,838.85
298,231.26
440,846.41
251,765.43
666,059.08
44,637.41
1,701,539.59
789.08
270,891.16
270,891.16
232.96
208.63
235.07
40.27
62.19
48,057.32
93,276.39
107,478.71
18,412.25
49,529.36
316,754.03
495.74
927.24
177.07
180,806.29
338,182.97
16,035.46
535,024.72
349.66
77.56
1,247.18
440.00
139,080.76
8,215.16
7,483.08
186,115.60
511.97
57,268.96
398,163.56
16,926.25
67,704.98
14,105.21
42,315.61
9,403.47
9,403.47
9,403.47
28,210.41
147,634.47
3,626.00
131,551.28
131,551.28
290.00
113,207.30
113,207.30
9,683.98
4,322.95
820.80
149.85
6,036.13
8,059.91
4,706.82
1,146.33
906.38
388.21
250.00
4,800.00
380.34
3,920.86
4,894.33
4,706.82
352.88
9,683.98
34,583.60
820.80
6,743.25
6,036.13
8,059.91
4,706.82
1,146.33
1,812.76
776.42
500.00
4,800.00
380.34
3,920.86
4,894.33
28,240.92
7,057.60
124,164.05
795.40
173,771.04
795.40
13,267.27
879.67
268.98
98,285.53
7,396.95
292,720.79
872.58
554.92
62.38
368.39
73,663.20
46,846.35
5,266.12
906.24
126,681.91
46.64
52,032.52
128.49
159.29
143,346.01
5,779.04
2,200.00
12,056.00
201,157.57
2,200.00
2,055.69
375.40
176,355.30
31,296.54
1,149.18
695.00
42,240.00
8,222.76
3,003.20
176,355.30
31,296.54
32,901.02
10,258.20
2,208.33
476.19
400.00
2,208.33
2,208.33
2,208.33
71,903.36
2,495.24
8,720.00
27,383.35
7,397.92
7,066.67
R.D $
12,000.00
226.56
183.73
149.85
124.23
352.88
663.60
4,322.95
262.82
820.80
995.80
5,500.00
170,000.00
24,000.00
2,628.10
21,312.68
4,345.65
10,808.01
42,980.78
3,848.88
60,521.30
788.46
9,849.60
5,974.80
5,500.00
170,000.00
ANITARIA EXTERIOR
441,299.56
6,308,789.99
362,558.26
362,558.26
1,000.00
286.53
68.56
300.00
629.69
6,805.14
1,000.00
10,564.36
2,645.04
14,379.00
1,656.08
16,128.18
8,265.24
18,762.09
24,776.46
8,671.76
16,323.55
13,548.55
18,283.98
10,056.19
14,300.42
1,305.14
232.18
62.38
139.74
3,450.00
11,869.35
34,977.75
9,189.68
709.88
1,587.45
3,450.00
16,500.00
15,681.00
8,775.00
16,500.00
15,681.00
8,775.00
200,151.36
200,151.36
789.08
11,094.46
208.63
62.19
143.33
440.00
507.28
350.00
128.49
46.64
159.29
12,483.25
5,769.12
6,767.96
1,965.20
738.15
2,266.00
1,963.17
5,274.50
4,168.22
1,513.00
223.01
43,131.58
RD$
43,131.58
1,000.00
1,000.00
1,000.00
286.53
300.00
68.56
629.69
17,191.80
23,397.00
205.68
1,259.38
42,053.86
8,672.02
15,815.09
19,317.43
44,314.02
60,571.79
1,545.39
106,431.21
1,305.14
1,018.95
51,161.49
6,725.07
57,886.56
232.18
62.38
11,063.38
1,222.65
12,286.03
70.00
4,090.00
3,604.00
140.00
4,090.00
10,812.00
15,042.00
286.53
300.00
8,672.02
1,018.95
232.18
900.00
71.63
13,215.00
216.80
1,630.32
801.02
900.00
15,815.09
7,907.55
24,742.32
500.00
5,000.00
4,000.00
5,000.00
2,500.00
40,000.00
5,000.00
16,000.00
5,000.00
2,500.00
68,500.00
RD$
327,941.97
17,551.26
2,193.52
17,551.26
43,870.32
685.69
4,500.00
108,339.02
36,000.00
685.69
125,138.43
1,714.72
578.55
586.85
1,965.97
4,540.56
270,805.57
21,122.86
21,425.89
7,863.88
4,540.56
656,657.79
320.34
150.00
800.00
1,500.00
1,500.00
93,411.14
20,100.00
10,400.00
6,000.00
12,000.00
141,911.14
RD$
798,568.93
1,160.00
742.40
742.40
742.40
54,520.00
2,969.60
742.40
742.40
742.40
742.40
600.00
600.00
11,750.00
742.40
16,332.80
1,200.00
1,200.00
11,750.00
90,199.60
RD$
90,199.60
1,214.64
43,727.04
1,062.31
9,560.78
1,423.04
5,692.16
1,242.97
18,644.59
751.67
2,255.01
1,068.51
1,068.51
1,376.53
1,376.53
679.35
7,472.90
2,359.55
18,876.40
8,088.94
8,088.94
219.49
15,364.19
1,444.67
1,444.67
760.03
760.03
134,331.75
RD$
134,331.75
1,214.64
25,507.44
1,062.31
2,124.62
1,423.04
4,269.12
1,242.97
4,971.89
679.35
2,359.55
4,549.84
104.71
1,444.67
2,717.42
14,157.30
4,549.84
18,848.33
1,444.67
78,590.63
RD$
78,590.63
1,214.64
38,868.48
1,062.31
2,124.62
1,423.04
4,269.12
1,372.19
2,744.37
1,242.97
16,158.65
1,285.78
7,714.71
1,031.85
6,191.11
2,359.55
18,876.41
3,215.52
77,172.48
3,881.05
23,286.32
6,043.98
6,043.98
101.22
25,305.38
1,444.67
1,444.67
230,200.30
RD$
230,200.30
38,650.00
38,650.00
1,402.89
1,402.89
3,385.31
3,385.31
8,266.93
8,266.93
443.35
443.35
3,051.21
6,102.42
1,013.38
1,013.38
49.09
196.34
72,349.20
72,349.20
28,457.35
28,457.35
27,251.53
27,251.53
895.77
71,661.93
896.16
156,828.25
29,267.21
29,267.21
RD$
445,276.11
RD$
888,398.78
150,000.00
150,000.00
150,000.00
150,000.00
150.00
6,000.00
274.06
68.56
300.00
8,021.21
23,811.28
24,380.51
823.27
896.40
43.58
234.57
62.10
128.49
450.00
8,500.00
159.29
1,200,000.00
1,200,000.00
6,000.00
13,565.97
2,468.16
8,550.00
156,413.60
107,150.76
109,712.30
46,926.39
306,568.80
5,687.19
30,611.39
18,630.00
104,655.11
67,500.00
85,000.00
3,185.80
1,072,625.47
RD$
2,422,625.47
120,000.00
120,000.00
RD$
2,050,185.21
120,000.00
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
6,782,259.32
3,567,771.36
6,308,789.99
362,558.26
200,151.36
43,131.58
327,941.97
798,568.93
90,199.60
888,398.78
2,422,625.47
120,000.00
RD$
23,962,581.85
2,396,258.18
718,877.46
658,971.00
1,078,316.18
239,625.82
1,198,129.09
2,396,258.18
431,326.47
23,962.58
50,000.00
100,120.00
143,000.00
9,434,844.97
R.D $
33,397,426.82
APROBADO POR:


PRESUP:
No. 06015512 PARA LA AMPLIACION Y REP. DE LA ESCUELA BASICA SALOME UREA


No.
PARTIDAS
I1-
PRELIMINARES
Valla de promocion
2abcdefghijklm-
Excavacin en Tierra
Parales 4"x4"
Parales de 2"x4"
Correas de 2"X4"
Durmientes de 2"x4"
Puerta Plywood
Pernos
Clavos c/cabeza 2"
Techo de Znc 1 Agua
M.O. carpintera
3-
CANT.
UD
1.00
pa
0.38
0.19
49.50
82.85
24.75
99.00
19.00
2.10
15.00
15.00
16.00
23.05
608.60
m3
m3
p2
p2
p2
p2
ud
m2
ud
lb
m2
m2
p2
1.00
ud
1.00
pa
1.00
1.00
pa
pa
1.00
p.a.

4-

5ab-

Agua potable
Energia electrica
II-
BLOQUE BI
PRIMER NIVEL
A.a-

B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcdefghijklmno-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
( 0.20 x 0.35 )
1.00
p.a.
0.64
3.85
1.68
4.18
3.30
0.44
0.33
1.16
3.19
4.10
0.26
0.41
3.68
0.44
3.14
0.87
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
2.70
53.47
0.14
33.00
2.25
m3
m3
m3
ud
m3
pqrst-

Dinteles ( 0.15 x 0.30 )
2abcd-
MUROS DE BLOQUES
119.35
22.85
129.73
15.51
m2
m2
m2
m2
3abcdef-
Cantos en General
79.31
545.20
639.10
639.10
595.08
41.50
m2
m2
m2
m2
ml
ml
4abc-
318.00
318.00
190.15
m2
m2
ml
5abcd-
Fino en Techo Plano
Zabaleta En Techo
32.00
23.00
1.00
34.63
m2
ml
ud
m2

e-
23.00
ml
6a-

61.09
m2
7abcde-

6.00
2.00
2.00
1.00
6.00
ud
ud
ud
ud
ud
8a-
657.33
p2
9a-
82.86
m2
10abcdefghijklm-
Desague de Pisos 2"
6.00
5.00
2.00
2.00
2.00
2.00
3.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
11a-
PLAFOND.
Plafond en PVC
28.64
m2
12abcde-
ACERAS PERIMETRALES
Zabaletas
44.60
44.60
12.00
14.50
44.60
ml
m2
ml
m2
ml
13a-

De base
1,179.25
m2
932.72
246.53
61.09
m2
m2
m2
61.70
ml
bcd-

14a-
VARIOS
b-

cd-

Andamios exteriores
10.50
651.30
20.10
ml
m2
ml
1.00
p.a.
1.00
p.a.
SUB-TOTAL BLOQUE B1

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde
fghi
j
klnm-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.35 )
Viga V3X de ( 0.20 x 0.35 )
Viga V2Y ( 0.30 x 0.45 )
Dinteles ( 0.15 x 0.30 )
0.64
1.71
1.10
2.17
2.39
0.68
2.00
2.00
2.00
0.24
0.36
0.96
32.79
0.16
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
2ab-
MUROS DE BLOQUES
81.37
65.46
m2
m2
3abcdef-
Cantos en General
116.20
121.50
338.86
338.86
440.21
39.15
m2
m2
m2
m2
ml
ml
4abc-
5abce-
Fino en Techo Plano
Zabaleta En Techo
f-
183.78
183.78
58.77
m2
m2
ml
200.93
62.90
226.69
2.00
m2
ml
m2
ud
63.80
ml
2.00
3.00
2.00
ud
ud
ud
74.97
m2
806.68
p2
35.91
m2
6abc-

7a-

8a-

9a-
10abcdfghijk11a-
Fregadero sencillo
Desague de Pisos 2"
PLAFOND.
Plafond en PVC
2.00
2.00
2.00
1.00
2.00
4.00
2.00
4.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
pa
pa
10.13
m2
12abcde-
ACERAS PERIMETRALES
Zabaletas
67.60
67.60
13.52
5.00
67.60
ml
m2
m3
m2
ml
13a-
De base tropical
651.53
m2
547.22
29.34
74.97
m2
m2
m2
2.00
ud
bcd-



f)
g)
1.00
1.00
2.00
60.00
pa
ud
ml
ml
20.00
ml
20.00
4.00
ml
ud
1.00
p.a.
1.00
p.a.
11.65
21.45
12.25
57.46
2.25
m3
m3
m3
m3
m3

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde-
HORMIGON ARMADO
Columnas C1 ( 0.40 x 0.40 )
Viga V1X ( 0.30 x 0.55 )
Viga V1Y ( 0.30 x 0.55 )
Dintel ( 0.15 x 0.45 )
2a-
MUROS DE BLOQUES
343.30
m2
3abcde-
Cantos en General
206.29
447.09
457.22
457.22
796.42
m2
m2
m2
m2
ml
4abc-
H.A.B/Piso (chap.) e=0.08 (W2.3*150*150)
364.72
364.72
90.56
m2
m2
ml
5abcd-
Fino en Techo Plano
Zabaleta En Techo
397.76
105.92
6.00
422.99
m2
ml
ud
m2
111.86
ml
e-
6-

a-
4.00
ud
3.00
ud
1.00
ud
3.00
ud
36.28
m2
390.37
p2
1.00
8.00
1.00
45.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
6.00
20.00
ud
ud
ud
ml
ud
ud
ud
ud
ud
ud
ud
pa
pa
ud
ud
ud
ml
218.47
m2
16.68
m2
111.73
27.50
m2
ml
84.42
84.42
84.42
2.46
ml
m2
ml
m2
1,115.62
m2
1,115.62
36.28
m2
m2
5.48
ml

bc-

Inc. Tragaluz
d7a-
VENTANAS
8a-
Llave de paso de 1"
Desague de Pisos 2"
10a-
REVESTIMIENTO EN :
bcd-
11abcd-

Zabaleta
Rampa de hormigon
12a-
PINTURA
Base (Economica)
bc-
13a-
VARIOS
bcd-efghi-

Pergolado de ( 0.30 x 0.55 ) ( 1.32 m3 )
19.20
4.00
8.00
1.00
1.00
28.63
14.76
ml
ml
ud
pa
pa
pl
pl
jklmn-
Base de gabinete
32.56
5.24
21.80
12.40
3.35
3.20
ml
m2
ml
ml
ml
ml

2.00
11.60
116.00
29.00
87.00
121.80
5.80
14.00
3.00
Llave jardin de 3/4
12.00
Llave de paso de 1"
6.00
1.00
Acometida de 11/2
1.00
ud
ml
ml
ml
ml
ml
ml
ud
ud
ud
ud
ud
ud
abcdefghijklm-

V.abcdefghij-

Replanteo
Relleno compactado
3/8" @ 0.14
)
3/8" a
0.20
k-

0.20
lmn
o-

Paete plido
Zabaletas en pisos
1.00
36.87
38.58
47.93
2.63
2.37
pa
m3
m3
m3
m3
m3
2.27
m3
0.35
m3
0.83
m3
0.55
m3
0.83
26.80
39.58
11.38
11.36
1.00
m3
m2
m2
ml
m2
ud
pqr-

1.00
1.00
1.00
ud
ud
ud
15.82
0.52
32.44
31.60
5.15
5.15
3.87
15.07
32.44
32.44
1.40
m2
m3
m2
ml
m2
m2
m2
p2
m2
m2
m2

VI.abcdefghijk-

Cantos en general

Y FILTRANTE
I.- Preliminares:
1- Replanteo
1.00
p.a.
60.00
77.99
3.00
2.00
m3
m3
m3
m3
5.11
3.83
0.08
m3
m3
m3
39.20
6.60
m2
m2
47.65
19.60
m2
ml
2.00
1.00
3.00
ud
ud
ud
0.25
44.05
0.03
1.60
3.45
1.00
m3
m3
m3
m2
m2
ud
0.50
m3
III.- Hormign en :

IV Muro de bloques
1- De 0.20 m con 3/8 a 0.20 m BNP

2- De 0.15 m con 3/8 a 0.20 m BNP

2- Zabaleta
VI.- Sanitaria

2- Bote
4- De 0.15 m con 3/8 a 0.20 m BNP
6- Tapa de hormigon
7- nivel de losas.
3- Tubos PVC de 8"
80.00
1.00
4.00
1.00
1.00
pl
ud
ud
ud
ud
AREAS EXTERIORES
1ab-
fghij2-

area civica
entre modulos
Paragomas
PAISAJISMO
abcde-

min. 0.20
Arbustos
Palmas y Arboles
cde-
1.00
20.00
ud
ml
158.00
8.00
m2
ud
182.50
m2
157.93
36.51
36.51
4.00
1.00
m2
m2
ml
ud
pa
291.60 ud
134.00 ud
13.00 ud
4.00 ud
8.00 dia
abcdefghi-
MISCELANEOS
47.00
4.00
1.00
1.00
ud
ud
ud
ud
1.00
22.00
2.00
2.00
1.00
ud
ud
ud
ud
p.a
BLOQUE B1
A.- PRIMER NIVEL:
36.00
ud
9.00
ud
4.00
ud

15.00
ud
3.00
ud
4-
1.00
ud
1.00
ud
8- Globo de 4" x 6"
11.00
ud
8.00
ud
1.00
ud

8 Bkrs. 20A/1P
2 Bkrs. 30A/2P
70.00 pies
2C thw No. 4 fases.

1C thw No. 6 neutro
1T- pvc sdr- 26- 2".
1.00
ud
1.00
ud

21.00
ud
2.00
ud
3.00
ud
4.00
ud
5- Globo de 4" x 6"
4.00
ud

6.00
ud
1.00
ud
4-

compuesto por:
180.00 pies

Tuberia pvc de 1"
1.00
ud

COMEDOR
32.00
ud
2.00
ud

3.00
ud
2.00
ud
13.00
ud
6.00
ud
6.00
ud
8.00
ud
24.00
ud
6.00
ud
1.00
ud
5-
Formado por:
9 Bkrs. 20A/1P
(PC).compuesto por:
250.00 pies

Tuberia pvc de 1"
1.00
ud

1.00
pa
1.00
ud
1.00
ud
1.00
ud
5- Condulet de 2"
1.00
ud
2.00
ud
1.00
ud
4.00
ud
1.00
ud
1.00
ud
1.00
ud
ENTRADA GENERAL
9-

3R.
1- MB 200/2
7-40/2
compuesto por:
80.00 pies

1T- pvc sdr- 26- 2".
compuesto por:
175.00 pies

1T- pvc sdr- 26- 2".
electrosoldada).
1.00
ud
1.00
pa
8.00
ud
1.00
49.50
36.00
28.50
19.50
4.50
4.50
57.00
342.00
130.50
130.50
300.00
814.50
150.00
10.00
20.00
p.a
m3
m3
m3
m3
m3
m3
m2
m2
m2
m2
ml
m2
ml
m2
m2
1.00
p.a

1-


en obra )
3abcdefghijklmno-

Columna (20 * 20) 41/2"est. 3/8"@ 20

RESUMEN
SUB-TOTAL BLOQUE B1
Y
FILTRANTE
SUB-TOTAL
AREAS EXTERIORES
SUB-TOTAL GENERAL
GASTOS GENERALES
TRANSPORTE
SEGUROS Y FIANZAS
IMPREVISTOS
SUPERVISION
ITEBIS ( 18% )
CODIA
ESTUDIO DE SUELO
10.00%
3.00%
2.75%
4.50%
1.00%
5.00%
10.00%
18.00%
0.10%
PA
PA
PA
NOTAS:
SOMETIDO POR:

ING. TERESA RODR

SALOME UREA
P.U.
VALOR
SUB-TOTAL
60,000.00
60,000.00
60,000.00
274.06
3,410.28
37.06
34.00
34.00
34.00
1,225.00
687.83
25.00
25.47
557.55
550.00
5.75
104.14
647.95
1,834.47
2,816.90
841.50
3,366.00
23,275.00
1,444.44
375.00
382.05
8,920.80
12,677.50
3,499.45
60,185.21
30,000.00
30,000.00
30,000.00
1,500,000.00
1,500,000.00
1,500,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
R.D $
2,050,185.21
10,000.00
10,000.00
10,000.00
2,500,000.00
2,500,000.00
2,500,000.00
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
26,589.57
23,977.41
21,603.99
19,614.81
23,233.72
26,885.05
19,614.81
18,414.82
23,176.96
25,585.06
21,330.01
137,185.07
54,089.31
126,196.62
117,663.61
9,455.82
8,774.56
27,693.91
68,916.73
80,420.72
6,040.77
11,022.87
72,182.50
8,102.52
72,775.65
22,259.00
19,666.17
15,723.47
25,298.28
1,000.00
15,620.70
53,098.66
840,733.94
3,541.76
33,000.00
35,146.58
1,809,630.61
1,216.61
1,029.85
789.08
697.71
145,202.40
23,532.07
102,367.35
10,821.48
281,923.30
232.96
208.63
235.07
40.27
62.19
162.50
18,476.06
113,745.08
150,233.24
25,736.56
37,008.03
6,743.75
351,942.72
495.74
927.24
177.07
157,645.32
294,862.32
33,669.86
486,177.50
365.95
79.73
2,202.45
440.00
11,710.40
1,833.79
2,202.45
15,237.20
873.33
20,086.59
51,070.43
3,626.00
221,512.34
221,512.34
9,403.47
6,203.47
5,500.00
5,500.00
5,200.00
56,420.82
12,406.94
11,000.00
5,500.00
31,200.00
116,527.76
290.00
190,625.70
190,625.70
795.40
65,906.84
65,906.84
8,059.91
4,706.82
6,093.13
3,920.86
1,911.98
1,546.11
906.38
293.47
388.21
250.00
15,212.00
9,600.00
1,141.02
48,359.46
23,534.10
12,186.26
7,841.72
3,823.96
3,092.22
2,719.14
586.94
776.42
1,500.00
15,212.00
9,600.00
1,141.02
130,373.24
750.00
21,480.00
21,480.00
872.58
554.92
384.30
368.39
62.38
38,917.07
24,749.43
4,611.60
5,341.66
2,782.15
76,401.91
46.64
55,000.22
128.49
254.32
159.29
119,845.19
62,697.51
9,731.03
1,192.84
73,598.05
247,273.95
1,192.84
133.50
2,405.06
12,524.79
86,948.55
48,341.63
221,413.02
R.D $
6,782,259.32
R.D $
6,782,259.32
1,500.00
1,500.00
1,500.00
500,000.00
500,000.00
500,000.00
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
22,009.40
22,009.40
22,009.40
18,414.82
21,152.64
19,666.17
15,731.58
25,298.28
21,288.43
60,971.14
35,468.40
65,513.56
85,216.98
14,613.54
44,018.80
44,018.80
44,018.80
4,419.56
7,614.95
18,879.52
515,838.51
4,047.72
965,928.71
1,216.61
789.08
98,995.56
51,653.18
150,648.74
232.96
208.63
235.07
40.27
62.19
162.50
27,069.95
25,348.55
79,655.82
13,645.89
27,376.66
6,361.88
179,458.75
495.74
927.24
177.07
91,107.10
170,408.17
10,406.40
349.66
77.56
440.00
1,247.18
70,257.18
4,878.52
99,743.60
2,494.36
522.57
33,339.97
210,713.63
9,403.47
6,203.47
5,200.00
18,806.94
18,610.41
10,400.00
47,817.35
3,626.00
271,841.22
271,841.22
290.00
233,937.20
233,937.20
795.40
28,562.81
28,562.81
8,059.91
4,706.82
4,894.33
4,886.13
1,146.33
906.38
388.21
250.00
2,400.00
760.68
16,119.82
9,413.64
9,788.66
4,886.13
2,292.66
3,625.52
776.42
1,000.00
2,400.00
760.68
51,063.53
750.00
7,597.50
7,597.50
872.58
554.92
629.69
368.39
62.38
58,986.41
37,512.59
8,513.41
1,841.95
4,216.89
111,071.25
46.64
30,387.36
128.49
254.32
159.29
70,312.30
7,461.75
11,941.97
17,237.07
34,474.14
271,921.67
120,103.38
6,000.00
65,775.86
3,300.00
3,283.58
6,000.00
65,775.86
6,600.00
197,014.98
2,193.52
43,870.32
2,193.52
4,500.00
43,870.32
18,000.00
415,605.62
RD$
3,567,771.36
8,000.00
8,000.00
8,000.00
1,500,000.00
1,500,000.00
1,500,000.00
25,599.25
20,552.28
20,552.28
11,591.70
19,838.85
298,231.26
440,846.41
251,765.43
666,059.08
44,637.41
1,701,539.59
789.08
270,891.16
270,891.16
232.96
208.63
235.07
40.27
62.19
48,057.32
93,276.39
107,478.71
18,412.25
49,529.36
316,754.03
495.74
927.24
177.07
180,806.29
338,182.97
16,035.46
535,024.72
349.66
77.56
1,247.18
440.00
139,080.76
8,215.16
7,483.08
186,115.60
511.97
57,268.96
398,163.56
16,926.25
67,704.98
14,105.21
42,315.61
9,403.47
9,403.47
9,403.47
28,210.41
147,634.47
3,626.00
131,551.28
131,551.28
290.00
113,207.30
113,207.30
9,683.98
4,322.95
820.80
149.85
6,036.13
8,059.91
4,706.82
1,146.33
906.38
388.21
250.00
4,800.00
380.34
3,920.86
4,894.33
4,706.82
352.88
9,683.98
34,583.60
820.80
6,743.25
6,036.13
8,059.91
4,706.82
1,146.33
1,812.76
776.42
500.00
4,800.00
380.34
3,920.86
4,894.33
28,240.92
7,057.60
124,164.05
795.40
173,771.04
795.40
13,267.27
879.67
268.98
98,285.53
7,396.95
292,720.79
872.58
554.92
62.38
368.39
73,663.20
46,846.35
5,266.12
906.24
126,681.91
46.64
52,032.52
128.49
159.29
143,346.01
5,779.04
2,200.00
12,056.00
201,157.57
2,200.00
2,055.69
375.40
176,355.30
31,296.54
1,149.18
695.00
42,240.00
8,222.76
3,003.20
176,355.30
31,296.54
32,901.02
10,258.20
2,208.33
476.19
400.00
2,208.33
2,208.33
2,208.33
71,903.36
2,495.24
8,720.00
27,383.35
7,397.92
7,066.67
R.D $
12,000.00
226.56
183.73
149.85
124.23
352.88
663.60
4,322.95
262.82
820.80
995.80
5,500.00
170,000.00
24,000.00
2,628.10
21,312.68
4,345.65
10,808.01
42,980.78
3,848.88
60,521.30
788.46
9,849.60
5,974.80
5,500.00
170,000.00
ANITARIA EXTERIOR
441,299.56
6,308,789.99
362,558.26
362,558.26
1,000.00
286.53
68.56
300.00
629.69
6,805.14
1,000.00
10,564.36
2,645.04
14,379.00
1,656.08
16,128.18
8,265.24
18,762.09
24,776.46
8,671.76
16,323.55
13,548.55
18,283.98
10,056.19
14,300.42
1,305.14
232.18
62.38
139.74
3,450.00
11,869.35
34,977.75
9,189.68
709.88
1,587.45
3,450.00
16,500.00
15,681.00
8,775.00
16,500.00
15,681.00
8,775.00
200,151.36
200,151.36
789.08
11,094.46
208.63
62.19
143.33
440.00
507.28
350.00
128.49
46.64
159.29
12,483.25
5,769.12
6,767.96
1,965.20
738.15
2,266.00
1,963.17
5,274.50
4,168.22
1,513.00
223.01
43,131.58
RD$
43,131.58
1,000.00
1,000.00
1,000.00
286.53
300.00
68.56
629.69
17,191.80
23,397.00
205.68
1,259.38
42,053.86
8,672.02
15,815.09
19,317.43
44,314.02
60,571.79
1,545.39
106,431.21
1,305.14
1,018.95
51,161.49
6,725.07
57,886.56
232.18
62.38
11,063.38
1,222.65
12,286.03
70.00
4,090.00
3,604.00
140.00
4,090.00
10,812.00
15,042.00
286.53
300.00
8,672.02
1,018.95
232.18
900.00
71.63
13,215.00
216.80
1,630.32
801.02
900.00
15,815.09
7,907.55
24,742.32
500.00
5,000.00
4,000.00
5,000.00
2,500.00
40,000.00
5,000.00
16,000.00
5,000.00
2,500.00
68,500.00
RD$
327,941.97
17,551.26
2,193.52
17,551.26
43,870.32
685.69
4,500.00
108,339.02
36,000.00
685.69
125,138.43
1,714.72
578.55
586.85
1,965.97
4,540.56
270,805.57
21,122.86
21,425.89
7,863.88
4,540.56
656,657.79
320.34
150.00
800.00
1,500.00
1,500.00
93,411.14
20,100.00
10,400.00
6,000.00
12,000.00
141,911.14
RD$
798,568.93
1,160.00
742.40
742.40
742.40
54,520.00
2,969.60
742.40
742.40
742.40
742.40
600.00
600.00
11,750.00
742.40
16,332.80
1,200.00
1,200.00
11,750.00
90,199.60
RD$
90,199.60
1,214.64
43,727.04
1,062.31
9,560.78
1,423.04
5,692.16
1,242.97
18,644.59
751.67
2,255.01
1,068.51
1,068.51
1,376.53
1,376.53
679.35
7,472.90
2,359.55
18,876.40
8,088.94
8,088.94
219.49
15,364.19
1,444.67
1,444.67
760.03
760.03
134,331.75
RD$
134,331.75
1,214.64
25,507.44
1,062.31
2,124.62
1,423.04
4,269.12
1,242.97
4,971.89
679.35
2,359.55
4,549.84
104.71
1,444.67
2,717.42
14,157.30
4,549.84
18,848.33
1,444.67
78,590.63
RD$
78,590.63
1,214.64
38,868.48
1,062.31
2,124.62
1,423.04
4,269.12
1,372.19
2,744.37
1,242.97
16,158.65
1,285.78
7,714.71
1,031.85
6,191.11
2,359.55
18,876.41
3,215.52
77,172.48
3,881.05
23,286.32
6,043.98
6,043.98
101.22
25,305.38
1,444.67
1,444.67
230,200.30
RD$
230,200.30
38,650.00
38,650.00
1,402.89
1,402.89
3,385.31
3,385.31
8,266.93
8,266.93
443.35
443.35
3,051.21
6,102.42
1,013.38
1,013.38
49.09
196.34
72,349.20
72,349.20
28,457.35
28,457.35
27,251.53
27,251.53
895.77
71,661.93
896.16
156,828.25
29,267.21
29,267.21
RD$
445,276.11
RD$
888,398.78
150,000.00
150,000.00
150,000.00
150,000.00
150.00
6,000.00
274.06
68.56
300.00
8,021.21
23,811.28
24,380.51
823.27
896.40
43.58
234.57
62.10
128.49
450.00
8,500.00
159.29
1,200,000.00
1,200,000.00
6,000.00
13,565.97
2,468.16
8,550.00
156,413.60
107,150.76
109,712.30
46,926.39
306,568.80
5,687.19
30,611.39
18,630.00
104,655.11
67,500.00
85,000.00
3,185.80
1,072,625.47
RD$
2,422,625.47
120,000.00
120,000.00
RD$
2,050,185.21
120,000.00
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
6,782,259.32
3,567,771.36
6,308,789.99
362,558.26
200,151.36
43,131.58
327,941.97
798,568.93
90,199.60
888,398.78
2,422,625.47
120,000.00
RD$
23,962,581.85
2,396,258.18
718,877.46
658,971.00
1,078,316.18
239,625.82
1,198,129.09
2,396,258.18
431,326.47
23,962.58
50,000.00
100,120.00
143,000.00
9,434,844.97
R.D $
33,397,426.82
APROBADO POR:


PRESUP:
No. 06040411 PARA LA AMPLIACION Y REP. DE LA ESCUELA BASICA CLEOTILDE HERRERA SANTANA
UBICADA EN EL MUNICIPIO DE VILLA RIVA, EN LA PROVINCIA DUARTE. R. D.

No.
PARTIDAS
I1-
PRELIMINARES
Valla de promocion
2abcdefghijklm-
Excavacin en Tierra
Parales 4"x4"
Parales de 2"x4"
Correas de 2"X4"
Durmientes de 2"x4"
Puerta Plywood
Pernos
Clavos c/cabeza 2"
Techo de Znc 1 Agua
M.O. carpintera
3-
CANT.
UD
1.00
pa
0.38
0.19
49.50
82.85
24.75
99.00
19.00
2.10
15.00
15.00
16.00
23.05
608.60
m3
m3
p2
p2
p2
p2
ud
m2
ud
lb
m2
m2
p2
1.00
ud
1.00
pa
1.00
1.00
pa
pa
1.00
p.a.

4-

5ab-

Agua potable
Energia electrica
II-
BLOQUE BI
PRIMER NIVEL
A.a-

B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcdefghijklmno-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
( 0.20 x 0.35 )
1.00
p.a.
0.64
3.85
1.68
4.18
3.30
0.44
0.33
1.16
3.19
4.10
0.26
0.41
3.68
0.44
3.14
0.87
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
2.70
53.47
0.14
33.00
2.25
m3
m3
m3
ud
m3
pqrst-

Dinteles ( 0.15 x 0.30 )
2abcd-
MUROS DE BLOQUES
119.35
22.85
129.73
15.51
m2
m2
m2
m2
3abcdef-
Cantos en General
79.31
545.20
639.10
639.10
595.08
41.50
m2
m2
m2
m2
ml
ml
4abc-
318.00
318.00
190.15
m2
m2
ml
5abcd-
Fino en Techo Plano
Zabaleta En Techo
32.00
23.00
1.00
34.63
m2
ml
ud
m2

e-
23.00
ml
6a-

61.09
m2
7abcde-

6.00
2.00
2.00
1.00
6.00
ud
ud
ud
ud
ud
8a-
657.33
p2
9a-
82.86
m2
10abcdefghijklm-
Desague de Pisos 2"
6.00
5.00
2.00
2.00
2.00
2.00
3.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
11a-
PLAFOND.
Plafond en PVC
28.64
m2
12abcde-
ACERAS PERIMETRALES
Zabaletas
44.60
44.60
12.00
14.50
44.60
ml
m2
ml
m2
ml
13a-

De base
1,179.25
m2
932.72
246.53
61.09
m2
m2
m2
61.70
ml
bcd-

14a-
VARIOS
b-

cd-

Andamios exteriores
10.50
651.30
20.10
ml
m2
ml
1.00
p.a.
1.00
p.a.
SUB-TOTAL BLOQUE B1

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde
fghi
j
klnm-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.35 )
Viga V3X de ( 0.20 x 0.35 )
Viga V2Y ( 0.30 x 0.45 )
Dinteles ( 0.15 x 0.30 )
0.64
1.71
1.10
2.17
2.39
0.68
2.00
2.00
2.00
0.24
0.36
0.96
32.79
0.16
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
2ab-
MUROS DE BLOQUES
81.37
65.46
m2
m2
3abcdef-
Cantos en General
116.20
121.50
338.86
338.86
440.21
39.15
m2
m2
m2
m2
ml
ml
4abc-
5abce-
Fino en Techo Plano
Zabaleta En Techo
f-
183.78
183.78
58.77
m2
m2
ml
200.93
62.90
226.69
2.00
m2
ml
m2
ud
63.80
ml
2.00
3.00
2.00
ud
ud
ud
74.97
m2
806.68
p2
35.91
m2
6abc-

7a-

8a-

9a-
10abcdfghijk11a-
Fregadero sencillo
Desague de Pisos 2"
PLAFOND.
Plafond en PVC
2.00
2.00
2.00
1.00
2.00
4.00
2.00
4.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
pa
pa
10.13
m2
12abcde-
ACERAS PERIMETRALES
Zabaletas
67.60
67.60
13.52
5.00
67.60
ml
m2
m3
m2
ml
13a-
De base tropical
651.53
m2
547.22
29.34
74.97
m2
m2
m2
2.00
ud
bcd-



f)
g)
1.00
1.00
2.00
60.00
pa
ud
ml
ml
20.00
ml
20.00
4.00
ml
ud
1.00
p.a.
1.00
p.a.
11.65
21.45
12.25
57.46
2.25
m3
m3
m3
m3
m3

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde-
HORMIGON ARMADO
Columnas C1 ( 0.40 x 0.40 )
Viga V1X ( 0.30 x 0.55 )
Viga V1Y ( 0.30 x 0.55 )
Dintel ( 0.15 x 0.45 )
2a-
MUROS DE BLOQUES
343.30
m2
3abcde-
Cantos en General
206.29
447.09
457.22
457.22
796.42
m2
m2
m2
m2
ml
4abc-
H.A.B/Piso (chap.) e=0.08 (W2.3*150*150)
364.72
364.72
90.56
m2
m2
ml
5abcd-
Fino en Techo Plano
Zabaleta En Techo
397.76
105.92
6.00
422.99
m2
ml
ud
m2
111.86
ml
e-
6-

a-
4.00
ud
3.00
ud
1.00
ud
3.00
ud
36.28
m2
390.37
p2
1.00
8.00
1.00
45.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
6.00
20.00
ud
ud
ud
ml
ud
ud
ud
ud
ud
ud
ud
pa
pa
ud
ud
ud
ml
218.47
m2
16.68
m2
111.73
27.50
m2
ml
84.42
84.42
84.42
2.46
ml
m2
ml
m2
1,115.62
m2
1,115.62
36.28
m2
m2

bPuerta lateral izquierdo y derecho en polimetal
c-
( 0.90 x 2.65 )
Inc. Tragaluz
d7a-
VENTANAS
8a-
Llave de paso de 1"
Desague de Pisos 2"
10a-
REVESTIMIENTO EN :
bcd-
11abcd-

Zabaleta
Rampa de hormigon
12a-
PINTURA
Base (Economica)
bc-
13-
VARIOS
abcd--

efghijklmn-
5.48
19.20
4.00
ml
ml
ml

Pergolado de ( 0.30 x 0.55 ) ( 1.32 m3 )
8.00
1.00
1.00
ud
pa
pa

28.63
14.76
pl
pl
32.56
5.24
21.80
12.40
3.35
3.20
ml
m2
ml
ml
ml
ml

2.00
11.60
116.00
29.00
87.00
121.80
5.80
14.00
3.00
Llave jardin de 3/4
12.00
Llave de paso de 1"
6.00
1.00
Acometida de 11/2
1.00
ud
ml
ml
ml
ml
ml
ml
ud
ud
ud
ud
ud
ud

Base de gabinete
abcdefghijklm-

V.abcdefghij-

Replanteo
Relleno compactado
3/8" @ 0.14
)
3/8" a
0.20
k-

0.20
lmn

Paete plido
Zabaletas en pisos
1.00
36.87
38.58
47.93
2.63
2.37
pa
m3
m3
m3
m3
m3
2.27
m3
0.35
m3
0.83
m3
0.55
m3
0.83
26.80
39.58
11.38
m3
m2
m2
ml

opqr-

11.36
1.00
1.00
1.00
1.00
m2
ud
ud
ud
ud
15.82
0.52
32.44
31.60
5.15
5.15
3.87
15.07
32.44
32.44
1.40
m2
m3
m2
ml
m2
m2
m2
p2
m2
m2
m2

VI.abcdefghijk-

Cantos en general

Y FILTRANTE
I.- Preliminares:
1- Replanteo
1.00
p.a.
60.00
77.99
3.00
2.00
m3
m3
m3
m3
5.11
3.83
0.08
m3
m3
m3
39.20
6.60
m2
m2
47.65
19.60
m2
ml
2.00
1.00
3.00
ud
ud
ud
0.25
44.05
0.03
1.60
3.45
1.00
m3
m3
m3
m2
m2
ud
III.- Hormign en :

IV Muro de bloques
1- De 0.20 m con 3/8 a 0.20 m BNP

2- De 0.15 m con 3/8 a 0.20 m BNP

2- Zabaleta
VI.- Sanitaria

2- Bote
4- De 0.15 m con 3/8 a 0.20 m BNP
6- Tapa de hormigon

7- nivel de losas.
0.50
m3
80.00
1.00
4.00
1.00
1.00
pl
ud
ud
ud
ud
3- Tubos PVC de 8"
AREAS EXTERIORES
1ab-
fghij2-

area civica
entre modulos
Paragomas
PAISAJISMO
abcde-

min. 0.20
Arbustos
Palmas y Arboles
cde-
1.00
20.00
ud
ml
158.00
8.00
m2
ud
182.50
m2
157.93
36.51
36.51
4.00
1.00
m2
m2
ml
ud
pa
291.60 ud
134.00 ud
13.00 ud
4.00 ud
8.00 dia
abcdefghi-
MISCELANEOS
47.00
4.00
1.00
1.00
ud
ud
ud
ud
1.00
22.00
2.00
2.00
1.00
ud
ud
ud
ud
p.a
BLOQUE B1
A.- PRIMER NIVEL:
36.00
ud
9.00
ud
4.00
ud

15.00
ud
3.00
ud
1.00
ud
1.00
ud
8- Globo de 4" x 6"
11.00
ud
8.00
ud
1.00
ud
4-

8 Bkrs. 20A/1P
2 Bkrs. 30A/2P
70.00 pies
2C thw No. 4 fases.

1C thw No. 6 neutro
1T- pvc sdr- 26- 2".
1.00
ud
1.00
ud

21.00
ud
2.00
ud
3.00
ud
4.00
ud
5- Globo de 4" x 6"
4.00
ud

6.00
ud
1.00
ud
4-

compuesto por:
180.00 pies
Tuberia pvc de 1"

1.00
ud
32.00
2.00
3.00
2.00
ud
ud
ud
ud
13.00
6.00
6.00
ud
ud
ud
8.00
ud
24.00
ud
6.00
ud
1.00
ud

COMEDOR
5-

Formado por:
9 Bkrs. 20A/1P
(PC).compuesto por:
250.00 pies

Tuberia pvc de 1"
1.00
ud

1.00
pa
1.00
ud
1.00
ud
1.00
ud
5- Condulet de 2"
1.00
ud
2.00
ud
1.00
ud
4.00
ud
1.00
ud
1.00
ud
1.00
ud
ENTRADA GENERAL
9-

3R.
1- MB 200/2
7-40/2
compuesto por:
80.00 pies

1T- pvc sdr- 26- 2".
compuesto por:
175.00 pies

1T- pvc sdr- 26- 2".
electrosoldada).
1.00
ud
1.00
pa
8.00
ud
1.00
49.50
36.00
28.50
19.50
4.50
4.50
57.00
342.00
130.50
130.50
300.00
814.50
150.00
10.00
20.00
p.a
m3
m3
m3
m3
m3
m3
m2
m2
m2
m2
ml
m2
ml
m2
m2
1.00
p.a

1-


en obra )
3abcdefghijklmno-

Columna (20 * 20) 41/2"est. 3/8"@ 20

RESUMEN
SUB-TOTAL BLOQUE B1
Y
FILTRANTE
SUB-TOTAL
AREAS EXTERIORES
SUB-TOTAL GENERAL
GASTOS GENERALES
TRANSPORTE
SEGUROS Y FIANZAS
IMPREVISTOS
SUPERVISION
ITEBIS ( 18% )
CODIA
ESTUDIO DE SUELO
10.00%
3.00%
2.75%
4.50%
1.00%
5.00%
10.00%
18.00%
0.10%
PA
PA
PA
NOTAS:
SOMETIDO POR:

ING. TERESA RODR

CLEOTILDE HERRERA SANTANA

CIA DUARTE. R. D.
P.U.
VALOR
SUB-TOTAL
60,000.00
60,000.00
60,000.00
274.06
3,410.28
37.06
34.00
34.00
34.00
1,225.00
687.83
25.00
25.47
557.55
550.00
5.75
104.14
647.95
1,834.47
2,816.90
841.50
3,366.00
23,275.00
1,444.44
375.00
382.05
8,920.80
12,677.50
3,499.45
60,185.21
30,000.00
30,000.00
30,000.00
1,500,000.00
1,500,000.00
1,500,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
R.D $
2,050,185.21
10,000.00
10,000.00
10,000.00
2,500,000.00
2,500,000.00
2,500,000.00
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
26,589.57
23,977.41
21,603.99
19,614.81
23,233.72
26,885.05
19,614.81
18,414.82
23,176.96
25,585.06
21,330.01
137,185.07
54,089.31
126,196.62
117,663.61
9,455.82
8,774.56
27,693.91
68,916.73
80,420.72
6,040.77
11,022.87
72,182.50
8,102.52
72,775.65
22,259.00
19,666.17
15,723.47
25,298.28
1,000.00
15,620.70
53,098.66
840,733.94
3,541.76
33,000.00
35,146.58
1,809,630.61
1,216.61
1,029.85
789.08
697.71
145,202.40
23,532.07
102,367.35
10,821.48
281,923.30
232.96
208.63
235.07
40.27
62.19
162.50
18,476.06
113,745.08
150,233.24
25,736.56
37,008.03
6,743.75
351,942.72
495.74
927.24
177.07
157,645.32
294,862.32
33,669.86
486,177.50
365.95
79.73
2,202.45
440.00
11,710.40
1,833.79
2,202.45
15,237.20
873.33
20,086.59
51,070.43
3,626.00
221,512.34
221,512.34
9,403.47
6,203.47
5,500.00
5,500.00
5,200.00
56,420.82
12,406.94
11,000.00
5,500.00
31,200.00
116,527.76
290.00
190,625.70
190,625.70
795.40
65,906.84
65,906.84
8,059.91
4,706.82
6,093.13
3,920.86
1,911.98
1,546.11
906.38
293.47
388.21
250.00
15,212.00
9,600.00
1,141.02
48,359.46
23,534.10
12,186.26
7,841.72
3,823.96
3,092.22
2,719.14
586.94
776.42
1,500.00
15,212.00
9,600.00
1,141.02
130,373.24
750.00
21,480.00
21,480.00
872.58
554.92
384.30
368.39
62.38
38,917.07
24,749.43
4,611.60
5,341.66
2,782.15
76,401.91
46.64
55,000.22
128.49
254.32
159.29
119,845.19
62,697.51
9,731.03
1,192.84
73,598.05
247,273.95
1,192.84
133.50
2,405.06
12,524.79
86,948.55
48,341.63
221,413.02
R.D $
6,782,259.32
R.D $
6,782,259.32
1,500.00
1,500.00
1,500.00
500,000.00
500,000.00
500,000.00
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
22,009.40
22,009.40
22,009.40
18,414.82
21,152.64
19,666.17
15,731.58
25,298.28
21,288.43
60,971.14
35,468.40
65,513.56
85,216.98
14,613.54
44,018.80
44,018.80
44,018.80
4,419.56
7,614.95
18,879.52
515,838.51
4,047.72
965,928.71
1,216.61
789.08
98,995.56
51,653.18
150,648.74
232.96
208.63
235.07
40.27
62.19
162.50
27,069.95
25,348.55
79,655.82
13,645.89
27,376.66
6,361.88
179,458.75
495.74
927.24
177.07
91,107.10
170,408.17
10,406.40
349.66
77.56
440.00
1,247.18
70,257.18
4,878.52
99,743.60
2,494.36
522.57
33,339.97
210,713.63
9,403.47
6,203.47
5,200.00
18,806.94
18,610.41
10,400.00
47,817.35
3,626.00
271,841.22
271,841.22
290.00
233,937.20
233,937.20
795.40
28,562.81
28,562.81
8,059.91
4,706.82
4,894.33
4,886.13
1,146.33
906.38
388.21
250.00
2,400.00
760.68
16,119.82
9,413.64
9,788.66
4,886.13
2,292.66
3,625.52
776.42
1,000.00
2,400.00
760.68
51,063.53
750.00
7,597.50
7,597.50
872.58
554.92
629.69
368.39
62.38
58,986.41
37,512.59
8,513.41
1,841.95
4,216.89
111,071.25
46.64
30,387.36
128.49
254.32
159.29
70,312.30
7,461.75
11,941.97
17,237.07
34,474.14
271,921.67
120,103.38
6,000.00
65,775.86
3,300.00
3,283.58
6,000.00
65,775.86
6,600.00
197,014.98
2,193.52
43,870.32
2,193.52
4,500.00
43,870.32
18,000.00
415,605.62
RD$
3,567,771.36
8,000.00
8,000.00
8,000.00
1,500,000.00
1,500,000.00
1,500,000.00
25,599.25
20,552.28
20,552.28
11,591.70
19,838.85
298,231.26
440,846.41
251,765.43
666,059.08
44,637.41
1,701,539.59
789.08
270,891.16
270,891.16
232.96
208.63
235.07
40.27
62.19
48,057.32
93,276.39
107,478.71
18,412.25
49,529.36
316,754.03
495.74
927.24
177.07
180,806.29
338,182.97
16,035.46
535,024.72
349.66
77.56
1,247.18
440.00
139,080.76
8,215.16
7,483.08
186,115.60
511.97
57,268.96
398,163.56
16,926.25
67,704.98
14,105.21
42,315.61
9,403.47
9,403.47
9,403.47
28,210.41
147,634.47
3,626.00
131,551.28
131,551.28
290.00
113,207.30
113,207.30
9,683.98
4,322.95
820.80
149.85
6,036.13
8,059.91
4,706.82
1,146.33
906.38
388.21
250.00
4,800.00
380.34
3,920.86
4,894.33
4,706.82
352.88
9,683.98
34,583.60
820.80
6,743.25
6,036.13
8,059.91
4,706.82
1,146.33
1,812.76
776.42
500.00
4,800.00
380.34
3,920.86
4,894.33
28,240.92
7,057.60
124,164.05
795.40
173,771.04
795.40
13,267.27
879.67
268.98
98,285.53
7,396.95
292,720.79
872.58
554.92
62.38
368.39
73,663.20
46,846.35
5,266.12
906.24
126,681.91
46.64
52,032.52
128.49
159.29
143,346.01
5,779.04
201,157.57
2,200.00
2,200.00
2,055.69
12,056.00
42,240.00
8,222.76
375.40
176,355.30
31,296.54
3,003.20
176,355.30
31,296.54
1,149.18
695.00
32,901.02
10,258.20
2,208.33
476.19
400.00
2,208.33
2,208.33
2,208.33
71,903.36
2,495.24
8,720.00
27,383.35
7,397.92
7,066.67
R.D $
12,000.00
226.56
183.73
149.85
124.23
352.88
663.60
4,322.95
262.82
820.80
995.80
5,500.00
170,000.00
24,000.00
2,628.10
21,312.68
4,345.65
10,808.01
42,980.78
3,848.88
60,521.30
788.46
9,849.60
5,974.80
5,500.00
170,000.00
ANITARIA EXTERIOR
441,299.56
6,308,789.99
362,558.26
362,558.26
1,000.00
286.53
68.56
300.00
629.69
6,805.14
1,000.00
10,564.36
2,645.04
14,379.00
1,656.08
16,128.18
8,265.24
18,762.09
24,776.46
8,671.76
16,323.55
13,548.55
18,283.98
10,056.19
14,300.42
1,305.14
232.18
62.38
11,869.35
34,977.75
9,189.68
709.88
139.74
3,450.00
16,500.00
15,681.00
8,775.00
1,587.45
3,450.00
16,500.00
15,681.00
8,775.00
200,151.36
200,151.36
789.08
11,094.46
208.63
62.19
143.33
440.00
507.28
350.00
128.49
46.64
159.29
12,483.25
5,769.12
6,767.96
1,965.20
738.15
2,266.00
1,963.17
5,274.50
4,168.22
1,513.00
223.01
43,131.58
RD$
43,131.58
1,000.00
1,000.00
1,000.00
286.53
300.00
68.56
629.69
17,191.80
23,397.00
205.68
1,259.38
42,053.86
8,672.02
15,815.09
19,317.43
44,314.02
60,571.79
1,545.39
106,431.21
1,305.14
1,018.95
51,161.49
6,725.07
57,886.56
232.18
62.38
11,063.38
1,222.65
12,286.03
70.00
4,090.00
3,604.00
140.00
4,090.00
10,812.00
15,042.00
286.53
300.00
8,672.02
1,018.95
232.18
900.00
71.63
13,215.00
216.80
1,630.32
801.02
900.00
15,815.09
7,907.55
24,742.32
500.00
5,000.00
4,000.00
5,000.00
2,500.00
40,000.00
5,000.00
16,000.00
5,000.00
2,500.00
68,500.00
RD$
327,941.97
17,551.26
2,193.52
17,551.26
43,870.32
685.69
4,500.00
108,339.02
36,000.00
685.69
125,138.43
1,714.72
578.55
586.85
1,965.97
4,540.56
270,805.57
21,122.86
21,425.89
7,863.88
4,540.56
656,657.79
320.34
150.00
800.00
1,500.00
1,500.00
93,411.14
20,100.00
10,400.00
6,000.00
12,000.00
141,911.14
RD$
798,568.93
1,160.00
742.40
742.40
742.40
54,520.00
2,969.60
742.40
742.40
742.40
742.40
600.00
600.00
11,750.00
742.40
16,332.80
1,200.00
1,200.00
11,750.00
90,199.60
RD$
90,199.60
1,214.64
43,727.04
1,062.31
9,560.78
1,423.04
5,692.16
1,242.97
18,644.59
751.67
2,255.01
1,068.51
1,068.51
1,376.53
1,376.53
679.35
7,472.90
2,359.55
18,876.40
8,088.94
8,088.94
219.49
15,364.19
1,444.67
1,444.67
760.03
760.03
134,331.75
RD$
134,331.75
1,214.64
25,507.44
1,062.31
2,124.62
1,423.04
4,269.12
1,242.97
4,971.89
679.35
2,359.55
4,549.84
104.71
2,717.42
14,157.30
4,549.84
18,848.33
1,444.67
1,444.67
78,590.63
RD$
78,590.63
1,214.64
1,062.31
1,423.04
1,372.19
38,868.48
2,124.62
4,269.12
2,744.37
1,242.97
1,285.78
1,031.85
16,158.65
7,714.71
6,191.11
2,359.55
18,876.41
3,215.52
77,172.48
3,881.05
23,286.32
6,043.98
6,043.98
101.22
25,305.38
1,444.67
1,444.67
230,200.30
RD$
230,200.30
38,650.00
38,650.00
1,402.89
1,402.89
3,385.31
3,385.31
8,266.93
8,266.93
443.35
443.35
3,051.21
6,102.42
1,013.38
1,013.38
49.09
196.34
72,349.20
72,349.20
28,457.35
28,457.35
27,251.53
27,251.53
895.77
71,661.93
896.16
156,828.25
29,267.21
29,267.21
RD$
445,276.11
RD$
888,398.78
150,000.00
150,000.00
150,000.00
150,000.00
150.00
6,000.00
274.06
68.56
300.00
8,021.21
23,811.28
24,380.51
823.27
896.40
43.58
234.57
62.10
128.49
450.00
8,500.00
159.29
1,200,000.00
1,200,000.00
6,000.00
13,565.97
2,468.16
8,550.00
156,413.60
107,150.76
109,712.30
46,926.39
306,568.80
5,687.19
30,611.39
18,630.00
104,655.11
67,500.00
85,000.00
3,185.80
1,072,625.47
RD$
2,422,625.47
120,000.00
120,000.00
120,000.00
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
2,050,185.21
6,782,259.32
3,567,771.36
6,308,789.99
362,558.26
200,151.36
43,131.58
327,941.97
798,568.93
90,199.60
888,398.78
2,422,625.47
120,000.00
RD$
23,962,581.85
2,396,258.18
718,877.46
658,971.00
1,078,316.18
239,625.82
1,198,129.09
2,396,258.18
431,326.47
23,962.58
50,000.00
100,120.00
143,000.00
9,434,844.97
R.D $
33,397,426.82
APROBADO POR:


PRESUP:
No. 09005718 PARA LA AMPLIACION Y REP. DE LA ESCUELA BASICA BOCA FERREA

UBICADA EN EL MUNICIPIO MOCA, EN LA PROVINCIA ESPAILLAT. R. D.

No.
PARTIDAS
I1-
PRELIMINARES
Valla de promocion
2abcdefghijklm-
Excavacin en Tierra
Parales 4"x4"
Parales de 2"x4"
Correas de 2"X4"
Durmientes de 2"x4"
Puerta Plywood
Pernos
Clavos c/cabeza 2"
Techo de Znc 1 Agua
M.O. carpintera
3-
CANT.
UD
P.U.
1.00
pa
60,000.00
0.38
0.19
49.50
82.85
24.75
99.00
19.00
2.10
15.00
15.00
16.00
23.05
608.60
m3
m3
p2
p2
p2
p2
ud
m2
ud
lb
m2
m2
p2
274.06
3,548.38
37.06
34.00
34.00
34.00
1,225.00
687.83
25.00
25.47
572.11
550.00
5.75
1.00
ud
30,000.00
1.00
pa
1,500,000.00
1.00
1.00
pa
pa
200,000.00
200,000.00
1.00
p.a.
10,000.00

4-

5ab-

Agua potable
Energia electrica
II-
BLOQUE BI
PRIMER NIVEL
A.a-

B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcdefghijklmno-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
( 0.20 x 0.35 )
1.00
p.a.
2,500,000.00
0.64
3.85
1.68
4.18
3.30
0.44
0.33
1.16
3.19
4.10
0.26
0.41
3.68
0.44
3.14
0.87
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
33,634.17
36,087.14
32,634.00
30,557.58
36,087.14
21,628.00
26,864.57
24,230.91
21,806.49
19,795.31
23,449.72
27,200.05
19,795.31
18,558.32
23,397.46
25,863.06
2.70
53.47
0.14
33.00
2.25
m3
m3
m3
ud
m3
19,816.17
15,851.22
25,526.78
1,000.00
15,744.20
pqrst-

Dinteles ( 0.15 x 0.30 )
2abcd-
MUROS DE BLOQUES
119.35
22.85
129.73
15.51
m2
m2
m2
m2
1,245.89
1,053.47
809.98
715.81
3abcdef-
Cantos en General
79.31
545.20
639.10
639.10
595.08
41.50
m2
m2
m2
m2
ml
ml
235.50
211.17
237.61
41.37
62.66
163.66
4abc-
318.00
318.00
190.15
m2
m2
ml
508.08
941.14
180.35
5a-
Fino en Techo Plano
32.00
m2
373.56
bcd-
Zabaleta En Techo
e-
23.00
1.00
34.63
ml
ud
m2
80.74
2,202.45
440.00
23.00
ml
885.67
6a-

61.09
m2
3,626.00
7abcde-

6.00
2.00
2.00
1.00
6.00
ud
ud
ud
ud
ud
9,403.47
6,203.47
5,500.00
5,500.00
5,200.00
8a-
657.33
p2
290.00
9a-
82.86
m2
815.35
10abcdefghijklm-
Desague de Pisos 2"
6.00
5.00
2.00
2.00
2.00
2.00
3.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
8,059.91
4,706.82
6,093.13
3,970.75
1,911.98
1,546.11
906.38
293.47
388.21
250.00
15,438.26
9,600.00
1,141.02
11a-
PLAFOND.
Plafond en PVC
28.64
m2
750.00
12abcde-
ACERAS PERIMETRALES
Zabaletas
44.60
44.60
12.00
14.50
44.60
ml
m2
ml
m2
ml
891.54
569.35
388.68
380.74
63.40
13a-

De base
1,179.25
m2
46.64
932.72
246.53
61.09
m2
m2
m2
128.49
254.32
159.29
bcd-

14a-
VARIOS
b-

61.70
ml
1,193.55
10.50
651.30
20.10
ml
m2
ml
1,193.55
133.50
2,411.02
1.00
p.a.
1,500.00
1.00
p.a.
500,000.00
0.64
1.71
1.10
2.17
2.39
0.68
2.00
2.00
2.00
0.24
0.36
0.96
32.79
0.16
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
33,634.17
36,087.14
32,634.00
30,557.58
36,087.14
21,628.00
22,219.40
22,219.40
22,219.40
18,558.32
21,348.64
19,816.17
15,859.48
25,526.78

cd-

Andamios exteriores
SUB-TOTAL BLOQUE B1

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde
fghi
j
klnm-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.35 )
Viga V3X de ( 0.20 x 0.35 )
Viga V2Y ( 0.30 x 0.45 )
Dinteles ( 0.15 x 0.30 )
2-
MUROS DE BLOQUES
ab-

81.37
65.46
m2
m2
1,245.89
809.98
3abcdef-
Cantos en General
116.20
121.50
338.86
338.86
440.21
39.15
m2
m2
m2
m2
ml
ml
235.50
211.17
237.61
41.37
62.66
163.66
4abc-
183.78
183.78
58.77
m2
m2
ml
508.08
941.14
180.35
5abce-
Fino en Techo Plano
Zabaleta En Techo
200.93
62.90
226.69
2.00
m2
ml
m2
ud
357.27
78.57
440.00
1,247.18
63.80
ml
529.40
2.00
3.00
2.00
ud
ud
ud
9,403.47
6,203.47
5,200.00
74.97
m2
3,626.00
806.68
p2
290.00
35.91
m2
815.35
2.00
2.00
2.00
1.00
2.00
4.00
2.00
4.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
pa
pa
8,059.91
4,706.82
4,968.32
4,886.13
1,146.33
906.38
388.21
250.00
2,400.00
760.68
10.13
m2
750.00
f6abc-

7a-

8a-

9a-
10abcdfghijk11a-
Fregadero sencillo
Desague de Pisos 2"
PLAFOND.
Plafond en PVC
12-
ACERAS PERIMETRALES
abcde-

Zabaletas
13a-
De base tropical
bcd-


f)
g)
67.60
67.60
13.52
5.00
67.60
ml
m2
m3
m2
ml
891.54
569.35
629.69
380.74
63.40
651.53
m2
46.64
547.22
29.34
74.97
m2
m2
m2
128.49
254.32
159.29
2.00
1.00
1.00
2.00
60.00
ud
pa
ud
ml
ml
17,237.07
6,000.00
65,775.86
3,300.00
3,321.85
20.00
ml
2,230.74
20.00
4.00
ml
ud
2,230.74
4,500.00
1.00
p.a.
8,000.00
1.00
p.a.
1,500,000.00
11.65
21.45
12.25
57.46
2.25
m3
m3
m3
m3
m3
25,599.25
20,552.28
20,552.28
11,591.70
19,838.85

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde-
HORMIGON ARMADO
Columnas C1 ( 0.40 x 0.40 )
Viga V1X ( 0.30 x 0.55 )
Viga V1Y ( 0.30 x 0.55 )
Dintel ( 0.15 x 0.45 )
2a-
MUROS DE BLOQUES
343.30
m2
789.08
3ab-
206.29
447.09
m2
m2
232.96
208.63
cde-

Cantos en General
457.22
457.22
796.42
m2
m2
ml
235.07
40.27
62.19
4abc-
H.A.B/Piso (chap.) e=0.08 (W2.3*150*150)
364.72
364.72
90.56
m2
m2
ml
495.74
927.24
177.07
5abcd-
Fino en Techo Plano
Zabaleta En Techo
397.76
105.92
6.00
422.99
m2
ml
ud
m2
349.66
77.56
1,247.18
440.00
111.86
ml
511.97
4.00
ud
16,926.25
3.00
ud
14,105.21
1.00
ud
9,403.47
3.00
ud
9,403.47
36.28
m2
3,626.00
390.37
p2
290.00
1.00
8.00
1.00
45.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
6.00
20.00
ud
ud
ud
ml
ud
ud
ud
ud
ud
ud
ud
pa
pa
ud
ud
ud
ml
9,683.98
4,322.95
820.80
149.85
6,036.13
8,059.91
4,706.82
1,146.33
906.38
388.21
250.00
4,800.00
380.34
3,920.86
4,894.33
4,706.82
352.88
e-
6-


bc-

Inc. Tragaluz
d7a-
VENTANAS
8a-
Llave de paso de 1"
Desague de Pisos 2"
10ab-
REVESTIMIENTO EN :
218.47
m2
795.40
16.68
m3
795.40
111.73
27.50
m2
ml
879.67
268.98
84.42
84.42
84.42
2.46
ml
m2
ml
m2
872.58
554.92
62.38
368.39
1,115.62
m2
46.64
1,115.62
36.28
m2
m2
128.49
159.29
5.48
19.20
4.00
8.00
1.00
1.00
28.63
14.76
ml
ml
ml
ud
pa
pa
pl
pl
2,200.00
2,200.00
2,055.69
375.40
176,355.30
31,296.54
1,149.18
695.00
32.56
5.24
21.80
12.40
3.35
3.20
ml
m2
ml
ml
ml
ml
2,208.33
476.19
400.00
2,208.33
2,208.33
2,208.33

2.00
11.60
116.00
29.00
87.00
121.80
5.80
14.00
3.00
Llave jardin de 3/4
12.00
Llave de paso de 1"
6.00
ud
ml
ml
ml
ml
ml
ml
ud
ud
ud
ud
12,000.00
230.31
187.48
153.60
127.98
357.88
668.60
4,398.85
262.82
820.80
995.80
cd-
11abcd-

Zabaleta
Rampa de hormigon
12a-
PINTURA
Base (Economica)
bc-
13abcd-efghi-
VARIOS
Pergolado de ( 0.30 x 0.55 ) ( 1.32 m3 )
jklmn-
Base de gabinete
abcdefghijk-
lm-
Acometida de 11/2
1.00
1.00
ud
ud
5,500.00
170,000.00

V.abcdefg-

Replanteo
Relleno compactado
3/8" @ 0.14
)
3/8" a
0.20
hij-

0.20
klmn
opqr-

Paete plido
Zabaletas en pisos
1.00
36.87
38.58
47.93
2.63
2.37
pa
m3
m3
m3
m3
m3
1,000.00
286.53
68.56
300.00
629.69
6,984.47
2.27
m3
8,441.52
0.35
m3
25,158.79
0.83
m3
16,610.98
0.55
m3
18,572.42
0.83
26.80
39.58
11.38
11.36
1.00
1.00
1.00
1.00
m3
m2
m2
ml
m2
ud
ud
ud
ud
14,549.27
1,337.36
234.72
63.40
142.39
3,450.00
16,500.00
15,681.00
8,775.00
15.82
0.52
32.44
31.60
5.15
5.15
3.87
15.07
32.44
32.44
1.40
m2
m3
m2
ml
m2
m2
m2
p2
m2
m2
m2
809.98
11,317.43
211.17
62.66
146.00
440.00
521.84
350.00
128.49
46.64
159.29

VI.abcdefghijk-

Cantos en general

Y FILTRANTE
I.- Preliminares:
1- Replanteo
1.00
p.a.
1,000.00
60.00
77.99
3.00
2.00
m3
m3
m3
m3
286.53
300.00
68.56
629.69
5.11
3.83
0.08
m3
m3
m3
8,885.86
16,130.94
19,598.77
39.20
6.60
m2
m2
1,337.36
1,045.95
47.65
19.60
m2
ml
234.72
63.40
2.00
1.00
3.00
ud
ud
ud
70.00
4,090.00
3,604.00
0.25
44.05
0.03
1.60
3.45
1.00
m3
m3
m3
m2
m2
ud
286.53
300.00
8,885.86
1,045.95
234.72
900.00
0.50
m3
16,130.94
80.00
1.00
4.00
1.00
1.00
pl
ud
ud
ud
ud
500.00
5,000.00
4,000.00
5,000.00
2,500.00
III.- Hormign en :

IV Muro de bloques
1- De 0.20 m con 3/8 a 0.20 m BNP

2- De 0.15 m con 3/8 a 0.20 m BNP

2- Zabaleta
VI.- Sanitaria

2- Bote
4- De 0.15 m con 3/8 a 0.20 m BNP
6- Tapa de hormigon
7- nivel de losas.
3- Tubos PVC de 8"
AREAS EXTERIORES
1ab-

c-

area civica
1.00
ud
17,778.95
20.00
ml
2,230.74
158.00
m2
700.13
d-
fghij2-

entre modulos
Paragomas
PAISAJISMO
abcde-

min. 0.20
Arbustos
Palmas y Arboles
e-
8.00
ud
4,500.00
182.50
m2
700.13
157.93
36.51
36.51
4.00
1.00
m2
m2
ml
ud
pa
1,714.72
592.98
600.83
1,965.97
4,540.56
291.60 ud
134.00 ud
13.00 ud
4.00 ud
8.00 dia
320.34
150.00
800.00
1,500.00
1,500.00

MISCELANEOS
a-
47.00
4.00
1.00
1.00
ud
ud
ud
ud
1,160.00
742.40
742.40
742.40
1.00
22.00
2.00
2.00
1.00
ud
ud
ud
ud
p.a
742.40
742.40
600.00
600.00
11,750.00
36.00
ud
1,214.64
9.00
ud
1,062.31
4.00
ud
1,423.04

15.00
ud
1,242.97
3.00
ud
751.67
1.00
ud
1,068.51
1.00
ud
1,376.53
8- Globo de 4" x 6"
11.00
ud
679.35
bcd-

efghi-

BLOQUE B1
A.- PRIMER NIVEL:
4-

8.00
ud
2,359.55
1.00
ud
8,088.94
70.00 pies
219.49
8 Bkrs. 20A/1P
2 Bkrs. 30A/2P
2C thw No. 4 fases.
1C thw No. 6 neutro
1T- pvc sdr- 26- 2".
1.00
ud
1,444.67
1.00
ud
760.03
32.00
2.00
3.00
2.00
ud
ud
ud
ud
1,214.64
1,062.31
1,423.04
1,372.19
13.00
6.00
6.00
ud
ud
ud
1,242.97
1,285.78
1,031.85
8.00
ud
2,359.55
24.00
ud
3,215.52
6.00
ud
3,881.05
1.00
ud
6,043.98
250.00 pies
101.22

COMEDOR
5-

Formado por:
9 Bkrs. 20A/1P
(PC).compuesto por:
Tuberia pvc de 1"
1.00
ud
1,444.67
21.00
ud
1,214.64

2.00
ud
1,062.31
3.00
ud
1,423.04

5- Globo de 4" x 6"
4.00
ud
1,242.97
4.00
ud

6.00
ud
1.00
ud
4-

compuesto por:
180.00 pies
679.35
2,359.55
4,549.84
104.71

Tuberia pvc de 1"
1.00
ud
1,444.67

1.00
pa
38,650.00
1.00
ud
1,402.89
1.00
ud
3,385.31
1.00
ud
8,266.93
5- Condulet de 2"
1.00
ud
443.35
2.00
ud
3,051.21
1.00
ud
1,013.38
4.00
ud
49.09
1.00
ud
72,349.20
1.00
ud
28,457.35
1.00
ud
27,251.53
80.00 pies
895.77
ENTRADA GENERAL
9-

3R.
1- MB 200/2
7-40/2
compuesto por:
1T- pvc sdr- 26- 2".

compuesto por:
175.00 pies
896.16

1T- pvc sdr- 26- 2".
electrosoldada).
1.00
ud
29,267.21
1.00
pa
150,000.00
8.00
ud
1.00
49.50
36.00
28.50
19.50
4.50
4.50
57.00
342.00
130.50
130.50
300.00
814.50
150.00
10.00
20.00
p.a
m3
m3
m3
m3
m3
m3
m2
m2
m2
m2
ml
m2
ml
m2
m2
150,000.00
150.00
6,000.00
274.06
68.56
300.00
8,021.21
23,811.28
24,380.51
823.27
896.40
43.58
234.57
62.10
128.49
450.00
8,500.00
159.29
1.00
p.a
120,000.00

1-


en obra )
3abcdefghijklmno-

Columna (20 * 20) 41/2"est. 3/8"@ 20

RESUMEN
SUB-TOTAL BLOQUE B1

Y
FILTRANTE
SUB-TOTAL
AREAS EXTERIORES
SUB-TOTAL GENERAL
GASTOS GENERALES
TRANSPORTE
SEGUROS Y FIANZAS
IMPREVISTOS
SUPERVISION
ITEBIS ( 18% )
CODIA
ESTUDIO DE SUELO
10.00%
3.00%
2.75%
4.50%
1.00%
5.00%
10.00%
18.00%
0.10%
PA
PA
PA
NOTAS:
a) Presupuesto preparado con los precios del mercado local ( por provincia ) y con la mano de obra establecida por el Ministerio d
SOMETIDO POR:

ING. TERESA RODRIGU

M.+BIBLIOTECA
VALOR
SUB-TOTAL
60,000.00
60,000.00
104.14
674.19
1,834.47
2,816.90
841.50
3,366.00
23,275.00
1,444.44
375.00
382.05
9,153.76
12,677.50
3,499.45
60,444.41
30,000.00
30,000.00
1,500,000.00
1,500,000.00
200,000.00
200,000.00
200,000.00
200,000.00
R.D $
2,050,444.41
10,000.00
10,000.00
2,500,000.00
2,500,000.00
21,567.91
138,845.27
54,743.54
127,730.68
119,087.56
9,516.32
8,865.31
27,986.70
69,562.70
81,160.77
6,096.93
11,152.02
72,846.74
8,165.66
73,468.02
22,500.86
ver volumen
53,503.66
847,564.73
3,573.75
33,000.00
35,424.45
1,826,363.59
148,696.97
24,071.79
105,078.71
11,102.21
288,949.68
18,677.51
115,129.88
151,856.55
26,439.57
37,287.71
6,791.89
356,183.11
161,569.44
299,282.52
34,293.55
495,145.51
11,953.92
1,857.02
2,202.45
15,237.20
20,370.41
51,621.00
221,512.34
221,512.34
56,420.82
12,406.94
11,000.00
5,500.00
31,200.00
116,527.76
190,625.70
190,625.70
67,559.90
67,559.90
48,359.46
23,534.10
12,186.26
7,941.50
3,823.96
3,092.22
2,719.14
586.94
776.42
1,500.00
15,438.26
9,600.00
1,141.02
130,699.28
21,480.00
21,480.00
39,762.68
25,393.01
4,664.16
5,520.73
2,827.64
78,168.22
55,000.22
119,845.19
62,697.51
9,731.03
247,273.95
73,642.12
12,532.29
86,948.55
48,461.47
221,584.43
R.D $
6,823,694.47
R.D $
6,823,694.47
1,500.00
1,500.00
500,000.00
500,000.00
21,525.87
61,709.01
35,897.40
66,309.95
86,248.26
14,707.04
44,438.80
44,438.80
44,438.80
4,454.00
7,685.51
19,023.52
520,032.35
4,084.28
974,993.60
101,378.07
53,021.29
154,399.36
27,365.10
25,657.16
80,516.52
14,018.64
27,583.56
6,407.29
181,548.27
93,374.94
172,962.71
10,599.17
276,936.82
71,786.26
4,942.05
99,743.60
2,494.36
33,775.72
212,741.99
18,806.94
18,610.41
10,400.00
47,817.35
271,841.22
271,841.22
233,937.20
233,937.20
29,279.22
29,279.22
16,119.82
9,413.64
9,936.64
4,886.13
2,292.66
3,625.52
776.42
1,000.00
2,400.00
760.68
51,211.51
7,597.50
7,597.50
60,268.10
38,488.06
8,513.41
1,903.70
4,285.84
113,459.11
30,387.36
70,312.30
7,461.75
11,941.97
120,103.38
34,474.14
6,000.00
65,775.86
6,600.00
199,310.78
44,614.77
44,614.77
18,000.00
419,390.32
RD$
3,596,756.85
8,000.00
8,000.00
1,500,000.00
1,500,000.00
298,231.26
440,846.41
251,765.43
666,059.08
44,637.41
1,701,539.59
270,891.16
270,891.16
48,057.32
93,276.39
107,478.71
18,412.25
49,529.36
316,754.03
180,806.29
338,182.97
16,035.46
535,024.72
139,080.76
8,215.16
7,483.08
186,115.60
57,268.96
398,163.56
67,704.98
42,315.61
9,403.47
28,210.41
147,634.47
131,551.28
131,551.28
113,207.30
113,207.30
9,683.98
34,583.60
820.80
6,743.25
6,036.13
8,059.91
4,706.82
1,146.33
1,812.76
776.42
500.00
4,800.00
380.34
3,920.86
4,894.33
28,240.92
7,057.60
124,164.05
173,771.04
13,267.27
98,285.53
7,396.95
292,720.79
73,663.20
46,846.35
5,266.12
906.24
126,681.91
52,032.52
143,346.01
5,779.04
201,157.57
12,056.00
42,240.00
8,222.76
3,003.20
176,355.30
31,296.54
32,901.02
10,258.20
71,903.36
2,495.24
8,720.00
27,383.35
7,397.92
7,066.67
R.D $
24,000.00
2,671.60
21,747.68
4,454.40
11,134.26
43,589.78
3,877.88
61,583.90
788.46
9,849.60
5,974.80
441,299.56
6,308,789.99
5,500.00
170,000.00
365,172.36
365,172.36
1,000.00
10,564.36
2,645.04
14,379.00
1,656.08
16,553.19
19,162.25
8,805.58
13,787.11
10,214.83
12,075.89
35,841.25
9,290.22
721.49
1,617.55
3,450.00
16,500.00
15,681.00
8,775.00
202,719.84
202,719.84
12,813.88
5,885.06
6,850.35
1,980.06
751.90
2,266.00
2,019.52
5,274.50
4,168.22
1,513.00
223.01
43,745.50
RD$
43,745.50
1,000.00
1,000.00
17,191.80
23,397.00
205.68
1,259.38
42,053.86
45,406.74
61,781.50
1,567.90
108,756.15
52,424.51
6,903.27
59,327.78
11,184.41
1,242.64
12,427.05
140.00
4,090.00
10,812.00
15,042.00
71.63
13,215.00
222.15
1,673.52
809.78
900.00
8,065.47
24,957.55
40,000.00
5,000.00
16,000.00
5,000.00
2,500.00
68,500.00
RD$
332,064.39
17,778.95
44,614.77
110,620.54
36,000.00
127,773.73
270,805.57
21,649.70
21,936.30
7,863.88
4,540.56
663,584.00
93,411.14
20,100.00
10,400.00
6,000.00
12,000.00
141,911.14
RD$
805,495.14
54,520.00
2,969.60
742.40
742.40
742.40
16,332.80
1,200.00
1,200.00
11,750.00
90,199.60
RD$
90,199.60
43,727.04
9,560.78
5,692.16
18,644.59
2,255.01
1,068.51
1,376.53
7,472.90
18,876.40
8,088.94
15,364.19
1,444.67
760.03
134,331.75
RD$
134,331.75
38,868.48
2,124.62
4,269.12
2,744.37
16,158.65
7,714.71
6,191.11
18,876.41
77,172.48
23,286.32
6,043.98
25,305.38
1,444.67
230,200.30
RD$
230,200.30
25,507.44
2,124.62
4,269.12
4,971.89
2,717.42
14,157.30
4,549.84
18,848.33
1,444.67
78,590.63
RD$
38,650.00
1,402.89
3,385.31
8,266.93
443.35
6,102.42
1,013.38
196.34
72,349.20
28,457.35
27,251.53
71,661.93
78,590.63
156,828.25
29,267.21
RD$
445,276.11
RD$
888,398.78
150,000.00
150,000.00
1,200,000.00
1,200,000.00
6,000.00
13,565.97
2,468.16
8,550.00
156,413.60
107,150.76
109,712.30
46,926.39
306,568.80
5,687.19
30,611.39
18,630.00
104,655.11
67,500.00
85,000.00
3,185.80
1,072,625.47
RD$
2,422,625.47
120,000.00
120,000.00
RD$
RD$
RD$
RD$
RD$
RD$
2,050,444.41
6,823,694.47
3,596,756.85
6,308,789.99
365,172.36
202,719.84
RD$
RD$
RD$
RD$
RD$
RD$
RD$
43,745.50
332,064.39
805,495.14
90,199.60
888,398.78
2,422,625.47
120,000.00
RD$
24,050,106.81
2,405,010.68
721,503.20
661,377.94
1,082,254.81
240,501.07
1,202,505.34
2,405,010.68
432,901.92
24,050.11
50,000.00
100,120.00
143,000.00
9,468,235.75
R.D $
33,518,342.56
APROBADO POR:

LISTADO DE MATERIALES
LISTADO DE INSUMOS
UD
PU
Cemento grs
Arena gruesa
Arena fina para paete
Grava
Gravilla
Gravilla blanca
Caliche
Granzote fino
Tierra negra
Hormign Industrial 210 kg/cm2
Servicio de bombeo
Cal
Acero 3/8"- 1" Grado 60
Acero 1/4" Grado 60
fda
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
fda
qq
qq
285.00
975.00
975.00
1,000.00
1,000.00
1,100.00
400.00
370.22
500.00
6,200.00
5,950.80
522.00
145.00
2,300.00
2,300.00
Acero Malla D 2.3 x 2.3 ( 15 x 15 )

Acero Malla D 2.3 x 2.3 ( 15 x 15 )
rollo
7,788.00
2,388.96
Acero malla W2.3 x W2.3 x 15 x 15

Alambre dulce no. 18
Madera de pino bruta
Madera de pino cepillada
Madera de pino tratado
Bovedillas (0.60 x 0.60 x 0.20)
Bovedillas (0.50 x 0.50 x 0.20)
Agua
Estopa
Escoba
Clavos corrientes 2 1/2
Clavos de zinc
Clavos de acero 2 1/2"
Clavos galvanizados 2"
qq
qq
qq
qq
m2
lbs
p2
p2
p2
ud
ud
gl
lbs
ud
lbs
lbs
lbs
lbs
2,971.65
2,916.67
2,448.61
71.00
40.00
42.00
45.00
45.00
196.56
92.80
0.50
60.00
15.00
35.00
42.00
52.00
50.00
Clavos de plywood
Bloques de 0.20 m
Bloques de 0.15 m
Bloques de 0.10 m
lbs
ud
ud
ud
45.00
37.00
27.00
24.00
Cermica blanca mate para paredes (0.20 x 0.20)m

Piso de granito fondo grs (0.30 x 0.30)m
Piso de granito fondo grs (0.30 x 0.30)m
Zcalos de granito fondo gris (0.07 x 0.30)m
Escalones de granito fondo gris
Zocalos de granito fondo gris en escalera
Derretido de cemento blanco
Derretido de cemento gris
Impermeabilizante polyester Lona (e=3mm)
Impermeab. ( Fibra Poliglass)(4Kg=3.00mm
Tope marmolite crema instalado
Plafond en PVC
Aceite de cocina
Puertas de pino tratado
Marcos pino tratado 2" x 4"
Bisagras 31/2" x 31/2' Stanley A.I.
m2
m2
ud
ml
ml
ml
fda
fda
m2
m2
p2
m2
gl
p2
pl
ud
375.00
425.00
38.25
87.00
1,350.00
145.00
230.00
230.00
310.00
440.00
300.00
750.00
226.00
179.51
47.30
206.48
Llavin Wesltlock 400 series Barrington, Brushed Crhome

Tornillos y tarugos
Tornillo de 1/2" x 2"
Gabinetes en pino tratado en piso
Gabinetes en pino tratado en pared
Gabinetes tipo Everdoor en piso
Gabinetes tipo Everdoor en pared
Trameria en madera
Puerta Malla ciclonica (òrrediza)
Puerta Malla ciclonica (batiente)
ud
ud
ud
pl
pl
pl
pl
ml
ml
ud
721.99
2.25
3.25
1,200.00
1,200.00
1,149.18
695.00
400.00
4,152.80
3,016.00
Puerta Malla ciclonica (batiente) de 2.03 aula inicial

Alambre trinchera
Verja perimetral malla ciclnica (h=6')
De tola ( Acceso a Aulas y Baos )
Puerta de Pino Apanel. ( cab/Baos) C/P
Protectores de Hierro ( Entrada Escalera )
ml
ml
ml
m2
m2
ud
p2
p2
3,300.00
450.00
1,160.00
3,626.00
4,851.19
3,150.00
290.00
310.00
Plywood de 3/16
Verja de zinc con madera
ud
ml
420.00
450.00

ml
ml
2,200.00
662.00
Puertas polimetal ( 2.00 x 2.65 ) (Inc. Tragalux)

Puertas de EVERDOOR (Inc. Tragalux)
p2
ud
ud
ud
ud
272.90
16,926.25
14,105.21
9,403.47
9,403.47
Puertas en EVERDOOR (0.90 * 2.10)(Inc.Tragalux)

Puertas en EVERDOOR (0.90 * 2.10)
Puertas en EVERDOOR (0.90 * 2.10)comedor
Puertas en EVERDOOR (0.70 * 1.40)
Puerta de cierre de 2.03ml en patio aula inicial
De tola ( Acceso a Aulas y Baos )
Puerta de hierro
Puerta de Pino Apanel. ( cab/Baos) C/P
Aluzinc en techo de comedor
Cepo en columnas
Puerta hierro y tola (òrrediza)
Estructura de durot. Y metalico
Caos en techo
Schidrock en muros
Instalar inverso de
Reubicar tinaco
Operadores de ventana
Ladrillo de 2*2*8
Tableta tipo Ladrillo de 2*2*8
Pegatod
Para goma + sealizacion
Tablero fiberglass basket ( inc.aro, base )
Poste volleyball y cajuelas
Malla de voleyball
Senalizacion de cancha
Pintura Ecomica
Pintura primer para base lanco (una mano)
Acrlica
ud
ud
ud
ud
ud
m2
p2
ud
m2
ud
ml
m2
ml
m2
ud
ud
ud
ud
ud
fun
ud
und
und
und
und
gl
gl
gl
6,203.47
5,500.00
5,200.00
5,200.00
3,300.00
4,851.19
350.00
3,150.00
2,100.00
1,000.00
8,500.00
4,038.32
623.20
1,300.00
30,000.00
2,500.00
110.00
12.00
6.80
190.00
1,250.00
8,550.00
6,750.84
895.00
11,000.00
253.00
375.00
685.00
PUERTA METALICA EN BARRAS DE HIERRO DE 1/2 CON

PERFILES DE 2 x 2 Y MARCOS EN 1 1/2 x 1 1/2 (Solicitar
Diseo)
Pintura Esmalte
Pintura de aluminio
Pintura semigloss
Oxido Rojo
Thorobond
Sealer
Laca
Tinner
Materiales diversos
Guindola
Aguarras
Disco de corte
Tubo hueco h.g de 2 1/2"
Copa terminal h.g. 1/2"
Reduccion H.G. 1 1/2x 2 1/2"
Polea, argolla y con su driza
Teflon
Paragomas
Sealizacion en parqueos
Asfalto en area de parqueos
VARIOS
Carretilla
Pala
Tanque de agua
Gasolina
Alquiler Ligadora
Alquiler de maquito
Greader de 12 G
Rodillo CA-25
Tractor D8K
Pala cargadora 950
Gasoil
Camion de agua
Alquiler de compresor
Valla de promocion escuelas nuevas
Valla de promocion ampliacion escuelas
Tinaco de 500gls.
gl
gl
gl
gl
gl
gl
gl
gl
m2
m2
gls
ud
ud
ud
ud
ud
pa
ud
ud
pa
m2
1,043.00
1,100.00
934.00
577.00
900.00
525.00
525.00
275.00
9.92
7.35
315.00
145.00
2,714.00
1,416.00
39.00
250.00
750.00
32.00
1,965.97
1.00
1.00
ud
ud
ud
gls
hr
hr
hr
hr
hr
hr
gls
viaje
hr
3,500.00
750.00
950.00
224.20
350.00
350.00
1,863.77
1,720.40
3,888.82
1,899.60
200.60
950.00
1,062.50
pa
ud
ud
60,000.00
15,000.00
12,000.00
Pozo tubular de 140 pl tubos de HG incl bomba

Pozo Filt. ( Perf. + Tubs. PVC de 12" ) de 60pl
Placa de blonce
Letras de 8
Sealizacion en escuela
Figurita en escuela
Banco
ud
ud
ud
ud
ud
ud
ud
219,011.40
155,269.40
16,000.00
1,160.00
742.40
600.00
4,500.00
Suministro y colocacion de columpios / Sol. Diseo )

Pintura Infantil en Muros
Tobogan " LITTLE TIKES " ( Sol. Modelo )
ud
ud
ud
17,237.07
6,000.00
65,775.86
Acondicionamiento del terreno ( NORMAL )
pa
500,000.00
Acondicionamiento del terreno ( DESFABORABLE)
pa
1,000,000.00
Acondicionamiento del terreno ( MUY DESFABORABLE )
pa
1,500,000.00
tierra , aceras ,contenes y asfalto )

Agua potable
Energia electrica
pa
pa
pa
2,000,000.00
200,000.00
200,000.00
pa
30,000.00
pa
700,000.00
Via de acceso con un ancho de 6.0 mt( incluye movimiento de
BAJO NIVEL DE PISO (Estas partidas van a depender del Estudio

de suelo y el tipo de terreno en el cual se va a ejecutar la obra y
deben ser desglozadas conforme a diseo estructural )

pa
1,400,000.00
pa
1,800,000.00
pa
1,200,000.00
pa
1,600,000.00
pa
2,000,000.00
pa
2,500,000.00
pa
1,875,000.00
pa
1,250,000.00


pa
500,000.00
pa
1,000,000.00
pa
1,500,000.00
pa
1,000,000.00
pa
1,500,000.00
pa
2,000,000.00
pa
2,500,000.00
pa
1,500,000.00


pa
1,000,000.00
Calculo de andamios exteriores
m2
637.00
ud
PAISAJISMO
Grama Enana( S/C y acondicionamiento del terreno ) esp. min. 0.20
Arbustos
ud
320.34
150.00
Palmas y Arboles
ud
800.00
ud
1,500.00
dia
1,500.00
pa
pa
150,000.00
90,000.00
pa
pa
75,000.00
45,000.00
pa
120,000.00
Demolicion de modulos
pa
150,000.00
Reparacion y pintura de modulos existentes
ud
150,000.00
PAISAJES
Avellano criolla de (5à 6')
Duranta (1.5`)
Roble criollo amarillo de 5 a 7
Cordyline rojo
Grama enana incl. Regado nivelado, tierra negra.
ud
ud
ud
ud
m2
100.00
25.00
379.00
50.00
251.22
Fumigacion general
Fumigacion en cimientos
Fumigacion general
Fumigacion en cimientos
Instalacion sanitaria exterior
Grama enana incl. Regado nivelado, tierra negra,

acondicionamiento de terreno
Croto
Mara
Iris japonesa
Palma manila
Palma Rubelinei
Palma areca de 5' 7'
Yuvia de estrella
Arrayan
Lantana
Sania
Cika revoluta
Carmoni de 5' 7'
Gri gri de 5' 7 '
Cordeline rojo
Fukintea de 1.5
Maguellito
Flambollan de 8' a 10'
Piedra de rio
Piedra de jardin
Zafacones de jardn
Mangueras y herramientas de regado
Mano de obra paisajista
Maguellito
Flambollan de 8' a 10'
m2
ud
ud
ud
ud
ud
ud
ud
ud
ud
m3
Fund
ud
ud
Dia
PA
291.22
40.00
1,200.00
40.00
725.00
200.00
225.00
39.00
1,800.00
135.00
29.00
1,200.00
150.00
1,200.00
50.00
35.00
50.00
200.00
950.00
500.00
550.00
1,250.00
1,500.00
12,000.00
50.00
200.00
1,500.00
FECHA:JULIO 2013
1,200.00
1,200.00
300.00
300.00
1,931.53
3,766.00
Limpieza del area . Extraccin de

capa vegetal ( e= variable ),Corte
de terreno para nivelar solar , Bote
de material de la extraccion de
capa vegetal , Relleno compactado
granular en area exterior con e =
variable y Tala de arboles .
I AULA INICIAL ZII
2 AULA INICIAL ZII
3 AULA INICIAL
ZII
COMEDOR 75 ALUMNOS ZII
COMEDOR 150 ALUMNOS

ZII
COMEDOR 300 ALUMNOS
ZII ( 4 ESPACIOS )
ZII ( 3 ESPACIOS )
ZII ( 2 ESPACIOS )
ZII
I AULA INICIAL ZI
2 AULA INICIAL ZI
3 AULA INICIAL
ZI
COMEDOR 75 ALUMNOS ZI
COMEDOR 160 ALUMNOS
ZI
COMEDOR 256 ALUMNOS
ZI
ZI ( 4 ESPACIOS )
ZI ( 3 ESPACIOS )
ZI ( 2 ESPACIOS )
637.00
CONSTRUCCIONES
AMPLIACIONES Y
REPARACIONES
EXTERIOR
AMPLIACIONES Y
REPARACIONES
AMPLIACIONES Y
REPARACIONES

PRESUP:
No. 09013110 PARA LA AMPLIACION Y REP. DE LA ESCUELA BASICA EL CAIMITO


No.
PARTIDAS
I1-
PRELIMINARES
Valla de promocion
2abcdefghijklm-
Excavacin en Tierra
Parales 4"x4"
Parales de 2"x4"
Correas de 2"X4"
Durmientes de 2"x4"
Puerta Plywood
Pernos
Clavos c/cabeza 2"
Techo de Znc 1 Agua
M.O. carpintera
3-
CANT.
UD
P.U.
1.00
pa
60,000.00
0.38
0.19
49.50
82.85
24.75
99.00
19.00
2.10
15.00
15.00
16.00
23.05
608.60
m3
m3
p2
p2
p2
p2
ud
m2
ud
lb
m2
m2
p2
274.06
3,410.28
37.06
34.00
34.00
34.00
1,225.00
687.83
25.00
25.47
557.55
550.00
5.75
1.00
ud
30,000.00
1.00
pa
1,500,000.00
1.00
1.00
pa
pa
200,000.00
200,000.00
1.00
p.a.
10,000.00

4-

5ab-

Agua potable
Energia electrica
II-
BLOQUE BI
PRIMER NIVEL
A.a-

B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcdefghijklmno-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
( 0.20 x 0.35 )
1.00
p.a.
2,500,000.00
0.64
3.85
1.68
4.18
3.30
0.44
0.33
1.16
3.19
4.10
0.26
0.41
3.68
0.44
3.14
0.87
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
26,589.57
23,977.41
21,603.99
19,614.81
23,233.72
26,885.05
19,614.81
18,414.82
23,176.96
25,585.06
2.70
53.47
0.14
33.00
2.25
m3
m3
m3
ud
m3
19,666.17
15,723.47
25,298.28
1,000.00
15,620.70
pqrst-

Dinteles ( 0.15 x 0.30 )
2abcd-
MUROS DE BLOQUES
119.35
22.85
129.73
15.51
m2
m2
m2
m2
1,216.61
1,029.85
789.08
697.71
3abcdef-
Cantos en General
79.31
545.20
639.10
639.10
595.08
41.50
m2
m2
m2
m2
ml
ml
232.96
208.63
235.07
40.27
62.19
162.50
4abc-
318.00
318.00
190.15
m2
m2
ml
495.74
927.24
177.07
5a-
Fino en Techo Plano
32.00
m2
365.95
bcd-
Zabaleta En Techo
e-
23.00
1.00
34.63
ml
ud
m2
79.73
2,202.45
440.00
23.00
ml
873.33
6a-

61.09
m2
3,626.00
7abcde-

6.00
2.00
2.00
1.00
6.00
ud
ud
ud
ud
ud
9,403.47
6,203.47
5,500.00
5,500.00
5,200.00
8a-
657.33
p2
290.00
9a-
82.86
m2
795.40
10abcdefghijklm-
Desague de Pisos 2"
6.00
5.00
2.00
2.00
2.00
2.00
3.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
8,059.91
4,706.82
6,093.13
3,920.86
1,911.98
1,546.11
906.38
293.47
388.21
250.00
15,212.00
9,600.00
1,141.02
11a-
PLAFOND.
Plafond en PVC
28.64
m2
750.00
12abcde-
ACERAS PERIMETRALES
Zabaletas
44.60
44.60
12.00
14.50
44.60
ml
m2
ml
m2
ml
872.58
554.92
384.30
368.39
62.38
13a-

De base
1,179.25
m2
46.64
932.72
246.53
61.09
m2
m2
m2
128.49
254.32
159.29
bcd-

14a-
VARIOS
b-

61.70
ml
1,192.84
10.50
651.30
20.10
ml
m2
ml
1,192.84
133.50
2,405.06
1.00
p.a.
1,500.00
1.00
p.a.
500,000.00
0.64
1.71
1.10
2.17
2.39
0.68
2.00
2.00
2.00
0.24
0.36
0.96
32.79
0.16
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
22,009.40
22,009.40
22,009.40
18,414.82
21,152.64
19,666.17
15,731.58
25,298.28

cd-

Andamios exteriores
SUB-TOTAL BLOQUE B1

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde
fghi
j
klnm-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.35 )
Viga V3X de ( 0.20 x 0.35 )
Viga V2Y ( 0.30 x 0.45 )
Dinteles ( 0.15 x 0.30 )
2-
MUROS DE BLOQUES
ab-

81.37
65.46
m2
m2
1,216.61
789.08
3abcdef-
Cantos en General
116.20
121.50
338.86
338.86
440.21
39.15
m2
m2
m2
m2
ml
ml
232.96
208.63
235.07
40.27
62.19
162.50
4abc-
183.78
183.78
58.77
m2
m2
ml
495.74
927.24
177.07
5abce-
Fino en Techo Plano
Zabaleta En Techo
200.93
62.90
226.69
2.00
m2
ml
m2
ud
349.66
77.56
440.00
1,247.18
63.80
ml
522.57
2.00
3.00
2.00
ud
ud
ud
9,403.47
6,203.47
5,200.00
74.97
m2
3,626.00
806.68
p2
290.00
35.91
m2
795.40
2.00
2.00
2.00
1.00
2.00
4.00
2.00
4.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
pa
pa
8,059.91
4,706.82
4,894.33
4,886.13
1,146.33
906.38
388.21
250.00
2,400.00
760.68
10.13
m2
750.00
f6abc-

7a-

8a-

9a-
10abcdfghijk11a-
Fregadero sencillo
Desague de Pisos 2"
PLAFOND.
Plafond en PVC
12-
ACERAS PERIMETRALES
abcde-

Zabaletas
13a-
De base tropical
bcd-


f)
g)
67.60
67.60
13.52
5.00
67.60
ml
m2
m3
m2
ml
872.58
554.92
629.69
368.39
62.38
651.53
m2
46.64
547.22
29.34
74.97
m2
m2
m2
128.49
254.32
159.29
2.00
1.00
1.00
2.00
60.00
ud
pa
ud
ml
ml
17,237.07
6,000.00
65,775.86
3,300.00
3,283.58
20.00
ml
2,193.52
20.00
4.00
ml
ud
2,193.52
4,500.00
1.00
p.a.
8,000.00
1.00
p.a.
1,500,000.00
11.65
21.45
12.25
57.46
2.25
m3
m3
m3
m3
m3
25,599.25
20,552.28
20,552.28
11,591.70
19,838.85

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde-
HORMIGON ARMADO
Columnas C1 ( 0.40 x 0.40 )
Viga V1X ( 0.30 x 0.55 )
Viga V1Y ( 0.30 x 0.55 )
Dintel ( 0.15 x 0.45 )
2a-
MUROS DE BLOQUES
343.30
m2
789.08
3ab-
206.29
447.09
m2
m2
232.96
208.63
cde-

Cantos en General
457.22
457.22
796.42
m2
m2
ml
235.07
40.27
62.19
4abc-
H.A.B/Piso (chap.) e=0.08 (W2.3*150*150)
364.72
364.72
90.56
m2
m2
ml
495.74
927.24
177.07
5abcd-
Fino en Techo Plano
Zabaleta En Techo
397.76
105.92
6.00
422.99
m2
ml
ud
m2
349.66
77.56
1,247.18
440.00
111.86
ml
511.97
4.00
ud
16,926.25
3.00
ud
14,105.21
1.00
ud
9,403.47
3.00
ud
9,403.47
36.28
m2
3,626.00
390.37
p2
290.00
1.00
8.00
1.00
45.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
6.00
20.00
ud
ud
ud
ml
ud
ud
ud
ud
ud
ud
ud
pa
pa
ud
ud
ud
ml
9,683.98
4,322.95
820.80
149.85
6,036.13
8,059.91
4,706.82
1,146.33
906.38
388.21
250.00
4,800.00
380.34
3,920.86
4,894.33
4,706.82
352.88
e-
6-


bc-

Inc. Tragaluz
d7a-
VENTANAS
8a-
Llave de paso de 1"
Desague de Pisos 2"
10ab-
REVESTIMIENTO EN :
218.47
m2
795.40
16.68
m2
795.40
111.73
27.50
m2
ml
879.67
268.98
84.42
84.42
84.42
2.46
ml
m2
ml
m2
872.58
554.92
62.38
368.39
1,115.62
m2
46.64
1,115.62
36.28
m2
m2
128.49
159.29
5.48
19.20
4.00
8.00
1.00
1.00
28.63
14.76
ml
ml
ml
ud
pa
pa
pl
pl
2,200.00
2,200.00
2,055.69
375.40
176,355.30
31,296.54
1,149.18
695.00
32.56
5.24
21.80
12.40
3.35
3.20
ml
m2
ml
ml
ml
ml
2,208.33
476.19
400.00
2,208.33
2,208.33
2,208.33

2.00
11.60
116.00
29.00
87.00
121.80
5.80
14.00
3.00
Llave jardin de 3/4
12.00
Llave de paso de 1"
6.00
ud
ml
ml
ml
ml
ml
ml
ud
ud
ud
ud
12,000.00
226.56
183.73
149.85
124.23
352.88
663.60
4,322.95
262.82
820.80
995.80
cd-
11abcd-

Zabaleta
Rampa de hormigon
12a-
PINTURA
Base (Economica)
bc-
13abcd-efghi-
VARIOS
Pergolado de ( 0.30 x 0.55 ) ( 1.32 m3 )
jklmn-
Base de gabinete
abcdefghijk-
lm-
Acometida de 11/2
1.00
1.00
ud
ud
5,500.00
170,000.00

V.abcdefg-

Replanteo
Relleno compactado
3/8" @ 0.14
)
3/8" a
0.20
hij-

0.20
klmn
opqr-

Paete plido
Zabaletas en pisos
1.00
36.87
38.58
47.93
2.63
2.37
pa
m3
m3
m3
m3
m3
1,000.00
286.53
68.56
300.00
629.69
6,805.14
2.27
m3
8,265.24
0.35
m3
24,776.46
0.83
m3
16,323.55
0.55
m3
18,283.98
0.83
26.80
39.58
11.38
11.36
1.00
1.00
1.00
1.00
m3
m2
m2
ml
m2
ud
ud
ud
ud
14,300.42
1,305.14
232.18
62.38
139.74
3,450.00
16,500.00
15,681.00
8,775.00
15.82
0.52
32.44
31.60
5.15
5.15
3.87
15.07
32.44
32.44
1.40
m2
m3
m2
ml
m2
m2
m2
p2
m2
m2
m2
789.08
11,094.46
208.63
62.19
143.33
440.00
507.28
350.00
128.49
46.64
159.29

VI.abcdefghijk-

Cantos en general

Y FILTRANTE
I.- Preliminares:
1- Replanteo
1.00
p.a.
1,000.00
60.00
77.99
3.00
2.00
m3
m3
m3
m3
286.53
300.00
68.56
629.69
5.11
3.83
0.08
m3
m3
m3
8,672.02
15,815.09
19,317.43
39.20
6.60
m2
m2
1,305.14
1,018.95
47.65
19.60
m2
ml
232.18
62.38
2.00
1.00
3.00
ud
ud
ud
70.00
4,090.00
3,604.00
0.25
44.05
0.03
1.60
3.45
1.00
m3
m3
m3
m2
m2
ud
286.53
300.00
8,672.02
1,018.95
232.18
900.00
0.50
m3
15,815.09
80.00
1.00
4.00
1.00
1.00
pl
ud
ud
ud
ud
500.00
5,000.00
4,000.00
5,000.00
2,500.00
III.- Hormign en :

IV Muro de bloques
1- De 0.20 m con 3/8 a 0.20 m BNP

2- De 0.15 m con 3/8 a 0.20 m BNP

2- Zabaleta
VI.- Sanitaria

2- Bote
4- De 0.15 m con 3/8 a 0.20 m BNP
6- Tapa de hormigon
7- nivel de losas.
3- Tubos PVC de 8"
AREAS EXTERIORES
1abc-

area civica
1.00
20.00
ud
ml
17,551.26
2,193.52
158.00
m2
685.69
d-
fghij2-

entre modulos
Paragomas
PAISAJISMO
abcde-

min. 0.20
Arbustos
Palmas y Arboles
e-
8.00
ud
4,500.00
182.50
m2
685.69
157.93
36.51
36.51
4.00
1.00
m2
m2
ml
ud
pa
1,714.72
578.55
586.85
1,965.97
4,540.56
291.60 ud
134.00 ud
13.00 ud
4.00 ud
8.00 dia
320.34
150.00
800.00
1,500.00
1,500.00

MISCELANEOS
a-
47.00
4.00
1.00
1.00
ud
ud
ud
ud
1,160.00
742.40
742.40
742.40
1.00
22.00
2.00
2.00
1.00
ud
ud
ud
ud
p.a
742.40
742.40
600.00
600.00
11,750.00
36.00
ud
1,214.64
9.00
ud
1,062.31
4.00
ud
1,423.04

15.00
ud
1,242.97
3.00
ud
751.67
1.00
ud
1,068.51
1.00
ud
1,376.53
8- Globo de 4" x 6"
11.00
ud
679.35
bcd-

efghi-

BLOQUE B1
A.- PRIMER NIVEL:
4-

8.00
ud
2,359.55
1.00
ud
8,088.94
70.00 pies
219.49
8 Bkrs. 20A/1P
2 Bkrs. 30A/2P
2C thw No. 4 fases.
1C thw No. 6 neutro
1T- pvc sdr- 26- 2".
1.00
ud
1,444.67
1.00
ud
760.03
21.00
ud
1,214.64
2.00
ud
1,062.31
3.00
ud
1,423.04

5- Globo de 4" x 6"
4.00
ud
1,242.97
4.00
ud

6.00
ud
1.00
ud

4-

compuesto por:
180.00 pies
679.35
2,359.55
4,549.84
104.71

Tuberia pvc de 1"
1.00
ud
1,444.67
32.00
ud
1,214.64
2.00
ud
1,062.31

3.00
ud
1,423.04
2.00
ud
1,372.19
13.00
ud
1,242.97
6.00
ud
1,285.78

COMEDOR
5-
6.00
ud
1,031.85
8.00
ud
2,359.55
24.00
ud
3,215.52
6.00
ud
3,881.05
1.00
ud
6,043.98
250.00 pies
101.22
Formado por:
9 Bkrs. 20A/1P
(PC).compuesto por:
Tuberia pvc de 1"
1.00
ud
1,444.67

1.00
pa
38,650.00
1.00
ud
1,402.89
1.00
ud
3,385.31
1.00
ud
8,266.93
5- Condulet de 2"
1.00
ud
443.35
2.00
ud
3,051.21
1.00
ud
1,013.38
4.00
ud
49.09
1.00
ud
72,349.20
1.00
ud
28,457.35
1.00
ud
27,251.53
80.00 pies
895.77
ENTRADA GENERAL
9-

3R.
1- MB 200/2
7-40/2
compuesto por:
1T- pvc sdr- 26- 2".

compuesto por:
175.00 pies
896.16

1T- pvc sdr- 26- 2".
electrosoldada).
1.00
ud
29,267.21
1.00
pa
150,000.00
8.00
ud
1.00
49.50
36.00
28.50
19.50
4.50
4.50
57.00
342.00
130.50
130.50
300.00
814.50
150.00
10.00
20.00
p.a
m3
m3
m3
m3
m3
m3
m2
m2
m2
m2
ml
m2
ml
m2
m2
150,000.00
150.00
6,000.00
274.06
68.56
300.00
8,021.21
23,811.28
24,380.51
823.27
896.40
43.58
234.57
62.10
128.49
450.00
8,500.00
159.29
1.00
p.a
140,000.00

1-


en obra )
3abcdefghijklmno-

Columna (20 * 20) 41/2"est. 3/8"@ 20

RESUMEN
SUB-TOTAL BLOQUE B1

Y
FILTRANTE
SUB-TOTAL
AREAS EXTERIORES
SUB-TOTAL GENERAL
GASTOS GENERALES
TRANSPORTE
SEGUROS Y FIANZAS
IMPREVISTOS
SUPERVISION
ITEBIS ( 18% )
CODIA
ESTUDIO DE SUELO
10.00%
3.00%
2.75%
4.50%
1.00%
5.00%
10.00%
18.00%
0.10%
PA
PA
PA
NOTAS:
a) Presupuesto preparado con los precios del mercado local ( por provincia ) y con la mano de obra establecida por el Ministerio d
SOMETIDO POR:

ING. TERESA RODRIGU

M.+BIBLIOTECA
VALOR
SUB-TOTAL
60,000.00
60,000.00
104.14
647.95
1,834.47
2,816.90
841.50
3,366.00
23,275.00
1,444.44
375.00
382.05
8,920.80
12,677.50
3,499.45
60,185.21
30,000.00
30,000.00
1,500,000.00
1,500,000.00
200,000.00
200,000.00
200,000.00
200,000.00
R.D $
2,050,185.21
10,000.00
10,000.00
2,500,000.00
2,500,000.00
21,330.01
137,185.07
54,089.31
126,196.62
117,663.61
9,455.82
8,774.56
27,693.91
68,916.73
80,420.72
6,040.77
11,022.87
72,182.50
8,102.52
72,775.65
22,259.00
ver volumen
53,098.66
840,733.94
3,541.76
33,000.00
35,146.58
1,809,630.61
145,202.40
23,532.07
102,367.35
10,821.48
281,923.30
18,476.06
113,745.08
150,233.24
25,736.56
37,008.03
6,743.75
351,942.72
157,645.32
294,862.32
33,669.86
486,177.50
11,710.40
1,833.79
2,202.45
15,237.20
20,086.59
51,070.43
221,512.34
221,512.34
56,420.82
12,406.94
11,000.00
5,500.00
31,200.00
116,527.76
190,625.70
190,625.70
65,906.84
65,906.84
48,359.46
23,534.10
12,186.26
7,841.72
3,823.96
3,092.22
2,719.14
586.94
776.42
1,500.00
15,212.00
9,600.00
1,141.02
130,373.24
21,480.00
21,480.00
38,917.07
24,749.43
4,611.60
5,341.66
2,782.15
76,401.91
55,000.22
119,845.19
62,697.51
9,731.03
247,273.95
73,598.05
12,524.79
86,948.55
48,341.63
221,413.02
R.D $
6,782,259.32
R.D $
6,782,259.32
1,500.00
1,500.00
500,000.00
500,000.00
21,288.43
60,971.14
35,468.40
65,513.56
85,216.98
14,613.54
44,018.80
44,018.80
44,018.80
4,419.56
7,614.95
18,879.52
515,838.51
4,047.72
965,928.71
98,995.56
51,653.18
150,648.74
27,069.95
25,348.55
79,655.82
13,645.89
27,376.66
6,361.88
179,458.75
91,107.10
170,408.17
10,406.40
271,921.67
70,257.18
4,878.52
99,743.60
2,494.36
33,339.97
210,713.63
18,806.94
18,610.41
10,400.00
47,817.35
271,841.22
271,841.22
233,937.20
233,937.20
28,562.81
28,562.81
16,119.82
9,413.64
9,788.66
4,886.13
2,292.66
3,625.52
776.42
1,000.00
2,400.00
760.68
51,063.53
7,597.50
7,597.50
58,986.41
37,512.59
8,513.41
1,841.95
4,216.89
111,071.25
30,387.36
70,312.30
7,461.75
11,941.97
120,103.38
34,474.14
6,000.00
65,775.86
6,600.00
197,014.98
43,870.32
43,870.32
18,000.00
415,605.62
RD$
3,567,771.36
8,000.00
8,000.00
1,500,000.00
1,500,000.00
298,231.26
440,846.41
251,765.43
666,059.08
44,637.41
1,701,539.59
270,891.16
270,891.16
48,057.32
93,276.39
107,478.71
18,412.25
49,529.36
316,754.03
180,806.29
338,182.97
16,035.46
535,024.72
139,080.76
8,215.16
7,483.08
186,115.60
57,268.96
398,163.56
67,704.98
42,315.61
9,403.47
28,210.41
147,634.47
131,551.28
131,551.28
113,207.30
113,207.30
9,683.98
34,583.60
820.80
6,743.25
6,036.13
8,059.91
4,706.82
1,146.33
1,812.76
776.42
500.00
4,800.00
380.34
3,920.86
4,894.33
28,240.92
7,057.60
124,164.05
173,771.04
13,267.27
98,285.53
7,396.95
292,720.79
73,663.20
46,846.35
5,266.12
906.24
126,681.91
52,032.52
143,346.01
5,779.04
201,157.57
12,056.00
42,240.00
8,222.76
3,003.20
176,355.30
31,296.54
32,901.02
10,258.20
71,903.36
2,495.24
8,720.00
27,383.35
7,397.92
7,066.67
R.D $
24,000.00
2,628.10
21,312.68
4,345.65
10,808.01
42,980.78
3,848.88
60,521.30
788.46
9,849.60
5,974.80
441,299.56
6,308,789.99
5,500.00
170,000.00
362,558.26
362,558.26
1,000.00
10,564.36
2,645.04
14,379.00
1,656.08
16,128.18
18,762.09
8,671.76
13,548.55
10,056.19
11,869.35
34,977.75
9,189.68
709.88
1,587.45
3,450.00
16,500.00
15,681.00
8,775.00
200,151.36
200,151.36
12,483.25
5,769.12
6,767.96
1,965.20
738.15
2,266.00
1,963.17
5,274.50
4,168.22
1,513.00
223.01
43,131.58
RD$
43,131.58
1,000.00
1,000.00
17,191.80
23,397.00
205.68
1,259.38
42,053.86
44,314.02
60,571.79
1,545.39
106,431.21
51,161.49
6,725.07
57,886.56
11,063.38
1,222.65
12,286.03
140.00
4,090.00
10,812.00
15,042.00
71.63
13,215.00
216.80
1,630.32
801.02
900.00
7,907.55
24,742.32
40,000.00
5,000.00
16,000.00
5,000.00
2,500.00
68,500.00
RD$
327,941.97
17,551.26
43,870.32
108,339.02
36,000.00
125,138.43
270,805.57
21,122.86
21,425.89
7,863.88
4,540.56
656,657.79
93,411.14
20,100.00
10,400.00
6,000.00
12,000.00
141,911.14
RD$
798,568.93
54,520.00
2,969.60
742.40
742.40
742.40
16,332.80
1,200.00
1,200.00
11,750.00
90,199.60
RD$
90,199.60
43,727.04
9,560.78
5,692.16
18,644.59
2,255.01
1,068.51
1,376.53
7,472.90
18,876.40
8,088.94
15,364.19
1,444.67
760.03
134,331.75
RD$
134,331.75
25,507.44
2,124.62
4,269.12
4,971.89
2,717.42
14,157.30
4,549.84
18,848.33
1,444.67
78,590.63
RD$
38,868.48
2,124.62
4,269.12
2,744.37
16,158.65
7,714.71
78,590.63
6,191.11
18,876.41
77,172.48
23,286.32
6,043.98
25,305.38
1,444.67
230,200.30
RD$
230,200.30
38,650.00
1,402.89
3,385.31
8,266.93
443.35
6,102.42
1,013.38
196.34
72,349.20
28,457.35
27,251.53
71,661.93
156,828.25
29,267.21
RD$
445,276.11
RD$
888,398.78
150,000.00
150,000.00
1,200,000.00
1,200,000.00
6,000.00
13,565.97
2,468.16
8,550.00
156,413.60
107,150.76
109,712.30
46,926.39
306,568.80
5,687.19
30,611.39
18,630.00
104,655.11
67,500.00
85,000.00
3,185.80
1,072,625.47
RD$
2,422,625.47
140,000.00
140,000.00
RD$
RD$
RD$
RD$
RD$
2,050,185.21
6,782,259.32
3,567,771.36
6,308,789.99
362,558.26
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
200,151.36
43,131.58
327,941.97
798,568.93
90,199.60
888,398.78
2,422,625.47
140,000.00
RD$
23,982,581.85
2,398,258.18
719,477.46
659,521.00
1,079,216.18
239,825.82
1,199,129.09
2,398,258.18
431,686.47
23,982.58
50,000.00
100,120.00
143,000.00
9,442,474.97
R.D $
33,425,056.82
APROBADO POR:


PRESUP:
No. 09013110 PARA LA AMPLIACION Y REP. DE LA ESCUELA BASICA EL CAIMITO


No.
PARTIDAS
I1-
PRELIMINARES
Valla de promocion
2abcdefghijklm-
Excavacin en Tierra
Parales 4"x4"
Parales de 2"x4"
Correas de 2"X4"
Durmientes de 2"x4"
Puerta Plywood
Pernos
Clavos c/cabeza 2"
Techo de Znc 1 Agua
M.O. carpintera
3-
CANT.
UD
1.00
pa
0.38
0.19
49.50
82.85
24.75
99.00
19.00
2.10
15.00
15.00
16.00
23.05
608.60
m3
m3
p2
p2
p2
p2
ud
m2
ud
lb
m2
m2
p2
1.00
ud
1.00
pa
1.00
1.00
pa
pa
1.00
p.a.

4-

5ab-

Agua potable
Energia electrica
II-
BLOQUE BI
PRIMER NIVEL
A.a-

B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcdefghijklmno-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
( 0.20 x 0.35 )
1.00
p.a.
0.64
3.85
1.68
4.18
3.30
0.44
0.33
1.16
3.19
4.10
0.26
0.41
3.68
0.44
3.14
0.87
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
2.70
53.47
0.14
33.00
2.25
m3
m3
m3
ud
m3
pqrst-

Dinteles ( 0.15 x 0.30 )
2abcd-
MUROS DE BLOQUES
119.35
22.85
129.73
15.51
m2
m2
m2
m2
3abcdef-
Cantos en General
79.31
545.20
639.10
639.10
595.08
41.50
m2
m2
m2
m2
ml
ml
4abc-
318.00
318.00
190.15
m2
m2
ml
5abcd-
Fino en Techo Plano
Zabaleta En Techo
32.00
23.00
1.00
34.63
m2
ml
ud
m2

e-
23.00
ml
6a-

61.09
m2
7abcde-

6.00
2.00
2.00
1.00
6.00
ud
ud
ud
ud
ud
8a-
657.33
p2
9a-
82.86
m2
10abcdefghijklm-
Desague de Pisos 2"
6.00
5.00
2.00
2.00
2.00
2.00
3.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
pa
p.a.
11a-
PLAFOND.
Plafond en PVC
28.64
m2
12abcde-
ACERAS PERIMETRALES
Zabaletas
44.60
44.60
12.00
14.50
44.60
ml
m2
ml
m2
ml
13a-

De base
1,179.25
m2
932.72
246.53
61.09
m2
m2
m2
61.70
ml
bcd-

14a-
VARIOS
b-

cd-

Andamios exteriores
10.50
651.30
20.10
ml
m2
ml
1.00
p.a.
1.00
p.a.
SUB-TOTAL BLOQUE B1

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde
fghi
j
klnm-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.35 )
Viga V3X de ( 0.20 x 0.35 )
Viga V2Y ( 0.30 x 0.45 )
Dinteles ( 0.15 x 0.30 )
0.64
1.71
1.10
2.17
2.39
0.68
2.00
2.00
2.00
0.24
0.36
0.96
32.79
0.16
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
2ab-
MUROS DE BLOQUES
81.37
65.46
m2
m2
3abcdef-
Cantos en General
116.20
121.50
338.86
338.86
440.21
39.15
m2
m2
m2
m2
ml
ml
4abc-
5abce-
Fino en Techo Plano
Zabaleta En Techo
f-
183.78
183.78
58.77
m2
m2
ml
200.93
62.90
226.69
2.00
m2
ml
m2
ud
63.80
ml
2.00
3.00
2.00
ud
ud
ud
74.97
m2
806.68
p2
35.91
m2
6abc-

7a-

8a-

9a-
10abcdfghijk11a-
Fregadero sencillo
Desague de Pisos 2"
PLAFOND.
Plafond en PVC
2.00
2.00
2.00
1.00
2.00
4.00
2.00
4.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
pa
pa
10.13
m2
12abcde-
ACERAS PERIMETRALES
Zabaletas
67.60
67.60
13.52
5.00
67.60
ml
m2
m3
m2
ml
13a-
De base tropical
651.53
m2
547.22
29.34
74.97
m2
m2
m2
2.00
ud
bcd-



f)
g)
1.00
1.00
2.00
60.00
pa
ud
ml
ml
20.00
ml
20.00
4.00
ml
ud
1.00
p.a.
1.00
p.a.
11.65
21.45
12.25
57.46
2.25
m3
m3
m3
m3
m3

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde-
HORMIGON ARMADO
Columnas C1 ( 0.40 x 0.40 )
Viga V1X ( 0.30 x 0.55 )
Viga V1Y ( 0.30 x 0.55 )
Dintel ( 0.15 x 0.45 )
2a-
MUROS DE BLOQUES
343.30
m2
3abcde-
Cantos en General
206.29
447.09
457.22
457.22
796.42
m2
m2
m2
m2
ml
4abc-
H.A.B/Piso (chap.) e=0.08 (W2.3*150*150)
364.72
364.72
90.56
m2
m2
ml
5abcd-
Fino en Techo Plano
Zabaleta En Techo
397.76
105.92
6.00
422.99
m2
ml
ud
m2
111.86
ml
e-
6-

a-
4.00
ud
3.00
ud
1.00
ud
3.00
ud
36.28
m2
390.37
p2
1.00
8.00
1.00
45.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
6.00
20.00
ud
ud
ud
ml
ud
ud
ud
ud
ud
ud
ud
pa
pa
ud
ud
ud
ml
218.47
m2
16.68
m2
111.73
27.50
m2
ml
84.42
84.42
84.42
2.46
ml
m2
ml
m2
1,115.62
m2
1,115.62
36.28
m2
m2
5.48
ml

bc-

Inc. Tragaluz
d7a-
VENTANAS
8a-
Llave de paso de 1"
Desague de Pisos 2"
10a-
REVESTIMIENTO EN :
bcd-
11abcd-

Zabaleta
Rampa de hormigon
12a-
PINTURA
Base (Economica)
bc-
13a-
VARIOS
bcd-efghi-

Pergolado de ( 0.30 x 0.55 ) ( 1.32 m3 )
19.20
4.00
8.00
1.00
1.00
28.63
14.76
ml
ml
ud
pa
pa
pl
pl
jklmn-
Base de gabinete
32.56
5.24
21.80
12.40
3.35
3.20
ml
m2
ml
ml
ml
ml

2.00
11.60
116.00
29.00
87.00
121.80
5.80
14.00
3.00
Llave jardin de 3/4
12.00
Llave de paso de 1"
6.00
1.00
Acometida de 11/2
1.00
ud
ml
ml
ml
ml
ml
ml
ud
ud
ud
ud
ud
ud
abcdefghijklm-

V.abcdefghij-

Replanteo
Relleno compactado
3/8" @ 0.14
)
3/8" a
0.20
k-

0.20
lmn
o-

Paete plido
Zabaletas en pisos
1.00
36.87
38.58
47.93
2.63
2.37
pa
m3
m3
m3
m3
m3
2.27
m3
0.35
m3
0.83
m3
0.55
m3
0.83
26.80
39.58
11.38
11.36
1.00
m3
m2
m2
ml
m2
ud
pqr-

1.00
1.00
1.00
ud
ud
ud
15.82
0.52
32.44
31.60
5.15
5.15
3.87
15.07
32.44
32.44
1.40
m2
m3
m2
ml
m2
m2
m2
p2
m2
m2
m2

VI.abcdefghijk-

Cantos en general

Y FILTRANTE
I.- Preliminares:
1- Replanteo
1.00
p.a.
60.00
77.99
3.00
2.00
m3
m3
m3
m3
5.11
3.83
0.08
m3
m3
m3
39.20
6.60
m2
m2
47.65
m2
2- Zabaleta
19.60
ml

2.00
1.00
ud
ud
3.00
ud
0.25
m3
44.05
0.03
1.60
m3
m3
m2

III.- Hormign en :

IV Muro de bloques
1- De 0.20 m con 3/8 a 0.20 m BNP

2- De 0.15 m con 3/8 a 0.20 m BNP
VI.- Sanitaria
2- Bote
4- De 0.15 m con 3/8 a 0.20 m BNP

6- Tapa de hormigon
7- nivel de losas.
3.45
1.00
m2
ud
0.50
m3
80.00
1.00
4.00
1.00
1.00
pl
ud
ud
ud
ud
3- Tubos PVC de 8"
AREAS EXTERIORES
1abcdefghij2abcde-

area
civica
Bancos
de granito sin espaldar
entre modulos
acodicionamiento
delparqueos
terreno )
Acera en area de
Paragomas
PAISAJISMO

min. 0.20
Arbustos
Palmas y Arboles
1.00
20.00
158.00
8.00
ud
ml
m2
ud
182.50
157.93
36.51
36.51
4.00
1.00
m2
m2
m2
ml
ud
pa
291.60
134.00
13.00
4.00
ud
ud
ud
ud
8.00 dia
a-
MISCELANEOS
b-
47.00
ud
4.00
ud
c-
1.00
ud
d-
1.00
ud
1.00
22.00
2.00
2.00
ud
ud
ud
ud

efgh-

i-
1.00
p.a
36.00
9.00
4.00
15.00
ud
ud
ud
ud
3.00
ud
1.00
1.00
11.00
8.00
1.00
ud
ud
ud
ud
ud
BLOQUE B1
A.- PRIMER NIVEL:
4- Salidas de tomacorrientes 110V doble aterrizado y polarizado .
5-
Salidas de telfonos.
6-
Salida de timbre.
8- Globo de 4" x 6"
9- Lmpara
de pared de 42w-120vCat. PL-126.
Panel de distribuccin
(PB1-ADM-1NTLM-816 ) similar a G.E. de
10- circuitos. Formado por:
8 Bkrs. 20A/1P
2Alimentador
Bkrs. 30A/2P
desde panelboard principal (PBP) a panel (PB1-ADM11- 1N). compuesto por:
2C thw No. 4 fases.
1C thw No. 6 neutro
1T- pvc sdr- 26- 2".
70.00 pies
1.00
1.00
ud
ud
21.00
ud
Salidas de interruptores sencillos .
2.00
ud
3.00
ud
4- Salidas de tomacorrientes 110V doble. aterrizado y polarizado .
4.00
ud
5- Globo de 4" x 6"
4.00
ud
6.00
ud

123-

7circuitos. Formado
Bkrs. principal
Alimentador
desde por:8
panelboard
8- compuesto por:
1.00 ud
180.00 pies
Tuberia pvc de 1"

1.00
ud
32.00
ud
Salidas de interruptores sencillos .
2.00
ud
3.00
ud
Salidas de interruptores tres vias.
2.00
ud
13.00
ud
Salidas de abanicos de techo
6.00
ud
Salidas de control de abanicos.
6.00
ud
8.00
ud
24.00
6.00
1.00
ud
ud
ud
COMEDOR
1234567-
8-
Lmpara fluorescente
de pared de 42w-120VPL-126
Lmpara
de 2T/32WCat.
- 120V2' X 4' Tipo superficie. wraparound balastro electrnico Columbia. Modelo. No. WC4-2329EB8120
10- Abanicos
tipo KDK de(PC56 plgadas
sin) globo.
Panel de distribuccin
TLM-816
similar a G.E. de circuitos.
11- Formado por:
9 Bkrs. 20A/1P
2Alimentador
Brks. 30A/2P
(cancha.)
desde
panelboard principal (PBP) a panel
12- (PC).compuesto por:
Tuberia pvc de 1"
250.00 pies
1.00
ud
1.00
1.00
1.00
1.00
1.00
2.00
1.00
4.00
1.00
1.00
1.00
pa
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ENTRADA
Acometida deGENERAL
entrada e interconexin con compaia elctrica.
1- ( Estructura de interconexin ).
5- Condulet de 2"
9- Transformador
decon
50.0breaker
Kva. Tipo
poste.
12470/7200-120/240V.
Base de contador
de 200
amperes-240V5 clips-Nema
10- 3R.
Panelboard General ( PGP ) en barras de 200 amperios-60Hz11- 120/240V -1F- Nema 1R. compuesto por:
1- MB 200/2
7-40/2
Alimentador desde el transformador ( TX) hasta base de contador.
12compuesto por:
80.00 pies

1Tpvc sdr- 262".base de contador hasta panelboard general.
Alimentador
desde
13- compuesto por:
175.00 pies

1Tpvc sdr26- 2".
Sistema
de tierra.(
Inc. red de aterrizaje y conexin en malla
14- electrosoldada).
1.00
ud
1.00
pa
8.00
ud
1.00
p.a

1- Reparacion y pintura de modulos existentes ( Esta partida dependera
en obra )
3-

ab-
49.50
m3
c-
36.00
m3
d-
28.50
m3
efghi-
19.50
4.50
4.50
57.00
342.00
m3
m3
m3
m2
m2
130.50
m2
130.50
300.00
814.50
150.00
10.00
20.00
m2
ml
m2
ml
m2
m2
1.00
p.a
jklmno-
Columna (20 * 20) 41/2"est. 3/8"@ 20


RESUMEN
SUB-TOTAL BLOQUE B1
Y
FILTRANTE
SUB-TOTAL
AREAS EXTERIORES
SUB-TOTAL GENERAL
GASTOS GENERALES
TRANSPORTE
SEGUROS Y FIANZAS
IMPREVISTOS
SUPERVISION
ITEBIS ( 18% )
CODIA
ESTUDIO DE SUELO
10.00%
3.00%
2.75%
4.50%
1.00%
5.00%
10.00%
18.00%
0.10%
PA
PA
PA
NOTAS:
SOMETIDO POR:

ING. TERESA RODR

EL CAIMITO
ILLAT. R. D.
P.U.
VALOR
SUB-TOTAL
60,000.00
60,000.00
60,000.00
274.06
3,410.28
37.06
34.00
34.00
34.00
1,225.00
687.83
25.00
25.47
557.55
550.00
5.75
104.14
647.95
1,834.47
2,816.90
841.50
3,366.00
23,275.00
1,444.44
375.00
382.05
8,920.80
12,677.50
3,499.45
60,185.21
30,000.00
30,000.00
30,000.00
1,500,000.00
1,500,000.00
1,500,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
200,000.00
R.D $
2,050,185.21
10,000.00
10,000.00
10,000.00
2,500,000.00
2,500,000.00
2,500,000.00
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
26,589.57
23,977.41
21,603.99
19,614.81
23,233.72
26,885.05
19,614.81
18,414.82
23,176.96
25,585.06
21,330.01
137,185.07
54,089.31
126,196.62
117,663.61
9,455.82
8,774.56
27,693.91
68,916.73
80,420.72
6,040.77
11,022.87
72,182.50
8,102.52
72,775.65
22,259.00
19,666.17
15,723.47
25,298.28
1,000.00
15,620.70
53,098.66
840,733.94
3,541.76
33,000.00
35,146.58
1,809,630.61
1,216.61
1,029.85
789.08
697.71
145,202.40
23,532.07
102,367.35
10,821.48
281,923.30
232.96
208.63
235.07
40.27
62.19
162.50
18,476.06
113,745.08
150,233.24
25,736.56
37,008.03
6,743.75
351,942.72
495.74
927.24
177.07
157,645.32
294,862.32
33,669.86
486,177.50
365.95
79.73
2,202.45
440.00
11,710.40
1,833.79
2,202.45
15,237.20
873.33
20,086.59
51,070.43
3,626.00
221,512.34
221,512.34
9,403.47
6,203.47
5,500.00
5,500.00
5,200.00
56,420.82
12,406.94
11,000.00
5,500.00
31,200.00
116,527.76
290.00
190,625.70
190,625.70
795.40
65,906.84
65,906.84
8,059.91
4,706.82
6,093.13
3,920.86
1,911.98
1,546.11
906.38
293.47
388.21
250.00
15,212.00
9,600.00
1,141.02
48,359.46
23,534.10
12,186.26
7,841.72
3,823.96
3,092.22
2,719.14
586.94
776.42
1,500.00
15,212.00
9,600.00
1,141.02
130,373.24
750.00
21,480.00
21,480.00
872.58
554.92
384.30
368.39
62.38
38,917.07
24,749.43
4,611.60
5,341.66
2,782.15
76,401.91
46.64
55,000.22
128.49
254.32
159.29
119,845.19
62,697.51
9,731.03
1,192.84
73,598.05
247,273.95
1,192.84
133.50
2,405.06
12,524.79
86,948.55
48,341.63
221,413.02
R.D $
6,782,259.32
R.D $
6,782,259.32
1,500.00
1,500.00
1,500.00
500,000.00
500,000.00
500,000.00
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
22,009.40
22,009.40
22,009.40
18,414.82
21,152.64
19,666.17
15,731.58
25,298.28
21,288.43
60,971.14
35,468.40
65,513.56
85,216.98
14,613.54
44,018.80
44,018.80
44,018.80
4,419.56
7,614.95
18,879.52
515,838.51
4,047.72
965,928.71
1,216.61
789.08
98,995.56
51,653.18
150,648.74
232.96
208.63
235.07
40.27
62.19
162.50
27,069.95
25,348.55
79,655.82
13,645.89
27,376.66
6,361.88
179,458.75
495.74
927.24
177.07
91,107.10
170,408.17
10,406.40
349.66
77.56
440.00
1,247.18
70,257.18
4,878.52
99,743.60
2,494.36
522.57
33,339.97
210,713.63
9,403.47
6,203.47
5,200.00
18,806.94
18,610.41
10,400.00
47,817.35
3,626.00
271,841.22
271,841.22
290.00
233,937.20
233,937.20
795.40
28,562.81
28,562.81
8,059.91
4,706.82
4,894.33
4,886.13
1,146.33
906.38
388.21
250.00
2,400.00
760.68
16,119.82
9,413.64
9,788.66
4,886.13
2,292.66
3,625.52
776.42
1,000.00
2,400.00
760.68
51,063.53
750.00
7,597.50
7,597.50
872.58
554.92
629.69
368.39
62.38
58,986.41
37,512.59
8,513.41
1,841.95
4,216.89
111,071.25
46.64
30,387.36
128.49
254.32
159.29
70,312.30
7,461.75
11,941.97
17,237.07
34,474.14
271,921.67
120,103.38
6,000.00
65,775.86
3,300.00
3,283.58
6,000.00
65,775.86
6,600.00
197,014.98
2,193.52
43,870.32
2,193.52
4,500.00
43,870.32
18,000.00
415,605.62
RD$
3,567,771.36
8,000.00
8,000.00
8,000.00
1,500,000.00
1,500,000.00
1,500,000.00
25,599.25
20,552.28
20,552.28
11,591.70
19,838.85
298,231.26
440,846.41
251,765.43
666,059.08
44,637.41
1,701,539.59
789.08
270,891.16
270,891.16
232.96
208.63
235.07
40.27
62.19
48,057.32
93,276.39
107,478.71
18,412.25
49,529.36
316,754.03
495.74
927.24
177.07
180,806.29
338,182.97
16,035.46
535,024.72
349.66
77.56
1,247.18
440.00
139,080.76
8,215.16
7,483.08
186,115.60
511.97
57,268.96
398,163.56
16,926.25
67,704.98
14,105.21
42,315.61
9,403.47
9,403.47
9,403.47
28,210.41
147,634.47
3,626.00
131,551.28
131,551.28
290.00
113,207.30
113,207.30
9,683.98
4,322.95
820.80
149.85
6,036.13
8,059.91
4,706.82
1,146.33
906.38
388.21
250.00
4,800.00
380.34
3,920.86
4,894.33
4,706.82
352.88
9,683.98
34,583.60
820.80
6,743.25
6,036.13
8,059.91
4,706.82
1,146.33
1,812.76
776.42
500.00
4,800.00
380.34
3,920.86
4,894.33
28,240.92
7,057.60
124,164.05
795.40
173,771.04
795.40
13,267.27
879.67
268.98
98,285.53
7,396.95
292,720.79
872.58
554.92
62.38
368.39
73,663.20
46,846.35
5,266.12
906.24
126,681.91
46.64
52,032.52
128.49
159.29
143,346.01
5,779.04
2,200.00
12,056.00
201,157.57
2,200.00
2,055.69
375.40
176,355.30
31,296.54
1,149.18
695.00
42,240.00
8,222.76
3,003.20
176,355.30
31,296.54
32,901.02
10,258.20
2,208.33
476.19
400.00
2,208.33
2,208.33
2,208.33
71,903.36
2,495.24
8,720.00
27,383.35
7,397.92
7,066.67
R.D $
12,000.00
226.56
183.73
149.85
124.23
352.88
663.60
4,322.95
262.82
820.80
995.80
5,500.00
170,000.00
24,000.00
2,628.10
21,312.68
4,345.65
10,808.01
42,980.78
3,848.88
60,521.30
788.46
9,849.60
5,974.80
5,500.00
170,000.00
ANITARIA EXTERIOR
441,299.56
6,308,789.99
362,558.26
362,558.26
1,000.00
286.53
68.56
300.00
629.69
6,805.14
1,000.00
10,564.36
2,645.04
14,379.00
1,656.08
16,128.18
8,265.24
18,762.09
24,776.46
8,671.76
16,323.55
13,548.55
18,283.98
10,056.19
14,300.42
1,305.14
232.18
62.38
139.74
3,450.00
11,869.35
34,977.75
9,189.68
709.88
1,587.45
3,450.00
16,500.00
15,681.00
8,775.00
16,500.00
15,681.00
8,775.00
200,151.36
200,151.36
789.08
11,094.46
208.63
62.19
143.33
440.00
507.28
350.00
128.49
46.64
159.29
12,483.25
5,769.12
6,767.96
1,965.20
738.15
2,266.00
1,963.17
5,274.50
4,168.22
1,513.00
223.01
43,131.58
RD$
43,131.58
1,000.00
1,000.00
1,000.00
286.53
300.00
68.56
629.69
17,191.80
23,397.00
205.68
1,259.38
42,053.86
8,672.02
15,815.09
19,317.43
44,314.02
60,571.79
1,545.39
106,431.21
1,305.14
1,018.95
51,161.49
6,725.07
57,886.56
232.18
11,063.38
62.38
1,222.65
70.00
4,090.00
140.00
4,090.00
3,604.00
10,812.00
286.53
71.63
300.00
8,672.02
1,018.95
13,215.00
216.80
1,630.32
12,286.03
15,042.00
232.18
900.00
801.02
900.00
15,815.09
7,907.55
24,742.32
500.00
5,000.00
4,000.00
5,000.00
2,500.00
40,000.00
5,000.00
16,000.00
5,000.00
2,500.00
68,500.00
RD$
327,941.97
17,551.26
2,193.52
685.69
4,500.00
17,551.26
43,870.32
108,339.02
36,000.00
685.69
1,714.72
578.55
586.85
1,965.97
4,540.56
125,138.43
270,805.57
21,122.86
21,425.89
7,863.88
4,540.56
320.34
150.00
800.00
1,500.00
93,411.14
20,100.00
10,400.00
6,000.00
1,500.00
12,000.00
141,911.14
RD$
798,568.93
1,160.00
54,520.00
742.40
2,969.60
742.40
742.40
742.40
742.40
742.40
742.40
600.00
600.00
742.40
16,332.80
1,200.00
1,200.00
656,657.79
11,750.00
11,750.00
90,199.60
RD$
90,199.60
1,214.64
1,062.31
1,423.04
1,242.97
43,727.04
9,560.78
5,692.16
18,644.59
751.67
2,255.01
1,068.51
1,376.53
679.35
2,359.55
8,088.94
1,068.51
1,376.53
7,472.90
18,876.40
8,088.94
219.49
15,364.19
1,444.67
760.03
1,444.67
760.03
134,331.75
RD$
134,331.75
1,214.64
25,507.44
1,062.31
2,124.62
1,423.04
4,269.12
1,242.97
4,971.89
679.35
2,359.55
4,549.84
104.71
2,717.42
14,157.30
4,549.84
18,848.33
1,444.67
1,444.67
78,590.63
RD$
78,590.63
1,214.64
38,868.48
1,062.31
2,124.62
1,423.04
4,269.12
1,372.19
2,744.37
1,242.97
16,158.65
1,285.78
7,714.71
1,031.85
6,191.11
2,359.55
18,876.41
3,215.52
3,881.05
6,043.98
77,172.48
23,286.32
6,043.98
101.22
25,305.38
1,444.67
1,444.67
230,200.30
RD$
230,200.30
38,650.00
1,402.89
3,385.31
8,266.93
443.35
3,051.21
1,013.38
49.09
72,349.20
28,457.35
27,251.53
38,650.00
1,402.89
3,385.31
8,266.93
443.35
6,102.42
1,013.38
196.34
72,349.20
28,457.35
27,251.53
895.77
71,661.93
896.16
156,828.25
29,267.21
29,267.21
RD$
445,276.11
RD$
888,398.78
150,000.00
150,000.00
150,000.00
150,000.00
1,200,000.00
1,200,000.00
150.00
6,000.00
6,000.00
274.06
13,565.97
68.56
2,468.16
300.00
8,550.00
8,021.21
23,811.28
24,380.51
823.27
896.40
156,413.60
107,150.76
109,712.30
46,926.39
306,568.80
43.58
5,687.19
234.57
62.10
128.49
450.00
8,500.00
159.29
30,611.39
18,630.00
104,655.11
67,500.00
85,000.00
3,185.80
1,072,625.47
RD$
2,422,625.47
120,000.00
120,000.00
RD$
2,050,185.21
120,000.00
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
6,782,259.32
3,567,771.36
6,308,789.99
362,558.26
200,151.36
43,131.58
327,941.97
798,568.93
90,199.60
888,398.78
2,422,625.47
120,000.00
RD$
23,962,581.85
2,396,258.18
718,877.46
658,971.00
1,078,316.18
239,625.82
1,198,129.09
2,396,258.18
431,326.47
23,962.58
50,000.00
100,120.00
143,000.00
9,434,844.97
R.D $
33,397,426.82
APROBADO POR:


PRESUP:
No. 06041010 PARA LA AMPLIACION Y REP. DE LA ESCUELA BASICA MARIA ALEJANDRINA PICHARDO
CONTENIDO:
No.

PARTIDAS
I1-
PRELIMINARES
Valla de promocion
2abcdefghijklm-
Excavacin en Tierra
Parales 4"x4"
Parales de 2"x4"
Correas de 2"X4"
Durmientes de 2"x4"
Puerta Plywood
Pernos
Clavos c/cabeza 2"
Techo de Znc 1 Agua
M.O. carpintera
3-
CANT.
UD
P.U.
1.00
pa
60,000.00
0.38
0.19
49.50
82.85
24.75
99.00
19.00
2.10
15.00
15.00
16.00
23.05
608.60
m3
m3
p2
p2
p2
p2
ud
m2
ud
lb
m2
m2
p2
274.06
3,410.28
37.06
34.00
34.00
34.00
1,225.00
687.83
25.00
25.47
557.55
550.00
5.75
1.00
ud
30,000.00
1.00
pa
1,500,000.00
1.00
1.00
pa
pa
200,000.00
200,000.00
1.00
p.a.
10,000.00

4-

5ab-

Agua potable
Energia electrica
II-
BLOQUE BI
PRIMER NIVEL
A.a-
Pgina 805

PRESUP:
CONTENIDO:
No.

PARTIDAS
CANT.
UD
P.U.

B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1a-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
bcdefghijklmno-
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )

Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
( 0.20 x 0.35 )
pqrst-

Dinteles ( 0.15 x 0.30 )
2abcd-
MUROS DE BLOQUES
3a-
Pgina 806
1.00
p.a.
2,500,000.00
0.64
m3
33,263.17
3.85
1.68
4.18
3.30
m3
m3
m3
m3
35,655.64
32,244.00
30,190.58
35,655.64
0.44
0.33
1.16
3.19
4.10
0.26
0.41
3.68
0.44
3.14
0.87
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
21,490.50
26,589.57
23,977.41
21,603.99
19,614.81
23,233.72
26,885.05
19,614.81
18,414.82
23,176.96
25,585.06
2.70
53.47
0.14
33.00
2.25
m3
m3
m3
ud
m3
19,666.17
15,723.47
25,298.28
1,000.00
15,620.70
119.35
22.85
129.73
15.51
m2
m2
m2
m2
1,216.61
1,029.85
789.08
697.71
79.31
m2
232.96

PRESUP:
CONTENIDO:
No.

PARTIDAS
CANT.
UD
P.U.
bcdef-

Cantos en General
545.20
639.10
639.10
595.08
41.50
m2
m2
m2
ml
ml
208.63
235.07
40.27
62.19
162.50
4abc-
318.00
318.00
190.15
m2
m2
ml
495.74
927.24
177.07
5ab-
31.16
ml
2,055.69
cde-

Baranda de hierro
38.00
6.40
6.28
6.68
ud
m2
ml
ml
375.40
927.24
177.07
662.00
6a-

61.09
m2
3,626.00
7abcde-

6.00
2.00
2.00
1.00
6.00
ud
ud
ud
ud
ud
9,403.47
6,203.47
5,500.00
5,500.00
5,200.00
8a-
657.33
p2
290.00
9a-
82.86
m2
795.40
10abcdef-
6.00
5.00
2.00
2.00
2.00
2.00
ud
ud
ud
ud
ud
ud
8,059.91
4,706.82
6,093.13
3,920.86
1,911.98
1,546.11
Pgina 807

PRESUP:
CONTENIDO:

No.
PARTIDAS
ghijklm-
Desague de Pisos 2"

11a-
CANT.
UD
P.U.
3.00
2.00
2.00
6.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
pa
p.a.
906.38
293.47
388.21
250.00
15,212.00
9,600.00
1,141.02
PLAFOND.
Plafond en PVC
28.64
m2
750.00
12abcde-
ACERAS PERIMETRALES
Zabaletas
44.60
44.60
12.00
14.50
44.60
ml
m2
ml
m2
ml
872.58
554.92
384.30
368.39
62.38
13a-

De base
1,179.25
m2
46.64
932.72
246.53
m2
m2
128.49
254.32
61.09
m2
159.29
61.70
ml
1,192.84
10.50
651.30
20.10
ml
m2
ml
1,192.84
133.50
2,405.06
bcd-

14a-
VARIOS
b-

cd-

Andamios exteriores
Pgina 808

PRESUP:
CONTENIDO:
No.

PARTIDAS
CANT.
UD
P.U.

SEGUNDO NIVEL
1a-
REPLANTEO DEL AREA

2
abcdefghijklmnoopq-
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.45 )
Viga V5X ( 0.25 x 0.45 )
Viga V2Y ( 0.25 x 0.45 )
Viga V3Y ( 0.30 x 0.45 )
3
abcd-
MUROS DE BLOQUES
Bloques de 8" SNP
Bloques de 6" SNP.
4
abcd-
Pgina 809
1.00
p.a.
5,000.00
0.62
3.85
1.74
4.33
3.30
0.55
0.33
1.16
3.19
4.10
0.26
0.41
3.68
0.44
3.14
0.87
3.27
53.47
2.25
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
33,502.17
36,197.80
32,700.94
24,657.37
36,197.80
21,929.24
31,900.37
24,301.86
22,297.58
19,871.30
23,599.54
27,962.97
19,871.30
18,687.43
23,319.27
22,059.27
19,762.98
15,893.92
15,754.90
104.66
22.01
187.79
m2
m2
m2
1,351.43
997.33
847.91
15.51
m3
721.36
121.41
477.98
640.63
640.63
m2
m2
m2
m2
243.85
213.16
239.60
41.19

PRESUP:
CONTENIDO:
No.

PARTIDAS
CANT.
UD
P.U.
ef-

724.80
41.50
ml
ml
62.95
164.74
5ab-
318.00
192.78
m2
ml
940.09
178.11
6abce-
Fino en Techo Plano
Zabaleta En Techo
329.84
93.06
376.99
6.00
m2
ml
m2
ud
358.08
78.68
440.00
1,742.69
85.73
ml
2,193.69
31.16
ml
2,072.07
f7ab-
cde-

Baranda de hierro
38.00
6.40
6.28
6.68
ud
m2
ml
ml
381.00
940.09
178.11
662.00
8a-

64.53
m2
3,626.00
9abc-

4.00
2.00
6.00
Und
unds
und
9,403.47
6,203.47
5,200.00
10a-
BARANDAS
42.10
ml
662.00
11a-
82.86
m2
807.29
12abc-
6.00
4.00
2.00
ud
ud
ud
8,174.32
4,803.53
6,207.54
Pgina 810

PRESUP:
CONTENIDO:
No.

PARTIDAS
CANT.
df
hjkn-

Desague de Pisos 2"
13a-
PLAFOND.
Plafond en PVC
14abcd-

De base
15a-
UD
P.U.
2.00
2.00
6.00
2.00
1.00
1.00
1.00
ud
ud
ud
ud
ud
ud
p.a.
4,033.56
941.57
250.00
357.39
300.89
8,400.00
1,198.07
28.64
m2
750.00
1,240.02
121.41
299.98
m2
m2
m2
46.72
136.00
254.67
818.63
m2
128.65
61.70
ml
1,192.84
10.50
33.00
20.10
ml
ud
ml
1,192.84
4,211.00
2,520.87
1.00
p.a.
1,000.00
VARIOS
b-

cd-

Pichon de columnas
1a-
REPLANTEO
Replanteo del area
Pgina 811

PRESUP:
CONTENIDO:
No.

PARTIDAS
CANT.
2abcdef-
HORMIGON ARMADO
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Viga V4X ( 0.25 x 0.45 )
Viga V6X ( 0.25 x 0.45 )
Dintel ( 0.15 x 0.30 )
3ab-
MUROS DE BLOQUES
Bloques de 8"
4abcdef-
Cantos
5abcd-
Fino en Techo Plano
Zabaleta En Techo
UD
P.U.
0.84
1.05
0.41
0.41
0.07
4.80
m3
m3
m3
m3
m3
m3
33,644.37
31,170.81
29,796.03
24,709.78
28,463.93
11,629.68
31.73
14.14
m2
m2
1,014.71
866.86
45.87
47.57
60.12
60.12
132.94
8.77
m2
m2
m2
m2
ml
ml
253.66
216.61
243.05
42.11
63.55
166.42
32.00
23.00
1.00
34.63
m2
ml
ud
m2
365.95
79.73
2,202.45
440.00
e6a-
23.00
ml
873.33

5.00
m2
3,626.00
7a-

1.00
ud
9,403.47
8abc-

De base
153.56
45.87
m2
m2
46.78
136.12
107.69
m2
128.77
9-
VARIOS
Pgina 812

PRESUP:
CONTENIDO:
No.
a-

PARTIDAS
CANT.
UD
P.U.

b-

18.45
ml
1,192.84
15.89
ml
1,192.84
1.00
p.a.
3,000.00
1.00
p.a.
1,000,000.00
0.64
1.71
1.10
2.17
2.39
0.68
2.00
2.00
2.00
m3
m3
m3
m3
m3
m3
m3
m3
m3
33,263.17
35,655.64
32,244.00
30,190.58
35,655.64
21,490.50
22,009.40
22,009.40
22,009.40

SUB-TOTAL BLOQUE B1

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcde
fghi
HORMIGON ARMADO
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 + 0.20 x 0.30 )
Viga V2X ( 0.25 x 0.35 )
Viga V3X de ( 0.20 x 0.35 )
Pgina 813

PRESUP:
CONTENIDO:

No.
PARTIDAS
j
klnm-

Viga V2Y ( 0.30 x 0.45 )
Dinteles ( 0.15 x 0.30 )
0.24
0.36
0.96
32.79
0.16
m3
m3
m3
m3
m3
18,414.82
21,152.64
19,666.17
15,731.58
25,298.28
2ab-
MUROS DE BLOQUES
81.37
65.46
m2
m2
1,216.61
789.08
3abcdef-
Cantos en General
116.20
121.50
338.86
338.86
440.21
39.15
m2
m2
m2
m2
ml
ml
232.96
208.63
235.07
40.27
62.19
162.50
4abc-
183.78
183.78
58.77
m2
m2
ml
495.74
927.24
177.07
5abce-
Fino en Techo Plano
Zabaleta En Techo
200.93
62.90
226.69
2.00
m2
ml
m2
ud
349.66
77.56
440.00
1,247.18
63.80
ml
522.57
2.00
3.00
2.00
ud
ud
ud
9,403.47
6,203.47
5,200.00
74.97
m2
3,626.00
806.68
p2
290.00
CANT.
f6abc-

7a-

8a-

Pgina 814
UD
P.U.

PRESUP:
CONTENIDO:
No.

PARTIDAS
CANT.
9a-
10abcdfghijk-
Fregadero sencillo
Desague de Pisos 2"
11a-
UD
P.U.
35.91
m2
795.40
2.00
2.00
2.00
1.00
2.00
4.00
2.00
4.00
1.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
pa
pa
8,059.91
4,706.82
4,894.33
4,886.13
1,146.33
906.38
388.21
250.00
2,400.00
760.68
PLAFOND.
Plafond en PVC
10.13
m2
750.00
12abcde-
ACERAS PERIMETRALES
Zabaletas
67.60
67.60
13.52
5.00
67.60
ml
m2
m3
m2
ml
872.58
554.92
629.69
368.39
62.38
13a-
De base tropical
651.53
m2
46.64
547.22
29.34
m2
m2
128.49
254.32
74.97
m2
159.29
2.00
1.00
1.00
2.00
90.00
ud
pa
ud
ml
ml
17,237.07
6,000.00
65,775.86
3,300.00
3,283.58
bcd-


Pgina 815

PRESUP:
CONTENIDO:

PARTIDAS
No.
CANT.
UD
P.U.

f)
20.00
ml
2,193.52
20.00
4.00
ml
ud
2,193.52
4,500.00
1.00
p.a.
12,000.00
1.00
p.a.
2,000,000.00
14.56
22.37
14.77
69.38
0.14
3.00
m3
m3
m3
m3
m3
m3
25,599.25
20,552.28
20,552.28
11,591.70
25,298.28
19,838.85
377.71
m2
789.08
240.70
481.50
568.71
568.71
857.60
m2
m2
m2
m2
ml
232.96
208.63
235.07
40.27
62.19
447.64
m2
495.74

g)

A.a-
B.-

estructural )
C.-
SOBRE NIVEL DE PISO
1abcdef-
HORMIGON ARMADO
Columnas C1 ( 0.40 x 0.40 )
Viga V1X ( 0.30 x 0.55 )
Viga V1Y ( 0.30 x 0.55 )
Dintel ( 0.15 x 0.30 )
Dintel ( 0.15 x 0.45 )
2a3abcde-
MUROS DE BLOQUES
Cantos en General
4a-
H.A.B/Piso (chap.) e=0.08 (W2.3*150*150)
Pgina 816

PRESUP:
CONTENIDO:
No.

PARTIDAS
CANT.
UD
P.U.
bc-

447.64
98.68
m2
ml
927.24
177.07
5abcd-
Fino en Techo Plano
Zabaleta En Techo
481.24
117.08
6.00
508.70
m2
ml
ud
m2
349.66
77.56
1,247.18
440.00
117.08
ml
511.97
4.00
ud
16,926.25
3.00
ud
14,105.21
1.00
ud
9,403.47
3.00
ud
9,403.47
58.98
m2
3,626.00
e6abcd-

Inc. Tragaluz
( 0.90 x 2.65 )
7a-
VENTANAS
8a-
634.62
p2
290.00
9abcdef-ghijkl-
Llave de paso de 1"
Desague de Pisos 2"
1.00
8.00
1.00
45.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
1.00
ud
ud
ud
ml
ud
ud
ud
ud
ud
ud
ud
pa
9,683.98
4,322.95
820.80
149.85
6,036.13
8,059.91
4,706.82
1,146.33
906.38
388.21
250.00
4,800.00
Pgina 817

PRESUP:
CONTENIDO:

No.
PARTIDAS
mnopq-

10a-
REVESTIMIENTO EN :
b-
CANT.
cd-
11abcd-

Zabaleta
Rampa de hormigon
12a-
PINTURA
Base (Economica)
UD
P.U.
1.00
1.00
1.00
6.00
20.00
pa
ud
ud
ud
ml
380.34
3,920.86
4,894.33
4,706.82
352.88
218.47
m2
795.40
16.68
m3
795.40
111.73
27.50
m2
ml
879.67
268.98
95.58
95.58
95.58
2.46
ml
m2
ml
m2
872.58
554.92
62.38
368.39
1,290.91
m2
46.64
1,290.91
58.98
m2
m2
128.49
159.29
5.48
19.20
4.00
ml
ml
ml
2,200.00
2,200.00
2,055.69
bc-
13abcd--
VARIOS
ef-

Pergolado de ( 0.30 x 0.55 ) ( 1.65 m3 )
8.00
1.00
1.00
ud
pa
pa
375.40
199,639.14
39,458.28
ghi-

28.63
14.76
pl
pl
1,149.18
695.00
jkl-
Base de gabinete
32.56
5.24
21.80
12.40
ml
m2
ml
ml
2,208.33
476.19
400.00
2,208.33
Pgina 818

PRESUP:
CONTENIDO:

No.
PARTIDAS
mn-

CANT.
UD
P.U.
3.35
3.20
ml
ml
2,208.33
2,208.33
2.00
11.60
116.00
29.00
87.00
121.80
5.80
14.00
3.00
12.00
6.00
1.00
1.00
ud
ml
ml
ml
ml
ml
ml
ud
ud
ud
ud
ud
ud
12,000.00
226.56
183.73
149.85
124.23
352.88
663.60
4,322.95
262.82
820.80
995.80
5,500.00
170,000.00

abcdefghijklm-

Llave jardin de 3/4
Llave de paso de 1"
Acometida de 11/2

V.-
abcdef-
Replanteo
Relleno compactado
g-

3/8" @ 0.14
)
3/8" a
0.20
hij-
( 3.59 X 3.30 X 2.60 )

0.20
Pgina 819
1.00
36.87
38.58
47.93
2.63
pa
m3
m3
m3
m3
1,000.00
286.53
68.56
300.00
629.69
2.37
m3
6,805.14
2.27
m3
8,265.24
0.35
m3
24,776.46
0.83
m3
16,323.55
0.55
m3
18,283.98

PRESUP:
CONTENIDO:
No.

PARTIDAS
CANT.
k-
lmn
opqr-

Paete plido
Zabaletas en pisos
UD
P.U.
0.83
26.80
39.58
11.38
11.36
1.00
1.00
1.00
1.00
m3
m2
m2
ml
m2
ud
ud
ud
ud
14,300.42
1,305.14
232.18
62.38
139.74
3,450.00
16,500.00
15,681.00
8,775.00
15.82
0.52
32.44
31.60
5.15
5.15
3.87
15.07
32.44
32.44
1.40
m2
m3
m2
ml
m2
m2
m2
p2
m2
m2
m2
789.08
11,094.46
208.63
62.19
143.33
440.00
507.28
350.00
128.49
46.64
159.29

VI.abcdefghijk-

Cantos en general

Y FILTRANTE
I.- Preliminares:
1- Replanteo
1.00
p.a.
1,000.00
60.00
77.99
3.00
2.00
m3
m3
m3
m3
286.53
300.00
68.56
629.69
5.11
m3
8,672.02
III.- Hormign en :

Pgina 820

PRESUP:
CONTENIDO:
No.

PARTIDAS
CANT.

UD
P.U.
3.83
0.08
m3
m3
15,815.09
19,317.43
39.20
6.60
m2
m2
1,305.14
1,018.95
47.65
19.60
m2
ml
232.18
62.38
2.00
1.00
3.00
ud
ud
ud
70.00
4,090.00
3,604.00
0.25
44.05
0.03
1.60
3.45
1.00
m3
m3
m3
m2
m2
ud
286.53
300.00
8,672.02
1,018.95
232.18
900.00
0.50
m3
15,815.09
80.00
1.00
4.00
1.00
1.00
pl
ud
ud
ud
ud
500.00
5,000.00
4,000.00
5,000.00
2,500.00
IV Muro de bloques
1- De 0.20 m con 3/8 a 0.20 m BNP

2- De 0.15 m con 3/8 a 0.20 m BNP

2- Zabaleta
VI.- Sanitaria

2- Bote
4- De 0.15 m con 3/8 a 0.20 m BNP
6- Tapa de hormigon
7- nivel de losas.
3- Tubos PVC de 8"
AREAS EXTERIORES
Pgina 821

PRESUP:
CONTENIDO:
No.
1abcdefghij2abcde-

PARTIDAS
CANT.

area civica
entre modulos
Paragomas
PAISAJISMO

min. 0.20
Arbustos
Palmas y Arboles
UD
P.U.
1.00
20.00
ud
ml
17,551.26
2,193.52
314.00
15.00
m2
ud
685.69
4,500.00
182.50
m2
685.69
157.93
36.51
36.51
4.00
1.00
m2
m2
ml
ud
pa
1,714.72
578.55
586.85
1,965.97
4,540.56
518.00 ud
150.00 ud
17.00 ud
6.00 ud
15.00 dia
320.34
150.00
800.00
1,500.00
1,500.00
abcdefghi-
MISCELANEOS
Pgina 822
47.00
4.00
1.00
1.00
ud
ud
ud
ud
1,160.00
742.40
742.40
742.40
1.00
22.00
2.00
2.00
1.00
ud
ud
ud
ud
p.a
742.40
742.40
600.00
600.00
11,750.00

PRESUP:
CONTENIDO:
No.

PARTIDAS
CANT.
UD
P.U.

1a2abcd-
Preliminares
Replanteo
3abc4a5abcd6a7a-
Hormigon armado
Columnas soporte
Muro de bloques
Paete en exterior
Fraguache
Cantos en general
Terminacion de isos
Varios
bc8ab-
Malla de volleyball
Pintura
1.00
p.a.
5,000.00
19.60
87.17
8.51
54.00
m3
m3
m3
m3
286.53
300.00
68.56
629.69
8.64
1.44
1.56
m3
m3
m3
7,024.77
7,985.66
19,342.14
38.40
m2
775.09
9.60
16.34
16.34
47.44
m2
m2
m2
ml
232.96
235.07
40.27
62.19
540.00
m2
1,120.31
2.00
ud
8,550.00
2.00
1.00
und
und
6,750.84
895.00
16.34
1.00
m2
pa
128.49
11,000.00
36.00
ud
1,214.64

BLOQUE B1
A.- PRIMER NIVEL:
Pgina 823

PRESUP:
CONTENIDO:
No.

PARTIDAS
CANT.
UD
P.U.
9.00
ud
1,062.31
4.00
ud
1,423.04
15.00
ud
1,242.97
3.00
ud
751.67
1.00
ud
1,068.51
1.00
ud
1,376.53
8- Globo de 4" x 6"
11.00
ud
679.35
8.00
ud
2,359.55
1.00
ud
8,088.94
70.00 pies
219.49
4-

8 Bkrs. 20A/1P
2 Bkrs. 30A/2P
2C thw No. 4 fases.
1C thw No. 6 neutro
1T- pvc sdr- 26- 2".
1.00
ud
1,444.67
1.00
ud
760.03
27.00
ud
1,214.64
2.00
ud
1,062.31
6.00
ud
1,423.04
12.00
ud
1,242.97
11.00
ud
679.35
1.00
ud
4,341.78
90.00 pies
104.71
B.- SEGUNDO NIVEL:

4-

5- Globo de 4" x 6"
por:
Pgina 824

PRESUP:
CONTENIDO:
No.

PARTIDAS
CANT.
UD
P.U.

Tuberia pvc de 1"
1.00
ud
1,444.67
21.00
ud
1,214.64
2.00
ud
1,062.31
3.00
ud
1,423.04

5- Globo de 4" x 6"
4.00
ud
1,242.97
4.00
ud
6.00
ud
1.00
ud

4-
7-

circuitos. Formado por:8 Bkrs. 20A/1P

compuesto por:
180.00 pies
679.35
2,359.55
4,549.84
104.71

Tuberia pvc de 1"
1.00
ud
1,444.67
32.00
2.00
3.00
2.00
ud
ud
ud
ud
1,214.64
1,062.31
1,423.04
1,372.19
13.00
ud
1,242.97

COMEDOR - COCINA
5-
Pgina 825

PRESUP:
CONTENIDO:
No.

PARTIDAS
CANT.

Formado por:
UD
P.U.
6.00
6.00
ud
ud
1,285.78
1,031.85
8.00
ud
2,359.55
24.00
ud
3,215.52
6.00
ud
3,881.05
1.00
ud
6,043.98
250.00 pies
101.22
9 Bkrs. 20A/1P
(PC).compuesto por:
Tuberia pvc de 1"
1.00
ud
1,444.67

1.00
pa
38,650.00
1.00
ud
1,402.89
1.00
ud
3,385.31
1.00
ud
8,266.93
5- Condulet de 2"
1.00
ud
443.35
2.00
ud
3,051.21
1.00
ud
1,013.38
4.00
ud
49.09
1.00
ud
72,349.20

3R.
1.00
ud
28,457.35

9-
Pgina 826

PRESUP:
CONTENIDO:
No.

PARTIDAS
CANT.
UD
1.00
P.U.
ud
27,251.53
80.00 pies
895.77
175.00 pies
896.16
1- MB 200/2
7-40/2
compuesto por:
1T- pvc sdr- 26- 2".
compuesto por:
1T- pvc sdr- 26- 2".
electrosoldada).
1.00
ud
29,267.21

2.00
ud
20,557.96

4.00
ud
11,066.75
130.00
pl
50.46
2.00
ud
388.24
50.00
pl
53.93
CANCHA TIPO

Pgina 827

PRESUP:
CONTENIDO:
No.

PARTIDAS
CANT.

de goma No. 10/3c
UD
P.U.
20.00
pl
29.06
2.00
ud
128.63
140.00
pl
95.14
17.55
m3
287.00
1.00
ud
9,000.00
1.00
ud
32,247.36
4.00
ud
3,300.00

1.00
pa
10,442.09
1.00
pa
150,000.00
12.00
ud
1.00
66.00
48.00
38.00
26.00
6.00
p.a
m3
m3
m3
m3
m3
150,000.00
200.00
6,000.00
274.06
68.56
300.00
8,021.21
23,811.28

10-
13-

1-


en obra )
3abcdef-

Columna (20 * 20) 41/2"est. 3/8"@ 20
Pgina 828

PRESUP:
CONTENIDO:

No.
PARTIDAS
ghijklmno-

CANT.
UD
P.U.
6.00
76.00
456.00
174.00
174.00
400.00
1,086.00
200.00
10.00
20.00
m3
m2
m2
m2
m2
ml
m2
ml
m2
m2
24,380.51
823.27
896.40
43.58
234.57
62.10
128.49
450.00
8,500.00
159.29
1.00
p.a
140,000.00

RESUMEN
SUB-TOTAL BLOQUE B1
Y FILTRANTE
SUB-TOTAL
SUB-TOTAL
SUB-TOTAL
SUB-TOTAL
SUB-TOTAL
SUB-TOTAL
AREAS EXTERIORES
MISCELANEOS
CANCHA MIXTA
INSTALACIONES ELECTRICAS
DEMOLICIONES Y REPARACIONES EN GENERAL
LIMPIEZA CONTINUA Y FINAL
SUB-TOTAL GENERAL
GASTOS GENERALES
TRANSPORTE
SEGUROS Y FIANZAS
10.00%
3.00%
2.75%
4.50%
Pgina 829

PRESUP:
CONTENIDO:
No.

PARTIDAS
CANT.
UD
P.U.
1.00%
5.00%
10.00%
18.00%
0.10%

IMPREVISTOS
SUPERVISION
ITEBIS ( 18% )
CODIA
PA
ESTUDIO DE SUELO
PA
PA
a)
NOTAS:
SOMETIDO POR:

Pgina 830
ING. TERESA RODRIGU

INA PICHARDO
S+ENFERMERIA+
VALOR
SUB-TOTAL
60,000.00
60,000.00
104.14
647.95
1,834.47
2,816.90
841.50
3,366.00
23,275.00
1,444.44
375.00
382.05
8,920.80
12,677.50
3,499.45
60,185.21
30,000.00
30,000.00
1,500,000.00
1,500,000.00
200,000.00
200,000.00
200,000.00
200,000.00
R.D $
2,050,185.21
10,000.00
10,000.00
Pgina 831
INA PICHARDO
S+ENFERMERIA+
VALOR
SUB-TOTAL
2,500,000.00
2,500,000.00
21,330.01
137,185.07
54,089.31
126,196.62
117,663.61
9,455.82
8,774.56
27,693.91
68,916.73
80,420.72
6,040.77
11,022.87
72,182.50
8,102.52
72,775.65
22,259.00
53,098.66
840,733.94
3,541.76
33,000.00
35,146.58
1,809,630.61
145,202.40
23,532.07
102,367.35
10,821.48
281,923.30
18,476.06
Pgina 832
INA PICHARDO
S+ENFERMERIA+
VALOR
SUB-TOTAL
113,745.08
150,233.24
25,736.56
37,008.03
6,743.75
351,942.72
157,645.32
294,862.32
33,669.86
486,177.50
64,055.30
14,265.20
5,934.34
1,112.00
4,422.16
89,789.00
221,512.34
221,512.34
56,420.82
12,406.94
11,000.00
5,500.00
31,200.00
116,527.76
190,625.70
190,625.70
65,906.84
65,906.84
48,359.46
23,534.10
12,186.26
7,841.72
3,823.96
3,092.22
Pgina 833
INA PICHARDO
S+ENFERMERIA+
VALOR
SUB-TOTAL
2,719.14
586.94
776.42
1,500.00
15,212.00
9,600.00
1,141.02
130,373.24
21,480.00
21,480.00
38,917.07
24,749.43
4,611.60
5,341.66
2,782.15
76,401.91
55,000.22
119,845.19
62,697.51
9,731.03
247,273.95
73,598.05
12,524.79
86,948.55
48,341.63
221,413.02
Pgina 834
INA PICHARDO
S+ENFERMERIA+
VALOR
SUB-TOTAL
R.D $
6,820,977.89
5,000.00
5,000.00
20,771.35
139,361.53
56,899.64
106,766.41
119,452.74
12,061.08
10,527.12
28,068.65
71,129.28
81,472.33
6,135.88
11,464.82
73,126.38
8,222.47
73,222.51
19,191.56
64,624.94
849,847.90
35,448.53
1,787,795.12
141,440.66
21,951.23
159,229.02
11,188.29
333,809.21
29,605.83
101,886.22
153,494.95
26,387.55
Pgina 835
INA PICHARDO
S+ENFERMERIA+
VALOR
SUB-TOTAL
45,626.16
6,836.71
363,837.42
298,948.62
34,336.05
333,284.67
118,109.11
7,321.96
165,875.60
10,456.14
188,065.04
489,827.85
64,565.70
14,478.00
6,016.58
1,118.53
4,422.16
90,600.97
233,985.78
233,985.78
37,613.88
12,406.94
31,200.00
81,220.82
27,870.20
27,870.20
66,892.05
66,892.05
49,045.92
19,214.12
12,415.08
Pgina 836
INA PICHARDO
S+ENFERMERIA+
VALOR
SUB-TOTAL
8,067.12
1,883.14
1,500.00
714.78
300.89
8,400.00
1,198.07
102,739.12
21,480.00
21,480.00
57,933.73
16,511.76
76,395.91
105,316.75
256,158.15
73,598.05
12,524.79
138,962.87
50,669.45
275,755.16
R.D $
4,470,256.52
1,000.00
1,000.00
Pgina 837
INA PICHARDO
S+ENFERMERIA+
VALOR
SUB-TOTAL
28,261.27
32,729.35
12,216.37
10,131.01
1,992.48
55,822.46
141,152.94
32,196.75
12,257.40
44,454.15
11,635.38
10,304.14
14,612.17
2,531.65
8,448.34
1,459.50
48,991.18
11,710.40
1,833.79
2,202.45
15,237.20
20,086.59
51,070.43
18,130.00
18,130.00
9,403.47
9,403.47
7,183.54
6,243.82
13,867.24
27,294.60
Pgina 838
INA PICHARDO
S+ENFERMERIA+
VALOR
SUB-TOTAL
22,007.85
18,954.18
40,962.03
R.D $
382,458.80
R.D $
11,673,693.21
3,000.00
3,000.00
1,000,000.00
1,000,000.00
21,288.43
60,971.14
35,468.40
65,513.56
85,216.98
14,613.54
44,018.80
44,018.80
44,018.80
Pgina 839
INA PICHARDO
S+ENFERMERIA+
VALOR
SUB-TOTAL
4,419.56
7,614.95
18,879.52
515,838.51
4,047.72
965,928.71
98,995.56
51,653.18
150,648.74
27,069.95
25,348.55
79,655.82
13,645.89
27,376.66
6,361.88
179,458.75
91,107.10
170,408.17
10,406.40
271,921.67
70,257.18
4,878.52
99,743.60
2,494.36
33,339.97
210,713.63
18,806.94
18,610.41
10,400.00
47,817.35
271,841.22
271,841.22
233,937.20
233,937.20
Pgina 840
INA PICHARDO
S+ENFERMERIA+
VALOR
SUB-TOTAL
28,562.81
28,562.81
16,119.82
9,413.64
9,788.66
4,886.13
2,292.66
3,625.52
776.42
1,000.00
2,400.00
760.68
51,063.53
7,597.50
7,597.50
58,986.41
37,512.59
8,513.41
1,841.95
4,216.89
111,071.25
30,387.36
70,312.30
7,461.75
11,941.97
120,103.38
34,474.14
6,000.00
65,775.86
6,600.00
295,522.48
Pgina 841
INA PICHARDO
S+ENFERMERIA+
VALOR
SUB-TOTAL
43,870.32
43,870.32
18,000.00
514,113.12
RD$
4,167,778.86
12,000.00
12,000.00
2,000,000.00
2,000,000.00
372,725.08
459,754.50
303,557.18
804,232.15
3,541.76
59,516.55
2,003,327.21
298,043.41
298,043.41
56,073.47
100,455.35
133,686.66
22,901.95
53,334.14
366,451.57
221,913.05
Pgina 842
INA PICHARDO
S+ENFERMERIA+
VALOR
415,069.71
17,473.27
SUB-TOTAL
654,456.03
168,270.38
9,080.72
7,483.08
223,828.00
59,941.45
468,603.63
67,704.98
42,315.61
9,403.47
28,210.41
147,634.47
213,861.48
213,861.48
184,039.80
184,039.80
9,683.98
34,583.60
820.80
6,743.25
6,036.13
8,059.91
4,706.82
1,146.33
1,812.76
776.42
500.00
4,800.00
Pgina 843
INA PICHARDO
S+ENFERMERIA+
VALOR
380.34
3,920.86
4,894.33
28,240.92
7,057.60
SUB-TOTAL
124,164.05
173,771.04
13,267.27
98,285.53
7,396.95
292,720.79
83,401.20
53,039.25
5,962.28
906.24
143,308.97
60,208.04
165,869.03
9,394.92
235,471.99
12,056.00
42,240.00
8,222.76
3,003.20
199,639.14
39,458.28
32,901.02
10,258.20
71,903.36
2,495.24
8,720.00
27,383.35
Pgina 844
INA PICHARDO
S+ENFERMERIA+
VALOR
7,397.92
7,066.67
R.D $
24,000.00
2,628.10
21,312.68
4,345.65
10,808.01
42,980.78
3,848.88
60,521.30
788.46
9,849.60
5,974.80
5,500.00
170,000.00
SUB-TOTAL
472,745.14
7,616,828.55
362,558.26
362,558.26
1,000.00
10,564.36
2,645.04
14,379.00
1,656.08
16,128.18
18,762.09
8,671.76
13,548.55
10,056.19
Pgina 845
INA PICHARDO
S+ENFERMERIA+
VALOR
SUB-TOTAL
11,869.35
34,977.75
9,189.68
709.88
1,587.45
3,450.00
16,500.00
15,681.00
8,775.00
200,151.36
200,151.36
12,483.25
5,769.12
6,767.96
1,965.20
738.15
2,266.00
1,963.17
5,274.50
4,168.22
1,513.00
223.01
43,131.58
RD$
43,131.58
1,000.00
1,000.00
17,191.80
23,397.00
205.68
1,259.38
42,053.86
44,314.02
Pgina 846
INA PICHARDO
S+ENFERMERIA+
VALOR
SUB-TOTAL
60,571.79
1,545.39
106,431.21
51,161.49
6,725.07
57,886.56
11,063.38
1,222.65
12,286.03
140.00
4,090.00
10,812.00
15,042.00
71.63
13,215.00
216.80
1,630.32
801.02
900.00
7,907.55
24,742.32
40,000.00
5,000.00
16,000.00
5,000.00
2,500.00
68,500.00
RD$
327,941.97
Pgina 847
INA PICHARDO
S+ENFERMERIA+
VALOR
SUB-TOTAL
17,551.26
43,870.32
215,306.66
67,500.00
125,138.43
270,805.57
21,122.86
21,425.89
7,863.88
4,540.56
795,125.43
165,936.12
22,500.00
13,600.00
9,000.00
22,500.00
233,536.12
RD$
1,028,661.55
54,520.00
2,969.60
742.40
742.40
742.40
16,332.80
1,200.00
1,200.00
11,750.00
90,199.60
RD$
90,199.60
Pgina 848
INA PICHARDO
S+ENFERMERIA+
VALOR
SUB-TOTAL
5,000.00
5,000.00
5,615.99
26,151.00
583.45
34,003.26
66,353.70
60,694.01
11,499.35
30,173.74
102,367.10
29,763.46
29,763.46
2,236.42
3,841.04
658.01
2,950.29
9,685.76
604,967.40
604,967.40
17,100.00
13,501.68
895.00
31,496.68
2,099.53
11,000.00
13,099.53
RD$
862,733.63
43,727.04
Pgina 849
INA PICHARDO
S+ENFERMERIA+
VALOR
SUB-TOTAL
9,560.78
5,692.16
18,644.59
2,255.01
1,068.51
1,376.53
7,472.90
18,876.40
8,088.94
15,364.19
1,444.67
760.03
134,331.75
32,795.28
2,124.62
8,538.24
14,915.67
7,472.90
4,341.78
9,424.17
Pgina 850
INA PICHARDO
S+ENFERMERIA+
VALOR
SUB-TOTAL
1,444.67
81,057.33
RD$
215,389.08
25,507.44
2,124.62
4,269.12
4,971.89
2,717.42
14,157.30
4,549.84
18,848.33
1,444.67
78,590.63
RD$
78,590.63
38,868.48
2,124.62
4,269.12
2,744.38
16,158.61
Pgina 851
INA PICHARDO
S+ENFERMERIA+
VALOR
SUB-TOTAL
7,714.68
6,191.10
18,876.40
77,172.48
23,286.30
6,043.98
25,305.00
1,444.67
230,199.82
RD$
230,199.82
38,650.00
1,402.89
3,385.31
8,266.93
443.35
6,102.42
1,013.38
196.34
72,349.20
28,457.35
Pgina 852
INA PICHARDO
S+ENFERMERIA+
VALOR
SUB-TOTAL
27,251.53
71,661.93
156,828.25
29,267.21
41,115.92
44,266.99
6,559.69
776.48
2,696.51
Pgina 853
INA PICHARDO
S+ENFERMERIA+
VALOR
SUB-TOTAL
581.27
257.25
13,319.52
5,036.85
9,000.00
32,247.36
13,200.00
10,442.09
624,776.04
RD$
624,776.04
RD$
1,148,955.57
150,000.00
150,000.00
1,800,000.00
1,800,000.00
6,000.00
18,087.96
3,290.88
11,400.00
208,551.46
142,867.68
Pgina 854
INA PICHARDO
S+ENFERMERIA+
VALOR
SUB-TOTAL
146,283.06
62,568.52
408,758.40
7,582.92
40,815.18
24,840.00
139,540.14
90,000.00
85,000.00
3,185.80
1,398,772.00
RD$
3,348,772.00
140,000.00
140,000.00
RD$
RD$
RD$
RD$
RD$
RD$
RD$
2,050,185.21
11,673,693.21
4,167,778.86
7,616,828.55
362,558.26
200,151.36
43,131.58
RD$
RD$
RD$
RD$
RD$
RD$
RD$
327,941.97
1,028,661.55
90,199.60
862,733.63
1,148,955.57
3,348,772.00
140,000.00
RD$
33,061,591.35
3,306,159.14
991,847.74
909,193.76
1,487,771.61
Pgina 855
INA PICHARDO
S+ENFERMERIA+
VALOR
SUB-TOTAL
330,615.91
1,653,079.57
3,306,159.14
595,108.64
33,061.59
50,000.00
100,120.00
143,000.00
12,906,117.10
R.D $
45,967,708.45
APROBADO POR:

Pgina 856
CENTRO
MONTO
PROV.DUARTE
SALOME UREA
AGUSTIN CHALJUB
PEA, LA
PEDRO FRANCISCO BONO
FRANCISCO RODRIGUEZ AZCONA PROF. - LA YAGUIZA
SALOME UREA
GASTON FERNANDO DELIGNE - LA AMARGA
PEDRO MIR - LA BOCA
DURGES MARIA VARGAS VARGAS - CRUCE DEL CAIMITO
CLEOTILDE HERRERA SANTANA
MARIA ALEJANDRINA PICHARDO
GUARAGUAOS, LOS
ADELAYDA MOLINA I.
55,425,374.85
40,210,785.08
33,397,426.82
41,952,646.60
28,928,652.73
33,397,426.82
41,673,942.83
41,673,942.83
38,418,510.63
33,397,426.82
45,967,708.45
65,741,204.72
38,764,861.91
PROV. ESPAILLAT
ISABEL LA
JOSEFA DEL CARMEN LIRIANO PROF.
33,397,426.82
ELEUTERIO SALAZAR JIMENEZ

JORGE RUBEN BONILLA CASTELLE PROF.
SALOME UREA DE HENRIQUEZ
LICEO JAMAO AL NORTE
HOGAR ESCUELA LA MILAGROSA
TEJADAS, LOS
ONESIMO POLANCO
CAIMITO, EL
LA SOLEDAD SAN JUAN BOSCO
BOCA FERREA
33,397,426.82
33,518,342.56
ARENOSO
LAS GUARANAS
SAN FRANCISCO DE MACORS
VILLA RIVA
VILLA RIVA
VILLA RIVA
VILLA RIVA
ANALISIS DE TERMINACION CENTROS EDUCATIVOS ( CE )

DESCRIPCION
CANT.
UD
P.U.
MEZCLAS Y HORMIGONES
1er NIVEL
Mezcla 1:2
Cemento
Arena gruesa
Agua
Herramientas y equipos
Unidad
Mezcla 1:3
Cemento
Arena gruesa
Agua
Unidad
Mezcla 1:4
Cemento
Arena gruesa
Agua
Unidad
Mezcla 1:5
Cemento
Arena gruesa
Agua
Unidad
Mezcla 1:6
Cemento
Arena gruesa
Agua
Unidad
Mezcla 1:1.5:5 (Paete)

Cemento
Arena para paete
Cal
Agua
Unidad
Mezcla 1:1.5:5 (Paete Arena gruesa)
Unidad
15.570
0.900
70.100
m3
fdas
m3
gl
m3
285.00
975.00
0.50
80.25
11.510
1.000
69.040
m3
fdas
m3
gl
m3
285.00
975.00
0.50
64.35
9.110
1.060
68.160
m3
fdas
m3
gl
m3
285.00
975.00
0.50
54.96
7.560
1.091
67.990
m3
fdas
m3
gl
m3
285.00
975.00
0.50
48.78
6.460
1.120
67.720
m3
fdas
m3
gl
m3
285.00
975.00
0.50
44.50
9.460
0.910
6.290
45.240
m3
fdas
m3
fdas
gl
m3
285.00
975.00
145.00
0.50
67.77
m3

DESCRIPCION
Cemento
Arena gruesa
Cal
Agua
Hormign 120 kg/cm2
Cemento
Arena gruesa
Grava
Agua
CANT.
9.460
0.910
6.290
45.240
285.00
975.00
1,000.00
0.50
48.81
7.530
0.524
0.726
54.650
m3
fdas
m3
m3
gl
m3
285.00
975.00
1,000.00
0.50
51.15
8.310
0.512
0.710
53.060
m3
fdas
m3
m3
gl
m3
285.00
975.00
1,000.00
0.50
54.06
8.940
0.505
0.699
51.220
m3
fdas
m3
m3
gl
m3
285.00
975.00
1,000.00
0.50
56.47
m3
fdas
m3
gl
fdas
m3
285.00
975.00
0.50
6.47
94.35
6.940
0.532
0.728
59.325
Unidad
Hormign 180 kg/cm2 (1:2:4)

Cemento
Arena gruesa
Grava
Agua
Unidad
Hormign 210 kg/cm2

Cemento
Arena gruesa
Grava
Agua
Unidad
P.U.
fdas
m3
fdas
gl
m3
m3
fdas
m3
m3
gl
m3
Unidad

Cemento
Arena gruesa
Grava
Agua
UD
285.00
975.00
145.00
0.50
67.77
2do. NIVEL
Mezcla 1:3 2do. Nivel
Cemento
Arena gruesa
Agua
Subida de cemento
Subida de arena gruesa
Unidad
11.510
1.000
69.040
11.510
1.000

DESCRIPCION
CANT.
Cemento
Arena gruesa
Agua
Subida de cemento
Unidad

Cemento
Arena gruesa
Agua
Subida de cemento
Unidad
Mezcla 1:1.5:5 (Paete) 2do. Nivel

Cemento
Arena para paete
Cal
Agua
Subida de cemento
Subida de cal
Unidad
Hormign 140 kg/cm2 (1:3:5) 2do. Nivel

Cemento
Arena gruesa
Grava
Unidad
P.U.
m3
66.88
9.110
1.060
68.160
9.110
1.060
m3
fdas
m3
gl
fdas
m3
m3
285.00
975.00
0.50
6.47
94.35
57.34
7.560
1.091
67.990
7.560
1.091
m3
fdas
m3
gl
fdas
m3
m3
285.00
975.00
0.50
6.47
94.35
51.06
m3
fdas
m3
fdas
gl
fdas
fdas
m3
m3
285.000
975.000
145.000
0.500
6.470
6.470
94.350
70.59
m3
fdas
m3
m3
gl
fdas
m3
m3
m3
285.00
975.00
1,000.00
0.50
6.47
94.35
125.80
51.66
m3
fdas
m3
m3
285.00
975.00
1,000.00
Unidad
9.460
0.910
6.290
45.240
9.460
6.290
0.910
Hormign 120 kg/cm2 2do. Nivel

Cemento
Arena gruesa
Grava
Agua
Subida de cemento
Subida de grava
UD
6.940
0.532
0.728
59.325
7.530
0.524
0.726
7.530
0.524
0.726

DESCRIPCION
CANT.
Agua
Subida de cemento
Subida de grava
UD
P.U.
54.650
7.530
0.524
0.726
gl
fdas
m3
m3
m3
0.50
6.47
94.35
125.80
54.00
Mezcla 1:3 3er. Nivel

Cemento
Arena gruesa
Agua
Subida de cemento
Unidad
11.510
1.000
69.040
11.510
1.000
m3
fdas
m3
gl
fdas
m3
P.A.
285.000
975.000
0.500
10.290
188.700
68.96

Cemento
Arena gruesa
Agua
Subida de cemento
Unidad
9.110
1.060
68.160
9.110
1.060
m3
fdas
m3
gl
fdas
m3
P.A.
285.000
975.000
0.500
10.290
188.700
59.37

Cemento
Arena gruesa
Agua
Subida de cemento
Unidad
7.560
1.091
67.990
7.560
1.091
m3
fdas
m3
gl
fdas
m3
P.A.
285.000
975.000
0.500
10.290
188.700
53.04
Mezcla 1:1.5:5 (Paete) 3er. Nivel

Cemento
Arena para paete
Cal
Agua
Subida de cemento
Subida de cal
Unidad
9.460
0.910
6.290
45.240
9.460
6.290
0.910
m3
fdas
m3
fdas
gl
fdas
fdas
m3
P.A.
285.000
975.000
145.000
0.500
10.290
10.290
188.700
72.78
m3
fdas
m3
m3
285.00
975.00
1,000.00
3er. NIVEL
Hormign 120 kg/cm2 3er. Nivel

Cemento
Arena gruesa
Grava
Unidad
6.940
0.532
0.728

DESCRIPCION
Agua
Subida de cemento
Subida de grava
CANT.
UD
P.U.
59.325
7.530
0.524
0.726
gl
fdas
m3
m3
m3
0.50
10.29
188.70
251.60
54.20
Hormign 140 kg/cm2 (1:3:5) 3er. Nivel

Cemento
Arena gruesa
Grava
Agua
Subida de cemento
Subida de grava
Unidad
7.530
0.524
0.726
54.650
7.530
0.524
0.726
m3
fdas
m3
m3
gl
fdas
m3
m3
P.A.
285.000
975.000
1,000.000
0.500
10.290
188.700
251.603
56.54
Hormign 180 kg/cm2 (1:2:4) 3er. Nivel

Cemento
Arena gruesa
Grava
Agua
Subida de cemento
Subida de grava
Unidad
8.310
0.512
0.710
53.060
8.310
0.512
0.710
m3
fdas
m3
m3
gl
fdas
m3
m3
P.A.
285.000
975.000
1,000.000
0.500
10.290
188.700
251.603
59.47
Hormign 210 kg/cm2 3er. Nivel

Cemento
Arena gruesa
Grava
Agua
Subida de cemento
Subida de grava
Unidad
8.940
0.505
0.699
51.220
8.940
0.505
0.699
m3
fdas
m3
m3
gl
fdas
m3
m3
P.A.
285.000
975.000
1,000.000
0.500
10.290
188.700
251.603
61.92
Unidad
11.510
m3
fdas
285.000
4to. NIVEL
Mezcla 1:3 4to. Nivel
Cemento

DESCRIPCION
CANT.
UD
P.U.
Arena gruesa
Agua
Subida de cemento
1.000
69.040
11.510
1.000
m3
gl
fdas
m3
P.A.
975.000
0.500
13.320
283.050
70.89

Cemento
Arena gruesa
Agua
Subida de cemento
Unidad
9.110
1.060
68.160
9.110
1.060
m3
fdas
m3
gl
fdas
m3
P.A.
285.000
975.000
0.500
13.320
283.050
61.28

Cemento
Arena gruesa
Agua
Subida de cemento
Unidad
7.560
1.091
67.990
7.560
1.091
m3
fdas
m3
gl
fdas
m3
P.A.
285.000
975.000
0.500
13.320
283.050
54.93
Mezcla 1:1.5:5 (Paete) 4to. Nivel

Cemento
Arena para paete
Cal
Agua
Subida de cemento
Subida de cal
Hormign 120 kg/cm2 4to. Nivel
Cemento
Arena gruesa
Grava
Agua
Subida de cemento
Subida de grava
Unidad
9.460
0.910
6.290
45.240
9.460
6.290
0.910
m3
fdas
m3
fdas
gl
fdas
fdas
m3
P.A.
m3
fdas
m3
m3
gl
fdas
m3
m3
m3
285.00
975.00
1,000.00
0.50
13.32
283.05
377.40
56.65
m3
fdas
m3
m3
gl
fdas
285.000
975.000
1,000.000
0.500
13.320
Hormign 140 kg/cm2 (1:3:5) 4to. Nivel

Cemento
Arena gruesa
Grava
Agua
Subida de cemento
Unidad
6.940
0.532
0.728
59.325
7.530
0.524
0.726
Unidad
7.530
0.524
0.726
54.650
7.530
285.000
975.000
145.000
0.500
13.320
13.320
283.050
74.78

DESCRIPCION
Subida de grava
CANT.
UD
P.U.
0.524
0.726
m3
m3
P.A.
283.050
377.400
58.99

Cemento
Arena gruesa
Grava
Agua
Subida de cemento
Subida de grava
Unidad
8.310
0.512
0.710
53.060
8.310
0.512
0.710
m3
fdas
m3
m3
gl
fdas
m3
m3
P.A.
285.000
975.000
1,000.000
0.500
13.320
283.050
377.400
61.91

Cemento
Arena gruesa
Grava
Agua
Subida de cemento
Subida de grava
Unidad
8.940
0.505
0.699
51.220
8.940
0.505
0.699
m3
fdas
m3
m3
gl
fdas
m3
m3
P.A.
285.000
975.000
1,000.000
0.500
13.320
283.050
377.400
64.36

Cemento
Arena gruesa
Agua
Subida de cemento
Unidad
11.510
1.000
69.040
11.510
1.000
m3
fdas
m3
gl
fdas
m3
P.A.
285.000
975.000
0.500
17.420
377.400
73.02

Cemento
Arena gruesa
Agua
Subida de cemento
Unidad
9.110
1.060
68.160
9.110
1.060
m3
fdas
m3
gl
fdas
m3
P.A.
285.000
975.000
0.500
17.420
377.400
63.34

Cemento
Arena gruesa
Unidad
7.560
1.091
m3
fdas
m3
285.000
975.000
5to. NIVEL

DESCRIPCION
CANT.
Agua
Subida de cemento
Mezcla 1:1.5:5 (Paete) 5to. Nivel
Cemento
Arena para paete
Cal
Agua
Subida de cemento
Subida de cal
Cemento
Arena gruesa
Grava
Agua
Subida de cemento
Subida de grava
UD
P.U.
67.990
7.560
1.091
gl
fdas
m3
P.A.
0.500
17.420
377.400
56.94
Unidad
9.460
0.910
6.290
45.240
9.460
6.290
0.910
m3
fdas
m3
fdas
gl
fdas
fdas
m3
P.A.
285.000
975.000
145.000
0.500
17.420
17.420
377.400
77.04
m3
fdas
m3
m3
gl
fdas
m3
m3
m3
285.00
975.00
1,000.00
0.50
17.42
377.40
503.20
59.23
Unidad
6.940
0.532
0.728
59.325
7.530
0.524
0.726

Cemento
Arena gruesa
Grava
Agua
Subida de cemento
Subida de grava
Unidad
7.530
0.524
0.726
54.650
7.530
0.524
0.726
m3
fdas
m3
m3
gl
fdas
m3
m3
P.A.
285.000
975.000
1,000.000
0.500
17.420
377.400
503.200
61.57

Cemento
Arena gruesa
Grava
Unidad
8.310
0.512
0.710
m3
fdas
m3
m3
285.000
975.000
1,000.000

DESCRIPCION
CANT.
Agua
Subida de cemento
Subida de grava
Cemento
Arena gruesa
Grava
Agua
Subida de cemento
Subida de grava
UD
P.U.
53.060
8.310
0.512
0.710
gl
fdas
m3
m3
P.A.
0.500
17.420
377.400
503.200
64.49
Unidad
8.940
0.505
0.699
51.220
8.940
0.505
0.699
m3
fdas
m3
m3
gl
fdas
m3
m3
P.A.
285.000
975.000
1,000.000
0.500
17.420
377.400
503.200
66.94
m2
p2
m2
pa
42.00
9.11
0.25
ANDAMIOS INTERIORES Y EXTERIORES

Andamios interiores 1er. Nivel
Madera de pino americano ( Bruta )
Colocacin andamios
Unidad
0.182
1.000
Andamios interiores 2do. Nivel

Colocacin andamios
Subida de madera
Unidad
0.182
1.000
0.182
m2
p2
m2
p2
P.A.
42.000
9.110
1.800
0.26
Andamios interiores 3er. Nivel

Colocacin andamios
Subida de madera
Unidad
0.182
1.000
0.182
m2
p2
m2
p2
P.A.
42.000
9.110
2.870
0.26
Andamios interiores 4to. Nivel

Colocacin andamios
Subida de madera
Unidad
0.182
1.000
0.182
m2
p2
m2
p2
P.A.
42.000
9.110
3.940
0.26
Andamios interiores 5to. Nivel

Colocacin andamios
Subida de madera
Unidad
0.182
1.000
0.182
m2
p2
m2
p2
P.A.
42.000
9.110
5.010
0.26

DESCRIPCION
Andamios exteriores 1ro. Hasta el 4to nivel

Clavos corrientes
Clavos de acero
Confeccion andamios exteriores
Desmonte de andamios exteriores
CANT.
1.150
0.160
0.030
11.410
11.410
UD
p2
lb
lb
p2
p2
m3
P.U.
42.00
35.00
52.00
4.56
2.28
2.00
MUROS DE BLOQUES
1er NIVEL
Bloques de 0.20 m con 3/8" @ 0.40m B.N.P. Y 1 3/8" @ 0.40m horizontal (Camaras Llenas)
Bloques de 8"
12.875
ud
37.00
Acero 3/8"
0.091
qqs
2,300.00
Alambre
0.182
lbs
40.00
Mezcla 1:3
0.039
m3
4,289.87
Hormigon 120 kg/cm2
0.078
m3
3,254.26
Colocacin bloques
13.000
ud
12.13
Corte y amarre de acero
13.000
ud
0.98
Llenado de huecos
13.000
ud
3.65
1.000
m2
19.98
Bloques de 0.20 m con 3/8" @ 0.40m B.N.P. Y 1 3/8" @ 0.60m horizontal (Camaras Llenas)
Bloques de 8"
12.875
ud
35.00
Acero 3/8"
0.077
qqs
2,300.00
Alambre
0.154
lbs
38.00
Mezcla 1:3
0.039
m3
4,289.87
Hormigon 120 kg/cm2
0.078
m3
3,254.26
Colocacin bloques
13.000
ud
12.13
13.000
ud
0.73
Llenado de huecos
13.000
ud
1.45
1.000
m3
18.61
Bloques de 0.20 m con 3/8" @ 0.40m B.N.P. c/ll (Septico y Cisterna)
Bloques de 8"
12.875
Acero 3/8"
0.037
Alambre
0.074
Mezcla 1:3
0.039
Hormigon 120 kg/cm2
0.078
ud
qqs
lbs
m3
m3
35.00
2,300.00
38.00
4,289.87
3,254.26

DESCRIPCION
CANT.
UD
P.U.
Colocacin bloques
Llenado de huecos
13.000
13.000
13.000
1.000
ud
ud
ud
m2
12.13
0.98
3.65
17.66
Bloques de 0.20 m con 3/8 a 0.20 m D.N.P.

Bloques de 8"
Acero f 3/8"
Alambre
Mezcla 1:3
Colocacin bloques
Llenado de huecos
13.000
0.062
0.124
0.039
0.078
13.000
13.000
13.000
1.000
ud
qqs
lbs
m3
m3
ud
ud
ud
m2
37.000
2,300.000
40.000
4,289.870
3,410.280
12.130
1.450
3.650
19.29
Bloques de 0.15 m con f 3/8 a 0.20 m

Bloques de 6"
Acero f 3/8"
Alambre
Mezcla 1:3
Colocacin bloques
Llenado de huecos
13.000
0.062
0.124
0.031
0.048
13.000
13.000
13.000
ud
qqs
lbs
m3
m3
ud
ud
ud
27.000
2,300.000
40.000
4,289.870
3,410.280
10.950
1.450
3.650
1.000
m2
15.06
Bloques de 0.20 m con 3/8" @ 0.80m B.N.P.

Bloques de 8"
Acero 3/8"
Alambre
Mezcla 1:3
Hormigon 120 kg/cm2
Colocacin bloques
Llenado de huecos
12.875
0.024
0.048
0.039
0.031
13.000
13.000
13.000
1.000
ud
qqs
lbs
m3
m3
ud
ud
ud
m2
35.00
2,300.00
38.00
4,289.87
3,254.26
12.13
0.47
0.98
14.29

Bloques de 6"
Acero 3/8"
Alambre
12.875
0.024
0.048
ud
qqs
lbs
27.00
2,300.00
38.00

DESCRIPCION
CANT.
UD
P.U.
Mezcla 1:3
Hormigon 120 kg/cm2
Colocacin bloques
Llenado de huecos
0.031
0.019
13.000
13.000
13.000
1.000
m3
m3
ud
ud
ud
m2
4,289.87
3,410.28
10.95
0.47
0.98
11.45

Bloques de 4"
Acero 3/8"
Alambre
Mezcla 1:3
Hormigon 120 kg/cm2
Colocacin bloques
Llenado de huecos
12.875
0.024
0.048
0.020
0.009
13.000
13.000
13.000
1.000
ud
qqs
lbs
m3
m3
ud
ud
ud
m2
24.00
2,300.00
38.00
4,289.87
3,254.26
13.13
0.47
0.98
10.06
Bloques de 0.20 m con 3/8" @ 0.40m SNP Y 2 3/8" @ 0.40m horizontal

Bloques de 8"
12.875
ud
Acero 3/8"
0.097
qqs
Alambre
0.194
lbs
Mezcla 1:3
0.039
m3
Hormigon 120 kg/cm2
0.052
m3
Colocacin bloques
13.000
ud
Andamios
1.000
m2
13.000
ud
Llenado de huecos
13.000
ud
1.000
m2
37.00
2,300.00
38.00
4,289.87
3,254.26
12.13
16.75
0.98
1.99
18.85
Bloques de 0.20 m con 3/8" @ 0.40m SNP Y 1 3/8" @ 0.60m horizontal

Bloques de 8"
12.875
ud
Acero 3/8"
0.077
qqs
Alambre
0.154
lbs
Mezcla 1:3
0.039
m3
Hormigon 120 kg/cm2
0.052
m3
37.00
2,300.00
38.00
4,289.87
3,254.26

DESCRIPCION
CANT.
UD
P.U.
Colocacin bloques
Andamios
Llenado de huecos
13.000
1.000
13.000
13.000
1.000
ud
m2
ud
ud
m2
12.13
16.75
0.73
1.45
17.98
Bloques de 0.20 m con 3/8" @ 0.80m S.N.P.

Bloques de 8"
Acero 3/8"
Alambre
Mezcla 1:3
Hormigon 120 kg/cm2
Colocacin bloques
Andamios
Llenado de huecos
12.875
0.024
0.048
0.039
0.031
13.000
1.000
13.000
13.000
1.000
ud
qqs
lbs
m3
m3
ud
m2
ud
ud
m2
37.00
2,300.00
38.00
4,289.87
3,254.26
12.13
16.75
0.98
1.99
15.22

Bloques de 6"
Acero 3/8"
Alambre
Mezcla 1:3
Hormigon 120 kg/cm2
Colocacin bloques
Andamios
Llenado de huecos
12.875
0.024
0.048
0.031
0.019
13.000
1.000
13.000
13.000
1.000
ud
qqs
lbs
m3
m3
ud
m2
ud
ud
m2
27.00
2,300.00
38.00
4,289.87
3,254.26
10.95
16.75
0.47
0.98
11.66
BLOQUES 0.15 + VIOLINADO

Bloques de 4"
Acero 3/8"
Alambre
Mezcla 1:3
Hormigon 120 kg/cm2
Colocacin bloques
Andamios
Llenado de huecos
12.875
0.024
0.048
0.020
0.009
13.000
13.000
1.000
13.000
ud
qqs
lbs
m3
m3
ud
ud
m2
ud
24.00
2,300.00
38.00
4,289.87
3,254.26
13.13
0.47
16.75
0.98

DESCRIPCION
CANT.
UD
P.U.
1.000
m2
10.31
Bloques de 0.15 m con 3/8" @ 0.60m S.N.P. c/ll

Bloques de 6"
Acero 3/8"
Alambre
Mezcla 1:3
Hormigon 120 kg/cm2
Colocacin bloques
Andamios
Llenado de huecos
12.875
0.031
0.062
0.031
0.048
13.000
13.000
1.000
13.000
1.000
ud
qqs
lbs
m3
m3
ud
ud
m2
ud
m2
27.00
2,300.00
38.00
4,289.87
3,254.26
10.95
0.73
16.75
1.45
13.47
MUROS DE CONTENSION
Bloques de 8"
Acero 3/8"
Alambre
Mezcla 1:3
Hormigon 120 kg/cm2
Colocacin bloques
Andamios
Llenado de huecos
12.875
0.050
0.100
0.039
0.078
13.000
1.000
13.000
13.000
1.000
ud
qqs
lbs
m3
m3
ud
m2
ud
ud
m2
37.00
2,300.00
38.00
4,289.87
3,254.26
12.13
16.75
0.98
1.99
18.44

Bloques de 8"
Acero 3/8"
Alambre
Mezcla 1:3
Hormigon 120 kg/cm2
12.875
0.045
0.090
0.039
0.078
ud
qqs
lbs
m3
m3
37.00
2,300.00
38.00
4,289.87
3,254.26

DESCRIPCION
Colocacin bloques
Llenado de huecos
CANT.
13.000
13.000
13.000
1.000
UD
P.U.
ud
ud
ud
m2
12.13
0.98
1.99
18.01
Bloques de 0.20 m con 3/8" @ 0.40m Y 2 3/8" @ 0.40m horizontal

Bloques de 8"
12.875
Acero 3/8"
0.091
Alambre
0.182
Mezcla 1:3
0.039
Hormigon 120 kg/cm2
0.052
Colocacin bloques
13.000
Andamios
1.000
13.000
Llenado de huecos
13.000
Subida de bloques
13.000
1.000
ud
qqs
lbs
m3
m3
ud
m2
ud
ud
ud
m2
37.00
2,300.00
38.00
4,458.69
3,443.75
12.13
17.08
0.98
1.99
1.25
19.13

Bloques de 8"
12.875
Acero 3/8"
0.077
Alambre
0.154
Mezcla 1:3
0.039
Hormigon 120 kg/cm2
0.078
Colocacin bloques
13.000
Andamios
1.000
13.000
Llenado de huecos
13.000
Subida de bloques
13.000
1.000
ud
qqs
lbs
m3
m3
ud
m2
ud
ud
ud
m2
37.00
2,300.00
38.00
4,458.69
3,443.75
12.13
17.08
0.98
1.99
1.25
19.97
Bloques de 0.20 m con 3/8" @ 0.80m

Bloques de 8"
ud
37.00
2do NIVEL
12.875

DESCRIPCION
CANT.
UD
P.U.
Acero 3/8"
Alambre
Mezcla 1:3
Hormigon 120 kg/cm2
Colocacin bloques
Andamios
Llenado de huecos
Subida de bloques
0.024
0.048
0.039
0.019
13.000
1.000
13.000
13.000
13.000
1.000
qqs
lbs
m3
m3
ud
m2
ud
ud
ud
m2
2,300.00
38.00
4,458.69
3,443.75
12.13
17.08
0.47
0.98
1.25
14.74

Bloques de 6"
Acero 3/8"
Alambre
Mezcla 1:3
Hormigon 120 kg/cm2
Colocacin bloques
Andamios
Llenado de huecos
Subida de bloques
12.875
0.024
0.048
0.039
0.019
13.000
1.000
13.000
13.000
13.000
1.000
ud
qqs
lbs
m3
m3
ud
m2
ud
ud
ud
m2
27.00
2,300.00
38.00
4,458.69
3,443.75
10.95
17.08
0.47
0.98
1.01
12.53

Bloques de 4"
Acero 3/8"
Alambre
Mezcla 1:3
Hormigon 120 kg/cm2
Colocacin bloques
Andamios
Llenado de huecos
Subida de bloques
12.875
0.024
0.048
0.020
0.009
13.000
1.000
13.000
13.000
13.000
ud
qqs
lbs
m3
m3
ud
m2
ud
ud
ud
24.00
2,300.00
38.00
4,458.69
3,443.75
13.13
17.08
0.47
0.98
1.38

DESCRIPCION
CANT.
1.000
UD
P.U.
m2
10.66

Bloques de 8"
13.000
Acero f 3/8"
0.077
Alambre
0.154
Mezcla 1:3
0.039
Hormigon 120 kg/cm2
0.078
Andamios
1.000
Colocacin bloques
13.000
13.000
Llenado de huecos
13.000
Subida de bloques 0.20 mt.
13.000
1.00
ud
qqs
lbs
m3
m3
m2
ud
ud
ud
ud
P.A.
37.000
2,300.000
38.000
4,597.010
3,613.280
17.270
12.130
0.98
1.99
1.890
20.45

Bloques de 8"
Acero 3/8"
Alambre
Mezcla 1:3
Hormigon 120 kg/cm2
Colocacin bloques
Andamios
Llenado de huecos
Subida de bloques
12.875
0.024
0.048
0.039
0.019
13.000
1.000
13.000
13.000
13.000
1.000
ud
qqs
lbs
m3
m3
ud
m2
ud
ud
ud
m2
37.00
2,300.00
38.00
4,597.01
3,613.28
12.13
17.27
0.47
0.98
1.89
15.00

Bloques de 6"
Acero f 3/8"
Alambre
Mezcla 1:3
Hormigon 120 kg/cm2
Andamios
Colocacin bloques
Llenado de huecos
13.000
0.024
0.048
0.039
0.019
1.000
13.000
13.000
13.000
13.000
1.00
ud
qqs
lbs
m3
m3
m2
ud
ud
ud
ud
P.A.
27.000
2,300.000
38.000
4,597.010
3,613.280
17.270
10.950
0.47
0.98
1.510
12.81

Bloques de 4"
Acero 3/8"
Alambre
Mezcla 1:3
12.875
0.024
0.048
0.020
ud
qqs
lbs
m3
24.00
2,300.00
38.00
4,597.01
3er. Nivel

DESCRIPCION
Hormigon 120 kg/cm2
Colocacin bloques
Andamios
Llenado de huecos
Subida de bloques
CANT.
0.009
13.000
13.000
1.000
13.000
13.000
1.000

Bloques de 8"
12.875
Acero 3/8"
0.050
Alambre
0.100
Mezcla 1:3
0.039
Hormigon 120 kg/cm2
0.052
Colocacin bloques
13.000
Andamios
1.000
13.000
Llenado de huecos
13.000
Subida de bloques
13.000
1.000
UD
P.U.
m3
ud
ud
m2
ud
ud
m2
3,613.28
13.13
0.47
17.27
0.98
2.33
10.91
ud
qqs
lbs
m3
m3
ud
m2
ud
ud
ud
m2
37.00
2,300.00
38.00
4,597.01
3,613.28
12.13
12.13
0.73
1.45
1.89
17.78
ud
qqs
lbs
m3
m3
m2
ud
ud
ud
ud
P.A.
37.000
2,300.000
38.000
4,726.230
3,776.870
17.470
12.130
0.470
0.980
2.520
15.31
ud
qqs
lbs
m3
m3
ud
m2
ud
ud
ud
m2
37.00
2,300.00
38.00
4,726.23
3,776.87
12.13
17.47
0.73
1.45
2.52
17.68
4to. NIVEL
Bloques de 8"
Acero f 3/8"
Alambre
Mezcla 1:3
Hormigon 120 kg/cm2
Andamios
Colocacin bloques
Llenado de huecos
13.000
0.024
0.048
0.039
0.019
1.000
13.000
13.000
13.000
13.000
1.00

Bloques de 8"
12.875
Acero 3/8"
0.066
Alambre
0.132
Mezcla 1:3
0.039
Hormigon 120 kg/cm2
0.033
Colocacin bloques
13.000
Andamios
1.000
13.000
Llenado de huecos
13.000
Subida de bloques
13.000
1.000

DESCRIPCION
UD
P.U.
13.000
0.024
0.048
0.039
0.019
1.000
13.000
13.000
13.000
13.000
1.00
ud
qqs
lbs
m3
m3
m2
ud
ud
ud
ud
P.A.
27.000
2,300.000
38.000
4,726.230
3,776.870
17.470
10.950
0.470
0.980
2.010
13.03
13.000
0.024
0.048
0.039
0.019
1.000
13.000
13.000
13.000
13.000
1.00
ud
qqs
lbs
m3
m3
m2
ud
ud
ud
ud
P.A.
37.000
2,300.000
38.000
4,867.770
3,948.510
17.660
12.130
0.470
0.980
3.140
15.57

Bloques de 8"
12.875
Acero 3/8"
0.097
Alambre
0.194
Mezcla 1:3
0.039
Hormigon 120 kg/cm2
0.052
Colocacin bloques
13.000
Andamios
1.000
13.000
Llenado de huecos
13.000
Subida de bloques
13.000
1.000
ud
qqs
lbs
m3
m3
ud
m2
ud
ud
ud
m2
37.00
2,300.00
38.00
4,867.77
3,948.51
12.13
17.66
0.98
1.99
3.14
20.35

Bloques de 6"
Acero f 3/8"
Alambre
Mezcla 1:3
ud
qqs
lbs
m3
27.000
2,300.000
38.000
4,867.770

Bloques de 6"
Acero f 3/8"
Alambre
Mezcla 1:3
Hormigon 120 kg/cm2
Andamios
Colocacin bloques
Llenado de huecos
CANT.
5to. NIVEL
Bloques de 8"
Acero f 3/8"
Alambre
Mezcla 1:3
Hormigon 120 kg/cm2
Andamios
Colocacin bloques
Llenado de huecos
13.000
0.024
0.048
0.039

DESCRIPCION
CANT.
Hormigon 120 kg/cm2

Andamios
Colocacin bloques
Llenado de huecos
TERMINACION DE SUPERFICIE
1er. NIVEL
Mortero 1 :1.5:5
Madera de pino americano ( cepillada )
Andamios
Mano de obra
Unidad

Mortero 1 :1.5:5
Andamios
Mano de obra
Unidad
Paete en muros exterior BNP

Mortero 1 :1.5:5
Mano de obra
Unidad
Fraguache
Mezcla 1:5
Escoba
Aplicacin
Cantos
Mortero 1 :1.5:5
Mano de obra
Unidad
Paete en superficie de hormign
Unidad
UD
P.U.
0.019
1.000
13.000
13.000
13.000
13.000
1.00
m3
m2
ud
ud
ud
ud
P.A.
3,948.510
17.660
10.950
0.470
0.980
2.520
13.27
0.022
0.033
1.000
1.000
1.000
m2
m3
p2
m2
m2
m2
4,518.02
45.00
16.75
111.88
3.44
0.022
0.033
1.000
1.000
1.000
m2
m3
p2
m2
m2
m2
4,518.02
45.00
16.75
87.91
3.08
0.022
0.033
1.000
1.000
m2
m3
p2
m2
m2
4,518.02
45.00
87.91
2.83
0.008
0.010
1.000
1.000
m3
u
m2
m2
3,252.33
45.00
13.20
0.60
0.004
0.109
1.000
1.000
ml
m3
p2
ml
ml
4,518.02
45.00
38.29
0.92
m2

DESCRIPCION
CANT.
Mortero 1 :1.5:5
Andamios
Mano de obra
Paete en columnas aisladas
Mortero 1 :1.5:5
Andamios
Mano de obra
Gotero colgante
Mortero 1 :1.5:5
Andamios
Mano de obra
Cantos y mochetas
Cantos
Mochetas
Paete plido
Cemento grs
Mortero 1 :1.5:5
Andamios
Mano de obra
Unidad
Paete plido
Cemento grs
Mortero 1 :1.5:5
Mano de obra
Unidad
Paete plido (Registros)

Cemento grs
Mortero 1 :1.5:5
Mano de obra
Unidad
P.U.
0.022
0.033
1.000
1.000
1.000
m3
p2
m2
m2
m2
4,518.02
45.00
16.75
113.96
3.47
0.022
0.033
1.000
1.000
1.000
m2
m3
p2
m2
m2
m2
4,518.02
45.00
16.75
164.13
4.23
0.218
0.010
1.000
1.000
1.000
p2
m3
m2
ml
ml
45.00
4,518.02
16.75
88.36
2.40
0.009
12.500
1.000
m3
ud
ml
4,518.02
1.42
0.88
1.000
0.150
ml
m2
40.27
208.63
0.053
0.022
0.033
1.000
1.000
1.000
m2
fdas
m3
p2
m2
m2
m2
285.00
4,518.02
45.00
16.75
96.00
3.43
0.053
0.022
0.033
1.000
1.000
m2
fdas
m3
p2
m2
m2
285.00
4,518.02
45.00
96.00
3.18
0.053
0.022
0.033
1.000
m2
fdas
m3
p2
m2
285.00
4,518.02
45.00
96.00
Unidad
Violinado en muros
Mortero 1 :1.5:5
Mano de obra
UD

DESCRIPCION
CANT.
Junta horizontal y vertical 3.50ml
Perforacion de 3/4*10cm.
Acero 3/8 a 0.80cm.
Alambre
Resina epoxica para anclaje
Junta de poliuretano de 0.15*0.05m.
Masilla compresible
Aplicacin de junta
Aplicacin de masilla
Mano de obra acero
Unidad
Resane frotado en muros

Andamios
Mortero 1 :1.5:5
Mano de obra
2do. NIVEL
Unidad

Mortero 1 :1.5:5
Andamios
Mano de obra
Unidad

Mortero 1 :1.5:5
Andamios
Mano de obra
Unidad
Paete en superficie de hormign

Mortero 1 :1.5:5
Unidad
UD
P.U.
1.000
m2
3.18
5.000
0.050
0.100
5.000
3.500
7.000
3.500
7.000
0.050
1.000
m2
u
qq
lb
u
ml
ml
ml
ml
qq
m2
15.00
2,300.00
40.00
85.55
152.65
308.05
45.80
92.42
215.00
44.61
1.000
0.007
0.033
1.000
1.000
m2
m2
m3
p2
m2
m2
16.75
4,518.02
45.00
19.80
1.05
0.022
0.033
1.000
1.000
1.000
m2
m3
p2
m2
m2
m2
4,705.79
45.00
17.08
118.15
3.60
0.022
0.033
1.000
1.000
1.000
m2
m3
p2
m2
m2
m2
4,705.79
45.00
17.08
87.91
3.15
0.022
0.033
m2
m3
p2
4,705.79
45.00

DESCRIPCION
CANT.
Andamios
Mano de obra
UD
P.U.
1.000
1.000
1.000
m2
m2
m2
17.08
113.96
3.54
0.004
0.109
1.000
1.000
ml
m3
p2
ml
ml
4,705.79
45.00
38.29
0.93
Unidad
0.010
0.218
1.000
1.000
1.00
ml
m3
p2
m2
ml
P.A.
4,705.790
45.000
17.080
88.360
2.43
0.008
0.010
1.000
1.000
m3
u
m2
m2
3,404.18
15.00
13.20
0.61
0.022
0.033
1.000
1.000
1.000
m2
m3
p2
m2
m2
m2
4,705.79
45.00
17.08
164.13
4.29
1.000
0.150
ml
m2
62.95
213.16
Paete en muros interiores 3er. Nivel

Mortero 1 :1.5:5
Andamios
Mano de obra
Unidad
0.022
0.033
1.000
1.000
1.00
m2
m3
p2
m2
m2
P.A.
4,851.800
45.000
17.270
87.910
3.20
Paete en muros exteriores 3er. Nivel

Mortero 1 :1.5:5
Unidad
0.022
m2
m3
4,851.800
Cantos
Mortero 1 :1.5:5
Mano de obra
Goteros colgantes 2do. Nivel
Mortero 1 :1.5:5
Andamios
Mano de obra
Unidad
Fraguache en techos
Mezcla 1:5
Escoba
Aplicacin
Mortero 1 :1.5:5
Andamios
Mano de obra
Cantos y mochetas
Cantos
Mochetas
Unidad
3er. NIVEL

DESCRIPCION
CANT.
UD
P.U.

Andamios
Mano de obra
0.033
1.000
1.000
1.00
p2
m2
m2
P.A.
45.000
17.270
124.411
3.75
Paete en S.H. 3er. Nivel

Mortero 1 :1.5:5
Andamios
Mano de obra
Unidad
0.022
0.033
1.000
1.000
1.00
m2
m3
p2
m2
m2
P.A.
4,851.800
45.000
17.270
113.960
3.59
Fraguache 3er.nivel
Mezcla 1:5
Aplicacin
Unidad
0.008
1.000
1.00
m2
m3
m2
P.A.
3,535.990
13.200
0.62
Cantos 3er. Nivel

Mortero 1 :1.5:5
Mano de obra
Unidad
0.004
0.109
1.000
1.00
ml
m3
p2
ml
P.A.
4,851.800
45.000
38.290
0.94
Goteros colgantes 3er. Nivel

Mortero 1 :1.5:5
Andamios
Mano de obra
Unidad
0.010
0.218
1.000
1.000
1.00
ml
m3
p2
m2
ml
P.A.
4,851.800
45.000
17.270
88.360
2.46
1.000
0.150
ml
m2
63.55
216.61
Unidad
0.022
0.033
1.000
1.000
1.00
m2
m3
p2
m2
m2
P.A.
4,985.390
45.000
17.470
87.910
3.25
Cantos y mochetas
Cantos
Mochetas
4to. NIVEL
Paete en muros interiores 4to. Nivel
Mortero 1 :1.5:5
Andamios
Mano de obra

DESCRIPCION
CANT.
UD
P.U.
Paete en muros exteriores 4to. Nivel

Mortero 1 :1.5:5
Andamios
Mano de obra
Unidad
0.022
0.033
1.000
1.000
1.00
m2
m3
p2
m2
m2
P.A.
4,985.390
45.000
17.470
130.676
3.89
Paete en S.H. 4to. Nivel

Mortero 1 :1.5:5
Andamios
Mano de obra
Unidad
0.022
0.033
1.000
1.000
1.00
m2
m3
p2
m2
m2
P.A.
4,985.390
45.000
17.470
113.960
3.64
Fraguache 4to.nivel
Mezcla 1:5
Aplicacin
Unidad
0.008
1.000
1.00
m2
m3
m2
P.A.
3,661.840
13.200
0.64
Cantos 4to. Nivel

Mortero 1 :1.5:5
Mano de obra
Unidad
0.004
0.109
1.000
1.00
ml
m3
p2
ml
P.A.
4,985.390
45.000
38.290
0.95
Goteros colgantes 4to. Nivel

Mortero 1 :1.5:5
Andamios
Mano de obra
Unidad
0.010
0.218
1.000
1.000
1.00
ml
m3
p2
m2
ml
P.A.
4,985.390
45.000
17.470
88.360
2.48
Paete en muros interiores 5to. Nivel

Mortero 1 :1.5:5
Andamios
Mano de obra
Unidad
0.022
0.033
1.000
1.000
1.00
m2
m3
p2
m2
m2
P.A.
5,135.810
45.000
17.660
87.910
3.30

Mortero 1 :1.5:5
Andamios
Mano de obra
Paete en S.H. 5to. Nivel
Mortero 1 :1.5:5
Unidad
0.022
0.033
1.000
1.000
1.00
Unidad
0.022
0.033
m2
m3
p2
m2
m2
P.A.
m2
m3
p2
5to. NIVEL
5,135.810
45.000
17.660
136.940
4.04
5,135.810
45.000

DESCRIPCION
CANT.
UD
P.U.
Andamios
Mano de obra
1.000
1.000
1.00
m2
m2
P.A.
17.660
113.960
3.69
Fraguache 5to.nivel
Mezcla 1:5
Aplicacin
Unidad
0.008
1.000
1.00
m2
m3
m2
P.A.
3,795.770
13.200
0.65
Cantos 5to. Nivel

Mortero 1 :1.5:5
Mano de obra
Unidad
0.004
0.109
1.000
1.00
ml
m3
p2
ml
P.A.
5,135.810
45.000
38.290
0.96
Goteros colgantes to. Nivel

Mortero 1 :1.5:5
Andamios
Mano de obra
Unidad
0.010
0.218
1.000
1.000
1.00
ml
m3
p2
m2
ml
P.A.
5,135.810
45.000
17.660
88.360
2.51
0.084
0.022
0.088
0.800
1.000
1.000
m3
m3
p2
ml
m2
m2
3,410.28
4,289.87
45.00
38.29
84.35
7.50
H.A. Bajo Piso (Chapapote)C/Malla e=0.08m con horm. Industrial

0.088
Acero malla D2.3 x D2.3 x 150 x 150
0.044
Acero de 3/8"
0.010
Alambre # 18
0.088
Mano de obra acero malla
0.044
Ligado y vaciado (Bombeo)
0.088
1.000
m3
qqs
qqs
lbs
qqs
m3
m3
6,200.00
2,971.65
2,300.00
40.00
322.69
522.00
11.45
H.A. Bajo Piso (Chapapote)C/Malla e=0.08m

Hormign 140 kg/cm2
Acero malla D2.3 x D2.3 x 150 x 150
Alambre # 18
m3
qqs
lbs
3,410.28
2,448.61
40.00
1er. NIVEL
Base en closets y meseta e=0.10m
Mezcla 1:3
Cantos
Mano de obra
0.088
0.044
0.088

DESCRIPCION
Mano de obra acero malla
H.A. Bajo Piso (Chapapote)sin acero e=0.08m
Hormign 140 kg/cm2
H.A. con acero de 1/4 (H=0.10) m en area civica
Hormign 140 kg/cm2
Mezcla 1:3
Acero de 1/4"
Alambre # 18
Mano de obra
Madera
Canto
Mano de obras
CANT.
UD
P.U.
0.044
0.088
1.000
qqs
m3
m3
322.69
714.16
7.33
0.088
0.088
1.000
m3
m3
m3
3,410.28
714.16
5.44
0.084
0.021
0.060
0.012
0.060
0.293
0.230
1.000
1.000
m3
m3
qqs
lbs
qqs
p2
ml
m2
m3
3,410.28
4,289.87
2,300.00
40.00
322.69
45.00
38.29
84.35
9.61
Hormigon frotado con malla electrosoldada de e= 0.10 mt en ( Area exterior entre

modulos y Area civica )
Hormign 140 kg/cm2
Mezcla 1:3
Malla electrosoldada W2.3 x 2.3 x 15 x 15
Alambre # 18
Mano de obra
Madera
Canto
Mano de obras
0.084
0.021
0.060
0.012
0.060
0.293
1.000
1.000
1.000
m3
m3
qq
lbs
qq
p2
ml
m2
m3
3,410.28
4,289.87
2,388.96
40.00
322.69
45.00
38.29
84.35
10.13
Piso de hormign armado en cancha volibol y baloncesto

Mezcla 1:3
Alambre # 18
Clavos corrientes
Cantos
Mano de obra acero
Pulido con elipcotero
0.084
0.021
0.055
0.110
0.015
0.294
2.000
0.080
0.055
1.000
1.00
m3
m3
qq
lb
lb
p2
ml
m3
qq
m2
pa
5,950.800
4,289.870
2,916.670
40.000
35.000
42.000
38.290
522.000
322.690
200.000
16.56
Piso de granito fondo gris (0.30 x 0.30)m

DESCRIPCION
Granito fondo gris (0.30x0.30)m
Derretido cemento gris
Estopa
Mezcla 1:4
Chazos 0.30 m
Pulido y brillado de piso
Colocacin
Zcalo de granito fondo girs (0.07 x 0.30)m
Mezcla 1:4
Corte de chazos
Colocacin
CANT.
UD
P.U.
1.050
0.070
0.050
0.032
3.000
1.000
1.000
1.000
m2
fda
lb
m3
ud
m2
m2
m2
425.00
230.00
60.00
3,663.93
10.20
160.08
140.26
13.70
1.050
0.022
0.002
1.000
1.000
1.000
ml
fda
m3
ud
ml
ml
87.00
230.00
3,663.93
10.20
60.51
2.62
Quicios Mosaicos Granito F/Grs

Mezcla 1:4
Chazos 0.30 m
Colocacin
2.000
0.007
0.004
0.200
5.000
1.000
1.000
ud
fda
m3
m2
ud
ml
ml
38.25
230.00
3,663.93
160.08
10.20
100.48
4.14
Piso de hormign pulido E= 0.10 mts.

Mezcla 1:3
Cemento gris
Cantos
Mano de obra
0.084
0.022
0.045
0.132
0.800
1.000
1.000
m3
m3
fda
p2
ml
m2
m2
3,410.28
4,289.87
285.00
45.00
38.29
119.07
8.24
Piso de hormign frotado E= 0.10 mts.

Mezcla 1:3
Cantos
Mano de obra
0.084
0.022
0.088
0.800
1.000
1.00
m3
m3
p2
ml
m2
P.A.
3,410.280
4,289.870
45.000
38.290
84.350
7.50

DESCRIPCION
CANT.
UD
P.U.
Base para gabinete E= 0.10 mts.

Mezcla 1:3
Mano de obra
0.084
0.022
0.088
1.000
1.00
m3
m3
p2
m2
P.A.
3,410.280
4,289.870
45.000
84.350
7.04
Zabaleta
Mezcla 1:3
Mano de obra
0.008
1.000
1.000
m3
ml
ml
4,289.87
27.14
0.92
Piso de granito fondo gris (0.30 x 0.30)m

Estopa
Mezcla 1:4
Chazos 0.30 m
Colocacin
Subida de pisos
Subida derretido
1.050
0.070
0.050
0.032
3.000
1.000
1.000
1.000
0.070
1.000
m2
fda
lb
m3
ud
m2
m2
m2
fda
m2
425.00
230.00
60.00
3,822.88
10.20
160.08
140.26
7.130
6.470
13.89

Mezcla 1:4
Corte de chazos
Colocacin
Subida de zcalos
Subida derretido
1.050
0.022
0.002
1.000
1.000
1.000
0.022
1.000
ml
fda
m3
ud
ml
ml
fda
ml
87.00
230.00
3,822.88
10.20
60.51
0.570
6.470
2.63
Quicios Mosaicos Granito F/Grs

Subida de zocalos
Subida de derretido de cemento
2.000
1.000
0.007
0.007
ud
ml
fda
fda.
38.25
0.570
230.00
6.470
2do. NIVEL

DESCRIPCION
CANT.
Mezcla 1:4
Chazos 0.30 m
Colocacin
UD
P.U.
0.004
0.200
5.000
1.000
1.000
m3
m2
ud
ml
ml
3,822.88
160.08
10.20
100.48
4.16
1.050
0.070
0.032
0.050
3.000
1.000
1.000
1.000
0.070
1.00
m2
fda
m3
lb
ud
m2
m2
ud
fda
P.A.
425.000
230.000
3,957.690
60.000
10.200
140.260
160.080
11.520
10.290
14.03
1.050
0.022
0.002
1.000
1.000
1.000
0.022
1.00
ml
fda
m3
ud
ml
ml
fda
P.A.
87.000
230.000
3,957.690
10.200
60.510
1.040
10.290
2.64
2.000
1.000
0.007
0.007
0.004
1.000
1.000
ud
ml
fda.
fda.
m3
ml
P.A.
38.250
1.040
230.000
10.290
3,957.690
100.480
2.93
1.000
0.025
0.007
0.025
ml
fda
m3
m3
1,350.00
230.00
4,289.87
3,410.28
3er. NIVEL
Piso de granito fondo gris de (0.30 x 0.30) mts. 3er. Nivel
Mosaico de granito fondo gris
Mezcla 1:4
Estopa
Corte de chazos
Colocacin
Subida de pisos
Subida derretido
Zcalos de granito fondo gris de (0.07 x 0.30) mts. 3er. Nivel
Zocalo de granito fondo gris
Mezcla 1:4
Corte de chazos
Colocacin
Subida de zcalos
Subida derretido
Quicios de Granito gris 0.30 mt
Zocalos de granito fdo. Gris
Subida de zocalos
Derretido de cemento gris
Subida de derretido de cemento
Mezcla 1:4
Quicios y entre puertas
1er. NIVEL
Mezcla 1:3

DESCRIPCION
CANT.
UD
P.U.
Confeccin de escalones
Montura de escalones
Limpieza de escalones
1.000
1.000
1.000
1.000
ml
ml
ml
ml
143.61
166.37
244.29
30.38

Mezcla 1:4
Colocacin
1.000
0.007
0.033
1.000
1.000
ml
fda
m3
ml
ml
145.00
230.00
3,663.93
102.40
5.55

Madera de pino
Mezcla 1:3
Terminacion de escalones
0.770
0.007
0.025
1.000
1.000
1.000
pl
m3
m3
ml
ml
ml
45.00
4,289.87
3,410.28
143.61
85.07
5.68

Mezcla 1:3
Subida escalones de granito
Subida derretido cemento
1.000
0.025
0.007
0.025
1.000
1.000
1.000
1.000
0.025
1.000
ml
fda
m3
m3
ml
ml
ml
ml
fda
ml
1,350.00
230.00
4,458.69
3,599.77
143.61
166.37
244.29
10.070
6.470
30.62

Mezcla 1:4
Colocacin
Subida de zcalos
1.000
0.007
0.033
1.000
1.000
ml
fda
m3
ml
ud
145.00
230.00
3,822.88
102.40
0.260
2do. NIVEL

DESCRIPCION
CANT.
UD
P.U.
0.002
1.000
fda
ml
6.470
5.63

Mezcla 1:3
Subida escalones de granito
1.000
0.025
0.007
0.025
1.000
1.000
1.000
1.000
0.025
1.000
ml
fda
m3
m3
ml
ml
ml
ml
fda
ml
1,350.00
230.00
4,597.01
3,769.30
143.61
166.37
244.29
14.080
10.290
30.76

Mezcla 1:4
Colocacin
Subida de zcalos
1.000
0.007
0.033
1.000
1.000
0.002
1.000
ml
fda
m3
ml
ud
fda
ml
87.00
230.00
3,957.69
102.40
0.390
10.290
4.83
Fino de mezcla en techo plano

Mezcla 1:3 para un 2 do. Nivel
Mano de obra
0.060
0.013
1.000
1.000
m3
p2
m2
m2
4,458.69
45.00
76.38
5.17
Fino de mezcla en techo inclinado

Mezcla 1:3 para un 2do. Nivel
Mano de obra
0.021
0.013
1.000
1.000
m3
p2
m2
m2
4,458.690
45.000
46.990
2.12
3er. NIVEL
1er. NIVEL

DESCRIPCION
CANT.
UD
P.U.
Fino de mezcla en septico

Mezcla 1:3 para un 1er.. Nivel
Mano de obra
0.021
0.013
1.000
1.000
m3
p2
m2
m2
4,289.87
45.00
46.99
2.07
Zabaletas de techo
Mezcla 1:3 para un 2do.. Nivel
Mano de obra
0.008
1.000
1.000
m3
ml
ml
4,458.69
40.74
1.15
Desagues pluvial de 3" ( UD )

Tubo de 3" SDR-32.5
Codo de 3"
Cemento PVC
Mano de obra
0.750
2.000
0.010
1.000
ud
u
gl
ud
715.00
40.96
1,380.00
615.21
Desagues pluvial de 4" ( UD )

Tubo de 4" SDR-32.5
Codo de 4"
Cemento PVC
Mano de obra
0.750
2.000
0.010
1.000
ud
u
gl
ud
1,155.00
64.96
1,380.00
703.71
ANTEPECHO DE BLOQUES DE L = 1.00 ML Y H = 0.40MT

Muros de bloques
0.400
Panete en muros
0.950
Pintura en muros
0.950
Cantos
2.000
1.000
Goteros colgantes
Unidad
Mortero 1 :1.5:5
0.010
0.218
Andamios
1.000
Mano de obra
1.000
1.000
m2
m2
m2
ml
pa
ml
m3
p2
m2
ml
m2
847.91
243.85
136.00
62.95
12.39
4,705.790
45.000
17.080
88.360
2.43

Muros de bloques
0.200
Panete en muros exteriores
0.550
Pintura acrilica en exterior
0.550
m2
m2
m2
847.91
243.85
136.00

DESCRIPCION
Cantos
CANT.
UD
P.U.
2.000
1.000
ml
pa
62.95
7.57
ANTEPECHO DE BLOQUES DE L = 1.00 ML Y H = 1.20 MT

Muros de bloques
1.200
2.550
2.550
Cantos
2.000
1.000
m2
m2
m2
ml
pa
847.91
243.85
136.00
62.95
31.68
2do. NIVEL
Fino de mezcla en techo plano
Mezcla 1:3 para un 3er. Nivel
Mano de obra
0.060
0.013
1.000
1.000
m3
p2
m2
m2
4,597.01
45.00
76.38
5.29
Fino de mezcla en techo inclinado

Mano de obra
0.042
0.013
1.000
1.000
m3
p2
m2
m2
4,597.01
45.00
46.99
3.61
Zabaletas de techo
Mano de obra
0.008
1.000
1.000
m3
ml
ml
4,597.01
40.74
1.16
Desagues pluvial de 3"

Tubo de 3" SDR-32.5
Codo de 3"
Cemento PVC
Mano de obra
1.400
2.000
0.010
1.000
ud
u
gl
ud
715.00
40.96
1,380.00
645.97

Tubo de 4" SDR-32.5
Codo de 4"
Cemento PVC
1.250
2.000
0.010
ud
u
gl
1,155.00
64.96
1,380.00

DESCRIPCION
Mano de obra
CANT.
UD
P.U.
1.000
ud
738.90
Unidad
0.010
0.218
1.000
1.000
1.000
ml
m3
p2
m2
ml
m2
4,851.800
45.000
17.270
88.360
2.46
ANTEPECHO DE BLOQUES DE L = 1.00 ML Y H = 1.20 MT

Muros de bloques
1.200
2.550
2.550
Cantos
2.000
1.000
m2
m2
m2
ml
pa
866.86
253.66
136.12
63.55
32.42

Muros de bloques
0.200
0.550
0.550
Cantos
2.000
1.000
m2
m2
m2
ml
pa
866.86
253.66
136.12
63.55
7.72
Goteros colgantes
Mortero 1 :1.5:5
Andamios
Mano de obra
3er. NIVEL
Fino de mezcla en techo plano 3ro. Nivel
Mezcla 1:3 para un 4to. Nivel
Mano de obra
0.060
0.013
1.000
1.00
m3
p2
m2
P.A.
4,726.230
45.000
76.380
5.41
Zabaletas de techo 3ro. Nivel

Mano de obra
0.008
1.000
1.00
m3
ml
P.A.
4,726.230
40.740
1.18

Tubo de 3" SDR-32.5
Codo de 3"
Cemento PVC
Mano de obra
2.000
2.000
0.010
1.000
ud
u
gl
ud
715.00
40.96
1,380.00
676.73

DESCRIPCION
CANT.
UD
P.U.

Muros de bloques
0.400
Panete en muros
0.950
Pintura en muros
0.950
Cantos
2.000
1.000
m2
m2
m2
ml
pa
881.93
263.21
136.23
64.09
12.91
Desagues pluvial de 3"para caja de escalera

Tubo de 3" SDR-32.5
Codo de 3"
Cemento PVC
Mano de obra
0.500
2.000
0.010
1.000
ud
u
gl
ud
630.00
40.96
1,380.00
924.75

Tubo de 4" SDR-32.5
Codo de 4"
Cemento PVC
Mano de obra
2.000
2.000
0.010
1.000
ud
u
gl
ud
1,155.00
64.96
1,380.00
774.08
Unidad
0.010
0.218
1.000
1.000
1.000
ml
m3
p2
m2
ml
m2
4,985.390
45.000
17.470
88.360
2.48
Fino de mezcla en techo plano 4to. Nivel

Mano de obra
0.060
0.013
1.000
1.00
m3
p2
m2
P.A.
4,867.770
45.000
76.380
5.54
Zabaletas de techo 4to. Nivel

Mano de obra
0.008
1.000
1.00
m3
ml
P.A.
4,867.770
40.740
1.20
Goteros colgantes
Mortero 1 :1.5:5
Andamios
Mano de obra
4to. NIVEL

DESCRIPCION
CANT.
UD
P.U.
Tubo de 3" SDR-32.5

Codo de 3"
Cemento PVC
Mano de obra
0.750
2.000
0.010
1.000
ud
u
gl
ud
715.00
40.96
1,380.00
738.25

Tubo de 4" SDR-32.5
Codo de 4"
Cemento PVC
Mano de obra
0.750
2.000
0.010
1.000
ud
u
gl
ud
1,155.00
64.96
1,380.00
950.65
Unidad
0.010
0.218
1.000
1.000
1.000
ml
m3
p2
m2
ml
m2
5,135.810
45.000
17.660
88.360
2.51
0.400
0.950
0.950
2.000
1.000
m2
m2
m2
ml
pa
881.93
219.80
128.88
64.09
12.18
1.000
1.000
1.000
1.000
1.000
ml
ml
ml
ml
m2
175.00
15.00
15.00
60.00
3.98
Goteros colgantes 4to. Nivel

Mortero 1 :1.5:5
Andamios
Mano de obra
PARA ESCALERA
ANTEPECHO DE BLOQUES DE 1.00 DE 0.40M.
Muros de bloques
Panete en muros
Pintura en muros
Cantos
REVESTIMIENTOS
1er. NIVEL
Perfiles metalico en muros
Perfiles metalico en muros
Picado de superfiles
Terminacion de superficie
Colocacin

DESCRIPCION
De cermica blanca mate (0.20 x0.20)m
Cermica (0.20 x 0.20)m
Derretido cemento blanco
Mortero 1:1.5:5
Estopa
Corte de loseta de ceramica
Colocacin
CANT.
UD
P.U.
1.050
0.070
0.022
0.050
3.500
1.000
1.000
m2
fda
m3
lb
ud
m2
m2
375.00
230.00
4,518.02
60.00
5.10
253.55
11.75
Ladrillo de 2*2*8.
Ladrillo de 2*2*4.
Mezcla 1:3
Estopa.
Aceite de cocina
Corte de chazos .
Colocacin de ladrillo.
65.000
0.012
0.050
0.005
0.071
50.000
1.000
u
m3
lb
gl
u
u
m2
12.00
4,289.87
60.00
226.00
5.10
6.44
17.37
Tableta tipo Ladrillo para forrar comedor

Tableta de 2*2*4.
Mezcla 1:3
Pegatog
Estopa.
Aceite de cocina
Corte de chazos .
Colocacin de ladrillo.
70.000
0.012
0.100
0.050
0.005
0.071
70.000
1.000
u
m3
fud
lb
gl
u
u
m2
6.80
4,289.87
190.00
60.00
226.00
5.10
4.51
13.00
1.050
0.070
0.022
0.050
3.500
1.000
1.000
0.070
m2
fda
m3
lb
ud
m2
m2
fda
375.00
230.00
4,705.79
60.00
5.10
253.55
7.13
6.47
2do. NIVEL
De cermica blanca mate (0.20 x0.20)m
Cermica (0.20 x 0.20)m
Mortero 1:1.5:5
Estopa
Colocacin
Subida de pisos
Subida derretido

DESCRIPCION
CANT.
UD
P.U.
1.000
m2
11.93
De cermica fab. Nacional de (0.20 x 0.30 ) mts. a color 3er. Nivel

Cermica a color (0.20 x 0.30) mts.
1.050
0.070
Mortero 1:1.5:5
0.022
Estopa
0.050
3.500
Colocacin
1.000
Subida de pisos
1.000
Subida derretido
0.070
1.00
m2
fda
m3
lb
ud
m2
m2
fda
P.A.
375.000
230.000
4,851.800
60.000
5.100
253.550
11.520
10.290
12.05
3er. NIVEL
PINTURAS
1ER. NIVEL
Pintura de base Tropical
Pintura economica
Desperdicio
Materiales diversos
Mano de obra pintura de agua (1era.mano)
0.055
0.006
1.000
1.000
gls
gls
m2
m2
253.00
253.00
9.92
21.41
Pintura Acrlica en Interior (dos manos)

Pintura acrilica
Desperdicio
Materiales diversos
Mano de obra pintura de agua (2da.mano)
0.110
0.011
1.000
1.000
1.000
gls
gls
m2
m2
m2
685.00
685.00
9.92
21.41
14.27
Mantenimiento en muros (dos manos)

Pintura de aceite
Desperdicio
Aguarras
Materiales diversos
Mano de obra pintura (1era.mano)
Mano de obra pintura (2da.mano)
0.147
0.015
0.100
1.000
1.000
1.000
gls
gls
gls
m2
m2
m2
1,043.00
1,043.00
315.00
9.92
22.84
21.41

DESCRIPCION
CANT.
UD
P.U.
Mantenimiento en protectores de hierro

Pintura de aceite
Desperdicio
Aguarras
Materiales diversos
0.074
0.007
0.066
1.000
1.000
1.000
gls
gls
gls
m2
m2
m2
1,043.00
1,043.00
315.00
9.92
22.84
21.41
Pintura Economica (dos manos)

Pintura economica
Desperdicio
Materiales diversos
0.110
0.011
1.000
1.000
1.000
gls
gls
m2
m2
m2
253.00
253.00
9.92
21.41
14.27
Pintura Acrlica en Exterior (dos manos)

Pintura acrilica
Desperdicio
Materiales diversos
0.110
0.011
1.000
1.000
1.000
gls
gls
m2
m2
m2
685.00
685.00
9.92
21.41
14.27
Mantenimiento en puertas
Pintura de aceite
Desperdicio
Aguarras
Materiales diversos
Mano de obra pintura (2 mano)
0.147
0.015
0.100
1.000
1.000
gls
gls
gls
m2
m2
1,043.00
1,043.00
315.00
9.92
95.00
Pintura de base Tropical

Pintura economica
Subida de pintura
Desperdicio
Materiales diversos
0.055
0.055
0.006
1.000
1.000
gls
gls
gls
m2
m2
253.00
1.430
253.00
9.92
21.41
Pintura Acrlica en Interior (dos manos)

Pintura acrilica
Subida de pintura
Desperdicio
Materiales diversos
0.110
0.110
0.011
1.000
1.000
1.000
gls
gls
gls
m2
m2
m2
685.00
1.430
685.00
9.92
21.41
14.27
2do. NIVEL

DESCRIPCION
CANT.
UD
P.U.

Pintura de aceite
Subida de pintura
Desperdicio
Aguarras
Materiales diversos
0.074
0.074
0.007
0.066
1.000
1.000
1.000
gls
gls
gls
gls
m2
m2
m2
1,043.00
1.430
1,043.00
315.00
9.92
22.84
21.41

Pintura de aceite
Subida de pintura
Desperdicio
Aguarras
Subida de aguarras
Materiales diversos
0.147
0.147
0.015
0.100
0.100
1.000
1.000
1.000
gls
gls
gls
gls
gls
m2
m2
m2
1,043.00
1.430
1,043.00
315.00
1.430
9.92
22.84
21.41
Pintura Acrlica en Exterior (dos manos)

Pintura acrilica
Subida de pintura
Desperdicio
Guindola
Materiales diversos
0.110
0.110
0.011
1.000
1.000
1.000
1.000
gls
gls
gls
m2
m2
m2
m2
685.00
1.430
685.00
7.35
9.92
21.41
14.27
Pintura Economica (una mano)

Pintura economica
Subida de pintura
Desperdicio
Materiales diversos
0.055
0.055
0.006
1.000
1.000
gls
gls
gls
m2
m2
253.00
2.510
253.00
9.92
21.41
Acrilica en muros interiores (dos manos)

Pintura acrilica
subida de pintura
Desperdicio
Materiales diversos
Mano de obra pintura agua (1era.mano)
Mano de obra pintura agua (2da.mano)
0.110
0.110
0.011
1.000
1.000
1.000
gls
gls
gls
m2
m2
m2
685.000
2.510
685.000
9.920
21.410
14.270
3er. Nivel

DESCRIPCION
Pintura de aceite
Subida de pintura
Desperdicio
Aguarras
Subida de aguarras
Materiales diversos
Pintura de aceite
Subida de pintura
Desperdicio
Aguarras
Materiales diversos
Acrilica en muros exteriores (dos manos)
Pintura acrilica
subida de pintura
Desperdicio
Materiales diversos
Guindola
CANT.
UD
P.U.
0.147
0.147
0.015
0.100
0.100
1.000
1.000
1.000
gls
gls
gls
gls
gls
m2
m2
m2
1,043.00
2.510
1,043.00
315.00
2.510
9.92
22.84
21.41
0.074
0.074
0.007
0.066
1.000
1.000
1.000
gls
gls
gls
gls
m2
m2
m2
1,043.00
2.510
1,043.00
315.00
9.92
22.84
21.41
0.110
0.110
0.011
1.000
1.000
1.000
1.000
gls
gls
gls
m2
m2
m2
m2
685.000
2.510
685.000
9.920
21.410
14.270
7.350
0.055
0.055
0.006
1.000
1.000
gls
gls
gls
m2
m2
253.00
3.580
253.00
9.92
21.41
0.110
0.110
0.011
1.000
1.000
1.000
gls
gls
gls
m2
m2
m2
685.000
3.580
685.000
9.920
21.410
14.270
0.110
0.110
gls
gls
685.000
3.580
4to. NIVEL
Pintura economica
Subida de pintura
Desperdicio
Materiales diversos
Pintura acrilica
subida de pintura
Desperdicio
Materiales diversos
Pintura acrilica
subida de pintura

DESCRIPCION
CANT.
UD
P.U.
Desperdicio
Materiales diversos
Guindola
0.011
1.000
1.000
1.000
1.000
gls
m2
m2
m2
m2
685.000
9.920
21.410
14.270
7.350

Pintura de aceite
Subida de pintura
Desperdicio
Aguarras
Subida de aguarras
Materiales diversos
0.147
0.147
0.015
0.100
0.100
1.000
1.000
1.000
gls
gls
gls
gls
gls
m2
m2
m2
1,043.00
3.580
1,043.00
315.00
3.580
9.92
22.84
21.41

Pintura de aceite
Subida de pintura
Desperdicio
Aguarras
Materiales diversos
0.074
0.074
0.007
0.066
1.000
1.000
1.000
gls
gls
gls
gls
m2
m2
m2
1,043.00
3.580
1,043.00
315.00
9.92
22.84
21.41

Pintura economica
Subida de pintura
Desperdicio
Materiales diversos
0.055
0.055
0.006
1.000
1.000
gls
gls
gls
m2
m2
253.00
4.660
253.00
9.92
21.41

Pintura acrilica
subida de pintura
Desperdicio
Materiales diversos
0.110
0.110
0.011
1.000
1.000
1.000
gls
gls
gls
m2
m2
m2
685.000
4.660
685.000
9.920
21.410
14.270

Pintura acrilica
subida de pintura
Desperdicio
Materiales diversos
0.110
0.110
0.011
1.000
gls
gls
gls
m2
685.000
4.660
685.000
9.920
5to. NIVEL

DESCRIPCION
CANT.
UD
P.U.

Guindola
1.000
1.000
1.000
m2
m2
m2
21.410
14.270
7.350

Pintura de aceite
Subida de pintura
Desperdicio
Aguarras
Subida de aguarras
Materiales diversos
0.147
0.147
0.015
0.100
0.100
1.000
1.000
1.000
gls
gls
gls
gls
gls
m2
m2
m2
1,043.00
4.660
1,043.00
315.00
4.660
9.92
22.84
21.41

Pintura de aceite
Subida de pintura
Desperdicio
Aguarras
Materiales diversos
0.074
0.074
0.007
0.066
1.000
1.000
1.000
gls
gls
gls
gls
m2
m2
m2
1,043.00
4.660
1,043.00
315.00
9.92
22.84
21.41
1.00
2.52
2.18
1.09
1.26
2.80
8.40
18.90
28.00
18.90
5.00
pa
m3
m3
m3
m3
m2
m2
m2
ml
m2
m3
500.00
274.06
300.00
68.56
6,805.14
775.09
789.08
232.96
62.19
128.49
568.56
MISCELANEOS
JARDINERA ( A= 5.00 X 2.00 ) , H=0,60 mt
Replanteo
Excavacion
Zapata muros 0.15mts
Muros de 0.15 mts BNP
Muros de 0.15 mt SNP
Paete en exterior
cantos
Pintura
Tierra negra

DESCRIPCION
BASE Y TOPE ( ASTA DE BANDERA )

Limpieza y Replanteo
Excavacin en Tierra
Relleno Compactado Caliche (a mano)
CANT.
UD
P.U.
1.00
0.32
0.32
p.a
m3
m3
200.00
274.06
629.69
Zapata de muro de 6" (0.45 x 0.20) 33/8" L @ 40 T

Losa Superior (h=0.10 mts) 3/8''@25A.D.
Bloques en Muros de 6" S.N.P.
Paete en Muros Maestreado
Fraguache en losa
Cantos en General
Pintura Acrlica (muros)
Pintura de aluminio en tubos ( 2 manos )
Copa terminal h.g. 1/2"
Reduccion H.G. 1 1/2x 2 1/2"
Polea, argolla y driza
Teflon
Mano de obra instalacion tubos y demas
0.47
0.10
4.80
5.00
1.00
12.00
5.00
1.00
1.00
0.50
1.00
1.00
1.00
1.00
1.00
m3
m3
m2
m2
m2
ml
m2
pa
ud
ud
ud
ud
ud
ud
pa
7,216.94
9,478.19
789.08
232.96
40.27
62.19
128.49
500.00
2,714.00
1,416.00
39.00
250.00
750.00
32.00
1,347.90
Relleno comp. con material granular

Granzote fino
Compactacion con maquito
1.300
1.000
m3
m3
500.000
83.920
Relleno de reposicion (Caliche ) .

Relleno de caliche
Relleno de reposicin (Manual)
1.300
1.000
m3
m3
400.000
68.560
Relleno de caliche compactado ( a Mano)

Caliche
Regado, compactado y apisonado
1.300
1.000
m3
m3
400.00
109.69
Relleno de tierra negra

Suministro
Regado
1.000
1.000
m3
m3
500.00
68.56
Relleno comp. (Mat. Granular ) c/esq.

Relleno de material granular
Compactacion
1.250
1.000
m3
m3
433.000
80.460

DESCRIPCION
CANT.
UD
P.U.
Asiento de arena
Suministro
Regado
1.000
1.000
m3
m3
975.00
68.56
Compactacion con maquito (Rend.=12 m3)

Maco
Obreros (8 h)
Capataz (1 h)
Camion de agua
1.000
8.000
1.000
0.100
hr
hr
hr
viaje
350.00
54.13
129.00
950.00
Suministro, Transporte, Regado, Nivelado y Compactado de

Material clasificado Para Sub-Base e=0.30 m ( Material subbase clasificada ITABO )
47.38
m3c
1,682.25

Material triturado Para Base e=0.20 m ( Material base
triturada LA JAGUA )
Carpeta asfaltica de 2"
Riego de Imprimacin
Riego de Adherencia
31.59
157.93
157.93
157.93
m3c
m2
m2
m2
2,236.27
617.28
123.25
22.26
VERJA PERIMETRAL DE MALLA CICLONICA EN AULA INICIAL

1.00
20.25
Excavacin en Zap. de muros
10.13
7.09
6.75
Zapata Muro de 6"
30.00
45.00
150.00
Zabaleta en muros
75.00
Malla ciclonica de 6'
75.00
p.a
m3
m3
m3
m3
m2
m2
ml
ml
ml
1,500.00
274.06
68.56
300.00
6,650.48
775.09
848.37
62.19
1,160.00
450.00
Carpeta asfaltica de 2 en area de parqueos

( incl acodicionamiento del terreno )

DESCRIPCION
ACERAS (e=0.10 m)
Hormigon 140 kg/cm2
Mezcla 1:3
Cantos
Confeccin acera frotada y violinada
CANT.
UD
P.U.
0.084
0.021
0.220
2.000
0.100
1.000
m3
m3
p2
ml
m3
m2
3,410.28
4,289.87
42.00
38.29
1,076.32
8.55
0.102
0.100
0.550
1.210
1.000
1.000
m3
fda
lb
p2
ml
m2
3,604.080
285.000
35.000
42.000
111.990
8.67
20.000
2.000
ml
ud
55.220
1,718.080
CONTEN (1.00 m3 / 10.00 ml )

Cemento de terminacion
Clavos corrientes
Mano de obra
SEALIZACION EN PARQUEOS
Linea amarilla
Flecha
MURO DE CONTENCION H=1.80 mt y B = 1.20 mt
Replanteo
Excavacion
Bote
Zapata muro de contencion
Muro de contencion
63.00
1.00
16.20
21.06
10.50
3.60
3.60
pa
m3
m3
m3
m3
m3
2,000.00
274.06
300.00
68.56
11,913.51
15,655.20
1.00
24.75
32.18
17.40
4.95
4.00
pa
m3
m3
m3
m3
m3
2,000.00
274.06
300.00
68.56
11,748.79
15,572.84

Replanteo
Excavacion
Bote
Muro de contencion
69.00

DESCRIPCION
CANT.
UD

Replanteo
Excavacion
Bote
Muro de contencion
VUELO ( e = 0.14 mt )256 personas
Vuelo ( e = 0.14 mt )
Paete liso en S.H.
Fraguache
Cantos
Pintura
PERGOLADO ( 0.30 x 0.55 )256 personas

Pergolado ( 0.30 x 0.55 )
Paete liso en S.H.

Fraguache
Cantos
Pintura
Vuelo ( e = 0.14 mt )
Paete liso en S.H.
Fraguache
Cantos
Pintura

Paete liso en S.H.

Fraguache
Cantos
Pintura
P.U.
145.50
1.00
35.78
46.51
21.60
11.93
11.00
pa
m3
m3
m3
m3
m3
2,000.00
274.06
300.00
68.56
11,721.34
21,036.19
13.38
95.58
95.58
95.58
95.58
m3
m2
m2
ml
m2
11,591.70
1.65
8.50
8.50
34.00
8.50
m3
m2
m2
ml
m2
20,552.28
11.82
84.42
84.42
84.42
84.42
m3
m2
m2
ml
m2
11,591.70
1.32
5.70
5.70
30.00
5.70
m3
m2
m2
ml
m2
20,552.28
235.07
40.27
62.19
128.49
235.07
40.27
62.19
128.49
235.07
40.27
62.19
128.49
235.07
40.27
62.19
128.49

DESCRIPCION
Vuelo ( e = 0.14 mt )
Paete liso en S.H.
Fraguache
Cantos
Pintura

Paete liso en S.H.

Fraguache
Cantos
Pintura
Hormign en pichon de columnas (0.25x0.60)

Hormign 120 kg/cm2
Ligado y vaciado
Acero 1/2"
Alambre # 18
Mano de obra acero alta resistencia
Encofrado (ATC)
PICHON DE COLUMNA ( 0.25 x 0.60 ) 33.0 UD

Pichon de columna ( 0.25 x 0.60 )
Paete liso en S.H.

Fraguache
Cantos
Pintura
Zabaleta
CANT.
UD
P.U.
10.26
73.26
73.26
73.26
73.26
m3
m2
m2
ml
m2
11,591.70
0.99
2.90
2.90
26.00
2.90
m3
m2
m2
ml
m2
20,552.28
1.050
1.050
2.210
4.420
2.210
6.667
m3
m3
qqs
lbs
qqs
ml
m2
3,254.26
714.16
2,300.00
40.00
371.09
872.08
240.91
5.94
67.32
67.32
214.50
67.32
19.70
m3
m2
m2
ml
m2
ml
16,060.63
235.07
40.27
62.19
128.49
235.07
40.27
62.19
128.49
243.05
42.11
63.55
136.12
79.73
COLUMNA FALSA PARA DESAGUES DE TECHO ( PRIMER NIVEL )

( H = 3.35 MT )
Hormigon 140 kg/cm2

Madera a todo costo(columna tapaytapa)
Paete en S.H.
Fraguache
Cantos
Pintura
0.10
25.00
1.28
1.28
3.20
1.28
m3
ml
m2
m2
ml
m2
3,410.280
280.000
235.070
40.270
62.190
128.490

DESCRIPCION
CANT.
UD
P.U.
COLUMNA FALSA PARA DESAGUES DE TECHO (SEGUNDO NIVEL )
Hormigon 140 kg/cm2

Madera a todo costo(columna tapaytapa)
Paete en S.H.
Fraguache
Cantos
Pintura
0.10
25.00
1.28
1.28
3.20
1.28
m3
ml
m2
m2
ml
m2
3,599.770
294.000
239.600
41.190
62.950
136.000
Hormign simple violinado (h=0.10 m) RAMPA

Hormigon In-Situ 140 kg/cm2
Mezcla 1:3
Cantos
Mano de obra
0.130
0.021
0.220
2.000
1.000
1.000
m3
m3
p2
ml
m2
m2
3,410.28
4,289.87
42.00
38.29
84.35
10.55
1.00
3.36
16.00
2.10
1.68
5.60
14.00
5.60
16.20
112.00
0.12
0.18
pa
m3
m3
m3
m3
m2
m2
m2
m2
ml
m3
m3
500.00
274.06
157.69
68.56
6,805.14
775.09
775.09
191.63
215.18
62.19
10,627.56
5,972.26
JARDINERA ( L= 10 ml .H=0,60 mt ) de Banco -2U

Replanteo
Excavacion
Reposicion de tierra existente
Reposicion
Tope de hormigon simple
Paete pulido, viga, losas, muros
cantos
Viga de amarre en asiento
Banco o losa de hormigon en jardin

DESCRIPCION
CANT.
UD
P.U.
Pintura
Tierra negra
16.20
8.00
m2
m3
128.49
568.56

Excavacin
Bote de material
Hormigon simple anclaje muros
Muros de bloques de 0.15m
Paete en muros
Cantos
Pintura
0.060
0.078
0.060
0.400
0.550
2.000
0.550
m3
m3
m3
m2
m2
ml
m2
286.53
225.00
3,410.28
775.09
232.96
62.19
128.49

Excavacin
Bote de material
Paete en muros
Cantos
Pintura
0.060
0.078
0.060
0.200
0.250
2.000
0.550
m3
m3
m3
m2
m2
ml
m2
286.53
225.00
3,410.28
775.09
232.96
62.19
128.49

Excavacin
Bote de material
Paete en muros
Cantos
Pintura
0.113
0.146
0.113
0.600
0.950
2.000
0.950
m3
m3
m3
m2
m2
ml
m2
286.53
225.00
3,410.28
775.09
232.96
62.19
128.49
0.084
0.021
0.220
2.000
0.100
m3
m3
p2
ml
m3
P.A.
3,410.280
4,289.870
42.000
38.290
1,076.320
8.55
Aceras y paseos
Mezcla 1:3
Cantos
Mano de obra

DESCRIPCION
CANT.
UD
MESETA EN MUROS REVEST. DE CER. EN AULA DE CIENCIAS PARA

EL PROFESOR -PARA 3.00ML
Replanteo
1.00
u
Excavacion
0.97
m3
Bote material
1.26
m3
0.61
m3
meseta H.A
0.36
m3
Muros de 0.15mts BNP
1.62
m2
Muros de 0.15mt SNP
4.86
m2
Paete liso en muros
13.47
m2
cantos
15.00
ml
piso cemento pulido
3.00
m2
ceramica en meseta
4.80
m2
Gabinete de pino en piso
19.68
pl
pintura acrilica en muros
9.72
m2
MESETA EN MUROS REVESTIDA DE CERAMICA EN AULA DE

CIENCIAS- 3.83ML
Replanteo
1.00
Excavacion
1.26
Bote material
1.64
0.70
meseta H.A
0.55
Viga sobre meseta de 0.15*0.40m
0.23
1.74
Muros de 0.15mt SNP
6.45
Paete liso en muros
15.89
cantos
19.22
piso cemento pulido
3.83
ceramica en meseta
8.58
23.81
11.21
u
m3
m3
m3
m3
m3
m2
m2
m2
ml
m2
m2
pl
m2
MESETA EN MUROS REVESTIDA DE CERAMICA EN COCINA PARA

5.33ml
Replanteo
1.00
u
P.U.
500.00
274.06
225.00
7,216.94
9,478.19
775.09
789.08
208.63
62.19
557.55
795.40
1,149.18
128.49
200.00
274.06
225.00
7,216.94
9,478.19
16,049.81
775.09
789.08
208.63
62.19
557.55
795.40
1,149.18
128.49
500.00

DESCRIPCION
Excavacion
Bote material
meseta H.A
Muros de 0.15mt SNP
Paete liso en muros
cantos
ceramica en meseta
CANT.
0.32
0.41
0.20
0.38
0.72
1.62
2.16
16.00
3.73
17.48
2.16
UD
m3
m3
m3
m3
m2
m2
m2
ml
m2
pl
m2
P.U.
274.06
225.00
7,216.94
9,478.19
775.09
789.08
208.63
62.19
795.40
750.00
128.49
MESETA EN MUROS REVESTIDA DE CERAMICA EN COCINA de 6.90ml

Replanteo
1.00
u
Excavacion
0.29
m3
Bote material
0.39
m3
0.20
m3
meseta H.A
0.48
m3
3.24
m2
Paete liso en muros
8.88
m2
cantos
10.80
ml
ceramica en meseta
4.83
m2
200.00
274.06
225.00
7,216.94
9,478.19
775.09
208.63
62.19
795.40
MESETA EN MUROS REVESTIDA DE CERAMICA EN COCINA PARA

COMIDA SERVIDA 3.30ml
Replanteo
1.00
u
Excavacion
0.29
m3
Bote material
0.39
m3
0.20
m3
meseta H.A
0.20
m3
2.97
m2
Paete liso en muros
11.82
m2
cantos
11.40
ml
ceramica en meseta
8.85
m2
50.00
274.06
225.00
7,216.94
9,478.19
775.09
208.63
62.19
795.40

DESCRIPCION
CANT.
UD
P.U.
MESETA EN MUROS REVESTIDA DE CERAMICA EN AULA DE

INFORMATICA PARA 6.60ML
Replanteo
1.00
Excavacion
0.79
Bote material
1.03
0.40
meseta H.A
0.70
5.94
Paete liso en muros
17.11
cantos
27.70
ceramica en meseta
12.85
17.54
u
m3
m3
m3
m3
m2
m2
ml
m2
pl
200.00
274.06
225.00
6,805.14
9,478.19
775.09
208.63
62.19
795.40
1200
JARDINERA (L= 1,00 ml,H=0,40 mt ,A=0,40 mt )

Replanteo
Excavacion
Bote material
Paete liso en muros
cantos
Tierra negra
1.00
0.12
0.10
0.06
0.20
0.40
0.90
2.00
0.16
pa
m3
m3
m3
m2
m2
m2
ml
m3
150.00
274.06
225.00
6,805.14
680.71
697.71
232.96
62.19
568.56
JARDINERA (L= 3,00 ml,H=0,60 mt ,A=7.00 mt ) de 6 Banco

Replanteo
1.00
Excavacion
2.40
8.19
Reposicion
3.12
1.20
4.00
8.00
4.00
18.32
cantos
70.00
0.60
0.43
pa
m3
m3
m3
m3
m2
m2
m2
m2
ml
m3
m3
200.00
274.06
157.69
68.56
6,805.14
775.09
775.09
191.63
215.18
62.19
10,627.56
5,972.26

DESCRIPCION
CANT.
UD
P.U.
Pintura
Tierra negra
10.92
4.20
m2
m3
128.49
568.56
JARDINERA (L= 3,00 ml,H=0,60 mt ,A=4.60 mt ) de 4 Banco

Replanteo
Excavacion
Reposicion
cantos
Pintura
Tierra negra
1.00
1.82
5.38
2.43
0.94
3.12
6.24
3.12
13.35
51.20
0.47
0.29
8.35
2.76
pa
m3
m3
m3
m3
m2
m2
m2
m2
ml
m3
m3
m2
m3
150.00
274.06
157.69
68.56
6,805.14
775.09
775.09
191.63
215.18
62.19
10,627.56
5,972.26
128.49
568.56
JARDINERA (L= 13.95 ml,H=0,60 mt ) de Banco circular

Replanteo
Excavacion
Reposicion
cantos
Pintura
Tierra negra
1.00
1.67
5.26
1.05
0.84
2.79
6.98
2.79
11.86
55.80
0.42
0.63
11.86
2.10
pa
m3
m3
m3
m3
m2
m2
m2
m2
ml
m3
m3
m2
m3
150.00
274.06
157.69
68.56
6,805.14
775.09
775.09
191.63
215.18
62.19
10,627.56
5,972.26
128.49
568.56

DESCRIPCION
CANT.
UD
P.U.
JARDINERA (L= 10 ml*4.00 .H=0,60 mt ) de Banco -2U

Replanteo
Excavacion
Reposicion
cantos
Pintura
Tierra negra
1.00
3.36
16.00
2.10
1.68
5.60
14.00
5.60
16.20
112.00
0.12
0.18
16.20
8.00
pa
m3
m3
m3
m3
m2
m2
m2
m2
ml
m3
m3
m2
m3
500.00
274.06
157.69
68.56
6,805.14
775.09
775.09
191.63
215.18
62.19
10,627.56
5,972.26
128.49
568.56
JARDINERA (L= 1.50 ml*53.70 .H=0,60 mt ) aula inicial

Replanteo
Excavacion
Reposicion
Paete pulido en muros
cantos
1.00
13.03
32.22
8.15
6.52
21.72
54.30
21.72
86.88
217.20
pa
m3
m3
m3
m3
m2
m2
m2
m2
ml
300.00
274.06
157.69
68.56
6,805.14
775.09
775.09
191.63
215.18
62.19

DESCRIPCION
Pintura
Tierra negra
JARDINERA (L= 1.00 ml*10.00 .H=0,60 mt ) aula inicial

Replanteo
Excavacion
Reposicion
Paete pulido en muros
cantos
Pintura
Tierra negra
DIVISIONES DE PINO Y PLYWOOD para 1m2

Replanteo
Madera
Plywood
Clavos corriente
Clavos de plywood
Pintura
Mano de obra
Rieles
Rueda de 2/12
Excavacion
CANT.
UD
P.U.
108.60
16.11
m2
m3
128.49
568.56
1.00
2.54
6.00
1.59
1.27
4.24
10.60
4.24
16.96
42.40
38.68
2.00
pa
m3
m3
m3
m3
m2
m2
m2
m2
ml
m2
m3
200.00
274.06
157.69
68.56
6,805.14
775.09
775.09
191.63
215.18
62.19
128.49
568.56
1.00
9.44
0.68
0.29
0.58
2.00
1.00
2.00
2.00
1.00
u
p2
u
lib
lib
m2
m2
ml
u
P.A.
200.00
45.00
420.00
35.00
45.00
305.07
173.97
120.00
250.00
34.06

DESCRIPCION
CANT.
UD
P.U.
Excavacion en tierra
Excavacion en caliche
Excavacion en roca
0.900
0.050
0.050
m3
m3
m3
274.06
286.53
759.47
Hormign simple violinado (h=0.10 m) Aceras

Mezcla 1:3
Cantos
Mano de obra
0.084
0.021
0.220
2.000
1.000
1.000
m3
m3
p2
ml
m2
m2
3,410.28
4,289.87
42.00
38.29
84.35
8.20
Hormign simple violinado (h=0.10 m) RAMPA

Mezcla 1:3
Cantos
Mano de obra
0.130
0.021
0.220
2.000
1.000
1.000
m3
m3
p2
ml
m2
m2
3,410.28
4,289.87
42.00
38.29
10.20
9.44
Gravilla blanca triturada y/o arena lavada

Gravilla blanca triturada y/o arena lavada
Regado
1.050
1.000
m3
m3
1,100.00
68.56
Verja de zinc y madera (L=3.00 ml)

Replanteo
Excavacin
Bote de material
Relleno reposicin
Zapata muros de 0.15m
Muros de 0.15m
Violinado en muros
Zabaleta
Pintura
Alambre de puas (4 lineas )
Verja malla ciclnica
1.000
0.740
0.442
0.300
0.340
1.200
1.400
3.000
1.400
3.000
3.000
1.000
ml
m3
m3
m3
m3
m2
m2
ml
m2
ml
ml
ml
20.00
759.47
225.00
68.56
6,640.42
775.09
59.29
62.38
254.32
125.00
1,160.00
125.57
374.00
310.00
345.00
30.00
p2
p2
u
lib
42.00
42.00
275.00
35.00
Verja de zinc- para 276ml

Madera parales de 2*4
Enlate demadera
Zinc-cal. 34
Clavos madera

DESCRIPCION
CANT.
UD
P.U.
Clavos zinc
Pestillo, candado y portacandado
Maestro
Carpintero
Peones
Varios
40.00
4.00
2.00
2.00
4.00
4.40
lib
u
dia
dia
dia
pa
42.00
200.00
1,300.00
1,032.00
433.00
129.00
Movimiento de tierra:
Greader de 12 G
Combustible
Lubricantes
1.000
5.400
0.200
hora
gls
%
1,895.00
212.00
1,144.80
Rodillo CA-25
Combustible
Lubricantes
1.000
5.000
0.200
hora
gls
%
1,750.06
212.00
1,060.00
Compactacion con equipo

Greader de 12 G
Rodillo CA-25
Agua
1.000
1.000
1.000
hora
hora
cam
3,268.76
3,022.06
950.00
Rendim=90
Relleno comp. (Mat. Granular ) c/esq. pes

Compactacion
1.300
1.000
m3
m3
370.220
80.454
Acond. Gral. Del terreno (Incl. Nivelacion,

Relleno, Bote, Corte, Otros)
Corte de capa vegetal
Bote de material
Nivelacion
0.200
0.200
0.200
m3
m3
m3
30.00
225.00
30.00
Relleno comp. (Mat. Granular ) c/equipos

Compactacion
1.250
1.000
m3
m3
370.220
80.460
Relleno comp. (Caliche ) .

DESCRIPCION
CANT.
UD
P.U.
Relleno de caliche
1.300
1.000
m3
m3
400.000
109.690
Relleno comp. (material excavado ) .

Relleno de caliche
1.300
1.000
m3
m3
68.560
80.460
Relleno comp. (material excavado )a mano .

Relleno de caliche
Compactacion a mano
1.300
1.000
m3
m3
68.560
68.560
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
4,437.45
877.50
35.05
-
5,350.00
3,280.35
975.00
34.52
-
4,289.87
2,596.35
1,033.50
34.08
-
3,663.93
2,154.60
1,063.73
34.00
-
3,252.33
1,841.10
1,092.00
33.86
-
2,966.96
2,696.10
887.25
912.05
22.62
-
4,518.02
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
2,696.10
887.25
912.05
22.62
-
4,518.02
1,977.90
518.70
728.00
29.66
-
3,254.26
2,146.05
510.90
726.00
27.33
-
3,410.28
2,368.35
499.20
710.00
26.53
-
3,604.08
2,547.90
492.38
699.00
25.61
-
3,764.89
3,280.35
975.00
34.52
74.47
94.35
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
-
4,458.69
2,596.35
1,033.50
34.08
58.94
100.01
-
3,822.88
2,154.60
1,063.73
34.00
48.91
102.94
-
3,404.18
2,696.10
887.25
912.05
22.62
61.21
40.70
85.86
-
4,705.79
1,977.90
518.70
728.00
29.66
48.72
49.44
91.33
-
3,443.75
2,146.05
510.90
726.00
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
27.33
48.72
49.44
91.33
-
3,599.77
3,280.35
975.00
34.52
118.44
188.70
0.00
4,597.01
2,596.35
1,033.50
34.08
93.74
200.02
0.00
3,957.69
2,154.60
1,063.73
34.00
77.79
205.87
0.00
3,535.99
2,696.10
887.25
912.05
22.62
97.34
64.72
171.72
0.00
4,851.80
1,977.90
518.70
728.00
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
29.66
77.48
98.88
182.66
-
3,613.28
2,146.05
510.90
726.00
27.33
77.48
98.88
182.66
0.00
3,769.30
2,368.35
499.20
710.00
26.53
85.51
96.61
178.64
0.00
3,964.84
2,547.90
492.38
699.00
25.61
91.99
95.29
175.87
0.00
4,128.04
3,280.35
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
975.00
34.52
153.31
283.05
0.00
4,726.23
2,596.35
1,033.50
34.08
121.35
300.03
0.00
4,085.31
2,154.60
1,063.73
34.00
100.70
308.81
0.00
3,661.84
2,696.10
887.25
912.05
22.62
126.01
83.78
257.58
0.00
4,985.39
1,977.90
518.70
728.00
29.66
100.30
148.32
273.99
-
3,776.87
2,146.05
510.90
726.00
27.33
100.30
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
148.32
273.99
0.00
3,932.89
2,368.35
499.20
710.00
26.53
110.69
144.92
267.95
0.00
4,127.64
2,547.90
492.38
699.00
25.61
119.08
142.94
263.80
0.00
4,290.71
3,280.35
975.00
34.52
200.50
377.40
0.00
4,867.77
2,596.35
1,033.50
34.08
158.70
400.04
0.00
4,222.67
2,154.60
1,063.73
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
34.00
131.70
411.74
0.00
3,795.77
2,696.10
887.25
912.05
22.62
164.79
109.57
343.43
0.00
5,135.81
1,977.90
518.70
728.00
29.66
131.17
197.76
365.32
-
3,948.51
2,146.05
510.90
726.00
27.33
131.17
197.76
365.32
0.00
4,104.53
2,368.35
499.20
710.00
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
26.53
144.76
193.23
357.27
0.00
4,299.34
2,547.90
492.38
699.00
25.61
155.73
190.59
351.74
0.00
4,462.95
7.64
9.11
-
16.75
7.64
9.11
0.33
0.00
17.08
7.64
9.11
0.52
0.00
17.27
7.64
9.11
0.72
0.00
17.47
7.64
9.11
0.91
0.00
17.66
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
48.30
5.60
1.56
52.03
26.01
-
133.50
476.38
209.30
7.28
167.30
253.83
157.69
12.74
47.45
19.98
1,351.95
450.63
177.10
5.85
167.30
253.83
157.69
9.49
18.85
18.61
1,259.35
aras Llenas)
aras Llenas)
Unidad
m2
450.63
85.10
2.81
167.30
253.83
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
157.69
12.74
47.45
17.66
1,195.21
Unidad
m2
481.00
142.60
4.96
167.30
266.00
157.69
18.85
47.45
19.29
1,305.14
Unidad
m2
351.00
142.60
4.96
132.99
163.69
142.35
18.85
47.45
15.06
Unidad
1,018.95
m2
450.63
55.20
1.82
167.30
100.88
157.69
6.11
12.74
14.29
Unidad
966.66
m2
347.63
55.20
1.82
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
132.99
64.80
142.35
6.11
12.74
11.45
Unidad
775.09
m2
309.00
55.20
1.82
85.80
29.29
170.69
6.11
12.74
10.06
680.71
476.38
223.10
7.37
167.30
169.22
157.69
16.75
12.74
25.87
18.85
1,275.27
476.38
177.10
5.85
167.30
169.22
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
157.69
16.75
9.49
18.85
17.98
Unidad
1,216.61
m2
476.38
55.20
1.82
167.30
100.88
157.69
16.75
12.74
25.87
15.22
Unidad
1,029.85
m2
347.63
55.20
1.82
132.99
61.83
142.35
16.75
6.11
12.74
11.66
789.08
848.37
Unidad
m2
309.00
55.20
1.82
85.80
29.29
170.69
6.11
16.75
12.74
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
10.31
Unidad
697.71
m2
347.63
71.30
2.36
132.99
156.20
142.35
9.49
16.75
18.85
13.47
Unidad
911.39
m2
476.38
115.00
3.80
167.30
253.83
157.69
16.75
12.74
25.87
18.44
Unidad
1,247.80
m2
476.38
103.50
3.42
167.30
253.83
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
157.69
12.74
25.87
18.01
1,218.74
476.38
209.30
6.92
173.89
179.08
157.69
17.08
12.74
25.87
16.25
19.13
1,294.33
476.38
177.10
5.85
173.89
268.61
157.69
17.08
12.74
25.87
16.25
19.97
1,351.43
Unidad
m2
476.38
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
55.20
1.82
173.89
65.43
157.69
17.08
6.11
12.74
16.25
14.74
Unidad
997.33
m2
347.63
55.20
1.82
173.89
65.43
142.35
17.08
6.11
12.74
13.13
12.53
Unidad
847.91
m2
309.00
55.20
1.82
89.17
30.99
170.69
17.08
6.11
12.74
17.90
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
10.66
721.36
m2
481.00
177.10
5.85
179.28
281.84
17.27
157.69
12.74
25.87
24.57
20.45
1,383.66
476.38
55.20
1.82
179.28
68.65
157.69
17.27
6.11
12.74
24.57
15.00
1,014.71
Unidad
m2
351.00
55.20
1.82
179.28
68.65
17.27
142.35
6.11
12.74
19.63
12.81
Unidad
m2
309.00
55.20
1.82
91.94
866.86
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
32.52
170.69
6.11
17.27
12.74
30.23
10.91
738.43
476.38
115.00
3.80
179.28
187.89
157.69
12.13
9.49
18.85
24.57
17.78
1,202.86
Unidad
m2
481.00
55.20
1.82
184.32
71.76
17.47
157.69
6.11
12.74
32.76
15.31
1,036.18
476.38
151.80
5.02
184.32
124.64
157.69
17.47
9.49
18.85
32.76
17.68
1,196.10
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
Unidad
m2
351.00
55.20
1.82
184.32
71.76
17.47
142.35
6.11
12.74
26.13
13.03
881.93
Unidad
m2
481.00
55.20
1.82
189.84
75.02
17.66
157.69
6.11
12.74
40.82
15.57
1,053.47
476.38
223.10
7.37
189.84
205.32
157.69
17.66
12.74
25.87
40.82
20.35
1,377.14
Unidad
m2
351.00
55.20
1.82
189.84
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
75.02
17.66
142.35
6.11
12.74
32.76
13.27
897.77
99.40
1.49
16.75
111.88
3.44
232.96
99.40
1.49
16.75
87.91
3.08
208.63
99.40
1.49
87.91
2.83
191.63
26.02
0.45
13.20
0.60
40.27
18.07
4.91
38.29
0.92
62.19
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
99.40
1.49
16.75
113.96
3.47
235.07
99.40
1.49
16.75
164.13
4.23
286.00
9.81
45.18
16.75
88.36
2.40
162.50
40.66
17.75
0.88
59.29
40.27
31.29
71.56
15.11
99.40
1.49
16.75
96.00
3.43
232.18
15.11
99.40
1.49
96.00
3.18
215.18
15.11
99.40
1.49
96.00
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
3.18
215.18
75.00
115.00
4.00
427.75
534.28
2,156.35
160.28
646.91
10.75
44.61
4,174.93
Costo /ML
1,192.84
16.75
31.63
1.49
19.80
1.05
70.72
103.53
1.49
17.08
118.15
3.60
243.85
103.53
1.49
17.08
87.91
3.15
213.16
103.53
1.49
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
17.08
113.96
3.54
239.60
18.82
4.91
38.29
0.93
62.95
47.06
9.81
17.08
88.36
2.43
164.74
27.23
0.15
13.20
0.61
41.19
103.53
1.49
17.08
164.13
4.29
290.52
62.95
31.97
94.92
106.74
1.49
17.27
87.91
3.20
216.61
106.74
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
1.49
17.27
124.41
3.75
253.66
106.74
1.49
17.27
113.96
3.59
243.05
28.29
13.20
0.62
42.11
19.41
4.91
38.29
0.94
63.55
48.52
9.81
17.27
88.36
2.46
166.42
63.55
32.49
96.04
109.68
1.49
17.47
87.91
3.25
219.80
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
109.68
1.49
17.47
130.68
3.89
263.21
109.68
1.49
17.47
113.96
3.64
246.24
29.29
13.20
0.64
43.13
19.94
4.91
38.29
0.95
64.09
49.85
9.81
17.47
88.36
2.48
167.97
112.99
1.49
17.66
87.91
3.30
223.35
112.99
1.49
17.66
136.94
4.04
273.12
112.99
1.49
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
17.66
113.96
3.69
249.79
30.37
13.20
0.65
44.22
20.54
4.91
38.29
0.96
64.70
51.36
9.81
17.66
88.36
2.51
169.70
286.46
94.38
3.96
30.63
84.35
7.50
507.28
545.60
130.75
23.00
3.52
14.20
45.94
11.45
774.46
300.10
107.74
3.52
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
14.20
62.85
7.33
495.74
300.10
62.85
5.44
368.39
286.46
90.09
138.00
0.48
19.36
13.19
8.81
84.35
9.61
650.35
286.46
90.09
143.34
0.48
19.36
13.19
38.29
84.35
10.13
685.69
Unidad
m2
499.87
90.09
160.42
4.40
0.53
12.35
76.58
41.76
17.75
200.00
16.56
1,120.31
Unidad
m2
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
446.25
16.10
3.00
117.25
30.60
160.08
140.26
13.70
Unidad
927.24
ml
91.35
5.06
7.33
10.20
60.51
2.62
Unidad
177.07
ml
76.51
1.61
14.66
32.02
51.00
100.48
4.14
Unidad
280.42
m2
286.46
94.38
12.83
5.94
30.63
119.07
8.24
557.55
Unidad
m2
286.46
94.38
3.96
30.63
84.35
7.50
507.28
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
Unidad
m2
286.46
94.38
3.96
84.35
7.04
Unidad
476.19
ml
34.32
27.14
0.92
Unidad
62.38
m2
446.25
16.10
3.00
122.33
30.60
160.08
140.26
7.13
0.45
13.89
Unidad
940.09
ml
91.35
5.06
7.65
10.20
60.51
0.57
0.14
2.63
Unidad
178.11
ml
76.50
0.57
1.61
0.05
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
15.29
32.02
51.00
100.48
4.16
Unidad
m2
446.25
16.10
126.65
3.00
30.60
140.26
160.08
11.52
0.72
14.03
Unidad
ml
91.35
5.06
7.92
10.20
60.51
1.04
0.23
2.64
76.50
1.04
1.61
0.07
15.83
100.48
2.93
1,350.00
5.75
30.03
85.26
281.68
949.21
178.95
198.46
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
143.61
166.37
244.29
30.38
Unidad
2,055.69
ml
145.00
1.54
120.91
102.40
5.55
375.40
34.65
30.03
85.26
143.61
85.07
5.68
384.30
1,350.00
5.75
31.21
89.99
143.61
166.37
244.29
10.07
0.16
30.62
2,072.07
Unidad
ml
145.00
1.54
126.16
102.40
0.26
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
0.01
5.63
381.00
1,350.00
5.75
32.18
94.23
143.61
166.37
244.29
14.08
0.26
30.76
2,081.53
Unidad
ml
87.00
1.54
130.60
102.40
0.39
0.02
4.83
Unidad
326.78
m2
267.52
0.59
76.38
5.17
349.66
Unidad
m2
93.63
0.59
46.99
2.12
143.33
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
Unidad
m2
90.09
0.59
46.99
2.07
Unidad
139.74
ml
35.67
40.74
1.15
77.56
536.25
81.92
13.80
615.21
1,247.18
Costo/ml
287.37
866.25
129.92
13.80
703.71
Costo/ml
1,713.68
394.86
339.16
231.66
129.20
125.90
12.39
838.31
47.06
9.81
17.08
88.36
2.43
164.74
169.58
134.12
74.80
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
125.90
7.57
511.97
1,017.49
621.82
346.80
125.90
31.68
2,143.69
Unidad
m2
275.82
0.59
76.38
5.29
Unidad
358.08
m2
193.07
0.59
46.99
3.61
Unidad
244.26
ml
36.78
40.74
1.16
78.68
1,001.00
81.92
13.80
645.97
1,742.69
Costo/ml
1,443.75
129.92
13.80
217.84
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
738.90
Costo/ml
2,326.37
321.32
48.52
9.81
17.27
88.36
2.46
166.42
1,040.23
646.83
347.11
127.10
32.42
2,193.69
173.37
139.51
74.87
127.10
7.72
522.57
Unidad
m2
283.57
0.59
76.38
5.41
365.95
Unidad
m2
37.81
40.74
1.18
79.73
1,430.00
81.92
13.80
676.73
Costo/ml
2,202.45
190.19
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
352.77
250.05
129.42
128.18
12.91
873.33
315.00
81.92
13.80
924.75
1,335.47
2,310.00
129.92
13.80
774.08
3,227.80
Costo/ml
278.74
49.85
9.81
17.47
88.36
2.48
167.97
Unidad
m2
292.07
0.59
76.38
5.54
374.58
Unidad
m2
38.94
40.74
1.20
80.88
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
536.25
81.92
13.80
738.25
1,370.22
Costo/ml
315.72
866.25
129.92
13.80
950.65
1,960.62
Costo/ml
451.76
51.36
9.81
17.66
88.36
2.51
169.70
352.77
208.81
122.44
128.18
12.18
824.38
Unidad
m2
175.00
15.00
15.00
60.00
3.98
268.98
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
Unidad
m2
393.75
16.10
99.40
3.00
17.85
253.55
11.75
795.40
780.00
51.48
3.00
1.13
0.36
322.00
17.37
1,175.34
476.00
51.48
19.00
3.00
1.13
0.36
315.70
13.00
879.67
Unidad
m2
393.75
16.10
103.53
3.00
17.85
253.55
7.13
0.45
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
11.93
Unidad
m2
393.75
16.10
106.74
3.00
17.85
253.55
11.52
0.72
12.05
807.29
815.28
13.92
1.39
9.92
21.41
46.64
75.35
7.54
9.92
21.41
14.27
128.49
153.32
15.33
31.50
9.92
22.84
21.41
254.32
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
76.66
7.67
20.79
9.92
22.84
21.41
159.29
27.83
2.78
9.92
21.41
14.27
76.21
75.35
7.54
9.92
21.41
14.27
128.49
153.32
15.33
31.50
9.92
95.00
305.07
13.92
0.08
1.39
9.92
21.41
46.72
75.35
0.16
7.54
9.92
21.41
14.27
128.65
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
76.66
0.11
7.67
20.79
9.92
22.84
21.41
159.40
153.32
0.21
15.33
31.50
0.14
9.92
22.84
21.41
254.67
75.35
0.16
7.54
7.35
9.92
21.41
14.27
136.00
13.92
0.14
1.39
9.92
21.41
46.78
75.35
0.28
7.54
9.92
21.41
14.27
128.77
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
153.32
0.37
15.33
31.50
0.25
9.92
22.84
21.41
254.94
76.66
0.18
7.67
20.79
9.92
22.84
21.41
159.47
75.35
0.28
7.54
9.92
21.41
14.27
7.35
136.12
13.92
0.20
1.39
9.92
21.41
46.84
75.35
0.39
7.54
9.92
21.41
14.27
128.88
75.35
0.39
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
7.54
9.92
21.41
14.27
7.35
136.23
153.32
0.53
15.33
31.50
0.36
9.92
22.84
21.41
255.21
76.66
0.26
7.67
20.79
9.92
22.84
21.41
159.55
13.92
0.26
1.39
9.92
21.41
46.90
75.35
0.51
7.54
9.92
21.41
14.27
129.00
75.35
0.51
7.54
9.92
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
21.41
14.27
7.35
136.35
153.32
0.69
15.33
31.50
0.47
9.92
22.84
21.41
255.48
76.66
0.34
7.67
20.79
9.92
22.84
21.41
159.63
500.00
690.63
655.20
74.87
8,574.48
2,170.25
6,628.27
4,402.94
1,741.32
2,428.46
2,842.80
30,709.22
C/ML
2,193.52
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
200.00
87.70
201.50
3,391.96
947.82
3,787.58
1,164.80
40.27
746.28
642.45
500.00
2,714.00
708.00
39.00
250.00
750.00
32.00
1,347.90
17,551.26
650.00
83.92
733.92
520.00
68.56
588.56
520.00
109.69
629.69
500.00
68.56
568.56
541.25
80.46
621.71
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
975.00
68.56
1,043.56
350.00
433.00
129.00
95.00
1,007.00
C/M3
83.92
79,703.32
70,634.82
97,487.03
19,464.87
3,515.52
C/M2
1,500.00
5,549.72
694.17
2,126.25
44,890.74
23,252.70
38,176.65
9,328.50
87,000.00
33,750.00
C/ML
270,805.57
1,714.72
246,268.73
3,283.58
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
Unidad
m2
286.46
90.09
9.24
76.58
107.63
8.55
Unidad
578.55
ml
367.62
28.50
19.25
50.82
111.99
8.67
586.85
1,104.40
3,436.16
4,540.56
m2
2,000.00
4,439.77
6,318.00
719.88
42,888.64
56,358.72
C/ML
C/M2
112,725.01
11,272.50
5,367.86
m2
2,000.00
6,782.99
9,654.00
1,192.94
58,156.51
62,291.36
140,077.80
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
C/ML
C/M2
14,007.78
6,670.37
m2
2,000.00
9,805.87
13,953.00
1,480.90
139,835.59
231,398.09
C/ML
C/M2
398,473.44
39,847.34
18,974.93
155,096.95
22,467.99
3,849.01
5,944.12
12,281.07
199,639.14
33,911.26
1,998.10
342.30
2,114.46
1,092.17
39,458.28
137,013.89
19,844.61
3,399.59
5,250.08
10,847.13
176,355.30
27,129.01
1,339.90
229.54
1,865.70
732.39
31,296.54
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
118,930.84
17,221.23
2,950.18
4,556.04
9,413.18
153,071.47
20,346.76
681.70
116.78
1,616.94
372.62
23,134.80
3,416.97
749.87
5,083.00
176.80
820.12
5,813.87
-
16,060.63
95,400.14
16,362.13
2,834.85
13,631.48
9,163.60
1,570.68
138,962.87
C/UD
4,211.00
341.03
7,000.00
300.89
51.55
199.01
164.47
8,056.94
C/ML
2,405.06
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
359.98
7,350.00
306.69
52.72
201.44
174.08
8,444.91
C/ML
Unidad
2,520.87
m2
443.34
90.09
9.24
76.58
84.35
10.55
500.00
920.84
2,523.01
143.98
11,432.64
4,340.50
10,851.26
1,073.13
3,485.92
6,965.28
1,275.31
1,075.01
714.15
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
2,081.54
4,548.48
Costo/ml=
Costo/m2=
51,216.88
5,121.69
1,280.42
17.19
17.55
204.62
310.04
128.13
124.38
70.67
872.58
17.19
17.55
204.62
155.02
58.24
124.38
70.67
647.67
32.23
32.91
383.66
465.05
221.31
124.38
122.07
1,381.61
Unidad
m2
286.46
90.09
9.24
76.58
107.63
0.00
570.00
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
500.00
265.84
283.50
4,402.33
3,412.15
1,255.65
3,834.93
2,810.25
932.85
1,672.65
3,817.92
22,615.86
1,248.92
C/ML
200.00
345.32
369.00
5,051.86
5,213.00
3,691.46
1,348.66
5,089.57
3,315.13
1,195.29
2,135.42
6,824.53
27,361.98
1,440.37
C/ML
500.00
47,052.85
15,684.28
63,581.58
16,600.93
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
87.70
92.25
1,443.39
3,601.71
558.06
1,278.31
450.64
995.04
2,966.84
13,110.00
277.54
25,361.49
C/ML
4,758.25
C/PL
1,450.89
200.00
79.48
87.75
1,443.39
4,549.53
2,511.29
1,852.63
671.65
3,841.78
C/ML
50.00
79.48
87.75
1,443.39
1,895.64
2,302.02
2,466.01
708.97
7,039.29
C/ML
15,237.51
2,208.33
16,072.53
4,870.46
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
200.00
216.51
231.75
2,722.06
6,634.73
4,604.03
3,569.66
1,722.66
10,220.89
21,048.00
C/ML
150.00
32.89
23.40
408.31
136.14
279.08
209.66
124.38
90.97
200.00
657.74
1,291.46
213.91
8,166.17
3,100.36
6,200.72
766.52
3,942.10
4,353.30
6,376.54
2,580.02
51,170.29
7,753.07
1,454.84
1,461.08
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
1,403.11
2,387.95
Costo/ml=
150.00
499.89
848.68
166.85
6,369.61
2,418.28
4,836.56
597.89
2,872.65
3,184.13
4,973.70
1,720.01
1,072.63
1,569.23
Costo/ml=
150.00
458.78
829.44
71.73
5,695.90
2,162.50
5,406.25
534.65
2,551.50
3,470.20
4,447.63
3,749.09
1,523.57
1,196.25
Costo/ml=
41,639.90
2,081.99
31,280.10
2,005.13
32,247.49
2,311.65
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
500.00
920.84
2,523.01
143.98
11,432.64
4,340.50
10,851.26
1,073.13
3,485.92
6,965.28
1,275.31
1,075.01
2,081.54
4,548.48
Costo/ml=
Costo/m2=
300.00
3,571.55
5,080.71
558.42
44,342.29
16,834.95
42,087.39
4,162.20
18,694.84
13,507.67
51,216.88
5,121.69
1,280.42
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
13,954.01
9,159.50
Costo/ml=
172,253.54
3,207.70
200.00
697.21
946.13
109.01
8,656.14
3,286.38
8,215.95
812.51
3,649.45
2,636.86
4,969.99
1,137.12
Costo/ml=
35,316.75
3,531.68
200.00
424.80
285.60
10.15
26.10
610.14
173.97
240.00
500.00
34.06
2,504.82
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
246.65
14.33
37.97
Unidad
298.95
m2
286.46
90.09
9.24
76.58
84.35
8.20
Unidad
554.92
m2
443.34
90.09
9.24
76.58
10.20
9.44
638.89
1,155.00
68.56
1,223.56
20.00
562.01
99.45
20.57
2,257.74
930.11
83.01
187.14
356.05
375.00
3,480.00
125.57
Costo/ml
8,496.65
2,832.22
15,708.00
13,020.00
94,875.00
1,050.00
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
1,680.00
800.00
2,600.00
2,064.00
1,732.00
567.60
Costo*ML=
134,096.60
485.86
1,895.00
1,144.80
228.96
3,268.76
1,750.06
1,060.00
212.00
3,022.06
3,268.76
3,022.06
950.00
7,240.82
80.45
481.29
80.45
561.74
6.00
45.00
6.00
57.00
462.78
80.46
543.24
DUCATIVOS ( CE )
FECHA: SEPT- 2013
TOTAL
SUB-TOTAL
520.00
109.69
629.69
89.13
80.46
169.59
89.13
68.56
157.69
Carpeta asfaltica de 2 en area de parqueos (

incl acodicionamiento del terreno )
Material clasificado Para Sub-Base e=0.30 m ( Material subbase clasificada ITABO )
47.38
m3c
1,682.25

Material triturado Para Base e=0.20 m ( Material base
triturada LA JAGUA )
31.59
m3c
2,236.27
Carpeta asfaltica de 2"
157.93
m2
617.28
Riego de Imprimacin
157.93
m2
123.25
Riego de Adherencia
157.93
m2
22.26
1.00
p.a.
8,000.00
1.00
p.a.
1,500,000.00
1.94
1.94
2.59
4.34
5.21
2.57
2.57
40.08
0.19
m3
m3
m3
m3
m3
m3
m3
m3
m3
33,488.80
31,441.78
26,247.90
21,064.81
28,541.60
20,552.28
20,552.28
15,723.47
25,298.28
2- MUROS DE BLOQUES
a- Bloques de 6" S.N.P.
209.06
m2
789.08
3abcde-
143.33
279.79
460.61
460.61
342.71
m2
m2
m2
m2
ml
232.96
208.63
235.07
40.27
62.19
VII.- COMEDOR 150 ALUMNOS

a- Replanteo del comedor
BAJO NIVEL DE PISO (Estas partidas van a
B.-
depender del Estudio de suelo y el tipo de terreno

en el cual se va a ejecutar la obra y deben ser
desglozadas conforme a diseo estructural )
C.- SOBRE NIVEL DE PISO

1abcdefghi-
HORMIGON ARMADO
Columnas C1 ( 0.30 x 0.40 )
Columnas C2 ( 0.30 x 0.30 )
Columnas C3 ( 0.40 x 0.40 )
Viga V1X ( 0.25 x 0.40 )
Viga V2X ( 0.30 x 0.40 )
Viga V1Y ( 0.30 x 0.40 )
Viga V2Y ( 0.30 x 0.40 )
Dintel ( 0.15 x 0.30 )
Cantos en General
4- TERMINACION DE PISOS
H.A.B/Piso (chap.) e=0.08 (W2.3*150*150)
aMosaicos de granito fondo gris (0,30 x 0.30 )
bc- Zocalos granito fondo gris ( 0,10 x 0,07 )
5abcd-
Fino en Techo Plano
Zabaleta En Techo
Antepecho incl. Bloques, paete, pintura, cantos con
e- H=0.20mts.
234.76
m2
495.74
234.76
86.14
m2
ml
927.24
177.07
54.82
33.54
1.00
62.54
m2
ml
ud
m2
349.66
77.56
1,247.18
440.00
22.07
ml
511.97
57.03
34.22
57.03
57.03
p2
p2
p2
p2
272.90
272.90
272.90
272.90
48.77
m2
3,626.00
1.00
1.00
1.00
ud
ud
ud
9,683.98
4,322.95
820.80
45.00
1.00
ml
ud
149.85
6,036.13
3.00
ud
4,706.82
20.00
ml
352.88
8.00
m2
795.40
24.71
117.24
m2
ml
879.67
268.98
60.00
60.00
60.00
2.46
ml
m2
ml
m2
872.58
554.92
62.38
368.39
530.26
m2
46.64
883.73
m2
128.49
PUERTA METALICA EN BARRAS DE HIERRO

6- DE 1/2 CON PERFILES DE 2 x 2 Y MARCOS
abcd-
EN 1 1/2 x 1 1/2 (Solicitar Diseo)

Frontal ( 1.00 x 2.65 ) 2.0 ud
Posterior ( 1.20 x 2.65 ) 1.0 ud
Lateral izquierdo y derecho ( 1.00 x 2.65 ) 2.0 ud
Interior ( 1.00 x 2.65 ) 2.0 ud
7- VENTANAS
a8abc-
Llave de paso de 1"
de- Fregadero doble inc. Mo. Y tuberias.

Lavamanos en area exterior inc. Mo. Y tuberias.
f-Tuberia Drenaje 4" SDR-41( m.o. emp. exc.)
g9- REVESTIMIENTO EN :
a- Cermica de ( 0.20 x 0.20 ) en cocina
Revestimiento de tableta tipo ladrillos en frente y
b- posterior
c- Perfiles metalico en pared exterior
10abcd-

Zabaleta
Rampa de hormigon
11- PINTURA
a- Base (Economica)
Acrlica en muros ( Interior y exterior ) losas, Vigas y
b- Columnas
c- Mantenimiento en puertas en barras

12abcd--
17.72
m2
159.29
5.48
19.20
4.00
ml
ml
ml
2,200.00
2,200.00
2,055.69
8.00
23.12
29.68
ud
pl
pl
375.40
1,149.18
695.00
7.05
4.23
ml
m2
2,208.33
476.19
16.80
ml
400.00
4.40
ml
2,208.33
Meseta Revest. En Ceramica para paso de comida
4.00
ml
2,208.33
1.60
ml
2,208.33
VARIOS
e- Gabinete de polimetal en piso

f- Gabinete de polimetal en pared
g- Tope en meseta en cocina de hormigon con ceramica
h- Base de gabinete
iTrameria de madera pino tratado en cocina
jkl-
79,703.32
70,634.82
97,487.03
19,464.87
3,515.52
C/M2
270,805.57
1,714.72
8,000.00
8,000.00
1,500,000.00
1,500,000.00
64,968.27
60,997.05
67,982.06
91,421.28
148,701.74
52,819.36
52,819.36
630,196.68
4,806.67
1,174,712.47
164,965.06
164,965.06
33,390.16
58,372.59
108,275.59
18,548.76
21,313.13
239,900.23
116,379.92
217,678.86
15,252.81
349,311.59
19,168.36
2,601.36
1,247.18
27,517.60
11,299.18
61,833.68
15,563.49
9,338.64
15,563.49
15,563.49
56,029.11
176,840.02
176,840.02
9,683.98
4,322.95
820.80
6,743.25
6,036.13
14,120.46
7,057.60
48,785.17
6,363.20
21,736.65
31,535.22
59,635.07
52,354.80
33,295.20
3,742.80
906.24
90,299.04
24,731.33
113,550.47
2,822.62
141,104.41
12,056.00
42,240.00
8,222.76
3,003.20
26,569.04
20,627.60
15,568.76
2,014.28
6,720.00
9,716.67
8,833.34
3,533.33
R.D $
159,104.98
4,230,520.83
ANALISIS DE HORMIGON CENTROS EDUCATIVOS ( CE )
DESCRIPCION
CANT.
UD
PU
LIGADO Y VACIADO A MANO (REDIMIENTO 14.00 M3)

Mano de Obra
Capataz (AP)
Cargadores de agregados (TNC)
Maleteros, acarreo interno de agregados (TNC)
Cargadores, liga seca (TC)
Cargadores, liga mojada (TC)
Maleteros, acarreo interno de hormign (TNC)
Cargador-tendedor (AY)
Cargador de cemento y agua (TNC)
1.00
2.00
2.00
2.00
2.00
2.00
1.00
1.00
h/d
h/d
h/d
h/d
h/d
h/d
h/d
h/d
1,300.00
433.00
433.00
474.00
474.00
433.00
557.00
433.00
Equipos y Herramientas
Carretillas (4 u/100m3)x 7m3
Palas (7 u/100m3)x 7m3
Tanque de agua (4/20 usos)
0.28
0.49
0.20
u
u
u
3,500.00
750.00
950.00
2.00
0.20
gls
%
224.20
448.40
4.00
4.00
12.00
12.00
24.00
4.00
hr
hr
hr
hr
hr
hr
162.50
129.00
54.13
54.13
59.25
54.13
4.00
0.20
0.28
hr
u
u
350.00
3,500.00
750.00
LIGADO Y VACIADO INDUSTRIAL

LIGADO Y VACIADO CON LIGADORA (REND. 10.00 M3)
Materiales
Combustible (Gasolina)
Lubricantes (20 %)
Mano de Obra
Capataz (AP) 1 hombre
Cargadores de ligadora AP
Maleteros (Liga hecha) (TNC) 3h
Cargadores (Liga hecha) (TNC) 3h
Cargadores (2gravas, 2arena, 2llenado) (TC)
Cargador de cemento y agua (TNC)
Equipos y Herramientas
Alquiler Ligadora
Carretilla ( 5u/100m3)x4m3
Palas ( 7u/100m3)x4m3
DESCRIPCION
CANT.
UD
PU
Tanque de agua (4/20 usos)
0.20
Zapata de Muros (0.45 x 0.25)m

Ligado y vaciado
Acero 3/8"
Alambre # 18
Mano de obra acero
Calzos
1.05
1.05
0.70
1.40
0.70
0.70
m3
m3
qqs
lbs
qqs
qqs
m2
6,200.00
522.00
2,300.00
40.00
322.69
2.14
134.27
Zapata de Muros sismo res. M1 ) (0.60 x 0.30)m

Ligado y vaciado
Acero 3/8"
Alambre # 18
Mano de obra acero
Calzos
1.05
1.05
0.73
1.45
0.73
0.73
m3
m3
qqs
lbs
qqs
qqs
m2
6,200.00
522.00
2,300.00
40.00
322.69
2.14
135.29
Zapata de Muros en Pasills(0.40 x 0.25)m

Ligado y vaciado
Acero 3/8"
Alambre # 18
Mano de obra acero
Calzos
1.05
1.05
0.78
1.56
0.78
0.78
m3
m3
qqs
lbs
qqs
qqs
m2
6,200.00
522.00
2,300.00
40.00
322.69
2.14
137.52
1.050
1.050
0.890
1.780
0.890
m3
m3
qqs
lbs
qqs
6,200.00
522.00
2,300.00
40.00
322.69
Zapatas Aisladas de Columnas Z1 ( C3 )

Ligado y vaciado
Acero 1/2"
Alambre # 18
950.00
DESCRIPCION
Calzos
CANT.
UD
PU
0.890
qqs
m2
2.14
141.98

Ligado y vaciado
Acero 1/2"
Alambre # 18
Calzos
1.050
1.050
1.010
2.020
1.010
1.010
m3
m3
qqs
lbs
qqs
qqs
m2
6,200.00
522.00
2,300.00
40.00
322.69
2.14
146.85

Ligado y vaciado
Acero 1/2"
Alambre # 18
Calzos
1.050
1.050
0.720
1.440
0.720
0.720
m3
m3
qqs
lbs
qqs
qqs
m2
6,200.00
522.00
2,300.00
40.00
322.69
2.14
135.08
Zap.Cols.ZCI( C1 y C3 )
Ligado y vaciado
Acero 1/2"
Acero 3/4"
Alambre # 18
Calzos
1.050
1.050
0.420
0.730
2.300
1.150
0.420
m3
m3
qqs
qqs
lbs
qqs
qqs
m2
6,200.00
522.00
2,300.00
2,200.00
40.00
322.69
2.14
151.41
Zap.de Cols.ZC2=ZC4( C2 y C4, C5 )
DESCRIPCION
Ligado y vaciado
Acero 1/2"
Acero 3/4"
Alambre # 18
Calzos
CANT.
UD
PU
1.050
1.050
0.140
1.170
2.620
1.310
1.310
m3
m3
qqs
qqs
lbs
qqs
qqs
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
2.14
159.02
Zap.de Cols. ZC3 ( C2)

Ligado y vaciado
Acero 1/2"
Alambre # 18
Calzos
1.050
1.050
0.840
1.680
0.840
0.840
m3
m3
qqs
lbs
qqs
qqs
m2
6,200.00
522.00
2,300.00
40.00
322.69
2.14
139.95
Zapatas Aisladas de Columnas Z4 ( C4 )modulo 2

Ligado y vaciado
Acero 1/2"
Alambre # 18
Calzos
1.050
1.050
0.810
1.620
0.810
0.810
m3
m3
qqs
lbs
qqs
qqs
m2
6,200.00
522.00
2,300.00
40.00
322.69
2.14
138.74
1.050
1.050
0.500
0.850
2.700
1.350
m3
m3
qqs
qqs
lbs
qqs
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
Zapata de Escalera
Ligado y vaciado
Acero 3/8"
Acero 1/2"
Alambre # 18
DESCRIPCION
Calzos
CANT.
UD
PU
1.350
qqs
m2
2.14
160.64
1.050
1.050
1.790
3.580
1.790
1.790
m3
m3
qqs
lbs
qqs
qqs
m2
6,200.00
522.00
2,300.00
40.00
322.69
2.14
178.50
Viga de Amarre (A.N.P.) (0.20 x 0.20)m

Ligado y vaciado
Acero 3/8"
Alambre # 18
Encofrado (ATC)
1.050
1.050
3.230
6.460
3.230
25.000
m3
m3
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
40.00
322.69
185.00
306.19

Ligado y vaciado
Acero 3/8"
Alambre # 18
Encofrado (ATC)
1.050
1.050
4.310
8.620
4.310
33.333
m3
m3
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
40.00
322.69
185.00
373.10
Horm. Arm. en Cols. ( C1,) 0.25x0.45 con 4 3/4" y 6 1/2" y est de 3/8 a 0.20
1.050
m3
6,200.00
Zapatas Aisladas de Columnas Z1 ( C1 en comedor )

Ligado y vaciado
Acero 1/2"
Alambre # 18
Calzos
COLUMNAS C1
DESCRIPCION
Ligado y vaciado
Acero 1/2"
Acero 3/8"
Acero 3/4"
Alambre # 18
Encofrado (ATC)
CANT.
1.050
1.820
2.870
2.730
14.840
7.420
8.889
UD
PU
m3
qqs
qqs
qqs
lbs
qqs
ml
m2
522.00
2,300.00
2,300.00
2,300.00
40.00
322.69
692.00
498.95
m3
m3
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
692.00
413.82
Horm. Arm. en Cols. ( C1,) 0.25x0.45 con 4 1" y 8 3/4" y est de 3/8 a 0.20
1.050
m3
Ligado y vaciado
1.050
m3
Acero 1/2"
1.820
qqs
Acero 3/8"
2.870
qqs
Acero 3/4"
2.730
qqs
Alambre # 18
14.840
lbs
7.420
qqs
8.889
Encofrado (ATC)
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
40.00
322.69
692.00
498.95
Hormigon Armado en Cols. ( C1 ) 0.25x0.30 de comedor

Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
6,200.00
522.00
2,300.00
2,300.00
40.00
Horm. Arm. en Cols. ( C1,) 0.25x0.45 con 10 1/2" y est de 3/8" a 0.20
1.05
Ligado y vaciado
1.05
Acero 1/2"
2.73
Acero 3/8"
2.59
Alambre # 18
10.64
5.32
8.890
Encofrado (ATC)
1.050
1.050
1.820
1.730
7.100
m3
m3
qqs
qqs
lbs
DESCRIPCION
CANT.

3.550
13.333
Encofrado (ATC)
COLUMNAS C2
1.050
Ligado y vaciado
1.050
Acero 3/4"
6.460
Acero 3/8"
2.170
Alambre # 18
17.260
8.630
6.667
Encofrado (ATC)
UD
PU
qqs
ml
m2
322.69
593.00
368.39
m3
m3
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
791.00
534.83
1.050
m3
Ligado y vaciado
1.050
m3
Acero 1/2"
2.210
qqs
Acero 3/8"
2.200
qqs
Alambre # 18
8.820
lbs
4.410
qqs
6.667
Encofrado (ATC)
ml
m2
1.050
m3
Ligado y vaciado
1.050
m3
Acero 1/2"
2.480
qqs
Acero 3/8"
2.200
qqs
Alambre # 18
9.360
lbs
4.680
qqs
6.667
Encofrado (ATC)
ml
m2
Horm. Arm. en Cols. ( C2,) 0.25x0.60 con 4 3/4" y 101/2 Y est de 3/8" a 0.20
1.050
m3
Ligado y vaciado
1.050
m3
Acero 1/2"
2.060
qqs
Acero 3/4"
1.850
qqs
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
791.00
363.75
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
791.00
374.70
6,200.00
522.00
2,300.00
2,300.00
DESCRIPCION
CANT.
UD
Acero 3/8"
2.930
qqs
Alambre # 18
13.680
lbs
6.840
qqs
6.667
Encofrado (ATC)
ml
m2
Hormign Armado en Cols. ( C2 ) (0.25x0.60)
1.05
m3
Ligado y vaciado
1.05
m3
Acero 1/2"
2.21
qqs
Acero 3/8"
2.20
qqs
Alambre # 18
8.82
lbs
4.41
qqs
6.667
Encofrado (ATC)
ml
m2
COLUMNAS C3
Horm. Arm. en Cols. ( C3,) 0.25x0.45+0.20x0.20, con 12 3/4" y est de 3/8 a 0.20
1.050
m3
Ligado y vaciado
1.050
m3
Acero 3/4"
5.450
qqs
Acero 1/2"
qqs
Acero 3/8"
2.350
qqs
Alambre # 18
15.600
lbs
7.800
qqs
6.557
Encofrado (ATC)
ml
m2
PU
2,300.00
40.00
322.69
791.00
462.27
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
791.00
363.75
6,200.00
522.00
2,300.00
2,300.00
2,300.00
40.00
322.69
626.00
483.66
Columnas C3 (0.25*0.45 )+( 0.20X 0.20 ) con 12 1/2" y estr. 3/8" a 0.20
en aula inicial
1.050
m3
6,200.00
Ligado y vaciado
1.050
m3
522.00
Acero 1/2"
2.440
qqs
2,300.00
Acero 3/8"
2.350
qqs
2,300.00
Alambre # 18
9.580
lbs
40.00
4.790
qqs
322.69
6.557
Encofrado (ATC)
ml
626.00
m2
361.63
Horm. Arm. en Cols. ( C3,) 0.25x0.45+0.20x0.20, con 4 3/4" y 8 1/2" y est de 3/8 a 0.20
DESCRIPCION
CANT.
UD
PU

1.050
m3
6,200.00
Ligado y vaciado
1.050
m3
522.00
Acero 3/4"
1.820
qqs
2,300.00
Acero 1/2"
1.620
qqs
2,300.00
Acero 3/8"
2.350
qqs
2,300.00
Alambre # 18
11.580
lbs
40.00
5.790
qqs
322.69
6.557
Encofrado (ATC)
ml
626.00
m2
402.17
Horm. Arm. en Cols. ( C3,) 0.25x0.45+0.20x0.20, con 4 3/4" y 8 1/2" y est de 3/8 a 0.20
1.05
m3
6,200.00
Ligado y vaciado
1.05
m3
522.00
Acero 3/4"
1.82
qqs
2,300.00
Acero 1/2"
1.62
qqs
2,300.00
Acero 3/8"
2.35
qqs
2,300.00
Alambre # 18
11.58
lbs
40.00
5.79
qqs
322.69
6.557
Encofrado (ATC)
ml
626.00
m2
402.17
COLUMNAS C4
Hormigon Armado en Cols. ( C4 )0.25x0.60+ 0.20x0.20 con 14 3/4" y 2 1/2" y est. 3/8" a 0.20
1.050
m3
6,200.00
Ligado y vaciado
1.050
m3
522.00
Acero 1/2"
0.330
qqs
2,300.00
Acero 3/4"
5.060
qqs
2,300.00
Acero 3/8"
1.950
qqs
2,300.00
Alambre # 18
14.680
lbs
40.00
7.340
qqs
322.69
5.263
Encofrado (ATC)
ml
626.00
m2
452.86
Hormigon Armado en Cols. ( C4 )0.25x0.60+ 0.20x0.20 con 16 1/2" y est. 3/8" a 0.20
1.050
m3
Ligado y vaciado
1.050
m3
Acero 1/2"
2.580
qqs
Acero 3/8"
1.950
qqs
Alambre # 18
9.060
lbs
4.530
qqs
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
DESCRIPCION
CANT.
UD
PU
5.263
Encofrado (ATC)
ml
675.50
m2
342.85
1.050
m3
6,200.00
Ligado y vaciado
1.050
m3
522.00
Acero 1/2"
0.330
qqs
2,300.00
Acero 3/4"
5.060
qqs
2,300.00
Acero 3/8"
1.950
qqs
2,300.00
Alambre # 18
14.680
lbs
40.00
7.340
qqs
322.69
5.263
Encofrado (ATC)
ml
675.50
m2
456.77
COLUMNAS C5
1.050
m3
6,200.00
Ligado y vaciado
1.050
m3
522.00
Acero 3/4"
6.460
qqs
2,300.00
Acero 3/8"
2.170
qqs
2,300.00
Alambre # 18
17.260
lbs
40.00
8.630
qqs
322.69
6.667
Encofrado (ATC)
ml
791.00
m2
534.83
1.050
m3
6,200.00
Ligado y vaciado
1.050
m3
522.00
Acero 1/2"
2.210
qqs
2,300.00
Acero 3/8"
2.200
qqs
2,300.00
Alambre # 18
8.820
lbs
40.00
4.410
qqs
322.69
6.667
Encofrado (ATC)
ml
791.00
m2
363.75
Horm. Arm. en Cols. ( C5,) 0.25x0.60 con 4 3/4" y 101/2 Y est de 3/8" a 0.20
1.050
m3
Ligado y vaciado
1.050
m3
6,200.00
522.00
DESCRIPCION
CANT.
UD
Acero 1/2"
2.060
qqs
Acero 3/4"
1.850
qqs
Acero 3/8"
2.930
qqs
Alambre # 18
13.680
lbs
6.840
qqs
6.667
Encofrado (ATC)
ml
m2
Hormigon Armado en Cols. ( C5 ) 0.20x0.30 de amarre
1.050
m3
Ligado y vaciado
1.050
m3
Acero 1/2"
3.060
qqs
Acero 3/8"
2.420
qqs
Alambre # 18
10.960
lbs
5.480
qqs
16.667
Encofrado (ATC)
ml
m2
Horm.Armado en Cols ( C5 ) 0.6*0.25 + 0.30X 0.20m.con 141/2" y estr.de 3/8" a 0.20
1.050
m3
Ligado y vaciado
1.050
m3
Acero 1/2"
2.070
qqs
Acero 3/8"
1.930
qqs
Alambre # 18
8.000
lbs
4.000
qqs
4.762
Encofrado (ATC)
ml
m2
Horm.Armado en Cols ( C5 ) 0.6*0.25 + 0.30X 0.20m.con 14 3/4" y estr.de 3/8" a 0.20
1.050
m3
Ligado y vaciado
1.050
m3
Acero 3/4"
4.610
qqs
Acero 3/8"
1.930
qqs
Alambre # 18
13.080
lbs
6.540
qqs
4.762
Encofrado (ATC)
ml
m2
PU
2,300.00
2,300.00
2,300.00
40.00
322.69
791.00
462.27
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
280.00
398.03
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
675.50
316.28
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
675.50
419.26
DESCRIPCION
CANT.
UD
PU
Horm. Arm. en Cols. ( C5) 0.25x0.60 con 14 1/2" y est de 3/8" a 0.20
1.050
m3
6,200.00
Ligado y vaciado
1.050
m3
522.00
Acero 1/2"
2.480
qqs
2,300.00
Acero 3/8"
2.200
qqs
2,300.00
Alambre # 18
9.360
lbs
40.00
4.680
qqs
322.69
6.667
Encofrado (ATC)
ml
791.00
m2
374.70
Horm.Armado en Cols ( C5 ) 0.6*0.25 + 0.30X 0.20m.con 12 3/4" y 21/2" y estr.de 3/8" a 0.20
1.050
m3
6,200.00
Ligado y vaciado
1.050
m3
522.00
Acero 3/4"
3.220
qqs
2,300.00
Acero 1/2"
0.240
qqs
2,300.00
Acero 3/8"
1.610
qqs
2,300.00
Alambre # 18
10.140
lbs
40.00
5.070
qqs
322.69
4.762
Encofrado (ATC)
ml
675.50
m2
359.66
COLUMNAS C6 y CA
Horm. arm. en Cols. ( CA )0.20x0.20m
1.050
m3
6,200.00
Ligado y vaciado
1.050
m3
522.00
Acero 3/8"
2.750
qqs
2,300.00
Alambre # 18
5.500
lbs
40.00
2.750
qqs
322.69
25.000
Encofrado (ATC)
ml
280.00
m2
322.36
Horm. arm. en Cols. ( C6 )0.20x0.30m en modulo 2
1.050
m3
6,200.00
Ligado y vaciado
1.050
m3
522.00
Acero 1/2"
3.080
qqs
2,300.00
Acero 3/8"
2.420
qqs
2,300.00
Alambre # 18
11.000
lbs
40.00
5.500
qqs
322.69
16.667
Encofrado (ATC)
ml
280.00
DESCRIPCION
CANT.
UD
m2
PU
398.84
COLUMNAS C7
1.05
m3
6,200.00
Ligado y vaciado
1.05
m3
522.00
Acero 3/4"
3.22
qqs
2,300.00
Acero 1/2"
0.24
qqs
2,300.00
Acero 3/8"
1.61
qqs
2,300.00
Alambre # 18
10.14
lbs
40.00
5.07
qqs
322.69
4.762
Encofrado (ATC)
ml
675.50
m2
359.66
1.050
m3
Ligado y vaciado
1.050
m3
Acero 3/4"
4.610
qqs
Acero 3/8"
1.930
qqs
Alambre # 18
13.080
lbs
6.540
qqs
4.762
Encofrado (ATC)
ml
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
675.50
419.26

1.050
m3
Ligado y vaciado
1.050
m3
Acero 1/2"
2.070
qqs
Acero 3/8"
1.930
qqs
Alambre # 18
8.000
lbs
4.000
qqs
6.667
Encofrado (ATC)
ml
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
675.50
335.58
DESCRIPCION
CANT.
UD
PU
Muro M1, M2 (e=0,20)

Ligado y vaciado
Acero 3/8"
Alambre # 18
Encofrado (ATC)
1.05
1.05
1.48
2.96
1.48
10.000
m3
m3
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
40.00
322.69
347.00
217.92
Hormigon Armado en Cols. ( C5-C6 ) 0.20x0.30 de amarre

Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
1.05
1.05
3.06
2.42
10.96
5.48
16.667
m3
m3
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
280.00
398.03
1.050
1.050
2.58
3.850
1.420
15.700
7.850
8.330
m3
m3
qqs
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
40.00
322.69
626.00
502.33
1.050
1.050
3.40
1.520
1.800
13.440
6.720
m3
m3
qqs
qqs
qqs
lbs
qqs
6,200.00
522.00
2,300.00
2,300.00
2,300.00
40.00
322.69
Horm. Arm. en Cols. ( C1,) 0.30x0.40 comedor 150 personas

Ligado y vaciado
Acero 3/4"
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Horm. Arm. en Cols. ( 2 ) 0.30x0.3.0 comedor 150 personas
Ligado y vaciado
Acero 3/4"
Acero 1/2"
Acero 3/8"
Alambre # 18
DESCRIPCION
CANT.
Encofrado (ATC)
Horm. Arm. en Cols. ( 3 ) 0.40x0.40 comedor 150 personas
Ligado y vaciado
Acero 3/4"
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Horm. Arm. en Cols. ( C1,) 0.40x0.40 Comedor 300 personas
Ligado y vaciado
Acero 3/4"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Viga V1X (0.25x0.35 ) en pasillo de aula inicial
Ligado y vaciado
Acero 3/4"
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Viga V1X (0.25x0.35 ) en pasillo
Ligado y vaciado
Acero 1/2"
UD
PU
11.110
ml
m2
560.00
471.63
1.050
1.050
1.93
1.730
1.840
11.000
5.500
6.250
m3
m3
qqs
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
40.00
322.69
692.00
393.72
1.050
1.050
4.50
0.760
10.520
5.260
6.250
m3
m3
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
692.00
383.99
1.050
1.050
0.480
1.600
2.110
4.190
4.160
11.429
m3
m3
qqs
qqs
qqs
qqs
lbs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
322.69
40.00
315.00
327.20
1.050
1.050
2.070
m3
m3
qqs
6,200.00
522.00
2,300.00
DESCRIPCION
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Viga V2X (0.25x0.45 )= VigaV5X
Ligado y vaciado
Acero 1"
Acero 3/4"
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Viga V2X (0.25x0.45 )= VigaV3X- en aula inicial
Ligado y vaciado
Acero 3/4"
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Viga V3X escalera ( 0.20 x 0.35 )
Ligado y vaciado
Acero 3/4"
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
CANT.
UD
PU
1.980
4.050
8.100
11.429
qqs
qqs
lbs
ml
m2
2,300.00
322.69
40.00
315.00
324.06
1.050
1.050
0.360
1.170
0.620
1.460
3.610
7.220
8.889
m3
m3
qqs
qqs
qqs
qqs
qqs
lbs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
2,300.00
322.69
40.00
315.00
294.22
1.050
1.050
0.570
1.130
1.570
3.270
6.540
8.889
m3
m3
qqs
qqs
qqs
qqs
lbs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
322.69
40.00
315.00
280.44
1.050
1.050
1.550
0.690
2.080
8.640
4.320
14.286
m3
m3
qqs
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
40.00
322.69
315.00
348.51
DESCRIPCION

Ligado y vaciado
Acero 3/4"
Acero 1/2"
Acero 1"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Viga V1Y ( 0.25 X 0.35 ) esquina pasillo

Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Viga VA ( 0.20 X 0.35 ) EN Muros sismo resist. M1
Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
CANT.
UD
PU
1.050
1.050
1.240
0.560
2.450
2.050
12.600
6.300
8.889
m3
m3
qqs
qqs
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
2,300.00
40.00
322.69
315.00
403.28
1.050
1.050
1.470
1.400
5.740
2.870
11.429
m3
m3
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
315.00
276.22
1.050
1.050
1.330
1.670
6.000
3.000
14.286
m3
m3
qqs
qqs
lbs
qqs
ml
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
315.00
DESCRIPCION
CANT.
Viga V2Y ( 0.25 X 0.45 )
Ligado y vaciado
Acero 1"
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Viga V3Y ( 0.25 X 0.45 )modulo 2
Ligado y vaciado
Acero 1"
Acero 1/2"
Acero 3/8"
Acero 3/4"
Alambre # 18
Encofrado (ATC)
Ligado y vaciado
Acero 1"
Acero 1/2"
Acero 3/8"
Acero 3/4"
Alambre # 18
Encofrado (ATC)
Viga V2Y ( 0.30 X 0.45 )Aula inicial
Ligado y vaciado
Acero 1/2"
UD
PU
m2
294.99
1.050
1.050
2.790
0.470
1.150
8.820
4.410
8.889
m3
m3
qqs
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
40.00
322.69
472.50
347.65
1.050
1.050
2.790
0.470
1.150
8.820
4.410
8.889
m3
m3
qqs
qqs
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
2,300.00
40.00
322.69
472.50
347.65
1.050
1.050
3.040
0.370
1.290
0.860
5.560
11.120
7.407
m3
m3
qqs
qqs
qqs
qqs
qqs
lbs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
2,300.00
322.69
40.00
472.50
383.78
1.050
1.050
0.340
m3
m3
qqs
6,200.00
522.00
2,300.00
DESCRIPCION
Acero 3/8"
Acero 3/4"
Alambre # 18
Encofrado (ATC)
CANT.
UD
PU
1.260
2.320
3.920
7.840
7.407
qqs
qqs
qqs
lbs
ml
m2
2,300.00
2,300.00
322.69
40.00
472.50
317.29
Viga VA comedor ( 0.20 X 0.40 )

Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
1.050
1.050
0.900
1.880
5.560
2.780
12.500
m3
m3
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
472.50
307.17
Viga V1X (0.25x0.40 ) Comedor 150 personas

Ligado y vaciado
Acero 1"
Acero 3/4"
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
1.050
1.050
0.360
1.170
0.620
1.460
3.610
7.220
10.000
m3
m3
qqs
qqs
qqs
qqs
qqs
lbs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
2,300.00
322.69
40.00
425.00
315.97
1.050
1.050
1.240
0.560
2.450
2.050
12.600
6.300
8.330
m3
m3
qqs
qqs
qqs
qqs
lbs
qqs
ml
6,200.00
522.00
2,300.00
2,300.00
2,300.00
2,300.00
40.00
322.69
535.00
Viga V2X ( 0.30 x 0.40 ) Comedor 150 personas

Ligado y vaciado
Acero 3/4"
Acero 1/2"
Acero 1"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
DESCRIPCION
CANT.
UD
PU
m2
428.12
Viga V1Y = V2Y ( 0.30 X 0.55 ) Comedor 300 personas

Ligado y vaciado
Acero 1/2"
Acero 3/8"
Acero 3/4"
Alambre # 18
Encofrado (ATC)
1.050
1.050
0.810
1.040
1.450
6.600
3.300
6.060
m3
m3
qqs
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
40.00
322.69
755.00
308.28

Ligado y vaciado
Acero 3/8"
Acero 1/2"
Alambre # 18
Encofrado (ATC)
1.050
1.050
1.005
1.550
2.555
5.110
6.667
m3
m3
qqs
qqs
qqs
lbs
m2
m2
6,200.00
522.00
2,300.00
2,300.00
322.69
40.00
264.00
235.85
1.050
1.050
0.980
0.980
1.960
7.140
m3
m3
qqs
qqs
lbs
m2
m2
6,200.00
522.00
2,300.00
322.69
40.00
264.00
173.88
1.050
1.050
1.140
3.430
9.140
m3
m3
qqs
qqs
lbs
6,200.00
522.00
2,300.00
2,300.00
40.00
Losa maciza ( e=0.14m ) Comedor 300 personas

Ligado y vaciado
Acero 3/8"
Alambre # 18
Encofrado (ATC)
DINTEL ( 0.15 X 0.30 )
Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
DESCRIPCION
Encofrado (ATC)
DINTEL ( 0.15 X 0.45 ) Comedor 300 personas
Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Rampa de Escalera e= 0.15m
Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Vuelo en losa del comedor (h=0.12 mts) 3/8''@25A.D.
Hormign 180 kg/cm2
Acero 3/8"
Alambre # 18
Ligado y vaciado
Encofrado (ATC)
Mano de obra acero grado 60
Losa Mes. Lab (h=0.10 mts) 3/8''@25A.D.

Hormign 180 kg/cm2
Acero 3/8"
CANT.
UD
PU
4.570
22.222
qqs
ml
m2
322.69
265.00
379.47
1.050
1.050
0.590
1.960
5.100
2.550
22.222
m3
m3
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
265.00
297.58
1.050
1.050
1.530
0.940
1.000
4.940
1.000
m3
m3
qqs
qqs
m3
lbs
m3
m2
6,200.00
522.00
2,300.00
2,300.00
836.00
40.00
1,848.00
234.31
1.050
1.250
2.500
1.050
8.333
1.250
1.000
m3
qqs
lbs
m3
m2
qqs
m2
3,604.08
2,300.00
40.00
714.16
250.00
322.69
149.94
1.050
1.100
m3
qqs
3,604.08
2,300.00
DESCRIPCION
Alambre # 18
Ligado y vaciado
Encofrado (ATC)
CANT.
UD
PU
2.200
1.050
10.000
1.100
1.000
lbs
m3
m2
qqs
m2
40.00
714.16
180.00
322.69
139.61
Zapata de Murosde verjas(0.40 x 0.25)m

Acero 3/8"
Alambre # 18
Mano de obra acero
Calzos
Ligado y vaciado
1.05
0.72
1.44
0.72
0.72
1.05
m3
qqs
lbs
qqs
qqs
m3
m2
3,764.89
2,300.00
40.00
322.69
2.14
714.16
99.76
Zapata de Muros de comedors(0.45 x 0.25)m

Acero 3/8"
Alambre # 18
Mano de obra acero
Calzos
Ligado y vaciado
1.05
0.72
1.44
0.72
0.72
1.05
m3
qqs
lbs
qqs
qqs
m3
m2
3,764.89
2,300.00
40.00
322.69
2.14
714.16
99.76
Zapata de Muros de comedor(1.00 x 0.25)m

Acero 3/8"
Alambre # 18
Mano de obra acero
Calzos
Ligado y vaciado
1.05
0.72
1.44
0.72
0.72
1.05
m3
qqs
lbs
qqs
qqs
m3
m2
3,764.89
2,300.00
40.00
322.69
2.14
714.16
99.76
DESCRIPCION
Hormigon Armado en Cols. ( C1 ) 0.25x0.30 de comedor

Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Ligado y vaciado
Acero 3/4"
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Ligado y vaciado
Acero 1"
Acero 3/4"
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Viga V2Y ( 0.25 X 0.45 )
Ligado y vaciado
Acero 1"
Acero 1/2"
CANT.
UD
PU
1.05
1.05
1.82
1.73
7.10
3.55
13.333
m3
m3
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
315.00
312.79
1.05
1.05
0.48
1.60
2.11
4.19
8.38
11.429
m3
m3
qqs
qqs
qqs
qqs
lbs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
322.69
40.00
315.00
329.74
1.05
1.05
0.36
1.17
0.62
1.46
3.61
7.22
8.889
m3
m3
qqs
qqs
qqs
qqs
qqs
lbs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
2,300.00
322.69
40.00
315.00
294.22
1.05
1.05
2.79
0.47
m3
m3
qqs
qqs
6,200.00
522.00
2,300.00
2,300.00
DESCRIPCION
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Viga V2Y-V3Y ( 0.25 X 0.45 )
Ligado y vaciado
Acero 1"
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
CANT.
UD
PU
1.15
8.82
4.41
8.889
qqs
lbs
qqs
ml
m2
2,300.00
40.00
322.69
472.50
347.65
1.05
1.05
2.79
0.47
1.15
8.82
4.41
8.889
m3
m3
qqs
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
40.00
322.69
472.50
347.65

Ligado y vaciado
Acero 3/4"
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
1.05
1.05
1.55
0.69
2.08
8.64
4.32
14.286
m3
m3
qqs
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
40.00
322.69
315.00
348.51

Ligado y vaciado
Acero 3/4"
Acero 1/2"
Acero 1"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
1.05
1.05
1.24
0.56
2.45
2.05
12.60
6.30
8.889
m3
m3
qqs
qqs
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
2,300.00
40.00
322.69
315.00
403.28
DESCRIPCION
Viga V1Y ( 0.25 X 0.35 )
Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Ligado y vaciado
Acero 1"
Acero 1/2"
Acero 3/8"
Acero 3/4"
Alambre # 18
Encofrado (ATC)
CANT.
UD
PU
1.05
1.05
1.47
1.40
5.74
2.87
11.429
m3
m3
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
315.00
276.22
1.05
1.05
1.33
1.67
6.00
3.00
14.286
m3
m3
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
315.00
294.99
1.05
1.05
3.04
0.37
1.29
0.86
5.56
11.12
7.407
m3
m3
qqs
qqs
qqs
qqs
qqs
lbs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
2,300.00
322.69
40.00
472.50
383.78
1.05
1.05
0.30
1.98
m3
m3
qqs
qqs
6,200.00
522.00
2,300.00
2,300.00
AULA INICIAL

Ligado y vaciado
Acero 3/4"
Acero 1/2"
DESCRIPCION
Acero 3/8"
Alambre # 18
Encofrado (ATC)
CANT.
UD
PU
1.92
4.20
8.40
11.429
qqs
qqs
lbs
ml
m2
2,300.00
322.69
40.00
315.00
330.14
Viga V2X=V3X (0.25x0.35 )

Ligado y vaciado
Acero 3/4"
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
1.05
1.05
0.66
1.64
1.90
4.20
8.40
11.429
m3
m3
qqs
qqs
qqs
qqs
lbs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
322.69
40.00
315.00
330.14
Viga V1Y ( 0.25 X 0.35 )

Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
1.05
1.05
1.47
1.40
2.87
5.74
11.429
m3
m3
qqs
qqs
qqs
lbs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
322.69
40.00
315.00
276.22
1.05
1.05
m3
m3
6,200.00
522.00
Viga V2Y ( 0.30 X 0.45 )modulo AULA INICIAL

Ligado y vaciado
DESCRIPCION
Acero 1/2"
Acero 3/8"
Acero 3/4"
Alambre # 18
Encofrado (ATC)
Viga VA comedor ( 0.20 X 0.40 )
Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Ligado y vaciado
Acero 3/8"
Acero 1/2"
Alambre # 18
Encofrado (ATC)
DINTEL ( 0.15 X 0.30 )
Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
CANT.
UD
PU
0.34
1.26
2.32
3.92
7.84
7.407
qqs
qqs
qqs
qqs
lbs
ml
m2
2,300.00
2,300.00
2,300.00
322.69
40.00
472.50
317.29
1.05
1.05
0.90
1.88
5.56
2.78
12.500
m3
m3
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
472.50
307.17
1.05
1.05
1.01
1.55
2.56
5.12
6.667
m3
m3
qqs
qqs
qqs
lbs
m2
m2
6,200.00
522.00
2,300.00
2,300.00
322.69
40.00
264.00
235.97
1.05
1.05
1.14
3.43
9.14
4.57
22.222
m3
m3
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
265.00
379.47
DESCRIPCION
Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
CANT.
UD
PU
1.05
1.05
1.53
0.94
2.47
4.94
m3
m3
qqs
qqs
m3
lbs
6,200.00
522.00
2,300.00
2,300.00
836.00
40.00
Horm.Armado en Cols ( C5 ) 0.6*0.25 + 0.30X 0.20m. En modulo 2

1.05
Ligado y vaciado
1.05
Acero 3/4"
3.22
Acero 1/2"
0.24
Acero 3/8"
1.61
Alambre # 18
10.14
5.07
4.762
Encofrado (ATC)
m3
m3
qqs
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
40.00
322.69
675.50
359.66
1.05
1.05
3.06
2.42
10.96
5.48
16.667
m3
m3
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
560.00
468.03
1.05
1.05
0.89
1.78
0.89
0.89
m3
m3
qqs
lbs
qqs
qqs
6,200.00
522.00
2,300.00
40.00
322.69
2.14

Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Ligado y vaciado
Acero 1/2"
Alambre # 18
Calzos
DESCRIPCION
CANT.
UD
PU
m2
141.98
Zapatas Aisladas de Columnas Z1 ( C1 en comedor )

Ligado y vaciado
Acero 1/2"
Alambre # 18
Calzos
1.05
1.05
1.79
3.58
1.79
1.79
m3
m3
qqs
lbs
qqs
qqs
m2
6,200.00
522.00
2,300.00
40.00
322.69
2.14
178.50

Ligado y vaciado
Acero 1/2"
Alambre # 18
Calzos
1.05
1.05
1.01
2.02
1.01
1.01
m3
m3
qqs
lbs
qqs
qqs
m2
6,200.00
522.00
2,300.00
40.00
322.69
2.14
146.85
1.05
1.05
0.72
1.44
0.72
0.72
m3
m3
qqs
lbs
qqs
qqs
m2
6,200.00
522.00
2,300.00
40.00
322.69
2.14
135.08
1.05
1.05
0.42
0.73
2.30
1.15
0.42
m3
m3
qqs
qqs
lbs
qqs
qqs
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
2.14
152.51
1.05
m3
6,200.00

Ligado y vaciado
Acero 1/2"
Alambre # 18
Calzos
Zap.Cols.ZCI( C1 y C3 )
Ligado y vaciado
Acero 1/2"
Acero 3/4"
Alambre # 18
Calzos
Zap.de Cols.ZC2=ZC4( C2 y C4, C5 )
DESCRIPCION
Ligado y vaciado
Acero 1/2"
Acero 3/4"
Alambre # 18
Calzos
CANT.
UD
PU
1.05
0.14
1.17
2.62
1.31
1.31
m3
qqs
qqs
lbs
qqs
qqs
m2
522.00
2,300.00
2,300.00
40.00
322.69
2.14
159.02
Zap.de Cols. ZC3 ( C2)

Ligado y vaciado
Acero 1/2"
Alambre # 18
Calzos
1.05
1.05
0.84
1.68
0.84
0.84
m3
m3
qqs
lbs
qqs
qqs
m2
6,200.00
522.00
2,300.00
40.00
322.69
2.14
139.95
Zapatas Aisladas de Columnas Z4 ( C4 )modulo 2

Ligado y vaciado
Acero 1/2"
Alambre # 18
Calzos
1.05
1.05
0.81
1.62
0.81
0.81
m3
m3
qqs
lbs
qqs
qqs
m2
6,200.00
522.00
2,300.00
40.00
322.69
2.14
138.74
1.05
1.05
0.50
0.85
2.70
1.35
1.35
m3
m3
qqs
qqs
lbs
qqs
qqs
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
2.14
Zapata de Escalera
Ligado y vaciado
Acero 3/8"
Acero 1/2"
Alambre # 18
Calzos
DESCRIPCION
Ligado y vaciado
Acero 3/8"
Alambre # 18
Encofrado (ATC)
CANT.
UD
PU
m2
160.64
1.05
1.05
3.23
6.46
3.23
25.000
m3
m3
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
40.00
322.69
185.00
306.19
1.05
1.05
4.31
8.62
4.31
33.333
m3
m3
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
40.00
322.69
185.00
373.10
Vuelo en losa del comedor (h=0.12 mts) 3/8''@25A.D.para comedor tipo 11

Hormign 180 kg/cm2
1.05
m3
Acero 3/8"
1.25
qqs
Alambre # 18
2.50
lbs
Ligado y vaciado
1.05
m3
8.333
Encofrado (ATC)
m2
1.25
qqs
1.000
m2
3,604.08
2,300.00
40.00
714.16
250.00
322.69
149.94
Losa Y vuelo del comedor (h=0.12 mts) 3/8''@25A.D.para comedor tipo 111
Hormign210 kg/cm2
1.05
m3
Acero 3/8"
1.25
qqs
Alambre # 18
2.50
lbs
6,200.00
2,300.00
40.00

Ligado y vaciado
Acero 3/8"
Alambre # 18
Encofrado (ATC)
DESCRIPCION
Ligado y vaciado
Encofrado (ATC)
Viga VA meseta de ciencia ( 0.15 X 0.40 )
Hormign a mano 210 kg/cm2
Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
MUROS DE CONTENSION
Zapata de Muros en (0.80 x 0.25)m
Ligado y vaciado
Acero 3/8"
Alambre # 18
Mano de obra acero
Calzos
Viga de Amarre (A.N.P Y SP.) (0.20 x 0.20)m
Ligado y vaciado
Acero 3/8"
Acero 1/2"
Alambre # 18
Encofrado (ATC)
CANT.
UD
PU
1.05
8.333
1.25
1.000
m3
m2
qqs
m2
522.00
250.00
322.69
187.80
1.05
1.05
0.90
1.88
5.56
2.78
16.667
m3
m3
qqs
qqs
lbs
qqs
ml
m2
3,764.89
714.16
2,300.00
2,300.00
40.00
322.69
230.00
240.75
1.05
1.05
1.03
2.06
1.03
1.03
m3
m3
qqs
lbs
qqs
qqs
m2
6,200.00
522.00
2,300.00
40.00
322.69
2.14
147.66
1.05
1.05
2.85
1.34
8.38
4.19
25.000
m3
m3
qqs
qqs
lbs
qqs
ml
m2
3,764.89
714.16
2,300.00
2,300.00
40.00
322.69
185.00
309.78
DESCRIPCION
Columnas de amarre (0.20 x 0.20)m
Ligado y vaciado
Acero 3/8"
Acero 1/2"
Alambre # 18
Encofrado (ATC)
Hormign 180 kg/cm2
Acero 3/8"
Alambre # 18
Ligado y vaciado
Encofrado (ATC)
SEGUNDO NIVEL
DINTEL ( 0.15 X 0.30 )
Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Horm. Arm. en Cols. ( C1,) 0.25x0.45
Ligado y vaciado
Acero 3/4"
Acero 1/2"
Acero 3/8"
Alambre # 18
CANT.
UD
PU
1.05
1.05
2.10
2.70
4.80
9.60
25.000
m3
m3
qqs
qqs
qqs
lbs
ml
m2
3,764.89
714.16
2,300.00
2,300.00
322.69
40.00
280.00
370.14
1.05
1.10
2.20
1.05
10.00
1.10
1.000
m3
qqs
lbs
m3
m2
qqs
m2
3,604.08
2,300.00
40.00
714.16
180.00
322.69
139.61
1.05
1.05
1.14
3.43
9.14
4.57
22.220
m3
m3
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
354.96
265.00
381.68
1.05
1.05
2.73
1.82
2.87
14.84
m3
m3
qqs
qqs
qqs
lbs
6,200.00
522.00
2,300.00
2,300.00
2,300.00
40.00
DESCRIPCION
Encofrado (ATC)
Ligado y vaciado
Acero 3/4"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Columnas C3 (0.25*0.45 )+( 0.20*0.20m )
Ligado y vaciado
Acero 3/4"
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Hormigon Armado en Cols. ( C4 )0.25x0.60+ 0.20x0.20
Ligado y vaciado
Acero 3/4"
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
CANT.
UD
PU
7.42
8.889
qqs
ml
m2
354.96
691.95
502.53
1.05
1.05
6.46
2.17
17.26
8.63
6.667
m3
m3
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
354.96
830.55
542.97
1.05
1.05
5.45
m3
m3
qqs
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
40.00
354.96
657.30
490.51
1.05
1.05
3.22
0.24
1.61
10.14
5.07
5.263
m3
m3
qqs
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
40.00
354.96
709.28
369.86
1.05
m3
6,200.00
2.35
15.60
7.80
6.557
DESCRIPCION
Ligado y vaciado
Acero 3/8"
Alambre # 18
Encofrado (ATC)

Ligado y vaciado
Acero 3/4"
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
CANT.
UD
PU
1.05
2.75
5.50
2.75
25.000
m3
qqs
lbs
qqs
ml
m2
522.00
2,300.00
40.00
354.96
294.00
328.94
1.05
1.05
6.46
m3
m3
qqs
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
40.00
354.96
830.55
542.97
m3
m3
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
354.96
588.00
478.51
2.17
17.26
8.63
6.667
1.050
1.050
3.080
2.420
11.000
5.500
16.667
1.05
m3
6,200.00
Ligado y vaciado
1.05
m3
522.00
Acero 3/4"
3.22
qqs
2,300.00
Acero 1/2"
0.24
qqs
2,300.00
Acero 3/8"
1.61
qqs
2,300.00
Alambre # 18
10.14
lbs
40.00
5.07
qqs
354.96
DESCRIPCION
Encofrado (ATC)
CANT.
4.762
UD
ml
m2

1.050
m3
Ligado y vaciado
1.050
m3
Acero 1/2"
2.070
qqs
Acero 3/8"
1.930
qqs
Alambre # 18
8.000
lbs
4.000
qqs
6.667
Encofrado (ATC)
ml
m2
Muro M1, M2 (e=0,20)
1.05
m3
Ligado y vaciado
1.05
m3
Acero 3/8"
1.48
qqs
Alambre # 18
2.96
lbs
1.48
qqs
10.000
Encofrado (ATC)
ml
m2
Viga V1X (0.25x0.35 )
Ligado y vaciado
Acero 3/4"
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Ligado y vaciado
Acero 1"
Acero 3/4"
PU
709.28
364.53
6,200.00
522.00
2,300.00
2,300.00
40.00
354.96
709.28
340.90
6,200.00
522.00
2,300.00
40.00
354.96
364.35
221.24
1.05
1.05
0.48
1.60
2.11
4.19
8.38
11.429
m3
m3
qqs
qqs
qqs
qqs
lbs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
354.96
40.00
330.75
334.46
1.05
1.05
0.36
1.17
m3
m3
qqs
qqs
6,200.00
522.00
2,300.00
2,300.00
DESCRIPCION
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Ligado y vaciado
Acero 3/4"
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Ligado y vaciado
Acero 3/4"
Acero 1/2"
Acero 1"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Viga V1Y ( 0.25 X 0.35 )
Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
CANT.
UD
PU
0.62
1.46
3.61
7.22
8.889
qqs
qqs
qqs
lbs
ml
m2
2,300.00
2,300.00
354.96
40.00
330.75
298.07
1.05
1.05
1.55
0.69
2.08
4.32
8.64
14.29
m3
m3
qqs
qqs
qqs
qqs
lbs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
354.96
40.00
330.75
353.99
1.05
1.05
1.24
0.56
2.45
2.05
6.30
12.60
11.110
m3
m3
qqs
qqs
qqs
qqs
qqs
lbs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
2,300.00
354.96
40.00
330.75
419.44
1.05
1.05
1.47
1.40
2.87
5.74
11.429
m3
m3
qqs
qqs
qqs
lbs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
354.96
40.00
330.75
280.31
DESCRIPCION
Viga V2Y-V3Y ( 0.25 X 0.45 ) para modulo 1Y II

Ligado y vaciado
Acero 1"
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Ligado y vaciado
Acero 3/8"
Acero 1/2"
Alambre # 18
Encofrado (ATC)
Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
CANT.
UD
PU
1.05
1.05
2.79
0.47
1.15
4.41
8.82
8.889
m3
m3
qqs
qqs
qqs
qqs
lbs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
354.96
40.00
472.50
349.79
1.05
1.05
1.33
1.67
3.00
6.00
14.286
m3
m3
qqs
qqs
qqs
lbs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
354.96
40.00
315.00
296.44
1.05
1.05
1.01
1.55
2.56
5.11
6.667
m3
m3
qqs
qqs
qqs
lbs
m2
m2
6,200.00
522.00
2,300.00
2,300.00
354.96
40.00
277.20
238.41
1.05
1.05
1.53
0.94
1.00
4.94
m3
m3
qqs
qqs
m3
lbs
6,200.00
522.00
2,300.00
2,300.00
877.80
40.00
DESCRIPCION
Encofrado (ATC)
CANT.
PU
m3
m2
1,940.40
236.32
Hormigon Armado en Cols. ( C5-C6 MODULO1 Y-C6 MODULOII ) 0.20x0.30

1.05
m3
Acero 1/2"
3.08
qqs
Acero 3/8"
2.42
qqs
Alambre # 18
11.00
lbs
Ligado y vaciado
1.05
m3
5.50
qqs
16.667
Encofrado (ATC)
ml
m2
6,200.00
2,300.00
2,300.00
40.00
522.00
354.96
420.00
436.51
Horm.Armado en Cols ( C5 ) 0.6*0.25 + 0.30X 0.20m. En modulo II

1.05
Ligado y vaciado
1.05
Acero 3/4"
3.22
Acero 1/2"
0.24
Acero 3/8"
1.61
Alambre # 18
10.14
5.07
4.762
Encofrado (ATC)
m3
m3
qqs
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
40.00
354.96
600.00
356.72
Viga V2Y Aporticada ( 0.30 X 0.45 )

Ligado y vaciado
Acero 1"
Acero 1/2"
Acero 3/8"
Acero 3/4"
Alambre # 18
Encofrado (ATC)
1.05
1.05
3.04
0.37
1.29
0.86
5.56
11.12
7.15
m3
m3
qqs
qqs
qqs
qqs
qqs
lbs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
2,300.00
354.96
40.00
330.75
369.44
1.05
m3
3,784.28

Hormign 180 kg/cm2
1.00
UD
DESCRIPCION
CANT.
UD
PU
Acero 1/2"
Acero 3/8"
Alambre # 18
Ligado y vaciado
Encofrado (ATC)
0.11
1.23
2.69
1.05
10.00
1.34
1.000
qqs
qqs
lbs
m3
m2
qqs
m2
2,300.00
2,300.00
40.00
714.16
180.00
354.96
152.95
Horm.Armado en Cols ( C5 ) 0.6*0.25 + 0.30X 0.20

Acero 3/4"
Acero 1/2"
Acero 3/8"
Alambre # 18
Ligado y vaciado
Encofrado (ATC)
1.05
3.22
0.24
1.61
10.14
1.05
5.07
11.67
m3
qqs
qqs
qqs
lbs
m3
qqs
ml
m2
6,200.00
2,300.00
2,300.00
2,300.00
40.00
522.00
354.96
709.28
438.02
1.05
1.05
2.79
0.47
1.15
4.41
8.82
8.889
m3
m3
qqs
qqs
qqs
qqs
lbs
ml
6,200.00
522.00
2,300.00
2,300.00
2,300.00
354.96
40.00
330.75
Viga V3Y ( 0.25 X 0.45 ) para modulo 1 y 2

Ligado y vaciado
Acero 1"
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
DESCRIPCION
CANT.
UD
m2
PU
330.89
TERCER NIVEL ( CAJA DE ESCALERA )

DINTEL ( 0.15 X 0.30 )
Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
1.05
1.05
1.14
3.43
4.57
9.14
22.222
m3
m3
qqs
qqs
qqs
lbs
ml
m2
Horm. Arm. en Cols. ( C3,) 0.25x0.45+0.20x0.20, con 12 3/4" y est de 3/8 a 0.20
1.050
m3
Ligado y vaciado
1.050
m3
Acero 3/4"
5.450
qqs
Acero 1/2"
qqs
Acero 3/8"
2.350
qqs
Alambre # 18
15.600
lbs
7.800
qqs
6.557
Encofrado (ATC)
ml
m2
6,200.00
522.00
2,300.00
2,300.00
371.09
40.00
265.00
382.79
6,200.00
522.00
2,300.00
2,300.00
2,300.00
40.00
371.09
781.98
504.67
1.050
m3
6,200.00
Ligado y vaciado
1.050
m3
522.00
Acero 1/2"
0.330
qqs
2,300.00
Acero 3/4"
5.060
qqs
2,300.00
Acero 3/8"
1.950
qqs
2,300.00
Alambre # 18
14.680
lbs
40.00
DESCRIPCION
Encofrado (ATC)
CANT.
UD
PU
7.340
5.263
qqs
ml
m2
371.09
744.74
467.56
Columnas C3 (0.25*0.45 )+( 0.20X 0.20 )

Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
1.05
1.05
2.44
2.35
9.58
4.79
6.557
m3
m3
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
371.09
744.74
376.79

Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
1.05
1.05
2.58
1.95
4.53
9.06
5.263
m3
m3
qqs
qqs
qqs
lbs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
371.09
40.00
744.74
351.60
1.05
1.05
3.93
0.83
1.98
6.74
13.48
8.889
m3
m3
qqs
qqs
qqs
qqs
lbs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
371.09
40.00
472.00
446.94
1.05
1.05
3.12
m3
m3
qqs
6,200.00
522.00
2,300.00

Ligado y vaciado
Acero 3/4"
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Viga V6X ( 0.25 X 0.45 )
Ligado y vaciado
Acero 3/4"
DESCRIPCION
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
CANT.
UD
PU
0.66
1.57
5.35
10.70
8.889
qqs
qqs
qqs
lbs
ml
m2
2,300.00
2,300.00
371.09
40.00
330.00
370.65
DINTEL ( 0.15 X 0.20 )

Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
1.05
1.05
1.14
3.43
9.14
4.57
33.333
m3
m3
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
371.09
265.00
426.96

Ligado y vaciado
Acero 3/8"
Alambre # 18
Encofrado (ATC)
1.05
1.05
0.99
0.99
1.98
6.667
m3
m3
qqs
qqs
lbs
m2
m2
6,200.00
522.00
2,300.00
371.09
40.00
277.20
174.45
1.05
1.05
2.73
2.59
10.64
5.32
10.000
m3
m3
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
371.09
726.55
434.39
Horm. Arm. en Cols. ( C1,) 0.25x0.40

Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
DESCRIPCION
Ligado y vaciado
Acero 3/8"
Alambre # 18
Encofrado (ATC)
CANT.
UD
PU
1.05
1.05
4.74
9.48
4.74
25.000
m3
m3
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
40.00
371.09
308.70
417.24

Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
1.05
1.05
2.21
2.20
8.82
4.41
6.667
m3
m3
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
371.09
872.08
375.06
Columnas C3 (0.25*0.45 )+( 0.20*0.20m )

Ligado y vaciado
Acero 3/4"
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
1.05
1.05
1.82
1.62
2.35
11.58
5.79
6.557
m3
m3
qqs
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
40.00
371.09
690.17
412.69
1.05
1.05
2.58
1.95
9.06
4.53
5.263
m3
m3
qqs
qqs
lbs
qqs
ml
6,200.00
522.00
2,300.00
2,300.00
40.00
371.09
744.74

Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
DESCRIPCION
CANT.
UD
PU
m2
351.60
Hormigon Armado en Cols. ( C5-C6 MODULO1 Y-C6 MODULOII ) 0.20x0.30

1.05
m3
Acero 1/2"
3.08
qqs
Acero 3/8"
2.42
qqs
Alambre # 18
11.00
lbs
Ligado y vaciado
1.05
m3
5.50
qqs
16.667
Encofrado (ATC)
ml
m2
6,200.00
2,300.00
2,300.00
40.00
522.00
371.09
617.40
487.19
Horm.Armado en Cols ( C5 ) 0.6*0.25 + 0.30X 0.20m. En modulo II

1.05
Ligado y vaciado
1.05
Acero 3/4"
3.22
Acero 1/2"
0.24
Acero 3/8"
1.61
Alambre # 18
10.14
5.07
4.762
Encofrado (ATC)
m3
m3
qqs
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
40.00
371.09
744.74
368.29
Viga V1X (0.25x0.35 )

Ligado y vaciado
Acero 3/4"
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
1.05
1.05
0.48
1.60
2.11
4.19
8.38
11.429
m3
m3
qqs
qqs
qqs
qqs
lbs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
371.09
40.00
330.75
335.48
1.05
1.05
0.36
m3
m3
qqs
6,200.00
522.00
2,300.00

Ligado y vaciado
Acero 1"
DESCRIPCION
Acero 3/4"
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Ligado y vaciado
Acero 3/4"
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Ligado y vaciado
Acero 3/4"
Acero 1/2"
Acero 1"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Viga V1Y ( 0.25 X 0.35 )
Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
CANT.
UD
PU
1.17
0.62
1.46
3.61
7.22
8.889
qqs
qqs
qqs
qqs
lbs
ml
m2
2,300.00
2,300.00
2,300.00
371.09
40.00
330.75
298.94
1.05
1.05
1.55
0.69
2.08
4.32
8.64
14.29
m3
m3
qqs
qqs
qqs
qqs
lbs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
371.09
40.00
335.48
356.05
1.05
1.05
1.24
0.56
2.45
2.05
6.30
12.60
8.889
m3
m3
qqs
qqs
qqs
qqs
qqs
lbs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
2,300.00
371.09
40.00
330.75
409.95
1.05
1.05
1.47
1.40
2.87
5.74
m3
m3
qqs
qqs
qqs
lbs
6,200.00
522.00
2,300.00
2,300.00
371.09
40.00
DESCRIPCION
Encofrado (ATC)
Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Viga V2Y-V3Y ( 0.25 X 0.45 ) para modulo 1
Ligado y vaciado
Acero 1"
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Viga V2Y Aporticada ( 0.30 X 0.45 )modulo II
Ligado y vaciado
Acero 1"
Acero 1/2"
Acero 3/8"
Acero 3/4"
Alambre # 18
Encofrado (ATC)
Ligado y vaciado
CANT.
UD
PU
11.429
ml
m2
330.75
281.01
1.05
1.05
1.33
1.67
6.00
3.00
14.286
m3
m3
qqs
qqs
qqs
lbs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
371.09
40.00
315.00
312.07
1.05
1.05
2.79
0.47
1.15
4.41
7.84
8.889
m3
m3
qqs
qqs
qqs
qqs
lbs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
371.09
40.00
330.75
331.37
1.05
1.05
3.04
0.37
1.29
0.86
5.56
11.12
7.15
m3
m3
qqs
qqs
qqs
qqs
qqs
lbs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
2,300.00
371.09
40.00
330.75
370.79
1.05
1.05
m3
m3
6,200.00
522.00
DESCRIPCION
Acero 3/8"
Acero 1/2"
Alambre # 18
Encofrado (ATC)
Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Pichones de Cols. ( MODULO1 Y- MODULOII ) 0.25x0.60
Hormignin situsl 120 kg/cm2
Acero 1/2"
Acero 3/8"
Alambre # 18
Ligado y vaciado
Encofrado (ATC)
CANT.
UD
PU
1.01
0.02
1.01
5.11
6.667
qqs
qqs
qqs
lbs
m2
m2
2,300.00
2,300.00
371.09
40.00
277.20
177.72
1.05
1.05
1.53
0.94
2.47
4.94
1.00
m3
m3
qqs
qqs
m3
lbs
m3
m2
6,200.00
522.00
2,300.00
2,300.00
877.80
40.00
1,940.40
255.68
1.05
2.21
m3
qqs
3,613.28
2,300.00
4.42
1.05
2.21
6.667
lbs
m3
qqs
ml
m2
40.00
714.16
371.09
400.00
199.36
1.05
1.05
1.14
3.43
4.57
9.14
22.222
m3
m3
qqs
qqs
qqs
lbs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
387.23
40.00
265.00
383.90
4TO. NIVEL CAJA DE ESCALERA

DINTEL ( 0.15 X 0.30 )
Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
DESCRIPCION
Columnas C3 (0.25*0.45 )+( 0.20X 0.20 )
Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Ligado y vaciado
Acero 3/4"
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Ligado y vaciado
Acero 3/8"
Alambre # 18
Encofrado (ATC)
CANT.
UD
PU
1.05
1.05
2.44
2.35
9.58
4.79
6.557
m3
m3
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
387.23
606.38
364.34
1.05
1.05
2.58
1.95
4.53
9.06
5.263
m3
m3
qqs
qqs
qqs
lbs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
387.23
40.00
606.38
341.78
1.05
1.05
3.93
0.83
1.98
6.74
13.48
8.889
m3
m3
qqs
qqs
qqs
qqs
lbs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
387.23
40.00
472.00
448.57
1.05
1.05
0.99
0.99
1.98
6.667
m3
m3
qqs
qqs
lbs
m2
m2
6,200.00
522.00
2,300.00
387.23
40.00
291.06
176.07
DESCRIPCION
Viga V6X ( 0.25 X 0.45 )

Ligado y vaciado
Acero 3/4"
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
CANT.
UD
PU
1.05
1.05
3.12
0.66
1.57
5.35
10.70
8.889
m3
m3
qqs
qqs
qqs
qqs
lbs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
2,300.00
387.23
40.00
330.00
371.94
1.05
0.95
1.90
0.95
0.95
1.05
1.000
m3
qqs
lbs
qqs
qqs
m3
m2
3,764.89
2,300.00
2,300.00
322.69
2.14
714.16
173.50
1.05
1.08
0.06
2.28
1.14
1.14
6.67
1.05
1.000
m3
qqs
qqs
lbs
qqs
qqs
m2
m3
m2
3,764.89
2,300.00
2,300.00
40.00
322.69
2.14
240.00
714.16
140.81
1.05
1.05
4.74
m3
m3
qqs
322.69
714.16
2,300.00
CISTERNA 8,000.00 GLS. ( E = 0.15 mt )

Losa fondo Cisterna e= 0.15m
Hormign In-Situ 210 kg/cm2
Acero 3/8"
Alambre # 18
Calzos
Ligado y vaciado
Losa superior Cisterna e= 0.15 m
Acero 3/8"
Acero 1/2"
Alambre # 18
Calzos
Encofrado (ATC)
Ligado y vaciado
Columna (0.20 *0.20) Cisterna y septico
Hormign pre-mezclado 210 kg/cm2
Ligado y vaciado
Acero
DESCRIPCION
CANT.
UD
PU

Alambre # 18
Encofrado (ATC)
4.74
9.48
25.000
1.000
qqs
lbs
ml
m2
322.69
40.00
280.00
208.49
Viga inferior (0.20 x 0.25 )m Cisterna

Ligado y vaciado
Acero 3/8"
Alambre # 18
Encofrado (ATC)
1.05
1.05
2.31
2.31
4.62
20.000
1.000
m3
m3
qqs
qqs
lbs
ml
m2
3,764.89
714.16
2,300.00
322.69
40.00
220.00
230.19
Viga intermedia (0.20 x 0.20)m Cisterna

Ligado y vaciado
Acero 3/8"
Alambre # 18
Encofrado (ATC)
1.05
1.05
2.89
2.89
4.62
25.000
1.000
m3
m3
qqs
qqs
lbs
ml
m2
3,764.89
714.16
2,300.00
322.69
40.00
220.00
269.51
Viga superior (0.20 x 0.25 )m Cisterna

Ligado y vaciado
Acero 3/8"
Alambre # 18
Encofrado (ATC)
1.05
1.05
2.31
2.31
4.62
20.000
1.000
m3
m3
qqs
qqs
lbs
ml
m2
3,764.89
714.16
2,300.00
322.69
40.00
220.00
230.19
CISTERNA 8,000.00 GLS. ( E = 0.20 mt )
DESCRIPCION
CANT.
UD
PU
Losa fondo Cisterna e= 0.20 m

Acero 3/8"
Alambre # 18
Calzos
Ligado y vaciado
1.05
1.42
2.84
1.42
1.42
1.05
1.000
m3
qqs
lbs
qqs
qqs
m3
m2
3,764.89
2,300.00
40.00
322.69
2.14
714.16
128.16

Acero 3/8"
Acero 1/2"
Alambre # 18
Calzos
Encofrado (ATC)
Ligado y vaciado
1.05
0.81
0.04
1.70
0.85
0.85
6.67
1.05
1.000
m3
qqs
qqs
lbs
qqs
qqs
m2
m3
m2
3,764.89
2,300.00
2,300.00
40.00
322.69
2.14
240.00
714.16
129.04

Ligado y vaciado
Acero
Alambre # 18
Encofrado (ATC)
1.05
1.05
4.74
4.74
9.48
25.000
1.000
m3
m3
qqs
qqs
lbs
ml
m2
3,764.89
714.16
2,300.00
322.69
40.00
280.00
262.71

Ligado y vaciado
Acero 3/8"
Alambre # 18
Encofrado (ATC)
1.05
1.05
2.87
2.87
4.62
16.670
m3
m3
qqs
qqs
lbs
ml
3,764.89
714.16
2,300.00
322.69
40.00
220.00
DESCRIPCION
CANT.
UD
PU
1.000
m2
241.23

Ligado y vaciado
Acero 3/8"
Alambre # 18
Encofrado (ATC)
1.05
1.05
2.89
2.89
4.62
25.000
1.000
m3
m3
qqs
ml
lbs
ml
m2
3,764.89
714.16
2,300.00
322.69
40.00
220.00
269.51

Ligado y vaciado
Acero 3/8" y 1/2"
Alambre # 18
Encofrado (ATC)
1.05
1.05
2.11
2.11
4.62
16.670
1.000
m3
m3
qqs
qqs
lbs
ml
m2
3,764.89
714.16
2,300.00
322.69
40.00
220.00
211.34
Losa fondo Cisterna e= 0.15m

Acero 3/8"
Alambre # 18
Calzos
Ligado y vaciado
1.05
0.99
1.98
0.99
0.99
1.05
1.000
m3
qqs
lbs
qqs
qqs
m3
m2
3,764.89
2,300.00
40.00
322.69
2.14
714.16
110.71

Acero 3/8"
1.05
0.81
m3
qqs
3,764.89
2,300.00
CISTERNA 4,000.00 GLS. ( E = 0.15 mt )
DESCRIPCION
Acero 1/2"
Alambre # 18
Calzos
Encofrado (ATC)
Ligado y vaciado
CANT.
UD
PU
0.09
1.80
0.90
0.90
6.67
1.05
1.000
qqs
lbs
qqs
qqs
m2
m3
m2
2,300.00
40.00
322.69
2.14
240.00
714.16
131.07

Ligado y vaciado
Acero
Alambre # 18
Encofrado (ATC)
1.05
1.05
4.74
4.74
9.48
25.000
1.000
m3
m3
qqs
qqs
lbs
ml
m2
3,764.89
714.16
2,300.00
322.69
40.00
280.00
262.71

Ligado y vaciado
Acero 3/8"
Alambre # 18
Encofrado (ATC)
1.05
1.05
2.31
2.31
4.62
20.000
1.000
m3
m3
qqs
qqs
lbs
ml
m2
3,764.89
714.16
2,300.00
322.69
40.00
220.00
230.19

Ligado y vaciado
Acero 3/8"
Alambre # 18
Encofrado (ATC)
1.05
1.05
2.89
2.89
4.62
25.000
1.000
m3
m3
qqs
qqs
lbs
ml
m2
3,764.89
714.16
2,300.00
322.69
40.00
220.00
269.51
DESCRIPCION

Ligado y vaciado
Acero 3/8"
Alambre # 18
Encofrado (ATC)
CANT.
UD
PU
1.05
1.05
2.31
2.31
4.62
20.000
1.000
m3
m3
qqs
ml
lbs
ml
m2
3,764.89
714.16
2,300.00
322.69
40.00
220.00
230.19
Losa fondo Cisterna e= 0.20 m

Acero 3/8"
Alambre # 18
Calzos
Ligado y vaciado
1.05
0.74
1.48
0.74
0.74
1.05
1.000
m3
qqs
lbs
qqs
qqs
m3
m2
3,764.89
2,300.00
40.00
322.69
2.14
714.16
100.57

Acero 3/8"
Acero 1/2"
Alambre # 18
Calzos
Encofrado (ATC)
Ligado y vaciado
1.05
0.61
0.07
1.36
0.68
0.68
6.67
1.05
1.000
m3
qqs
qqs
lbs
qqs
qqs
m2
m3
m2
3,764.89
2,300.00
2,300.00
40.00
322.69
2.14
240.00
714.16
122.15
1.05
1.05
4.74
4.74
m3
m3
qqs
qqs
3,764.89
714.16
2,300.00
322.69
CISTERNA 4,000.00 GLS. ( E = 0.20 mt )

Ligado y vaciado
Acero
DESCRIPCION
CANT.
UD
PU
Alambre # 18
Encofrado (ATC)
9.48
25.000
1.000
lbs
ml
m2
40.00
280.00
262.71

Ligado y vaciado
Acero 3/8"
Alambre # 18
Encofrado (ATC)
1.05
1.05
2.87
2.87
4.62
16.670
1.000
m3
m3
qqs
qqs
lbs
ml
m2
3,764.89
714.16
2,300.00
322.69
40.00
220.00
241.23

Ligado y vaciado
Acero 3/8"
Alambre # 18
Encofrado (ATC)
1.05
1.05
2.89
2.89
5.78
25.000
1.000
m3
m3
qqs
ml
lbs
ml
m2
3,764.89
714.16
2,300.00
322.69
40.00
220.00
270.21

Ligado y vaciado
Acero 3/8"
Alambre # 18
Encofrado (ATC)
1.05
1.05
2.11
2.11
4.62
16.670
1.000
m3
m3
qqs
qqs
lbs
ml
m2
3,764.89
714.16
2,300.00
322.69
40.00
220.00
211.34
1.05
1.05
1.60
3.20
m3
m3
qqs
lbs
3,764.89
714.16
2,300.00
40.00
Losa caseta
Ligado y vaciado
Acero 3/8" "
Alambre # 18
DESCRIPCION
Encofrado (ATC)
CANT.
UD
PU
1.30
8.333
1.000
m2
m2
m2
322.69
240.00
163.96
Losa fondo septico e= 0.20 m

Acero 3/8"
Alambre # 18
Calzos
Ligado y vaciado
1.05
1.42
2.84
1.42
1.42
1.05
1.000
m3
qqs
lbs
qqs
qqs
m3
m2
3,764.89
2,300.00
40.00
322.69
2.14
714.16
128.16
Losa superior septico e= 0.15 m

Acero 1/2"
Alambre # 18
Calzos
Encofrado (ATC)
Ligado y vaciado
1.05
3.43
6.86
3.43
3.43
6.67
1.05
1.000
m3
qqs
lbs
qqs
qqs
m2
m3
m2
3,764.89
2,300.00
40.00
322.69
2.14
240.00
714.16
233.72
1.05
1.05
2.75
2.75
5.50
25.000
m3
m3
qqs
qqs
lbs
ml
3,764.89
714.16
2,300.00
322.69
40.00
280.00
SEPTICO DE DOS CAMARAS ( 5.15 X 2.80 X 2.35)
Columna (0.20 *0.20) Septico

Ligado y vaciado
Acero
Alambre # 18
Encofrado (ATC)
DESCRIPCION
>> MODULO CANCHA MIXTA <<
CANT.
UD
PU
1.000
m2
182.03

Acero 3/8"
Alambre # 18
Mano de obra acero
Calzos
Ligado y vaciado
1.05
0.82
1.64
0.82
0.82
1.05
1.000
m3
qqs
lbs
qqs
qqs
m3
m2
3,764.89
2,300.00
40.00
322.69
2.14
714.16
103.81

Acero 1/2"
Alambre # 18
Mano de obra acero
Calzos
Ligado y vaciado
1.05
1.17
2.34
1.17
1.17
1.05
1.000
m3
qqs
lbs
qqs
qqs
m3
m2
3,764.89
2,300.00
40.00
322.69
2.14
714.16
118.01
Columnas soporte ( 0.50 * 0.30 ) m

Acero 1/2"
Acero 3/4"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Ligado y vaciado
1.05
0.56
1.87
1.40
7.66
3.83
6.67
1.05
1.000
m3
qqs
qqs
qqs
lbs
qqs
ml
m3
m2
3,764.89
2,300.00
2,300.00
2,300.00
40.00
322.69
600.00
714.16
285.84
1.05
0.87
1.94
m3
qqs
qqs
3,764.89
2,300.00
2,300.00
Vigas soporte ( 0.20 * 0.30 ) m

Acero 1/2"
Acero 3/4"
DESCRIPCION
Acero 3/8"
Alambre # 18
Encofrado (ATC)
Ligado y vaciado
CANT.
UD
PU
1.52
8.66
4.33
16.67
1.05
1.000
qqs
lbs
qqs
ml
m3
m2
2,300.00
40.00
322.69
315.00
714.16
324.85
1.05
1.05
0.74
1.48
0.74
0.74
1.000
m3
m3
qqs
lbs
qqs
qqs
m2
3,764.89
714.16
2,300.00
40.00
322.69
2.14
100.57
1.05
1.05
5.02
10.04
5.02
25.000
1.000
m3
m3
qqs
lbs
qqs
ml
m2
3,764.89
714.16
2,300.00
40.00
322.69
220.00
356.56
1.05
1.05
2.32
4.64
2.32
7.692
1.000
m3
m3
qqs
lbs
qqs
m2
m2
3,764.89
714.16
2,300.00
40.00
322.69
240.00
192.29
1.05
m3
3,764.89
>> GRADERIAS EN CANCHA <<

Zapata de muros de 0.15 m (0.45 X 0.25)m
Ligado y vaciado
Acero 3/8"
Alambre # 18
Mano de obra acero
Calzos
Vigas (0.20 x 0.20) 41/2'', 43/8''e3/8a20
Ligado y vaciado
Acero 3/8" y 1/2"
Alambre # 18
Encofrado (ATC)
Losas de asientos ( h=0.13 m )
Ligado y vaciado
Acero 3/8" Y 1/2"
Alambre # 18
Encofrado (ATC)
Losas de banco ( h=0.12 m )
DESCRIPCION
Ligado y vaciado
Acero malla de 2.5 a 0.20*0.20
Alambre # 18
Encofrado (ATC)
CANT.
UD
PU
1.05
1.00
2.00
1.00
8.333
1.000
m3
m2
lbs
m2
m2
m2
714.16
71.00
40.00
30.00
120.00
88.26
1.05
1.05
3.50
7.00
3.50
33.333
1.000
m3
m3
qqs
lbs
qqs
ml
m2
3,764.89
714.16
205.00
40.00
220.00
120.00
157.06

Acero 3/8"
Alambre # 18
Mano de obra acero
Calzos
Ligado y vaciado
1.05
0.68
1.36
0.68
0.68
1.05
1.000
m3
qqs
lbs
qqs
qqs
m3
m2
3,764.89
2,300.00
40.00
322.69
2.14
714.16
98.13

Acero 3/8"
Alambre # 18
1.05
0.86
1.72
0.86
m3
qqs
lbs
qqs
3,764.89
2,300.00
40.00
322.69
Vigas (0.15 x 0.20) 41/2'', 43/8''e3/8a20 en jardineras

Ligado y vaciado
Acero 3/8" y 1/2"
Alambre # 18
Encofrado (ATC)
MISCELANEOS
DESCRIPCION
CANT.
Calzos
Ligado y vaciado
0.86
1.05
1.000
UD
PU
qqs
m3
m2
2.14
714.16
105.44
Zapata Muro de 6" (0.45*0.20)33/8"L@40T (Tarja y Asta de bandera )

1.05
Acero 3/8"
0.89
Alambre # 18
1.78
Mano de obra acero
0.89
Calzos
0.89
Ligado y vaciado
1.05
1.000
m3
qqs
lbs
qqs
qqs
m3
m2
3,764.89
2,300.00
40.00
322.69
2.14
714.16
106.65
Losa superior (h=0.10 m) 3/8"@.0.25 A.D. (Tarja) y Mesetas

Acero 3/8"
Alambre # 18
Encofrado (ATC)
Ligado y vaciado
1.05
1.16
2.32
1.16
10.00
1.05
1.000
m3
qqs
lbs
qqs
m2
m3
m2
3,764.89
2,300.00
40.00
322.69
150.00
714.16
140.07
Losas de asientos ( h=0.13 m )

Acero 3/8" Y 1/2"
Alambre # 18
Encofrado (ATC)
Ligado y vaciado
1.05
2.32
4.64
2.32
7.69
1.05
1.000
m3
qqs
lbs
qqs
m2
m3
m2
3,764.89
2,300.00
40.00
322.69
150.00
714.16
181.90
Losa superior (h=0.12 m) 3/8"@.0.25 A.D. ASTA DE BANDERA

1.05
Acero 3/8"
1.16
m3
qqs
3,764.89
2,300.00
DESCRIPCION
CANT.
UD
PU
Alambre # 18
Encofrado (ATC)
Ligado y vaciado
2.32
1.16
8.33
1.05
1.000
lbs
qqs
m2
m3
m2
40.00
322.69
160.00
714.16
137.56
Losa fondo camaras de inspeccion e=0.10m

Acero
Alambre # 18
Calzos
Mano de obra acero
Ligado y vaciado
1.05
1.39
2.78
1.39
1.39
1.05
1.000
m3
qqs
lbs
qqs
qqs
m3
m2
3,764.89
2,300.00
40.00
2.14
322.69
714.16
126.94
Losa fondo trampa de grasa e=0.10m

Acero
Alambre # 18
Calzos
Mano de obra acero
Ligado y vaciado
1.05
1.30
2.60
1.30
1.30
1.05
1.000
m3
qqs
lbs
qqs
qqs
m3
m2
3,764.89
2,300.00
40.00
2.14
322.69
714.16
123.29
Losa techo trampa de grasa e=0.10m

Acero
Alambre # 18
Encofrado (ATC)
Mano de obra acero
Ligado y vaciado
1.10
1.30
2.60
10.00
1.30
1.10
1.000
m3
qqs
lbs
m2
qqs
m3
m2
3,764.89
2,300.00
40.00
180.00
322.69
714.16
153.61
DESCRIPCION
CANT.
UD
PU
Zapata de muro de contencion H= 1.80 mt y B = 1.20 mt

Vaciado industrial
Acero 3/8"
Acero 1/2"
Alambre # 18
Mano de obra acero
Calzos
1.05
1.05
0.97
0.76
3.46
1.73
1.73
1.000
m3
m3
qqs
qqs
lbs
qqs
qqs
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
2.14
176.06
Muro de contencion H = 2.10 mt y B = 1.20 mt

Vaciado industrial
Acero 3/8"
Acero 1/2"
Alambre # 18
Mano de obra acero
Madera a todo costo
Calzos
1.05
1.05
1.24
0.57
3.62
1.81
5.00
1.81
1.000
m3
m3
qqs
qqs
lbs
qqs
m2
qqs
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
694.00
2.14
231.36
Zapata de muro de contencion H= 2.30 mt

Vaciado industrial
Acero 3/8"
Acero 1/2"
Alambre # 18
Mano de obra acero
Calzos
1.05
1.05
0.89
0.78
3.34
1.67
1.67
1.000
m3
m3
qqs
qqs
lbs
qqs
qqs
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
2.14
173.63
1.05
1.05
1.21
m3
m3
qqs
6,200.00
522.00
2,300.00
Muro de contencion H = 2.30 mt

Vaciado industrial
Acero 3/8"
y B = 1.65 mt
y B = 1.65 mt
DESCRIPCION
CANT.
Acero 1/2"
Alambre # 18
Mano de obra acero
Madera a todo costo
Calzos
Zapata de muro de contencion H= 4.85 mt
Vaciado industrial
Acero 1/2"
Alambre # 18
Mano de obra acero
Calzos
Muro de contencion H = 4.85 mt
Vaciado industrial
Acero 3/8"
Acero 3/4"
Alambre # 18
Mano de obra acero
Madera a todo costo
Calzos
UD
PU
0.57
3.56
1.78
5.00
1.78
1.000
qqs
lbs
qqs
m2
qqs
m2
2,300.00
40.00
322.69
694.00
2.14
230.14
1.05
1.05
1.66
3.32
1.66
1.66
1.000
m3
m3
qqs
lbs
qqs
qqs
m2
6,200.00
522.00
2,300.00
40.00
322.69
2.14
173.22
1.05
1.05
1.25
2.52
7.54
3.77
5.00
3.77
1.000
m3
m3
qqs
qqs
lbs
qqs
m2
qqs
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
694.00
2.14
310.88
y B = 2.65 mt
y B = 2.65 mt
VERJA PERIMETRAL
Zapatas de muros ( con 3 3/8" y Estribos de 3/8"@ 0.25, bastones @ 0.80)
Hormign 210 kg/cm2
Ligado y vaciado
Acero 3/8"
Alambre # 18
Calzos
1.05
1.05
0.83
1.66
0.83
0.83
m3
qqs
qqs
lbs
qqs
qqs
3,764.89
714.16
2,300.00
40.00
322.69
2.14
1.000
m2
104.22
DESCRIPCION
CANT.
UD
PU
Zapatas en Col ( 5 1/2" y 7 1/2")

Hormign 210 kg/cm2
Ligado y vaciado
Acero 1/2"
Alambre # 18
Calzos
1.05
1.05
1.12
2.24
1.12
1.12
m3
qqs
qqs
lbs
qqs
qqs
3,764.89
714.16
2,300.00
40.00
322.69
2.14
1.000
m2
115.99
m3
qqs
qqs
qqs
lbs
qqs
ml
m2
3,764.89
714.16
2,300.00
2,300.00
40.00
322.69
280.00
337.71
Columnas amarre ( 0.20 x 0.20 ) con 4 1/2" y Estribos de 3/8"@ 0.20

Hormign 210 kg/cm2
Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Madera A T C
1.05
1.05
2.42
1.58
8.00
4.00
25.00
1.000
Columnas de amarre en hueco de puertas ( 0.20 x 0.30 ) con 6 1/2" y

Estribos de 3/8"@ 0.20
Hormign 210 kg/cm2
Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Madera A T C
1.05
1.05
2.21
1.21
6.84
3.42
16.67
1.000
m3
qqs
qqs
qqs
lbs
qqs
ml
m2
3,764.89
714.16
2,300.00
2,300.00
40.00
322.69
280.00
279.21
m3
qqs
qqs
3,764.89
714.16
2,300.00
Viga de amarre ( 0.15 x 0.20 ) con 6 3/8" y Estribos de 3/8"@ 0.20)

Hormign 210 kg/cm2
Ligado y vaciado
Acero 3/8"
1.05
1.05
4.08
DESCRIPCION
Alambre # 18
Madera A T C
CANT.
8.16
4.08
33.33
1.000
UD
lbs
qqs
ml
m2
PU
40.00
322.69
220.00
345.94
Refuerzo en escalonamiento ( 1.00 x 0.40) bastones con 3 3/8"@.40 y 5

Estribos de 3/8"
Hormign 210 kg/cm2
Ligado y vaciado
Acero 3/8"
Alambre # 18
PARA DAJABON-BONITILLO
Horm. arm. en Cols. ( C6 )0.20x0.30m en modulo inicial
Ligado y vaciado
Acero 1/2"
Acero 3/8"
Alambre # 18
Encofrado (ATC)
1.05
1.05
0.17
0.34
0.17
1.000
m3
qqs
qqs
lbs
qqs
m2
3,764.89
714.16
2,300.00
40.00
322.69
77.44
1.05
1.05
2.45
2.34
9.58
4.79
16.667
m3
m3
qqs
qqs
lbs
qqs
ml
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
315.00
378.81
1.05
1.05
0.79
0.77
3.12
1.56
0.79
m3
m3
qqs
qqs
lbs
qqs
qqs
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
2.14
169.14
PADRES DE LA CASAS
PLATEA MODULO- I- DE 0.45y 0.25m
Ligado y vaciado
Acero 1/2"
Acero 3/4"
Alambre # 18
Calzos
PLATEA MODULO- II- DE 0.45y 0.25m
DESCRIPCION
Ligado y vaciado
Acero 1/2"
Acero 3/4"
Alambre # 18
Calzos
PLATEA MODULO- III- DE 0.45y 0.25m
Ligado y vaciado
Acero 1/2"
Alambre # 18
Calzos
Plantillado de homigon pobre(de 140k/cm2)m
Hormign In situs 140 kg/cm2
Ligado y vaciado
CANT.
UD
PU
1.05
1.05
0.85
0.85
3.40
1.70
0.85
m3
m3
qqs
qqs
lbs
qqs
qqs
m2
6,200.00
522.00
2,300.00
2,300.00
40.00
322.69
2.14
174.82
1.05
1.05
1.24
2.48
1.24
1.24
m3
m3
qqs
lbs
qqs
qqs
m2
6,200.00
522.00
2,300.00
40.00
322.69
2.14
156.18
1.05
1.05
m3
m3
3,410.28
714.16
CATIVOS ( CE )
FECHA:SEPTIEMBRE 2013
SUB-TOTAL
TOTAL
1,300.00
866.00
866.00
948.00
948.00
866.00
557.00
433.00
980.00
367.50
190.00
Costo/m3
594.39
522.00
448.40
89.68
650.00
516.00
649.50
649.50
1,422.00
216.50
1,400.00
700.00
210.00
CATIVOS ( CE )
SUB-TOTAL
190.00
Costo/m3
TOTAL
7,141.58
714.16
6,510.00
548.10
1,610.00
56.00
225.88
1.50
-
8,951.48
6,510.00
548.10
1,667.50
58.00
233.95
1.55
-
9,019.10
6,510.00
548.10
1,794.00
62.40
251.70
1.67
-
9,167.87
6,510.00
548.10
2,047.00
71.20
287.19
CATIVOS ( CE )
TOTAL
SUB-TOTAL
1.90
-
9,465.39
6,510.00
548.10
2,323.00
80.80
325.92
2.16
-
9,789.98
6,510.00
548.10
1,656.00
57.60
232.34
1.54
-
9,005.58
6,510.00
548.10
966.00
1,606.00
92.00
371.09
0.90
-
10,094.09
CATIVOS ( CE )
SUB-TOTAL
TOTAL
6,510.00
548.10
322.00
2,691.00
104.80
422.72
2.80
-
10,601.42
6,510.00
548.10
1,932.00
67.20
271.06
1.80
-
9,330.16
6,510.00
548.10
1,863.00
64.80
261.38
1.73
-
9,249.01
6,510.00
548.10
1,150.00
1,955.00
108.00
435.63
CATIVOS ( CE )
TOTAL
SUB-TOTAL
2.89
-
10,709.62
6,510.00
548.10
4,117.00
143.20
577.62
3.83
-
11,899.75
6,510.00
548.10
7,429.00
258.40
1,042.29
4,625.00
-
20,412.79
6,510.00
548.10
9,913.00
344.80
1,390.79
6,166.67
-
24,873.36
6,510.00
CATIVOS ( CE )
SUB-TOTAL
548.10
4,186.00
6,601.00
6,279.00
593.60
2,394.36
6,151.11
aula inicial y modulos
6,510.00
548.10
6,279.00
5,957.00
425.60
1,716.71
6,151.88
-
6,510.00
548.10
4,186.00
6,601.00
6,279.00
593.60
2,394.36
6,151.11
-
6,510.00
548.10
4,186.00
3,979.00
284.00
TOTAL
33,263.17
27,588.29
33,263.17
CATIVOS ( CE )
SUB-TOTAL
1,145.55
7,906.67
-
TOTAL
24,559.32
AULAS
6,510.00
548.10
14,858.00
4,991.00
690.40
2,784.81
5,273.33
AULA INICIAL
6,510.00
548.10
5,083.00
5,060.00
352.80
1,423.06
5,273.33
6,510.00
548.10
5,704.00
5,060.00
374.40
1,510.19
5,273.33
6,510.00
548.10
4,738.00
4,255.00
35,655.64
24,250.29
AULAS
24,980.02
CATIVOS ( CE )
SUB-TOTAL
TOTAL
6,739.00
547.20
2,207.20
5,273.33
-
30,817.83
6,510.00
548.10
5,083.00
5,060.00
352.80
1,423.06
5,273.33
-
24,250.29
6,510.00
548.10
12,535.00
5,405.00
624.00
2,516.98
4,104.92
-
32,244.00
6,510.00
548.10
5,612.00
5,405.00
383.20
1,545.69
4,104.92
-
24,108.91
CATIVOS ( CE )
SUB-TOTAL
TOTAL
6,510.00
548.10
4,186.00
3,726.00
5,405.00
463.20
1,868.38
4,104.92
-
26,811.60
6,510.00
548.10
4,186.00
3,726.00
5,405.00
463.20
1,868.38
4,104.92
-
26,811.60
6,510.00
548.10
759.00
11,638.00
4,485.00
587.20
2,368.54
3,294.74
-
30,190.58
6,510.00
548.10
5,934.00
4,485.00
362.40
1,461.79
CATIVOS ( CE )
SUB-TOTAL
TOTAL
3,555.26
-
22,856.55
6,510.00
548.10
759.00
11,638.00
4,485.00
587.20
2,368.54
3,555.26
-
30,451.10
6,510.00
548.10
14,858.00
4,991.00
690.40
2,784.81
5,273.33
-
35,655.64
6,510.00
548.10
5,083.00
5,060.00
352.80
1,423.06
5,273.33
-
24,250.29
6,510.00
548.10
CATIVOS ( CE )
SUB-TOTAL
4,738.00
4,255.00
6,739.00
547.20
2,207.20
5,273.33
6,510.00
548.10
7,038.00
5,566.00
438.40
1,768.34
4,666.67
-
TOTAL
30,817.83
26,535.51
aula inicial
6,510.00
548.10
4,761.00
4,439.00
320.00
1,290.76
3,216.67
-
21,085.53
6,510.00
548.10
10,603.00
4,439.00
523.20
2,110.39
3,216.67
-
27,950.36
CATIVOS ( CE )
SUB-TOTAL
TOTAL
6,510.00
548.10
5,704.00
5,060.00
374.40
1,510.19
5,273.33
-
24,980.02
6,510.00
548.10
7,406.00
552.00
3,703.00
405.60
1,636.04
3,216.67
-
23,977.41
6,510.00
548.10
6,325.00
220.00
887.40
7,000.00
-
21,490.50
6,510.00
548.10
7,084.00
5,566.00
440.00
1,774.80
4,666.67
CATIVOS ( CE )
TOTAL
SUB-TOTAL
26,589.57
6,510.00
548.10
7,406.00
552.00
3,703.00
405.60
1,636.04
3,216.67
-
23,977.41
6,510.00
548.10
10,603.00
4,439.00
523.20
2,110.39
3,216.67
-
27,950.36
6,510.00
548.10
4,761.00
4,439.00
320.00
1,290.76
4,503.33
-
22,372.19
CATIVOS ( CE )
SUB-TOTAL
TOTAL
6,510.00
548.10
3,404.00
118.40
477.58
3,470.00
-
14,528.08
6,510.00
548.10
7,038.00
5,566.00
438.40
1,768.34
4,666.67
-
26,535.51
6,510.00
548.10
5,934.00
8,855.00
3,266.00
628.00
2,533.12
5,214.58
-
33,488.80
6,510.00
548.10
7,820.00
3,496.00
4,140.00
537.60
2,168.48
CATIVOS ( CE )
SUB-TOTAL
TOTAL
6,221.60
-
31,441.78
6,510.00
548.10
4,439.00
3,979.00
4,232.00
440.00
1,774.80
4,325.00
-
26,247.90
6,510.00
548.10
10,350.00
1,748.00
420.80
1,697.35
4,325.00
-
25,599.25
6,510.00
548.10
1,104.00
3,680.00
4,853.00
1,352.07
166.40
3,600.00
-
21,813.57
6,510.00
548.10
4,761.00
CATIVOS ( CE )
SUB-TOTAL
TOTAL
4,554.00
1,306.89
324.00
3,600.00
-
21,603.99
6,510.00
548.10
828.00
2,691.00
1,426.00
3,358.00
1,164.91
288.80
2,800.00
-
19,614.81
6,510.00
548.10
1,311.00
2,599.00
3,611.00
1,055.20
261.60
2,800.00
-
18,695.90
6,510.00
548.10
3,565.00
1,587.00
4,784.00
345.60
1,394.02
4,500.00
-
23,233.72
CATIVOS ( CE )
SUB-TOTAL
TOTAL
6,510.00
548.10
2,852.00
1,288.00
5,635.00
4,715.00
504.00
2,032.95
2,800.00
-
26,885.05
6,510.00
548.10
3,381.00
3,220.00
229.60
926.12
3,600.00
-
18,414.82
6,510.00
548.10
3,059.00
3,841.00
240.00
968.07
4,500.00
CATIVOS ( CE )
TOTAL
SUB-TOTAL
19,666.17
6,510.00
548.10
6,417.00
1,081.00
2,645.00
352.80
1,423.06
4,200.00
-
23,176.96
6,510.00
548.10
6,417.00
1,081.00
2,645.00
352.80
1,423.06
4,200.00
-
23,176.96
6,510.00
548.10
6,992.00
851.00
2,967.00
1,978.00
1,794.16
444.80
3,500.00
-
25,585.06
6,510.00
548.10
782.00
CATIVOS ( CE )
SUB-TOTAL
TOTAL
2,898.00
5,336.00
1,264.94
313.60
3,500.00
-
21,152.64
6,510.00
548.10
2,070.00
4,324.00
222.40
897.08
5,906.25
-
20,477.83
6,510.00
548.10
828.00
2,691.00
1,426.00
3,358.00
1,164.91
288.80
4,250.00
-
21,064.81
6,510.00
548.10
2,852.00
1,288.00
5,635.00
4,715.00
504.00
2,032.95
4,456.55
CATIVOS ( CE )
TOTAL
SUB-TOTAL
28,541.60
6,510.00
548.10
1,863.00
2,392.00
3,335.00
264.00
1,064.88
4,575.30
-
20,552.28
6,510.00
548.10
2,311.50
3,565.00
824.47
204.40
1,760.00
-
15,723.47
6,510.00
548.10
2,254.00
316.24
78.40
1,884.96
-
11,591.70
6,510.00
548.10
2,622.00
7,889.00
365.60
CATIVOS ( CE )
SUB-TOTAL
TOTAL
1,474.69
5,888.89
-
25,298.28
6,510.00
548.10
1,357.00
4,508.00
204.00
822.86
5,888.89
-
19,838.85
6,510.00
548.10
3,519.00
2,162.00
836.00
197.60
1,848.00
-
15,620.70
3,784.28
2,875.00
100.00
749.87
2,083.33
403.36
149.94
10,145.78
3,784.28
2,530.00
CATIVOS ( CE )
SUB-TOTAL
TOTAL
88.00
749.87
1,800.00
354.96
139.61
9,446.72
3,953.13
1,656.00
57.60
232.34
1.54
749.87
-
6,650.48
3,953.13
1,656.00
57.60
232.34
1.54
749.87
-
6,650.48
3,953.13
1,656.00
57.60
232.34
1.54
749.87
-
6,650.48
CATIVOS ( CE )
SUB-TOTAL
TOTAL
6,510.00
548.10
4,186.00
3,979.00
284.00
1,145.55
4,200.00
-
20,852.65
6,510.00
548.10
1,104.00
3,680.00
4,853.00
1,352.07
335.20
3,600.00
-
21,982.37
6,510.00
548.10
828.00
2,691.00
1,426.00
3,358.00
1,164.91
288.80
2,800.00
-
19,614.81
6,510.00
548.10
6,417.00
1,081.00
CATIVOS ( CE )
SUB-TOTAL
TOTAL
2,645.00
352.80
1,423.06
4,200.00
-
23,176.96
6,510.00
548.10
6,417.00
1,081.00
2,645.00
352.80
1,423.06
4,200.00
-
23,176.96
6,510.00
548.10
3,565.00
1,587.00
4,784.00
345.60
1,394.02
4,500.00
-
23,233.72
6,510.00
548.10
2,852.00
1,288.00
5,635.00
4,715.00
504.00
2,032.95
2,800.00
-
26,885.05
CATIVOS ( CE )
SUB-TOTAL
TOTAL
6,510.00
548.10
3,381.00
3,220.00
229.60
926.12
3,600.00
-
18,414.82
6,510.00
548.10
3,059.00
3,841.00
240.00
968.07
4,500.00
-
19,666.17
6,510.00
548.10
6,992.00
851.00
2,967.00
1,978.00
1,794.16
444.80
3,500.00
-
25,585.06
6,510.00
548.10
690.00
4,554.00
CATIVOS ( CE )
SUB-TOTAL
TOTAL
4,416.00
1,355.30
336.00
3,600.00
-
22,009.40
6,510.00
548.10
1,518.00
3,772.00
4,370.00
1,355.30
336.00
3,600.00
-
22,009.40
6,510.00
548.10
3,381.00
3,220.00
926.12
229.60
3,600.00
-
18,414.82
6,510.00
548.10
CATIVOS ( CE )
SUB-TOTAL
TOTAL
782.00
2,898.00
5,336.00
1,264.94
313.60
3,500.00
-
21,152.64
6,510.00
548.10
2,070.00
4,324.00
222.40
897.08
5,906.25
-
20,477.83
6,510.00
548.10
2,311.50
3,571.90
825.44
204.64
1,760.00
-
15,731.58
6,510.00
548.10
2,622.00
7,889.00
365.60
1,474.69
5,888.89
-
25,298.28
CATIVOS ( CE )
SUB-TOTAL
TOTAL
6,510.00
548.10
3,519.00
2,162.00
2,064.92
197.60
15,001.62
6,510.00
548.10
7,406.00
552.00
3,703.00
405.60
1,636.04
3,216.67
-
23,977.41
6,510.00
548.10
7,038.00
5,566.00
438.40
1,768.34
9,333.33
-
31,202.17
6,510.00
548.10
2,047.00
71.20
287.19
1.90
CATIVOS ( CE )
TOTAL
SUB-TOTAL
9,465.39
6,510.00
548.10
4,117.00
143.20
577.62
3.83
-
11,899.75
6,510.00
548.10
2,323.00
80.80
325.92
2.16
-
9,789.98
6,510.00
548.10
1,656.00
57.60
232.34
1.54
-
9,005.58
6,510.00
548.10
966.00
1,679.00
92.00
371.09
0.90
-
10,167.09
6,510.00
CATIVOS ( CE )
SUB-TOTAL
TOTAL
548.10
322.00
2,691.00
104.80
422.72
2.80
-
10,601.42
6,510.00
548.10
1,932.00
67.20
271.06
1.80
-
9,330.16
6,510.00
548.10
1,863.00
64.80
261.38
1.73
-
9,249.01
6,510.00
548.10
1,150.00
1,955.00
108.00
435.63
2.89
CATIVOS ( CE )
TOTAL
SUB-TOTAL
10,709.62
6,510.00
548.10
7,429.00
258.40
1,042.29
4,625.00
-
20,412.79
6,510.00
548.10
9,913.00
344.80
1,390.79
6,166.67
-
24,873.36
3,784.28
2,875.00
100.00
749.87
2,083.33
403.36
149.94
10,145.78
6,510.00
2,875.00
100.00
CATIVOS ( CE )
SUB-TOTAL
TOTAL
548.10
2,083.33
403.36
187.80
12,707.59
3,953.13
749.87
2,070.00
4,324.00
222.40
897.08
3,833.33
-
16,049.81
6,510.00
548.10
2,369.00
82.40
332.37
2.20
-
9,844.07
3,953.13
749.87
6,555.00
3,082.00
335.20
1,352.07
4,625.00
-
20,652.27
CATIVOS ( CE )
SUB-TOTAL
TOTAL
3,953.13
749.87
4,830.00
6,210.00
1,548.91
384.00
7,000.00
-
24,675.91
3,784.28
2,530.00
88.00
749.87
1,800.00
354.96
139.61
9,446.72
6,510.00
548.10
2,622.00
7,889.00
365.60
1,622.16
5,888.30
-
25,445.16
6,510.00
548.10
6,279.00
4,186.00
6,601.00
593.60
CATIVOS ( CE )
SUB-TOTAL
TOTAL
2,633.80
6,150.67
-
33,502.17
6,510.00
548.10
14,858.00
4,991.00
690.40
3,063.30
5,537.00
-
36,197.80
6,510.00
548.10
12,535.00
5,405.00
624.00
2,768.68
4,310.16
-
32,700.94
6,510.00
548.10
7,406.00
552.00
3,703.00
405.60
1,799.64
3,733.03
-
24,657.37
6,510.00
CATIVOS ( CE )
SUB-TOTAL
TOTAL
548.10
6,325.00
220.00
976.14
7,350.00
-
21,929.24
6,510.00
548.10
14,858.00
4,991.00
690.40
3,063.30
5,537.00
-
36,197.80
6,510.00
548.10
7,084.00
5,566.00
440.00
1,952.27
9,800.00
-
31,900.37
6,510.00
548.10
7,406.00
552.00
3,703.00
405.60
1,799.64
CATIVOS ( CE )
SUB-TOTAL
TOTAL
3,377.52
-
24,301.86
6,510.00
548.10
4,761.00
4,439.00
320.00
1,419.84
4,728.53
-
22,726.47
6,510.00
548.10
3,404.00
118.40
525.34
3,643.50
-
14,749.34
6,510.00
548.10
1,104.00
3,680.00
4,853.00
1,487.28
335.20
3,780.00
-
22,297.58
6,510.00
548.10
828.00
2,691.00
CATIVOS ( CE )
SUB-TOTAL
TOTAL
1,426.00
3,358.00
1,281.40
288.80
2,940.00
-
19,871.30
6,510.00
548.10
3,565.00
1,587.00
4,784.00
1,533.42
345.60
4,726.42
-
23,599.54
6,510.00
548.10
2,852.00
1,288.00
5,635.00
4,715.00
2,236.24
504.00
3,674.63
-
27,962.97
6,510.00
548.10
3,381.00
3,220.00
1,018.73
229.60
3,780.00
-
18,687.43
CATIVOS ( CE )
SUB-TOTAL
TOTAL
6,510.00
548.10
6,417.00
1,081.00
2,645.00
1,565.37
352.80
4,200.00
-
23,319.27
6,510.00
548.10
3,059.00
3,841.00
1,064.88
240.00
4,500.00
-
19,762.98
6,510.00
548.10
2,311.50
3,565.00
906.92
204.40
1,848.00
-
15,893.92
6,510.00
548.10
3,519.00
2,162.00
877.80
197.60
CATIVOS ( CE )
SUB-TOTAL
TOTAL
1,940.40
-
15,754.90
6,510.00
7,084.00
5,566.00
440.00
548.10
1,952.27
7,000.00
-
29,100.37
6,510.00
548.10
7,406.00
552.00
3,703.00
405.60
1,799.64
2,857.14
-
23,781.48
6,510.00
548.10
6,992.00
851.00
2,967.00
1,978.00
1,973.57
444.80
2,364.86
-
24,629.33
3,973.50
CATIVOS ( CE )
SUB-TOTAL
TOTAL
259.90
2,829.00
107.44
749.87
1,800.00
476.71
152.95
10,349.37
6,510.00
7,406.00
552.00
3,703.00
405.60
548.10
1,799.64
8,277.30
-
29,201.64
6,510.00
548.10
6,417.00
1,081.00
2,645.00
1,565.37
352.80
2,940.00
CATIVOS ( CE )
TOTAL
SUB-TOTAL
22,059.27
LERA )
6,510.00
548.10
2,622.00
7,889.00
1,695.90
365.60
5,888.89
-
25,519.49
6,510.00
548.10
12,535.00
5,405.00
624.00
2,894.53
5,127.74
-
33,644.37
6,510.00
548.10
759.00
11,638.00
4,485.00
587.20
CATIVOS ( CE )
SUB-TOTAL
TOTAL
2,723.83
3,919.68
-
31,170.81
6,510.00
548.10
5,612.00
5,405.00
383.20
1,777.54
4,883.54
-
25,119.38
6,510.00
548.10
5,934.00
4,485.00
1,681.05
362.40
3,919.68
-
23,440.23
6,510.00
548.10
9,039.00
1,909.00
4,554.00
2,501.17
539.20
4,195.56
-
29,796.03
6,510.00
548.10
7,176.00
CATIVOS ( CE )
SUB-TOTAL
TOTAL
1,518.00
3,611.00
1,985.35
428.00
2,933.33
-
24,709.78
6,510.00
548.10
2,622.00
7,889.00
365.60
1,695.90
8,833.33
-
28,463.93
6,510.00
548.10
2,277.00
367.38
79.20
1,848.00
-
11,629.68
6,510.00
548.10
6,279.00
5,957.00
425.60
1,974.22
7,265.50
-
28,959.42
CATIVOS ( CE )
SUB-TOTAL
TOTAL
6,510.00
548.10
10,902.00
379.20
1,758.98
7,717.50
-
27,815.78
6,510.00
548.10
5,083.00
5,060.00
352.80
1,636.52
5,813.87
-
25,004.29
6,510.00
548.10
4,186.00
3,726.00
5,405.00
463.20
2,148.63
4,525.70
-
27,512.63
6,510.00
548.10
5,934.00
4,485.00
362.40
1,681.05
3,919.68
CATIVOS ( CE )
TOTAL
SUB-TOTAL
23,440.23
6,510.00
7,084.00
5,566.00
440.00
548.10
2,041.01
10,290.00
-
32,479.11
6,510.00
548.10
7,406.00
552.00
3,703.00
405.60
1,881.44
3,546.38
-
24,552.52
6,510.00
548.10
1,104.00
3,680.00
4,853.00
1,554.88
335.20
3,780.00
-
22,365.18
6,510.00
548.10
828.00
CATIVOS ( CE )
SUB-TOTAL
TOTAL
2,691.00
1,426.00
3,358.00
1,339.65
288.80
2,940.00
-
19,929.55
6,510.00
548.10
3,565.00
1,587.00
4,784.00
1,603.12
345.60
4,794.01
-
23,736.83
6,510.00
548.10
2,852.00
1,288.00
5,635.00
4,715.00
2,337.89
504.00
2,940.00
-
27,329.99
6,510.00
548.10
3,381.00
3,220.00
1,065.04
229.60
CATIVOS ( CE )
SUB-TOTAL
TOTAL
3,780.00
-
18,733.74
6,510.00
548.10
3,059.00
3,841.00
2,226.56
120.00
4,500.00
-
20,804.66
6,510.00
548.10
6,417.00
1,081.00
2,645.00
1,636.52
313.60
2,940.00
-
22,091.22
6,510.00
548.10
6,992.00
851.00
2,967.00
1,978.00
2,063.28
444.80
2,364.86
-
24,719.04
6,510.00
548.10
CATIVOS ( CE )
SUB-TOTAL
TOTAL
2,311.50
52.90
372.95
204.40
1,848.00
-
11,847.85
6,510.00
548.10
3,519.00
2,162.00
2,168.17
197.60
1,940.40
-
17,045.27
3,793.94
5,083.00
176.80
749.87
820.12
2,666.67
-
13,290.40
6,510.00
548.10
2,622.00
7,889.00
1,769.64
365.60
5,888.89
-
25,593.23
CATIVOS ( CE )
SUB-TOTAL
TOTAL
6,510.00
548.10
5,612.00
5,405.00
383.20
1,854.83
3,976.26
-
24,289.39
6,510.00
548.10
5,934.00
4,485.00
1,754.15
362.40
3,191.47
-
22,785.12
6,510.00
548.10
9,039.00
1,909.00
4,554.00
2,609.93
539.20
4,195.56
-
29,904.79
6,510.00
548.10
2,277.00
383.36
79.20
1,940.40
-
11,738.06
CATIVOS ( CE )
SUB-TOTAL
TOTAL
6,510.00
548.10
7,176.00
1,518.00
3,611.00
2,071.68
428.00
2,933.33
-
24,796.11
3,953.13
2,185.00
4,370.00
306.56
2.03
749.87
173.50
11,740.09
3,953.13
2,484.00
138.00
91.20
367.87
2.44
1,600.80
749.87
140.81
9,528.12
338.82
749.87
10,902.00
CATIVOS ( CE )
SUB-TOTAL
TOTAL
1,529.55
379.20
7,000.00
208.49
21,107.93
3,953.13
749.87
5,313.00
745.41
184.80
4,400.00
230.19
15,576.40
3,953.13
749.87
6,647.00
932.57
184.80
5,500.00
269.51
18,236.88
3,953.13
749.87
5,313.00
745.41
184.80
4,400.00
230.19
15,576.40
CATIVOS ( CE )
SUB-TOTAL
TOTAL
3,953.13
3,266.00
113.60
458.22
3.04
749.87
128.16
8,672.02
3,953.13
1,863.00
92.00
68.00
274.29
1.82
1,600.80
749.87
129.04
8,731.95
3,953.13
749.87
10,902.00
1,529.55
379.20
7,000.00
262.71
24,776.46
3,953.13
749.87
6,601.00
926.12
184.80
3,667.40
CATIVOS ( CE )
SUB-TOTAL
TOTAL
241.23
16,323.55
3,953.13
749.87
6,647.00
932.57
184.80
5,500.00
269.51
18,236.88
3,953.13
749.87
4,853.00
680.88
184.80
3,667.40
211.34
14,300.42
3,953.13
2,277.00
79.20
319.46
2.12
749.87
110.71
7,491.49
3,953.13
1,863.00
CATIVOS ( CE )
SUB-TOTAL
TOTAL
207.00
72.00
290.42
1.93
1,600.80
749.87
131.07
8,869.22
3,953.13
749.87
10,902.00
1,529.55
379.20
7,000.00
262.71
24,776.46
3,953.13
749.87
5,313.00
745.41
184.80
4,400.00
230.19
15,576.40
3,953.13
749.87
6,647.00
932.57
184.80
5,500.00
269.51
18,236.88
CATIVOS ( CE )
SUB-TOTAL
TOTAL
3,953.13
749.87
5,313.00
745.41
184.80
4,400.00
230.19
15,576.40
3,953.13
1,702.00
59.20
238.79
1.58
749.87
100.57
6,805.14
3,953.13
1,403.00
161.00
54.40
219.43
1.46
1,600.80
749.87
122.15
8,265.24
3,953.13
749.87
10,902.00
1,529.55
CATIVOS ( CE )
SUB-TOTAL
TOTAL
379.20
7,000.00
262.71
24,776.46
3,953.13
749.87
6,601.00
926.12
184.80
3,667.40
241.23
16,323.55
3,953.13
749.87
6,647.00
932.57
231.20
5,500.00
270.21
18,283.98
3,953.13
749.87
4,853.00
680.88
184.80
3,667.40
211.34
14,300.42
3,953.13
749.87
3,680.00
128.00
CATIVOS ( CE )
SUB-TOTAL
TOTAL
419.50
2,000.00
163.96
11,094.46
3,953.13
3,266.00
113.60
458.22
3.04
749.87
128.16
8,672.02
3,953.13
7,889.00
274.40
1,106.83
7.34
1,600.80
749.87
233.72
15,815.09
3,953.13
749.87
6,325.00
887.40
220.00
7,000.00
CATIVOS ( CE )
SUB-TOTAL
TOTAL
182.03
19,317.43
3,953.13
1,886.00
65.60
264.61
1.75
749.87
103.81
7,024.77
3,953.13
2,691.00
93.60
377.55
2.50
749.87
118.01
7,985.66
3,953.13
1,288.00
4,301.00
3,220.00
306.40
1,235.90
4,002.00
749.87
285.84
19,342.14
3,953.13
2,001.00
4,462.00
CATIVOS ( CE )
SUB-TOTAL
TOTAL
3,496.00
346.40
1,397.25
5,251.05
749.87
324.85
21,981.55
3,953.13
749.87
1,702.00
59.20
238.79
1.58
100.57
6,805.14
3,953.13
749.87
11,546.00
401.60
1,619.90
5,500.00
356.56
24,127.06
3,953.13
749.87
5,336.00
185.60
748.64
1,846.15
192.29
13,011.68
3,953.13
CATIVOS ( CE )
SUB-TOTAL
TOTAL
749.87
71.00
80.00
30.00
1,000.00
88.26
5,972.26
3,953.13
749.87
717.50
280.00
770.00
4,000.00
157.06
10,627.56
3,953.13
1,564.00
54.40
219.43
1.46
749.87
98.13
6,640.42
3,953.13
1,978.00
68.80
277.51
CATIVOS ( CE )
SUB-TOTAL
TOTAL
1.84
749.87
105.44
7,134.59
3,953.13
2,047.00
71.20
287.19
1.90
749.87
106.65
7,216.94
3,953.13
2,668.00
92.80
374.32
1,500.00
749.87
140.07
9,478.19
3,953.13
5,336.00
185.60
748.64
1,153.50
749.87
181.90
12,308.64
3,953.13
2,668.00
CATIVOS ( CE )
SUB-TOTAL
TOTAL
92.80
374.32
1,332.80
749.87
137.56
9,308.48
3,953.13
3,197.00
111.20
2.97
448.54
749.87
126.94
8,589.65
3,953.13
2,990.00
104.00
2.78
419.50
749.87
123.29
8,342.57
4,141.38
2,990.00
104.00
1,800.00
419.50
785.57
153.61
10,394.06
CATIVOS ( CE )
SUB-TOTAL
TOTAL
6,510.00
548.10
2,231.00
1,748.00
138.40
558.25
3.70
176.06
11,913.51
6,510.00
548.10
2,852.00
1,311.00
144.80
584.07
3,470.00
3.87
231.36
15,655.20
6,510.00
548.10
2,047.00
1,794.00
133.60
538.89
3.57
173.63
11,748.79
6,510.00
548.10
2,783.00
CATIVOS ( CE )
SUB-TOTAL
TOTAL
1,311.00
142.40
574.39
3,470.00
3.81
230.14
15,572.84
6,510.00
548.10
3,818.00
132.80
535.67
3.55
173.22
11,721.34
6,510.00
548.10
2,875.00
5,796.00
301.60
1,216.54
3,470.00
8.07
310.88
21,036.19
3,953.13
749.87
1,909.00
66.40
267.83
1.78
104.22
7,052.23
CATIVOS ( CE )
SUB-TOTAL
TOTAL
3,953.13
749.87
2,576.00
89.60
361.41
2.40
115.99
7,848.40
3,953.13
749.87
5,566.00
3,634.00
320.00
1,290.76
7,000.00
337.71
22,851.47
3,953.13
749.87
5,083.00
2,783.00
273.60
1,103.60
4,667.60
279.21
18,893.01
3,953.13
749.87
9,384.00
CATIVOS ( CE )
SUB-TOTAL
TOTAL
326.40
1,316.58
7,332.60
345.94
23,408.52
3,953.13
749.87
391.00
13.60
54.86
77.44
5,239.90
6,510.00
548.10
5,635.00
5,382.00
383.20
1,545.69
5,250.00
-
25,253.99
6,510.00
548.10
1,817.00
1,771.00
124.80
503.40
1.69
-
11,275.99
CATIVOS ( CE )
SUB-TOTAL
TOTAL
6,510.00
548.10
1,955.00
1,955.00
136.00
548.57
1.82
-
11,654.49
6,510.00
548.10
2,852.00
99.20
400.14
2.65
-
10,412.09
3,580.79
749.87
4,330.66
MODELO ESTRUCTURAL A2-Z1

VOLUMETRIAS
MOVIMIENTO DE TIERRA
Extraccin de capa vegetal ( H=0.30 )
40.00
12.00
0.30
2.40
2.20
2.25
2.25
5.76
4.05
7.84
7.84
2.80
2.20
2.25
2.25
2.80
2.20
2.79
2.79
1.40
1.40
1.40
1.40
1.40
1.40
1.40
1.40
4.25
30.30
30.30
0.80
0.45
0.40
1.20
0.65
0.45
Z1
Z2
Z3
Z4
2.40
2.20
2.25
2.25
2.80
2.20
2.25
2.25
0.50
0.50
0.50
0.50
ZC1
ZC3
ZC2
ZC4
5.76
4.05
7.84
7.84
2.80
2.20
2.79
2.79
0.50
0.50
0.50
0.50
8"
4.25
0.80
0.30
6"
30.30
0.45
0.25
Excavaciones
Z1
Z2
Z3
Z4
ZC1
ZC3
ZC2
ZC4
ZAPATAS DE MUROS
8"
6"
6"
HORMIGONES
ZAPATAS
ZAPATAS DE MUROS
6"
30.30
0.40
0.25
6.63
0.20
0.20
30.30
0.15
0.20
4.20
4.20
4.20
4.20
4.20
4.20
4.20
4.20
37.22
37.22
3.67
3.53
32.85
2.43
6.87
6.87
6.87
17.60
7.08
2.77
0.45
0.60
0.11
0.15
0.25
0.20
0.15
0.20
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.30
0.20
0.15
36.62
37.22
0.25
0.25
0.04
0.04
0.60
0.30
0.06
0.20
0.35
0.45
0.35
0.45
0.45
0.35
0.45
0.45
0.30
0.30
0.15
0.15
Columnas( C1,) 0.25x0.45

Columnas ( C2 ) (0.25x0.60)
Columnas C3 (0.25*0.45 )+( 0.20X 0.20 )
Columnas ( C4 )0.25x0.60+ 0.20x0.20
Columnas ( C5 ) 0.6*0.25
Columnas ( C6 )0.20x0.30
Columnas( C7 )0.60X0.25+ 0.20x0.30
Columnas ( Ca )0.20x0.30
VIGA V1X
VIGA V2X
VIGA V3X
VIGA V4X
VIGA V5X
VIGA V1Y
VIGA V2Y
VIGA V3Y
Viga de Amarre (Sobre muros sismo-res.) (0.20 x 0.30)m
MUROS
Bloq./ Muros de 8" B.N.P. 3/8"0.40 VyH

Bloq. en Muros de 8" S.N.P.3/8" 0.40 VyH
Muros de 8"
6.63
6.63
1.40
2.90
6.00
6.00
30.30
0.65
3.00
1.25
1.30
1.25
1.55
1.25
1.30
1.25
1.55
1.25
1.25
1.25
1.25
4.93
38.69
0.60
0.45
1.20
0.65
1.25
1.30
1.25
1.55
1.25
1.30
1.25
1.55
0.35
0.35
0.35
0.35
4.93
11.53
2.05
0.60
0.45
0.45
0.30
0.25
0.25
18.00
53.39
0.20
0.15
0.20
0.20
4.05
4.05
0.45
0.60
0.25
0.25
Muros de 6" B.N.P. ( Perimetro y division de aulas)

Muros de 6" S.N.P. ( Perimetro y division de aulas)
BLOQUE B2 AULA INICIAL - 1 AULA

ZAPATAS
Z1
Z2
Z3
Z4
ZAPATA DE MUROS
DE 8
DE 6
HORMIGONES
ZAPATAS
Z1
Z2
Z3
Z4
ZAPATAS DE MUROS
8"
6"

Columnas ( C2 ) (0.25x0.60)
Columnas C3 (0.25*0.45 )+( 0.20X 0.20 )

Columnas ( C4 )0.25x0.60+ 0.20x0.20
Columnas ( C5 ) (0.25x0.60)+0.2*0.30
Columnas ( CA )0.20x0.20
4.05
4.05
4.05
4.05
4.05
0.11
0.15
0.15
0.20
0.20
0.04
0.04
0.06
0.20
0.20
13.11
13.11
13.11
3.53
32.85
2.43
6.87
6.87
6.87
17.60
6.23
14.18
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.30
0.20
0.15
13.58
2.77
0.35
0.45
0.45
0.45
0.45
0.35
0.45
0.45
0.30
0.30
0.15
0.15
5.80
5.80
5.80
1.25
2.90
2.90
3.00
3.00
1.00
11.93
11.93
2.05
0.60
0.40
0.40
2.00
1.00
2.00
11.93
0.90
0.60
2.90
2.00
2.00
VIGA
VIGA
VIGA
VIGA
VIGA
VIGA
VIGA
VIGA
V1X
V2X
V3X
V4X
V5X
V1Y
V2Y
V3Y

MUROS
Bloq. en Muros de 8" S.N.P division de bao
144.00
9.41
6.78
7.09
7.09
11.98
12.47
14.88
14.88
2.00
4.00
4.00
1.00
2.00
4.00
4.00
1.00
18.82
27.10
28.35
7.09
23.97
49.90
59.53
14.88
4.08
8.86
5.45
6.00
2.00
1.00
24.48
17.73
5.45
3.36
2.42
2.53
2.53
2.00
4.00
4.00
1.00
6.72
9.68
10.13
2.53
4.28
4.46
5.32
5.32
2.00
4.00
4.00
1.00
8.56
17.82
21.26
5.32
1.02
6.00
6.12
3.41
2.00
6.82
277.29
3.03
1.00
3.03
0.27
6.00
1.59
0.91
3.00
2.73
0.47
0.63
0.64
0.80
0.63
0.25
0.88
0.17
3.26
4.19
0.32
0.40
3.70
0.21
0.77
0.93
0.41
0.79
38.89
15.46
2.00
9.00
4.00
8.00
8.00
2.00
2.00
4.00
1.00
1.00
1.00
1.00
1.00
2.00
3.00
1.00
6.00
1.00
0.95
5.67
2.56
6.38
5.04
0.50
1.76
0.67
3.26
4.19
0.32
0.40
3.70
0.43
2.32
0.93
2.47
0.79
54.36
55.69
115.36
59.09
115.42
1.95
2.11
1.95
3.00
2.00
2.00
4.00
4.00
3.91
4.23
7.81
12.01
27.96
3.55
11.32
3.00
3.00
10.65
33.95
44.60
0.55
0.59
0.55
0.84
2.00
2.00
4.00
4.00
1.09
1.18
2.19
3.36
0.89
1.30
0.23
3.00
3.00
2.00
0.72
1.60
1.00
1.00
2.66
3.89
0.46
4.35
0.72
1.60
0.46
0.61
2.00
2.00
0.91
1.22
0.62
0.77
0.85
0.16
0.16
4.00
2.00
2.00
2.00
2.00
2.47
1.54
1.70
0.32
0.32
1.15
1.47
1.47
0.40
3.70
0.21
0.77
0.93
0.41
0.79
12.69
5.89
1.00
1.00
1.00
2.00
1.00
1.00
3.00
-
1.15
1.47
1.47
0.43
0.77
0.93
1.24
-
18.58
21.75
50.46
16.82
14.32
4.77
1.64
14.32
5.22
20.73
VOLUMETRIAS
MODULO DE 4 AULAS
B-1
1 er nivel
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
2.85
2.85
2.75
2.75
2.75
0.45
0.60
0.11
0.15
0.25
0.25
0.25
0.04
0.04
0.60
0.32
0.43
0.42
0.52
0.41
2.75
2.75
0.20
0.15
0.30
0.06
0.17
0.58
2.75
0.20
0.20
0.11
2.85
2.85
2.75
2.75
2.75
0.45
0.60
0.11
0.15
0.25
0.25
0.25
0.04
0.04
0.60
0.32
0.43
0.42
0.52
0.41
2.75
2.75
0.20
0.15
0.30
0.06
0.17
0.58
2.75
0.20
0.20
0.11
37.22
37.22
3.67
3.53
32.85
2.43
6.87
6.87
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.30
0.35
0.45
0.35
0.45
0.45
0.35
0.45
0.45
3.26
4.19
0.32
0.40
3.70
0.21
0.77
0.93
6.87
0.20
0.30
0.41
17.60
7.08
0.15
36.62
0.30
0.15
0.79
38.89
2 do nivel
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
VIGA
VIGA
VIGA
VIGA
VIGA
VIGA
VIGA
VIGA
V1X
V2X
V3X
V4X
V5X
V1Y
V2Y
V3Y

2.77
37.22
0.15
15.46
2.85
2.85
2.75
2.75
2.75
0.45
0.60
0.11
0.15
0.25
0.25
0.25
0.04
0.04
0.60
0.32
0.43
0.42
0.52
0.41
2.75
2.75
0.20
0.15
0.30
0.06
0.17
0.58
2.75
3.20
0.20
6.87
0.20
0.20
0.11
4.40
2.85
2.85
2.75
2.75
2.75
0.45
0.60
0.11
0.15
0.25
0.25
0.25
0.04
0.04
0.60
0.32
0.43
0.42
0.52
0.41
2.75
2.75
0.20
0.15
0.30
0.06
0.17
0.58
Muros de hormigon M1 y M2
2.75
3.20
0.20
6.87
0.20
0.20
0.11
4.40
VIGA V2Y
VIGA V3Y
6.87
6.87
0.25
0.30
0.45
0.45
0.77
0.93
2.85
2.85
2.75
2.75
2.75
0.45
0.60
0.11
0.15
0.25
0.25
0.25
0.04
0.04
0.60
0.32
0.43
0.42
0.52
0.41
MODULO DE 4 AULAS
B-2 multiusos
1 er nivel
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
Muros de hormigon M1 y M2
2 do nivel
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
MODULO DE 4 AULAS
B-3
1 er nivel
Columnas
Columnas
Columnas
Columnas
Columnas
C1
C2
C3
C4
C5
( 0.25 x 0.45 )
( 0.25 x 0.60 )
( 0.25 x 0.45 + 0.20 x 0.20 )
( 0.25 x 0.60 + 0.20 x 0.20 )
( 0.25 x 0.60 )
2.75
2.75
0.20
0.15
0.30
0.06
0.17
0.58
2.75
0.20
0.20
0.11
2.85
2.85
2.75
2.75
2.75
0.45
0.60
0.11
0.15
0.25
0.25
0.25
0.04
0.04
0.60
0.32
0.43
0.42
0.52
0.41
2.75
2.75
0.20
0.15
0.30
0.06
0.17
0.58
2.75
0.20
0.20
0.11
Columnas C1 ( 0.25 x 0.45 )

Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
2.85
2.85
2.75
2.75
2.75
0.45
0.60
0.11
0.15
0.25
0.25
0.25
0.04
0.04
0.60
0.32
0.43
0.42
0.52
0.41
2.75
0.20
0.30
0.17
2.75
0.20
0.20
0.11
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )

2 do nivel
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 )
Columnas C7 ( 0.25 x 0.60 + 0.20 x 0.30 )
MODULO DE 4 AULAS
B-4
1 er nivel
MODULO DE 4 AULAS
B-5
inicial
1 er nivel
Columnas C1 ( 0.25 x 0.45 )
Columnas C2 ( 0.25 x 0.60 )
Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )
Columnas C4 ( 0.25 x 0.60 + 0.20 x 0.20 )
Columnas C5 ( 0.25 x 0.60 +0.2x0.3 )
2.85
2.85
2.85
2.85
2.85
0.45
0.60
0.11
0.15
0.15
0.25
0.25
0.04
0.04
0.06
0.32
0.43
0.43
0.54
0.60
2.85
0.20
0.30
0.17
2.85
0.20
0.20
0.11

Columnas ( C2 ) (0.25x0.60)
Columnas C3 (0.25*0.45 )+( 0.20X 0.20 )
Columnas ( C4 )0.25x0.60+ 0.20x0.20
Columnas( C5) 0.20x0.30
3.20
3.20
3.20
3.20
3.20
3.20
0.45
0.60
0.11
0.15
0.25
0.20
0.25
0.25
0.04
0.04
0.60
0.20
0.36
0.48
0.49
0.61
0.48
0.13
Viga V1X (0.25x0.35 )

Viga V2X (0.25x0.45 )
Viga V5X (0.25x0.45
Viga V1Y ( 0.25 X 0.35 )
Viga V2Y ( 0.30 X 0.45 )
6.63
29.41
29.41
3.67
3.58
25.91
2.45
6.87
0.20
0.35
0.45
0.35
0.45
0.45
0.35
0.45
0.30
0.25
0.25
0.20
0.25
0.25
0.25
0.25
0.40
2.57
3.31
0.26
0.40
2.91
0.21
0.77

Losa maciza ( e=0.15m )Vuelo
29.61
30.01
6.88
2.65
0.15
0.15
30.56
11.93
6.63
6.63
1.50
2.90
6.00
6.00
59.67
115.36
MUROS

30.30
0.65
3.00
59.09
115.42
2.90
2.90
2.90
2.90
2.90
2.90
0.45
0.60
0.11
0.15
0.25
0.20
0.25
0.25
0.04
0.04
0.60
0.20
0.33
0.44
0.44
0.55
0.44
0.12
6.63
29.41
29.41
3.67
3.58
25.91
2.45
0.20
0.35
0.45
0.35
0.45
0.45
0.35
0.30
0.25
0.25
0.20
0.25
0.25
0.25
0.40
2.57
3.31
0.26
0.40
2.91
0.21
6.87
0.45
0.25
0.77
29.61
30.01
6.88
2.65
0.15
0.15
30.56
11.93
1.50
1.70
2.00
2.15
1.50
1.70
2.00
2.15
0.40
0.40
0.45
0.50
0.90
1.16
1.80
2.31
2DO NIVEL

Columnas ( C2 ) (0.25x0.60)
Columnas C3 (0.25*0.45 )+( 0.20X 0.20 )
Columnas ( C4 )0.25x0.60+ 0.20x0.20
Columnas( C5) 0.20x0.30
Viga V1X (0.25x0.35 )
Viga V2X (0.25x0.45 )
Viga V5X (0.25x0.45
Viga V1Y ( 0.25 X 0.35 )
Viga V2Y ( 0.30 X 0.45 )
Viga V3Y ( 0.25 X 0.45 )
Dintel ( 0.15 X 0.30 )
BLOQUE B2
ZAPATAS
Z1
Z2
Z3
Z4
Z5
2.00
2.00
0.40
1.60
1.50
4.88
0.30
2.20
8"
4.73
0.60
0.30
0.85
6"
30.30
0.45
0.25
3.41
6"
30.30
0.40
0.25
3.03
6.63
0.20
0.20
0.27
30.30
0.15
0.20
0.91
4.30
4.30
4.30
4.30
4.30
4.30
4.30
4.30
0.45
0.60
0.11
0.15
0.25
0.20
0.15
0.20
0.25
0.25
0.04
0.04
0.60
0.30
0.06
0.20
0.48
0.65
0.66
0.82
0.65
0.26
0.90
0.17

6.63
6.63
30.30
1.50
2.90
6.00
6.00
59.67
115.36
0.65
3.00
59.09
Zapata de Muros M1 Y M2
de (1.5 x 0.30)m
MUROS
#REF!
#REF!

Columnas ( C2 ) (0.25x0.60)
Columnas C3 (0.25*0.45 )+( 0.20X 0.20 )
Columnas ( C4 )0.25x0.60+ 0.20x0.20
Columnas ( C5 ) 0.6*0.25
Columnas( C7 )0.60X0.25+ 0.20x0.30
Columnas ( Ca )0.20x0.30
MUROS
115.42
2.00
9.00
4.00
8.00
8.00
0.64
3.85
1.68
4.18
3.30
2.00
2.00
0.33
1.16
4.00
0.44
2.00
9.00
4.00
8.00
8.00
0.64
3.85
1.68
4.18
3.30
2.00
2.00
0.33
1.16
5.00
0.55
1.00
1.00
1.00
1.00
1.00
2.00
3.00
1.00
3.26
4.19
0.32
0.40
3.70
0.43
2.32
0.93
6.00
2.47
1.00
0.79
54.36
2.00
9.00
4.00
4.00
8.00
0.64
3.85
1.68
2.09
3.30
2.00
6.00
0.33
3.47
2.00
4.00
0.22
17.59
2.00
9.00
4.00
4.00
8.00
0.64
3.85
1.68
2.09
3.30
2.00
6.00
0.33
3.47
2.00
4.00
0.22
17.59
4.00
3.00
3.09
2.78
2.00
9.00
4.00
10.00
8.00
0.64
3.85
1.68
5.23
3.30
2.00
-
0.33
-
5.00
0.55
2.00
9.00
4.00
10.00
8.00
0.64
3.85
1.68
5.23
3.30
2.00
-
0.33
-
5.00
0.55
2.00
9.00
4.00
10.00
8.00
0.64
3.85
1.68
5.23
3.30
7.00
0.77
2.00
7.00
4.00
8.00
6.00
0.64
2.99
1.74
4.33
3.59
-
10.00
1.14
2.00
13.00
4.00
8.00
2.00
4.00
0.72
6.24
1.95
4.86
0.96
0.51
6.00
1.00
1.00
1.00
1.00
1.00
2.00
3.00
2.39
2.57
3.31
0.26
0.40
2.91
0.43
2.32
1.00
1.00
30.56
11.93
42.49
2.00
13.00
4.00
8.00
2.00
4.00
0.65
5.66
1.77
4.41
0.87
0.46
6.00
1.00
1.00
1.00
1.00
1.00
2.00
2.39
2.57
3.31
0.26
0.40
2.91
0.43
3.00
2.32
1.00
1.00
30.56
11.93
2.00
9.00
4.00
4.00
1.80
10.40
7.20
9.25
42.49
14.00
22.40
4.00
8.78
6.00
5.11
2.00
6.82
1.00
3.03
6.00
1.59
3.00
2.73
2.00
13.00
4.00
8.00
4.00
2.00
2.00
4.00
0.97
8.39
2.62
6.54
2.58
0.52
1.81
0.69
MANO DE OBRA CENTROS EDUCATIVOS ( CE )

Listado de Mano de Obra
FECHA: OCTUBRE 2
ud.
Relleno de reposicin (Manual)
Bote de material
Excavacin con retro -martillo
Compactacion con maquito
m3
m3
m3
m3
Adecuacion Estructural ( Conforme a cambios que surgieren por causa del estudio de suelo )
Bote de material
Bote de material con equipo prov. De capa vegetal
Acopio y Traslado de Material
Casificar materiar de relleno para sobre platea
Extraccin Capa Vegetal con equipo
Excavacion en platea
Excavacion en tierra
Excavacion en caliche
Excavacin a compresor (hasta 3 mts.)
Excavacion en roca dura a mano
Regado, nivelado y apisonado
Excavacion en roca blanda
Corte de material con equipo
Mano de obra con maquito
Replanteo primer nivel ( 4 ESPACIOS )
Replanteo segundo nivel ( 4 ESPACIOS )
Replanteo tercer nivel ( 4 ESPACIOS )
Replanteo segundo nivel ( 3 ESPACIOS )
Replanteo tercer nivel ( 3 ESPACIOS )
Replanteo Aula inicial 3 Aulas
Replanteo comedor 75 personas
Bote de material de capa vegetal
Demolicion de bloques
Demolicion de piso
Demolicion de losa
pa
m3e
m3e
m3e
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m2
m3

FECHA: OCTUBRE 2
ud.
ESTUDIO DE SUELO
CASO I
Escuela hasta 12 Aulas
Escuela con 12 @ 18 Aulas
Escuela hasta 24 Aulas
PA
PA
PA
CASO II
Escuela hasta con 12 Aulas + Comedor +cancha
Escuela con 12 @ 18 Aulas + Comedor +cancha
Escuela hasta con 24 Aulas + Comedor +cancha
PA
PA
PA
PA

( RETROEXCAVADORA , PALA, GREDA ,ETC. )CONSTRUCCION
PA

( RETROEXCAVADORA , PALA, GREDA ,ETC. )AMPLIACION
PA
MANTENIMIENTO DE PLANTAS
dia
Mano de obra colocacion de letras
ud
Demoliciones varias
pa
Reparacion y pintura de modulos existentes ( Esta partida dependera de la actividad a

ejecutar y previo levantamiento por la supervision en obra )
ACARREOS Y SUBIDAS DE MATERIALES

Acarreo interno bloques de 0,20
Acarreo interno de pisos
Transporte interno arena gruesa y paete
Transporte interno grava y gravilla
Transporte interno cemento y cal
Subida de bloques al 2do. Nivel de 0.20m
pa
u
u
u
m2
m3
m3
fdas
u

Subida de bloques al 3er. Nivel
Subida de bloques al 4to. Nivel
Subida de bloques al 2do. Nivel de 0.15m
Subida de bloques al 2do. Nivel de 0.10 m
Subida de cemento al 2do. Nivel
Subida de cemento al 3er. Nivel
Subida de cemento 4to. Nivel
Subida de cemento 5to. Nivel
Subida de arena al 2do. Nivel
Subida de arena al 3er. Nivel
Subida arena gruesa y de paetes 4to. Nivel
Subida arena gruesa y de paetes 5to. Nivel
Subida de grava al 2do. Nivel
Subida de grava al 3er. Nivel
Subida de grava al 4to. Nivel
Subida de grava al 5to. Nivel
Subida pisos o revestimientos 2do. Nivel
Subida pisos o revestimientos 3er. Nivel
Subida pisos o revestimientos 4to.. Nivel
Subida zcalos para pisos 2do. Nivel
Subida zcalos para pisos 3er. Nivel
Subida zcalos para pisos 4to.. Nivel
Subida derretido y pegamento 2do. Nivel
Subida derretido y pegamento 3er. Nivel
Subida derretido y pegamento 4to. Nivel
Subida escalones de granito 2do. Nivel
Subida escalones de granito 3er. Nivel
Subida escalones de granito 4to.. Nivel
Subida zcalos para escalones 2do. Nivel
Subida zcalos para escalones 3er. Nivel
Subida zcalos para escalones 4to.. Nivel
Subida de madera 2do. Nivel
Subida de madera 3er. Nivel
Subida de madera 4to. Nivel
FECHA: OCTUBRE 2
ud.
u
u
u
u
u
u
u
u
u
u
u
fdas
fdas
fdas
fdas
m3
m3
m3
m3
m3
m3
m3
m3
m2
m2
m2
ml
ml
ml
fda
fda
fda
ml
ml
ml
ml
ml
ml
p2
p2
p2

FECHA: OCTUBRE 2
ud.
Subida de madera 5to. Nivel

Subida de pintura 2do. Nivel
Subida de pintura 3er. Nivel
Subida de pintura 4to. Nivel
Subida de pintura 5to. Nivel
p2
gl
gl
gl
gl
COLOCACION DE BLOQUES
Colocacin bloques de 4
Corte y amarre de acero a 0.20 m
Llenado de huecos a 0.20 m
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
VARILLEROS
Mano de obra acero grado 40 (1er. Nivel)
Mano de obra acero alta resistencia (1er nivel)
Mano de obra acero en dinteles y vigas de amarre 1er. Nivel
Labores de malla electrosoldadas
Labores de confeccion de escalera corriente
Labores de confeccion de escalera corriente
Mano de obra acero grado 40 ( 2do.. Nivel)
Mano de obra acero alta resistencia (2do nivel)
Mano de obra acero en dinteles y vigas de amarre 2do. Nivel
Mano de obra acero grado 40 3er. Nivel
Mano de obra acero alta resistencia 3er. Nivel
Mano de obra acero en dinteles y vigas de amarre 3er. Nivel
Mano de obra acero grado 40 4to. Nivel
Mano de obra acero alta resistencia 4to. Nivel
Mano de obra acero en dinteles y vigas de amarre 4to. Nivel
Calzos
Transporte interno acero normal
Transporte interno acero alta resistencia
Subida de acero normal al 2do. Nivel
Subida de acero de alta resistencia al 2do. Nivel
qq
qq
ml
qq
tramos
qq
qq
qq
ml
qq
qq
ml
qq
qq
ml
qq
qqs
qqs
qq
qq

TERMINACION DE SUPERFICIES
FECHA: OCTUBRE 2
ud.
Paete en vigas y techo

Paete en techo maestreado
Paete rstico
Paete pulido sin color
Violinado de juntas bloques
Fraguache
Careteo con llana
Repello en muro
Repello en techo
Resane frotado
Resane con goma
Cantos
Estrias
Goteros colgantes
Goteros de ranuras
Colocacion cubrefalta de aluminio
Colocacion del foam
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
ud
m2
m2
m2
m2
m2
m2
ml
ml
ml
ml
ml
ml
Pulidoy brillado piso de granito
Pulidoy brillado piso de granito (P. Viejo)
Piso de hormign frotado esp 10 cm.
Piso de hormign pulido esp 10 cm.
Piso de cemento pulido (solo fino)
Pulido, brillado y cristalizado de piso de granito
Colocacin piso de granito (0.30 x 0.30) m
Terminacin helipctero
Zabaletas de piso
Corte chazos 0.20 mt ( mosaico,ceramica y porcelanato )
Corte chazos piso de ceramica
Corte chazos de cermica
Corte chazos zocalo de granito
m2
m2
m2
m2
m2
m2
m2
m2
ml
ud
ud
ud
ud
Paete en muros exteriores 2do. Nivel

Paete en muros exteriores 3er. Nivel

Colocacin zcalos de granito
Colocacin quicios y entrepuertas
FECHA: OCTUBRE 2
ud.
Confeccin acera frotada y violinada

Confeccin conten
Confeccin de Bordillo
ml
ml
m3
ml
ml
Fino en techo plano
Fino en sptico y cisterna
Fino en techo bermuda
Zabaletas de techo
Colocacin de tejas
m2
m2
m2
m2
ml
m2
REVESTIMIENTOS
Corte de ceramica para revestimientos
Colocacin ceramica para revestimiento 0.20 x 0.20 m
Colocacion de tableta tipo ladrillo
Colocacion de ladrillo limpio a una cara
ud
m2
ud
ud
TERMINACION DE ESCALERAS
Confeccin escalones de cemento
Terminacin escaln de cemento
Montura escalones huellas y contrahuellas
Montura escalones en accesos
Limpieza escalones
Colocacin zcalos en escalones
ml
ml
ml
ml
ml
ud
MANO DE OBRA PINTURA

1era. Mano pintura de agua
2da. Mano pintura de agua
1era. Mano pintura de aceite
2da. Mano pintura de aceite
1era. Mano pintura en superficie rstica
2da. Mano pintura en superficie rstica
Aplicacin impermeabilizante una mano
Aplicacin impermeabilizante segunda mano
Rapillado total y/o parcial
Aplicacin oxido de zinc una mano
Aplicacin oxido de zinc segunda mano
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

Pintura mantenimiento en puertas (dos manos)
CONFECCION DE ANDAMIOS
Confeccin andamios p/bloques
FECHA: OCTUBRE 2
ud.
m2
Division de plywood de dos cara
m2
p2
p2
m2
Demolicion hormigon armado

Demolicion de piso
Demolicion de muros
Construccin de aceras
Construccin de contenes
Confeccion de registro hasta (0.60 x 0.60)m
Confeccion trampa de grasa
m3
m2
m2
m2
ml
u
u
SALARIO POR DIA

Ingeniero
Mano de obra maestro
Mano de obra albail de primera
Mano de obra albail de segunda
Mano de obra albail de tercera
Mano de obra ayudante albail
Mano de obra obrero (TC)
Mano de obra obrero (TNC)
dia
dia
dia
dia
dia
dia
dia
dia
Instalacin inodoros dos cuerpos
Instalacin inodoros dos cuerpos 2do nivel
Instalacin inodoros dos cuerpos 3er nivel
Instalacin inodoros fluxmetros
Instalacin orinal sencillo
Instalacin orinal sencillo 2do nivel
Instalacin orinal sencillo 3er nivel
Instalacin orinal fluxmetro
Instalacin lavamanos empotrados en meseta
Instalacin lavamanos corrientes
Instalacin lavamanos corrientes 2do nivel
Instalacin lavamanos corrientes 3er nivel
Instalacin fregadero doble
Instalacin fregadero sencillo
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
Confeccin andamios exteriores

Desmonte de andamios exteriores

Instalacin vertedero ( terminacion)
Instalacin fregadero sencillo 2do nivel
Instalacin vertedero ( terminacion) 2do nivel
Instalacin fregadero sencillo 3er nivel
Instalacin vertedero ( terminacion) 3er nivel
Instalacin duchas
Instalacin mezcladora para baos
Instalacin llaves
Instalacin llaves de paso y de chorro de 1/2" y de 3/4"
Instalacin llaves de paso y de chorro de 1" y de 1 1/2"
Colocacin accesorios empotrados
Colocacin accesorios atornillados
Inst. desague 4" ( inodoro )
Inst. desague 2" ( lavamanos )
Inst. desague 4" ( orinal )
Instalacin llaves 2do nivel
Instalacin llaves de paso y de chorro de 1/2" y de 3/4" 2do nivel
Colocacin accesorios empotrados 2do nivel
Colocacin accesorios atornillados 2do nivel
Inst. desague 4" ( inodoro ) 2do nivel
Inst. desague 2" ( lavamanos ) 2do nivel
Inst. desague 4" ( orinal ) 2do nivel
Instalacin llaves 3er nivel
Instalacin llaves de paso y de chorro de 1/2" y de 3/4" 3er nivel
Colocacin accesorios empotrados 3er nivel
Colocacin accesorios atornillados 3er nivel
Inst. desague 4" ( inodoro ) 3er nivel
Inst. desague 2" ( lavamanos ) 3er nivel
Inst. desague 4" ( orinal ) 3er nivel
Salida de agua fra a inodoro
Salida de agua fra a lavamanos
Salida de agua fra a orinal
Salida de agua fra a inodoro 2do, nivel
Salida de agua fra a lavamanos 2do, nivel
Salida de agua fra a orinal 2do, nivel
Salida de agua fra a inodoro 3er, nivel
Salida de agua fra a lavamanos 3er, nivel
Salida de agua fra a orinal 3er, nivel
Inst. desague 2" para piso 1er, nivel
Inst. desague 2" para piso 2do, nivel
FECHA: OCTUBRE 2
ud.
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud

Inst. desague 3" para piso 2do, nivel
Inst. columna de agua fra 1/2"
Inst. columna de agua fra 3/4"
Inst. columna de agua fra 1"
Inst. columna de agua fra 1 1/2"
Inst. columna de agua fra 2"
Inst. columna de agua fra 1/2" 2do, nivel
Inst. columna de agua fra 3/4" 2do, nivel
Inst. columna de agua fra 1" 2do, nivel
Inst. columna de agua fra 1 1/2" 2do, nivel
Inst. columna de agua fra 2" 2do, nivel
Inst. columna de agua fra 1/2" 3er, nivel
Inst. columna de agua fra 3/4" 3er, nivel
Inst. columna de agua fra 1" 3er, nivel
Inst. columna de agua fra 1 1/2" 3er, nivel
Inst. columna de agua fra 2" 3er, nivel
Instalacin ventilacin de 2"
Instalacin ventilacin de 2" 2do. Nivel
Instalacin ventilacin de 2" 3er. Nivel
Instalacin ventilacin de 3" 1er nivel
Instalacin ventilacin de 4" 1er nivel
Instalacin de bajante pluvial 3" 1er nivel
Instalacin de bajante pluvial 3" 2do. Nivel
Instalacin de bajante pluvial 3" 3er. Nivel
Instalacin de bajante pluvial 3" 4to. Nivel
Instalacin de bajante pluvial 4" 1er nivel
Instalacin de bajante pluvial 4" 2do. Nivel
Instalacin de bajante pluvial 4" 3er. Nivel
Instalacin de bajante pluvial 4" 4to. Nivel
Instalacin de bajante de descarga de 4" 1er. Nivel
Instalacin de bajante de descarga de 4" 2do. Nivel
Instalacin de bajante de descarga de 3" 2do. Nivel
FECHA: OCTUBRE 2
ud.
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud

Instalacin piezas pvc 1/2" por c/boca
Instalacin piezas pvc 3/4"
Instalacin piezas pvc 1"
Instalacin piezas pvc 1 1/2"
Colocacion tuberias de 1/2" potable
Colocacion tuberias de 1" potable
Colocacion tuberias de 2 1/2" potable
Colocacion tuberias de 2" arrastre
Colocacion tuberias de 4"
arrastre
Instalacion de llave de paso de 11/2" en tuberia de cobre
Instalacion de llave de paso de 1" en tuberia de cobre
Conexin a trampa de grasa sencilla
Conexin a registro
Instalacion bombas de 3/4" @ 1"
Instalacion de llave jardin de 1/2" y 3/4"
Instalacion de valvula de 1/2" en tuberias de PVC o HG
Instalacion de valvula de 3/4" en tuberias de PVC o HG
Instalacion de valvula de 1" en tuberias de PVC o HG
Ventilacion de 2"
Ventilacion de 3"
Ventilacion de 4"
Tapon de registro de 3" y 4"
Tapon de registro de 2" 2do, nivel
Tapon de registro de 3" y 4" 2do, nivel
Tapon de registro de 2" 3er, nivel
Tapon de registro de 3" y 4" 3er, nivel
FECHA: OCTUBRE 2
ud.
boca
boca
boca
boca
boca
boca
boca
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ml
ml
ml
ml
ud
ud
ud
ud
ud
ud

FECHA: OCTUBRE 2
ud.
Conexin de camaras y registros

Conexin a septico y filtrante de 4"
ud
ud
ud
ud
ENCOFRADOS
PRIMER NIVEL
Madera ATC (0.25x0.45)m Columnas
Madera ATC Columnas de amarre (0.20 x 0.20)m
Madera ATC (0.20 x 0.43)m Columnas
Madera ATC (0.35x 0.35)m Columnas
Encofrado viga de Amarre (0.20 x 0.40)m ATC
Encofrado viga (0.25x 0.60)m ATC
Encofrado dinteles (0.15x 0.20)m ATC
Encofrado losas (e=0.15)m
Andamios
Rampa de escalera de piso a techo
Rampa de escalera de piso a techo
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
ml
m2
m2
ud
m2
SEGUNDO NIVEL
ml
ml
ml
ml

FECHA: OCTUBRE 2
ud.

ml
ml
ml
ml
ml
m2
TERCER NIVEL
ml
ml
ml
ml
ml
ml
ml
ml
ml
m2
FECHA: OCTUBRE 2012

p.u.
68.56
300.00
659.26
83.92
500,000.00
225.00
198.83
38.50
30.00
147.32
126.58
274.06
286.53
1,400.00
1,086.83
109.69
759.47
77.14
53.15
80.46
10,000.00
5,000.00
1,000.00
8,000.00
4,000.00
1,000.00
5,000.00
5,000.00
3,000.00
1,500.00
5,000.00
8,000.00
12,000.00
198.23
210.00
75.00
845.00
FECHA: OCTUBRE 2012

p.u.
120,000.00
156,000.00
202,800.00
143,000.00
179,000.00
225,800.00
30,000.00
100,000.00
50,000.00
1,500.00
250.00
150,000.00
150,000.00
1.25
1.01
1.38
7.13
94.35
125.80
6.47
1.25
FECHA: OCTUBRE 2012

p.u.
1.89
2.52
3.14
1.01
1.51
2.01
2.52
1.38
2.33
3.02
5.03
6.47
10.29
13.32
17.42
94.35
188.70
283.05
377.40
125.80
251.60
377.40
503.20
7.13
11.52
17.37
0.57
1.04
1.55
6.47
10.29
13.32
10.07
14.08
16.99
0.26
0.39
0.65
1.80
2.87
3.94
FECHA: OCTUBRE 2012

p.u.
5.01
1.43
2.51
3.58
4.66
13.13
10.95
12.13
1.45
0.98
0.73
0.47
3.65
1.99
1.45
0.98
214.66
322.69
71.55
322.69
1,881.42
1,261.63
236.13
354.96
78.71
246.86
371.09
82.28
257.59
387.23
85.86
2.14
21.47
32.27
18.67
28.06
FECHA: OCTUBRE 2012

p.u.
87.91
111.88
118.15
124.41
130.68
136.94
113.96
146.92
164.13
66.56
96.00
1.45
13.20
20.90
52.23
87.74
19.80
31.54
38.29
71.83
88.36
76.60
55.92
27.98
160.08
160.08
84.35
119.07
52.23
160.08
140.26
75.00
27.14
5.10
10.20
10.20
10.20
FECHA: OCTUBRE 2012

p.u.
60.51
100.48
1,076.32
111.99
68.96
76.38
46.99
46.99
190.36
40.74
227.94
5.10
253.55
4.51
6.44
143.61
85.07
166.37
190.31
244.29
102.40
21.41
14.27
22.84
21.41
35.69
29.98
24.47
14.27
28.55
17.13
12.85
FECHA: OCTUBRE 2012

p.u.
95.00
9.11
4.56
2.28
173.97
825.00
70.00
200.00
1,040.48
108.27
888.00
1,480.00
1,600.00
1,300.00
1,032.00
825.00
723.00
557.00
474.00
433.00
703.71
738.90
774.08
1,161.91
880.71
924.75
968.78
1,231.85
1,231.85
703.71
738.90
774.08
1,231.85
880.71
FECHA: OCTUBRE 2012

p.u.
177.00
924.75
185.85
968.78
194.70
351.14
615.21
351.14
175.57
245.80
190.17
133.12
792.21
615.21
792.21
368.70
184.35
199.68
139.78
831.82
645.97
831.82
386.25
193.13
209.19
146.43
871.43
676.73
871.43
792.21
615.21
615.21
831.82
645.97
645.97
871.43
676.73
676.73
703.71
738.90
774.08
FECHA: OCTUBRE 2012

p.u.
747.96
747.96
747.96
615.21
615.21
703.71
792.21
792.21
645.97
645.97
738.90
831.82
831.82
676.73
676.73
774.08
871.43
871.43
615.21
645.97
676.73
703.71
738.90
774.08
792.21
831.82
871.43
615.21
645.97
676.73
738.25
703.71
738.90
774.08
950.65
880.71
924.75
968.78
703.00
738.15
773.30
FECHA: OCTUBRE 2012

p.u.
8.40
9.60
10.98
15.86
15.86
19.52
24.40
22.84
25.70
31.41
39.26
49.08
61.35
76.68
96.61
38.54
42.83
47.11
98.49
124.39
1,202.92
1,145.41
1,035.60
901.58
1,354.20
825.94
6,012.16
677.10
300.12
451.40
825.94
191.21
218.71
246.22
218.71
148.45
163.59
155.87
171.77
163.30
179.95
FECHA: OCTUBRE 2012

p.u.
825.94
3,164.55
3,517.12
3,868.26
705.00
600.00
600.00
845.00
600.00
300.00
300.00
300.00
810.00
775.00
635.00
670.00
600.00
810.00
460.00
270.00
220.00
930.00
520.00
450.00
330.00
330.00
330.00
280.00
250.00
60.00
4,658.50
1,725.37
740.25
630.00
630.00
887.25
FECHA: OCTUBRE 2012

p.u.
315.00
283.50
850.50
546.00
472.50
262.50
777.26
661.50
661.50
931.61
330.75
297.68
893.03
573.30
496.13
275.63
LISTADO DE MATERIALES
LISTADO DE INSUMOS
UD
SANITARIA
Fregadero sencillo
Fregadero doble
Inodoros blanco
Orinales Sencillos
Mezcladora en lavamanos
Espejo 12*18 p/escuelas
Barra para discapacitados
Toallero niquelado
Papelera niquelada Tornillada
Jabonera niquelada Tornillada
Dispensador papel higienico
Tapa para inodoros redonda blanca
Fregadero industrial una boca acero inoxidable TEKA
Mezcladora para fregaderos
Arandela plstica 3" PVC
Junta de cera
Llave angular de 3/8"
Niple de 3/8" x 2 "
Tubo flexible de vinyl
Tornillos de 3/8" con tarugos
Cubrefalta de 3/8" cromado
Reduccin bushing 1/2" a 3/8"
Llave para lavamanos sencillas
Llave para urinales
Boquilla para lavamanos
Boquilla cromada para fregaderos
Boquilla cromada 2" para lavaderos
Llave de chorro 1/2"
Llave para jardn de 1"
Llave para jardn de 3/4"
Llave para jardn de 1/2"
Llave de paso de 1 "
Llave de paso de 1 1/2"
Sifn de 11/2"
Sifn de 2"
ud
ud
ud
ud
ud
ud
ud
ml
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
Sifn de 4"
Tubos PVC de 8" SDR-32.5
Tubos PVC de 2" SCH-40
Tubos PVC de 1 1/2" SCH-40
Tubos PVC de 3/4" SCH-40
Tubos PVC de 1 1/2" SCH-40
Cemento PVC
Tee de 1/2" presin
Tee de 3/4" presin
Tee de 1" presin
Tee de 1 1/2" presin
Tee de 2" presin
Tee de 2" drenaje
Tee de 3" drenaje
Tee de 4" drenaje
Tee de 8" drenaje
Tee reducida de 6" a 3"
ud
ud
ud
ud
ud
ud
ml
ml
ml
ml
ml
ud
ud
ud
ud
ud
ml
ml
ml
ml
ml
gl
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
Tapon de PVC redondo de 8

Tubo de PVC redondo de 8
Tee de PVC redondo de 8
ud
ud
ud
Yee de 2" drenaje

Yee de 3" drenaje
Yee de 4" drenaje
ud
ud
ud
Codos 1/2" x 90 presin

Codo de 3/4" x 90 presin
Codos 1 " x 90 presin
Codos 1 1/2 " x 90 presin
ud
ud
ud
ud
Codos 1 1/2 " x 135 presin

Codos 2 " x 90 presin
Codos de 4" x 90 drenaje
Tapn registro pvc de 4"
Parrilla de 2"
Parrilla de 4"
Parrilla hierro fundido L=8.00m x 0.30m
Tapa H.F. de 20"(Incluye aro)
Tapa H.F. de 24" (Incluye aro)
Parrilla metalicas (24" x 14")
Tapa de H.A.e=0.08 mt ( cmara sptica)
Bomba p/cisterna 11/2 Hp
Piezas e inst. ( Bomba 1HP Mayer)
Piezas e inst. ( Bomba 11/2HP Mayer)
Piezas e inst. ( Bomba 2HP Mayer)
ud
ud
ud
ud
ud
ud
ud
ud
ud
ud
ml
ud
ud
ud
und
ud
und
und
und
und
und
und
und
und
und
ATERIALES
FECHA: JULIO 2013
PU
1,450.00
2,600.00
4,921.78
2,045.00
3,600.00
750.00
315.00
1,534.39
112.00
225.00
225.00
1,158.26
263.09
1,566.00
750.00
71.58
55.17
161.47
26.68
93.93
3.83
4.64
8.12
294.69
145.00
55.68
127.60
87.00
250.00
275.00
87.25
115.25
575.00
750.00
53.20
113.69
148.00
4,670.00
2,645.00
1,155.00
715.00
325.00
806.56
456.82
199.48
123.49
56.13
630.00
440.00
290.00
175.00
135.00
108.81
75.99
50.09
30.22
23.32
1,380.00
5.76
7.68
12.48
26.56
40.00
27.25
43.04
78.24
975.00
584.13
70.00
4,090.00
3,604.00
32.00
46.00
56.00
4.48
6.40
10.56
16.01
19.52
32.00
64.96
40.96
15.36
150.0
135.0
120.0
55.68
75.00
3,866.67
5,800.00
7,540.00
2,320.00
3,450.00
900.00
23,780.00
11,600.00
16,500.00
8,500.00
4,292.00
15,681.00
3,800.00
8,775.00
10,530.00
ANALISIS SANITARIOS Y MANO DE OBRA PLOMERO

DESCRIPCION
CANT.
UD
P.U.
Inodoro dos cuerpos:

Desague de 4"
Salida agua fra
Instalacin aparato
1.00
1.00
1.00
u
u
ud
792.21
792.21
703.71
Lavamanos con agua fra

Desague de 2"
Salida agua fra
Instalacin aparato
1.00
1.00
1.00
u
u
ud
615.21
615.21
703.71
Orinales sencillo
Desague de 2"
Salida agua fra
Instalacin aparato
1.00
1.00
1.00
u
u
ud
792.21
615.21
880.71
Fregadero sencillo con agua fra

Desague de 2"
Salida agua fra
Instalacin aparato
1.00
1.00
1.00
u
u
ud
615.21
615.21
880.71
Inodoro dos cuerpos 2do, nivel

Desague de 4"
Salida agua fra
Instalacin aparato
1.00
1.00
1.00
u
u
ud
831.82
831.82
738.90
Lavamanos con agua fra 2do, nivel

Desague de 2"
Salida agua fra
Instalacin aparato
1.00
1.00
1.00
u
u
ud
645.97
645.97
738.90
Orinales sencillo 2do, nivel

Desague de 2"
Salida agua fra
Instalacin aparato
1.00
1.00
1.00
u
u
ud
831.82
645.97
924.75
Fregadero sencillo con agua fra 2do, nivel

DESCRIPCION
CANT.
UD
P.U.
Desague de 2"
Salida agua fra
Instalacin aparato
1.00
1.00
1.00
u
u
ud
645.97
645.97
924.75
Inodoro dos cuerpos 3er, nivel

Desague de 4"
Salida agua fra
Instalacin aparato
1.00
1.00
1.00
u
u
ud
871.43
871.43
774.08
Lavamanos con agua fra 3er, nivel

Desague de 2"
Salida agua fra
Instalacin aparato
1.00
1.00
1.00
u
u
ud
676.73
676.73
774.08
Orinales sencillo 3er, nivel

Desague de 2"
Salida agua fra
Instalacin aparato
1.00
1.00
1.00
u
u
ud
871.43
676.73
968.78
Fregadero sencillo con agua fra 3er, nivel

Desague de 2"
Salida agua fra
Instalacin aparato
1.00
1.00
1.00
u
u
ud
676.73
676.73
968.78
Inodoros blanco
Inodoro
Tapa y asiento y accesoris
Instalacion
1.00
1.00
1.00
ud
ud
ud
4,921.78
850.00
2,288.13

Lavamanos
Llave sencilla
Accesorios
Instalacion
1.00
1.00
1.00
1.00
ud
ud
ud
ud
2,045.00
294.69
433.00
1,934.13

DESCRIPCION
CANT.
UD
P.U.
Orinales Sencillos
Orinal Sencillo
Llave cromada
Accesorios
Instalacion
1.00
1.00
1.00
1.00
ud
ud
ud
ud
3,600.00
145.00
60.00
2,288.13
Fregadero sencillo
Fregadero sencillo
Mezcaladora para fregadero
Accesorios
Mano de obra
1.00
1.00
1.00
1.00
ud
ud
ud
ud
1,450.00
750.00
575.00
2,111.13
Fregadero doble
Fregadero doble
Accesorios
Mano de obra
1.00
1.00
1.00
1.00
ud
ud
ud
ud
2,600.00
750.00
575.00
2,111.13
Inodoros Royal 2do, nivel

Inodoro
Instalacion
1.00
1.00
1.00
ud
ud
ud
4,921.78
850.00
2,402.54
Lavamanos Blanco azteca (mediano)2do, nivel

Lavamanos
Llave sencilla
Accesorios
Instalacion
1.00
1.00
1.00
1.00
ud
ud
ud
ud
2,045.00
294.69
433.00
2,030.84
Orinales Sencillos 2do, nivel

Orinal Sencillo
Llave cromada
Accesorios
Instalacion
1.00
1.00
1.00
1.00
ud
ud
ud
ud
3,600.00
145.00
60.00
2,402.54

DESCRIPCION
CANT.
UD
P.U.
Fregadero sencillo 2do, nivel

Fregadero sencillo
Accesorios
Mano de obra
1.00
1.00
1.00
1.00
ud
ud
ud
ud
2,600.00
715.00
575.00
2,216.69
Inodoros Royal 3er nivel

Inodoro
Instalacion
1.00
1.00
1.00
ud
ud
ud
4,921.78
850.00
2,516.94
Lavamanos Blanco azteca (mediano) 3er nivel

Lavamanos
Llave sencilla
Accesorios
Instalacion
1.00
1.00
1.00
1.00
ud
ud
ud
ud
2,045.00
294.69
433.00
2,127.54
Orinales Sencillos 3er nivel

Orinal Sencillo
Llave cromada
Accesorios
Instalacion
1.00
1.00
1.00
1.00
ud
ud
ud
ud
3,600.00
145.00
60.00
2,516.94
Fregadero sencillo 3er nivel

Fregadero sencillo
Accesorios
Mano de obra
1.00
1.00
1.00
1.00
ud
ud
ud
ud
2,600.00
750.00
575.00
2,322.24
Ventilacin de 3"
Tubo de 3" SDR-32.5
Codo 3"
Cemento PVC
Mano de obra
0.50
1.00
0.03
1.00
ud
u
gl
ud
715.00
40.96
1,380.00
703.71
Ventilacin de 3" 2do, nivel

DESCRIPCION
CANT.
UD
P.U.
Tubo de 3" SDR-32.5

Codo 3"
Cemento PVC
Mano de obra
0.50
1.00
0.03
1.00
ud
u
gl
ud
715.00
40.96
1,380.00
738.90
Ventilacin de 3" 3er, nivel

Tubo de 3" SDR-32.5
Codo 3"
Cemento PVC
Mano de obra
0.50
1.00
0.03
1.00
ud
u
gl
ud
715.00
40.96
1,380.00
774.08
Ventilacin de 4"
Tubo de 4" SDR-32.5
Codo 4"
Cemento PVC
Mano de obra
0.50
1.00
0.03
1.00
ud
u
gl
ud
1,155.00
64.96
1,380.00
792.21
Desague de piso de 2"

Sifn de 2"
Tubo de 2"
Cemento PVC
Parrilla de 2" aluminio
Instalacin
1.000
0.060
0.010
1.000
1.000
ud
ud
gl
ud
ud
113.690
325.000
1,380.000
55.680
703.710
Desague de piso de 2" ( 2do. nivel )

Sifn de 2"
Tubo de 2"
Cemento PVC
Instalacin
1.000
0.060
0.010
1.000
1.000
ud
ud
gl
ud
ud
113.690
325.000
1,380.000
55.680
738.896
Desague de piso de 2" (3er. nivel )

Sifn de 2"
Tubo de 2"
Cemento PVC
Instalacin
1.000
0.060
0.010
1.000
1.000
ud
ud
gl
ud
ud
113.690
325.000
1,380.000
55.680
774.081
0.60
m3
274.06
Cmara de inspeccin (0.90 x 0.90 x 0.75 ) m

Excavacion

DESCRIPCION
CANT.
UD
P.U.
Bote de material
Losa de fondo e=0.10m
Paete pulido en muros y losa de fondo
Tapa de hormigon
0.73
0.08
2.70
3.51
1.00
1.00
m3
m3
m2
m2
ud
ud
225.00
8,589.65
680.71
215.18
650.00
63.89
Cmara de inspeccin (0.60 x 0.60 x 0.75 ) m

Excavacion
Bote de material
Tapa de hormigon
0.27
0.35
0.03
1.80
2.16
1.00
1.00
m3
m3
m3
m2
m2
ud
ud
1.38
225.00
8,589.65
680.71
215.18
650.00
40.15
Trampa de grasa (1.10*1.65*1.20)

Excavacion
Bote de material
Tapa de hormigon
2.18
2.61
0.18
6.60
8.42
1.00
1.00
m3
m3
m3
m2
m2
ud
ud
274.06
225.00
8,342.57
680.71
215.18
550.00
143.11
Trampa de grasa (90*90*85)

Excavacion
Bote de material
Tapa de hormigon
0.65
0.84
0.08
2.88
3.69
1.00
1.00
m3
m3
m3
m2
m2
ud
ud
1.38
225.00
8,342.57
680.71
215.18
550.00
62.56
Trampa de grasa de 1.65x1.1x1.25

Excavacion
Bote de material
2.28
2.97
m3
m3
274.06
225.00

DESCRIPCION
Losa de techo e=0.15m
CANT.
UD
P.U.
0.19
5.78
7.60
0.28
1.00
m3
m2
m2
m3
ud
8,342.57
966.66
215.18
10,394.06
195.17
Vertedero p/Baos (Revestido en Ceramica) 1er nivel

Bloques de 0.10m
Ceramica
Llave de chorro
Desague de 2"
Salida de agua fria
Instalacion de llave
0.64
1.92
1.00
1.000
1.000
1.000
m2
m2
ud
ud
ud
ud
697.71
795.40
250.00
906.380
615.210
175.570
Vertedero p/Baos (Revestido en Ceramica) 2do nivel

Bloques de 0.10m
Ceramica
Llave de chorro
Desague de 2"
Salida de agua fria
0.64
1.92
1.00
1.000
1.000
1.000
m2
m2
ud
ud
ud
ud
721.36
807.29
250.00
941.570
645.971
184.349
Vertedero p/Baos (Revestido en Ceramica) 3er nivel

Bloques de 0.10m
Ceramica
Llave de chorro
Desague de 2"
Salida de agua fria
0.64
1.92
1.00
1.000
1.000
1.000
m2
m2
ud
ud
ud
ud
738.43
815.28
250.00
976.750
676.731
193.127
pileta en Baos aula inicial (Revestido en Ceramica) 1er nivel

Bloques de 0.10m
0.12
Ceramica
3.60
Llave de chorro
1.00
Desague de 2"
1.000
Salida de agua fria
1.000
1.000
m2
m2
ud
ud
ud
ud
697.71
795.40
250.00
906.380
615.210
175.570

DESCRIPCION
CANT.
UD
P.U.
Columna de agua fria 1 1/2"

Tubo de presin de 1 1/2" SCH-40
Tee de 1 1/2"
Codo de 1 1/2"
Cemento PVC
Instalacin
0.50
1.00
1.00
0.01
1.00
ud
ud
ud
gl
ud
440.00
26.56
16.01
1,380.00
792.21
Columna de agua fria 1 1/2" 2do, nivel

Tee de 1 1/2"
Codo de 1 1/2"
Cemento PVC
Instalacin
0.50
1.00
1.00
0.01
1.00
ud
ud
ud
gl
ud
440.00
26.56
16.01
1,380.00
831.82
Columna de agua fria 1 1/2" 3er, nivel

Tee de 1 1/2"
Codo de 1 1/2"
Cemento PVC
Instalacin
0.50
1.00
1.00
0.01
1.00
ud
ud
ud
gl
ud
440.00
26.56
16.01
1,380.00
871.43
Tuberia de A.P. de 1/2" ( Inc. M.o. )

Excavacion
Colchon de arena
Bote de material
Tubo de presin de 1/2" SCH-40
Instalacin
0.090
0.030
0.039
0.051
1.000
1.000
m3
m3
m3
m3
ml
ml
274.060
1,043.560
225.000
68.560
23.316
22.840
Tuberia de A.P. de 3/4" ( Inc. M.o. )

Excavacion
Colchon de arena
Bote de material
Tubo de presin de 3/4" SCH-40
Instalacin
0.090
0.030
0.039
0.051
1.000
1.000
m3
m3
m3
m3
ml
ml
274.060
1,043.560
225.000
68.560
30.225
25.700
Tuberia de A.P. de 1" ( Inc. M.o. )

DESCRIPCION
CANT.
UD
P.U.
Excavacion
Colchon de arena
Bote de material
Tubo de presin de 1" SCH-40
Instalacin
0.090
0.030
0.040
0.050
1.000
1.000
m3
m3
m3
m3
ml
ml
274.060
1,043.560
225.000
68.560
50.086
31.410
Tuberia de agua potable de 1 1/2" ( Inc. M.o. )

Excavacion
Colchon de arena
Bote de material
Tubo de presin de 1 1/ 2" SCH-40
Instalacin
0.090
0.030
0.040
0.050
1.000
1.000
m3
m3
m3
m3
ml
ml
274.060
1,043.560
225.000
68.560
75.993
39.260
Tuberia de A.P. de 2" ( Inc. M.o. )

Excavacion
Colchon de arena
Bote de material
Tubo de presin de 2" SCH-40
Instalacin
0.090
0.030
0.042
0.048
1.000
1.000
m3
m3
m3
m3
ml
ml
274.060
1,043.560
225.000
68.560
108.808
49.080
Tuberia de 3" ( Inc. M.o. ) para arrastre

Excavacion
Colchon de arena
Bote de material
Tubo de drenaje de 3" Sdr-41
Instalacin
0.160
0.040
0.058
0.102
1.000
1.000
m3
m3
m3
m3
ml
ml
274.060
1,043.560
225.000
68.560
123.489
42.830
Tuberia de 4" ( Inc. M.o. )

Excavacion
Colchon de arena
Bote de material
Tubo de drenaje de4" Sdr-41
Instalacin
0.160
0.040
0.062
0.098
1.000
1.000
m3
m3
m3
m3
ml
ml
274.060
1,043.560
225.000
68.560
199.482
47.110
Tuberia de 6" ( Inc. M.o. )

Excavacion
Colchon de arena
0.160
0.040
m3
m3
274.060
1,043.560

DESCRIPCION
CANT.
UD
P.U.
Bote de material
Tubo de drenaje de 6" Sdr-41
Instalacin
0.075
0.085
1.000
1.000
m3
m3
ml
ml
225.000
68.560
456.822
98.490
Llave de jardin de 3/4"

Llave de jardin de 3/4"
Instalacin
1.000
1.000
ud
ml
87.250
175.570
Llave de jardin de 1"

Llave de jardin de 1"
Instalacin
1.000
1.000
ud
ml
275.000
245.800

Instalacin
1.000
1.000
ud
ml
750.000
245.800

Instalacin
1.000
1.000
ud
ml
575.000
245.800
1.25
1.62
0.16
2.88
3.69
1.00
1.00
m3
m3
m3
m2
m2
ud
ud
274.06
225.00
8,589.65
680.71
215.18
550.00
80.79
80.00
1.00
4.00
1.00
1.00
pl
ud
ud
ud
ud
500.00
5,000.00
4,000.00
5,000.00
2,500.00
Registro p/filtrante (1.02*1.02*1.20)

Excavacion
Bote de material
Paete liso en muros y losa de fondo
Tapa de hormigon
Pozo Filt. ( Perf. + Tubs. PVC de 8" )
Perforacin de pozo
Transporte de equipo
Tubos PVC de 8"
Tapa en hierro fundido (Incl. Colocacion)
Bote de material extraido

DESCRIPCION
Pozo Tub. ( 100 p.l ) Tubos HN(Inc. Bomb

Perforacin de pozo
CANT.
UD
P.U.
100.00
pl
500.00
Bomba Electrica sumergible, marca UNITRE de 10 HP

(incluye instalacin)
Tubos de hierro negro de 8"
Piezas especiales y electricidad
1.00
5.00
1.00
ud
ud
pa
45,000.00
13,000.00
5,000.00
Mano de obra instalacin
1.00
pa
5,000.00
Vertedero /Lavamano Revestido de Ceramica con tres llaves de chorro en Exterior

Excavacion
0.15
m3
Bote material
0.20
m3
Piso cemento pulido
1.46
m2
Meseta H.a 0.10mts
0.11
m3
Bloques .10
2.92
m2
Ceramica en vertedero y lavado
6.52
m2
Llave de chorro 1/2"
4.00
u
Desague piso 2"
2.00
u
Sifon de Lavamano 1 1/2"
1.00
u
Salidas agua fria
4.00
ud
Mo. Instalacion llave
4.00
u
286.53
300.00
557.55
9,478.19
697.71
795.40
250.00
906.38
53.20
615.21
175.57
POZO DE AGUA POTABLE CON BOMBA SUMERGIBLE

Bomba sumergible de 5 HP
1.000
Tubo HG.4" x 19"
8.000
Coupling 4"
9.000
Exc,Bote y colocacion de tubos
150.000
ud
ud
ud
pl
46,000.000
6,500.000
350.000
280.000
Electrificacion ( incluye alambre # 8 y M.O)

Materiales menores
pl
p/c
23.930
6,156.740
450.000
4%

DESCRIPCION
Analisis de agua ( CAASD) incl. 22 parametros

Grado de Clorificacion(ESTIMADO)
CANT.
UD
1.00
1.00
ud
ud
P.U.
6,565.000
225.000
TOTAL RD$

Codo
Tapon de registro
Cemento PVC
Instalacin
1.00
1.00
0.01
1.00
ud
ud
gl
ud
15.36
120.00
1,380.00
148.45

Codo
Tapon de registro
Cemento PVC
Instalacin
1.00
1.00
0.01
1.00
ud
ud
gl
ud
40.96
135.00
1,380.00
163.59

Codo
Tapon de registro
Cemento PVC
Instalacin
1.00
1.00
0.01
1.00
ud
ud
gl
ud
64.96
150.00
1,380.00
163.59
Tapon de registro 2" 2do, nivel

Codo
Tapon de registro
Cemento PVC
Instalacin
1.00
1.00
0.01
1.00
ud
ud
gl
ud
15.36
120.00
1,380.00
155.87

Codo
Tapon de registro
Cemento PVC
Instalacin
1.00
1.00
0.01
1.00
ud
ud
gl
ud
40.96
135.00
1,380.00
171.77

DESCRIPCION
CANT.
UD
P.U.
Codo
Tapon de registro
Cemento PVC
Instalacin
1.00
1.00
0.01
1.00
ud
ud
gl
ud
64.96
150.00
1,380.00
171.77
Tapon de registro 2" 3er, nivel

Codo
Tapon de registro
Cemento PVC
Instalacin
1.00
1.00
0.01
1.00
ud
ud
gl
ud
15.36
120.00
1,380.00
163.30

Codo
Tapon de registro
Cemento PVC
Instalacin
1.00
1.00
0.01
1.00
ud
ud
gl
ud
40.96
135.00
1,380.00
179.95

Codo
Tapon de registro
Cemento PVC
Instalacin
1.00
1.00
0.01
1.00
ud
ud
gl
ud
64.96
150.00
1,380.00
179.95
0.50
1.00
0.01
1.00
ud
ud
gl
ud
715.00
43.04
1,380.00
703.00
0.50
1.00
0.01
1.00
ud
ud
gl
ud
1,155.00
78.24
1,380.00
880.71
0.50 ud
1.00 ud
0.01 gl
715.00
43.04
1,380.00
Bajante de descarga 3"

Tubo de 3" SDR-41
Tee de 3"
Cemento PVC
Instalacin
Bajante de descarga 4"
Tubo de 4" SDR-41
Tee de 4"
Cemento PVC
Instalacin
Bajante de descarga 3" 2do nivel
Tubo de 3" SDR-41
Tee de 3"
Cemento PVC

DESCRIPCION
CANT.
UD
P.U.
Instalacin
1.00 ud
738.15
Bajante de descarga 4" 2do nivel

Tubo de 4" SDR-41
Tee de 4"
Cemento PVC
Instalacin
0.50
1.00
0.01
1.00
ud
ud
gl
ud
1,155.00
78.24
1,380.00
924.75
Bajante de descarga 3" 3er, nivel

Tubo de 3" SDR-41
Tee de 3"
Cemento PVC
Instalacin
0.50
1.00
0.01
1.00
ud
ud
gl
ud
715.00
43.04
1,380.00
773.30
Bajante de descarga 4" 3er, nivel

Tubo de 4" SDR-41
Tee de 4"
Cemento PVC
Instalacin
0.50
1.00
0.01
1.00
ud
ud
gl
ud
1,155.00
78.24
1,380.00
968.78
Bajante de descarga 4" ( dos niveles )

Tubo de 4" SDR-41
Tee de 4"
Cemento PVC
Instalacin
1.00
1.00
0.01
1.00
ud
ud
gl
ud
1,155.00
78.24
1,380.00
924.75
Desague pluvial PVC 4" ( dos niveles )

Parrilla de 4"
Cemento PVC
Codo drenaje de 4"x90
Tubo drenaje de 4"x19` SDR-41
Instalacin de desague de 4"
1.00
0.01
2.00
1.00
1.00
ud
gls.
ud
ud
ud
65.00
1,380.00
59.16
731.53
517.65

DESCRIPCION
Ventilacin de 3" del 1ero. Al segundo 2do, nivel
Tubo de 3" SDR-32.5
Codo 3"
Yee de 3
Cemento PVC
Mano de obra
CANT.
1.40
2.00
1.00
0.03
1.00
UD
ud
u
u
gl
ud
P.U.
715.00
40.96
46.00
1,380.00
738.90
OBRA PLOMERO
FECHA: OCTUBRE 2012
SUB-TOTAL
TOTAL
792.21
792.21
703.71
2,288.13
615.21
615.21
703.71
1,934.13
792.21
615.21
880.71
2,288.13
615.21
615.21
880.71
2,111.13
831.82
831.82
738.90
2,402.54
645.97
645.97
738.90
2,030.84
831.82
645.97
924.75
2,402.54
OBRA PLOMERO
FECHA: OCTUBRE 2012
SUB-TOTAL
TOTAL
645.97
645.97
924.75
2,216.69
871.43
871.43
774.08
2,516.94
676.73
676.73
774.08
2,127.54
871.43
676.73
968.78
2,516.94
676.73
676.73
968.78
2,322.24
4,921.78
850.00
2,288.13
8,059.91
2,045.00
294.69
433.00
1,934.13
4,706.82
OBRA PLOMERO
FECHA: OCTUBRE 2012
SUB-TOTAL
TOTAL
3,600.00
145.00
60.00
2,288.13
6,093.13
1,450.00
750.00
575.00
2,111.13
4,886.13
2,600.00
750.00
575.00
2,111.13
6,036.13
4,921.78
850.00
2,402.54
8,174.32
2,045.00
294.69
433.00
2,030.84
4,803.53
3,600.00
145.00
60.00
2,402.54
6,207.54
OBRA PLOMERO
FECHA: OCTUBRE 2012
SUB-TOTAL
TOTAL
2,600.00
715.00
575.00
2,216.69
6,106.69
4,921.78
850.00
2,516.94
8,288.72
2,045.00
294.69
433.00
2,127.54
4,900.23
3,600.00
145.00
60.00
2,516.94
6,321.94
2,600.00
750.00
575.00
2,322.24
6,247.24
357.50
40.96
44.16
703.71
C/ML
1,146.33
395.29
OBRA PLOMERO
FECHA: OCTUBRE 2012
SUB-TOTAL
TOTAL
357.50
40.96
44.16
738.90
C/ML
1,181.52
407.42
357.50
40.96
44.16
774.08
C/ML
1,216.70
419.55
577.50
64.96
44.16
792.21
C/ML
1,478.83
509.94
113.69
19.50
13.80
55.68
703.71
906.38
113.69
19.50
13.80
55.68
738.90
941.57
113.69
19.50
13.80
55.68
774.08
976.75
164.44
OBRA PLOMERO
FECHA: OCTUBRE 2012
SUB-TOTAL
TOTAL
164.25
687.17
1,837.92
755.28
650.00
63.89
4,322.95
0.37
78.75
257.69
1,225.28
464.79
650.00
40.15
2,717.03
597.45
587.25
1,501.66
4,492.69
1,811.82
550.00
143.11
9,683.98
0.89
189.54
675.75
1,960.44
794.01
550.00
62.56
4,233.19
624.86
668.25
OBRA PLOMERO
FECHA: OCTUBRE 2012
SUB-TOTAL
TOTAL
1,585.09
5,587.29
1,635.37
2,910.34
195.17
13,206.37
446.53
1,527.17
250.00
906.38
615.21
175.57
3,920.86
461.67
1,550.00
250.00
941.57
645.97
184.35
4,033.56
472.60
1,565.34
250.00
976.75
676.73
193.13
4,134.55
83.73
2,863.44
250.00
906.38
615.21
175.57
4,894.33
OBRA PLOMERO
FECHA: OCTUBRE 2012
SUB-TOTAL
TOTAL
220.00
26.56
16.01
9.66
792.21
1,064.44
220.00
26.56
16.01
9.66
831.82
1,104.05
220.00
26.56
16.01
9.66
871.43
1,143.66
24.67
31.31
8.86
3.47
23.32
22.84
114.47
24.67
31.31
8.86
3.47
30.22
25.70
124.23
OBRA PLOMERO
FECHA: OCTUBRE 2012
SUB-TOTAL
TOTAL
24.67
31.31
8.92
3.45
50.09
31.41
149.85
24.67
31.31
9.11
3.39
75.99
39.26
183.73
24.67
31.31
9.37
3.32
108.81
49.08
226.56
43.85
41.74
13.03
7.00
123.49
42.83
271.94
43.85
41.74
14.00
6.70
199.48
47.11
352.88
43.85
41.74
OBRA PLOMERO
FECHA: OCTUBRE 2012
SUB-TOTAL
TOTAL
16.87
5.83
456.82
98.49
663.60
87.25
175.57
262.82
275.00
245.80
520.80
750.00
245.80
995.80
575.00
245.80
820.80
342.58
364.50
1,374.34
1,960.44
794.01
550.00
80.79
5,466.66
40,000.00
5,000.00
16,000.00
5,000.00
2,500.00
68,500.00
OBRA PLOMERO
FECHA: OCTUBRE 2012
SUB-TOTAL
TOTAL
Precio/pl
856.25
50,000.00
45,000.00
65,000.00
5,000.00
5,000.00
Costo/PL
170,000.00
1,700.00
42.98
60.00
814.02
1,042.60
2,037.31
5,186.01
1,000.00
1,812.76
53.20
2,460.84
702.28
15,212.00
46,000.00
52,000.00
3,150.00
42,000.00
10,768.50
6,156.74
153,918.50
160,075.24
OBRA PLOMERO
FECHA: OCTUBRE 2012
SUB-TOTAL
TOTAL
6,565.00
225.00
6,565.00
225.00
166,865.24
15.36
120.00
9.66
148.45
293.47
40.96
135.00
9.66
163.59
349.21
64.96
150.00
9.66
163.59
388.21
15.36
120.00
9.66
155.87
300.89
40.96
135.00
9.66
171.77
357.39
OBRA PLOMERO
FECHA: OCTUBRE 2012
SUB-TOTAL
TOTAL
64.96
150.00
9.66
171.77
396.39
15.36
120.00
9.66
163.30
308.32
40.96
135.00
9.66
179.95
365.57
64.96
150.00
9.66
179.95
404.57
357.50
43.04
9.66
703.00
1,113.20
577.50
78.24
9.66
880.71
1,546.11
357.50
43.04
9.66
OBRA PLOMERO
FECHA: OCTUBRE 2012
SUB-TOTAL
TOTAL
738.15
1,148.35
577.50
78.24
9.66
924.75
1,590.15
357.50
43.04
9.66
773.30
1,183.50
577.50
78.24
9.66
968.78
1,634.18
1,155.00
78.24
9.66
924.75
2,167.65
65.00
19.32
118.32
731.53
517.65
1,451.82
OBRA PLOMERO
FECHA: OCTUBRE 2012
SUB-TOTAL
TOTAL
1,001.00
81.92
46.00
44.16
738.90
1,911.98

Analisis de Una Escuela para Tanda Extendida Escuelas Prov - Espaillat y Duarte

Hochgeladen von

Dokumentinformationen

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

Analisis de Una Escuela para Tanda Extendida Escuelas Prov - Espaillat y Duarte

Hochgeladen von

Copyright:

Verfügbare Formate

MINISTERIO DE OBRAS PUBLICAS Y COMUNICACIONES

MOPC, SANTO DOMINGO, REP. DOM.

No. 0959 PARA LA CONSTRUCCION DE LA ESCUELA BASICA LOS COQUITOS DE 24 AULAS

Acondicionamiento del terreno ( Esta partida se pagara en la

cubicacion mediante desgloze de trabajos realizados segn la

cubicacion mediante desgloze de trabajos realizados .)

MINISTERIO DE OBRAS PUBLICAS Y COMUNICACIONES

No. 0959 PARA LA CONSTRUCCION DE LA ESCUELA BASICA LOS COQUITOS DE 24 AULAS

BAJO NIVEL DE PISO (Estas partidas van a depender del

Estudio de suelo y el tipo de terreno en el cual se va a ejecutar

SOBRE NIVEL DE PISO

Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )

Losas maciza ( e=0.15 mts )

MINISTERIO DE OBRAS PUBLICAS Y COMUNICACIONES

No. 0959 PARA LA CONSTRUCCION DE LA ESCUELA BASICA LOS COQUITOS DE 24 AULAS

Descanso de granito fondo gris

VENTANAS ( Cumplir especificaciones )

PUERTAS (Solicitar Diseo)

MINISTERIO DE OBRAS PUBLICAS Y COMUNICACIONES

No. 0959 PARA LA CONSTRUCCION DE LA ESCUELA BASICA LOS COQUITOS DE 24 AULAS

Orinal blanco ( Inc. acces, y M.O.

PINTURA ( Dos manos )

Mantenimiento en muros (h=1.50m)

MINISTERIO DE OBRAS PUBLICAS Y COMUNICACIONES

No. 0959 PARA LA CONSTRUCCION DE LA ESCUELA BASICA LOS COQUITOS DE 24 AULAS

Junta de expansion horizontal en union muros de bloques y columnas

epoxica, cada 0.80cm.

SUB-TOTAL PRIMER NIVEL BLOQUE B1

REPLANTEO DEL AREA

MINISTERIO DE OBRAS PUBLICAS Y COMUNICACIONES

No. 0959 PARA LA CONSTRUCCION DE LA ESCUELA BASICA LOS COQUITOS DE 24 AULAS

Bloques de 4" en baos

Descanso de granito fondo gris

VENTANAS ( Cumplir especificaciones )

PUERTAS ( Solicitar Diseo )

MINISTERIO DE OBRAS PUBLICAS Y COMUNICACIONES

No. 0959 PARA LA CONSTRUCCION DE LA ESCUELA BASICA LOS COQUITOS DE 24 AULAS

Cermica ( 0.20 x 0.20 ) C/Brillo de h= 1.80 mt

PINTURA ( Dos manos )

resina epoxica, cada 0.80cm.

resina epoxica, cada 0.80cm.

MINISTERIO DE OBRAS PUBLICAS Y COMUNICACIONES

No. 0959 PARA LA CONSTRUCCION DE LA ESCUELA BASICA LOS COQUITOS DE 24 AULAS

TERCER NIVEL (Caja de Escalera)

VENTANAS ( Cumplir especificaciones )

PUERTAS ( Solicitar Diseo )

PINTURA ( Dos manos )

MINISTERIO DE OBRAS PUBLICAS Y COMUNICACIONES

No. 0959 PARA LA CONSTRUCCION DE LA ESCUELA BASICA LOS COQUITOS DE 24 AULAS

Acrlica en muros interiores ,losas , vigas y columnas

resina epoxica, cada 0.80cm.

Estudio de suelo y el tipo de terreno en el cual se va a ejecutar

SOBRE NIVEL DE PISO

Columnas C3 ( 0.25 x 0.45 + 0.20 x 0.20 )

MINISTERIO DE OBRAS PUBLICAS Y COMUNICACIONES

No. 0959 PARA LA CONSTRUCCION DE LA ESCUELA BASICA LOS COQUITOS DE 24 AULAS

Columnas C5 ( 0.25 x 0.60 )

Descanso de granito fondo gris

MINISTERIO DE OBRAS PUBLICAS Y COMUNICACIONES

No. 0959 PARA LA CONSTRUCCION DE LA ESCUELA BASICA LOS COQUITOS DE 24 AULAS

VENTANAS ( Cumplir especificaciones )

PUERTAS (Solicitar Diseo)

Zcalo en descanso de granito fondo gris