Beruflich Dokumente
Kultur Dokumente
CHAPTER 1
INTRODUCTION TO
ACCOUNTING
THEORY AND PRINCIPLES
Note in many cases with theory based questions, alternative answers or additional information may be appropriate.
Solution 1.2
Do they have the capacity to pay?
Is the business a good credit risk?
Do they have a good cash flow?
Does the business have a profitable history?
Have they borrowed money from other bodies?
Have they already borrowed excessive amounts (gearing)?
Solution 1.4
Accounting is the process of collecting, classifying, recording, reporting, interpreting and analysing the effect of financial
transactions on a business or organisation to provide information to owners, management and other interested parties.
Solution 1.6
Directors, management, shareholders, banks, customers, suppliers, government bodies and staff and any interested party
who intends to use the financial information to make decisions
Solution 1.8
Sole traders and partnerships.
Solution 1.10
(a)
A customer pays cash for a purchase
(b)
A business pays rent to building owner
(c)
A customer buys goods and agrees to pay later
(d)
the stores manager informs the accounting department that
some inventory has been damaged or destroyed
(e)
the business receives a cheque from a customer
(f)
the business makes a payment to the owner of the business
(g)
goods are returned by a debtor (accounts receivable)
Solution 1.12
It is important that all business transactions are recorded. Using accountable documents (e.g. pre-numbered) helps
ensure the completeness of these records. Any missing numbers indicate an unrecorded transaction. Secure storage of
accountable documents and documented policies and procedures help ensure accountability of these documents
Solution 1.14
(i)
sale of goods on credit
(ii)
cash paid to a creditor (accounts payable)
(iii)
goods returned by a debtor (accounts receivable)
(iv)
cash received from a debtor (accounts receivable)
Solution 1.16
No solution provided.
Solution 1.18
All except (c) credit sales will not appear on the deposit slip.
Solution 1.20
(a)
10% of the cost is GST. Add 10% to the cost to calculate the total invoice value
(b)
Divide the total invoice vale by 11 to calculate the GST amount.
Solution 1.22
(a)
$250
(b)
$858
(c)
$120
(d)
$195
(e)
$1 045
(f)
$2 079
(g)
$137.50
(h)
$3 548.05
Solution 1.24
GST = $1 650 / 11 = $150
Value of goods = $1 650 $150 = $1 500
Solution 1.26
Transaction
buys a motor vehicle valued at $25 000
pays their telephone account valued at
$850
buys stock valued at $3 000
sells goods valued at $35 000
Total payable to ATO
GST impact
$2 500 paid
85 paid
300
(3 500)
(615)
paid
collected
Solution 1.28
Liabilities:
(c)
loan from JLW Finance Company
(d)
bank overdraft
(e)
amounts due to suppliers
(h)
mortgage
(i)
GST collected
(k)
accounts payable
Solution 1.30
(a)
accounts
receivable
(b)
accounts payable
(c)
inventory
(d)
GST collected
(e)
capital
(f)
(g)
(h)
(i)
drawings
income
expense
mortgage
(j)
profit
(k)
bank overdraft
Solution 1.32
(a)
delivery costs
(b)
sales
(c)
dividends received
(d)
cash
(e)
shares in other companies
(f)
rent
(g)
loan from ACB Finance
Company
(h)
repairs and maintenance
(i)
equipment
(j)
bank overdraft
(k)
interest received
(l)
sales commission paid
(m)
salaries
(n)
commission received
(o)
bank charges
Expense
Income
Income
Asset
Asset
Expense
Liability
Expense
Asset
Liability
Income
Expense
Expense
Income
Expense
iii
Solution 1.34
Accounting conventions are accepted customs followed by the accounting profession. Accounting Doctrines
refer to generally held beliefs or principles.
Solution 1.36
Doctrine of consistency This requires the business to follow the same accounting principles or methods from one
accounting period to the next. For example, the valuation method used for inventory at the end of one financial year should
be the same as that used at the end of the previous financial year. If there is some valid reason to change the valuation
method, this reason and the financial impacts of the change should be disclosed in the financial statements.
Doctrine of disclosure Under the doctrine of disclosure, the financial statements should be prepared at a sufficient level
of detail to allow the owner (or any other interested party) to understand what has occurred in the reporting period and the
current financial position of the business.
Doctrine of materiality This doctrine states that all significant items relating to the operations of the business or its current
financial position must be disclosed. This doctrine also extends to the level of accuracy in the financial statements in
relation to reporting to the nearest dollar or the neared 1 000 dollars. The size of the business will be the main determinant
of this level of accuracy.
Solution 1.38
No, the primary purpose is to match income and expenses for the same period to determine an accurate
measure of performance (profit) that may be compared from one period to another.
Solution 1.40
(a)
monetary convention
(b)
Solution 1.42
Under the Corporations Law standards issued by the AASB are legally enforceable for companies only.
However, all members of the professional accounting associations, under their membership rules, must
observe them.
Solution 1.44
No - under the Corporations Law standards issued by the AASB are legally enforceable for companies only.
However, all members of the professional accounting associations, under their membership rules, must
observe them.
Solution 1.46
(a)
depreciation of non-current assets
(b)
materiality in financial statements
(c)
accounting for the acquisition of assets
(d)
profit and loss or other operating
statements
(e)
statement of cash flows
AASB116 (AAS 4)
AASB1031 (AAS 5)
AASB116 (AAS21)
AASB101 (AAS 1)
AASB107 (AAS 28)
Solution 1.48
The four principal qualitative characteristics are understandability, relevance, reliability and compatibility.
No examples provided.
Solution 1.50
No suggested solution
Solution 1.52
(a)
If you agreed you would not be following the professions code of ethics (may include integrity,
technical & profession standards, professional competence and acting in an ethical manner) and
would be subject to disciplinary action.
(b)
If you agreed you would not be following the professions code of ethics (particularly in relation to
acting with integrity) and would be subject to disciplinary action.
SECTION 1
CHAPTER 2
ACCOUNT IDENTIFICATION,
TRANSACTION ANALYSIS
AND THE ACCOUNTING EQUATION
Solution 2.2
(a) Items owned by the business which will be of use to future accounting periods.
(b) Amounts owed by the business for goods and services received but not paid for or financed.
(c) Owners investment in the business, represented by net assets.
Solution 2.4
Assets
(a)
Cash
Inventory
A/C Receivable
(b)
(c)
(d)
Motor vehicle
A/C Receivable
Inventory
Computer
Equipment
Furniture & fittings
Land & bldg
=
8 000
9 000
5 000
$22 000
22 000
14 000
2 400
500
$38 900
42 800
14 300
9 200
$66 300
Liabilities
A/c payable
$1 500
+
+
Proprietorship
Capital
______
$1 500
=
A/c payable
=
Bank o/d
_____
$3 700
$5 700
______
$5 700
+
+
Bank o/d
$11 300
18 200
147 000
$192 500
Mortgage
45 000
_______
$56 300
Solution 2.6
(a) OE increases $8 400
(c) OE increases $7 900
(e) OE decreases $18 500
(g) OE decreases $1 600
(b)
(d)
(f)
(h)
______
$20 500
$3 700
27 300
$20 500
Capital
$35 200
_______
$35 200
Capital
$60 600
______
$60 600
Capital
$136
200
_______
$136
200
OE decreases $5 200
OE increases $10 000
OE increases $1 800
OE decreases $9 900
Solution 2.8
(a) Current assets are assets that will be converted into cash or used by the business within the next 12 months
(such as accounts receivable). That is, they will be fully used up by the business in its operations within the
next 12 months. Examples of current assets include: petty cash, bank, accounts receivable, inventory and
GST paid.
Non-current assets are assets that could be used by the business for a period greater than 12 months. These
are assets that have a longer life span than just one year and include: land, buildings, motor vehicles, office
equipment and computers.
(b) Current liabilities are obligations that the business must pay within 12 months. Examples of current liabilities
include: accounts payable, short-term loans, GST collected and bank overdraft.
Non-current liabilities are obligations that the business will repay over a time span longer than 12 months.
Examples include: mortgages and long-term loans.
(c) Liabilities are amounts owed to third parties. Owners equity is the amount owed to the business owner after all other
liabilities have been paid.
(d) Assets are items that have value to the business. Expenses are items that have been spent in order for the business to
operate and have no ongoing value.
(e) Income is revenue received by the business from its operations and liabilities are amounts owing by the business.
Solution 2.10
Current Assets
Inventory
Sundry debtors
Cash at bank
Solution 2.12
Current Liabilities
Bank overdraft
A/C payable
GST Collected
Solution 2.14
Current Assets
Petty cash
Inventory
GST Paid
Solution 2.16
Current Assets
Cash at bank
Petty cash
Non-current Liabilities
Loan from mother
Mortgage on Warehouse buildings
Non-current Assets
Motor vehicles
Plant & machinery
Current Assets
A/C receivable
Petty cash
Inventory
Non-current Assets
Premises
Current Liabilities
Bank overdraft
GST collected
Expenses
Rates & taxes
Advertising
Interest on bank overdraft
Electricity
Telephone
Non-current Assets
Warehouse buildings
Factory machinery
Shares in CIQ Ltd
Current Liabilities
A/C payable
GST collected
Owners Equity
Drawings
Capital
Income
Fees received
Commission received
Rent received
Dividends received
Expenses
Repairs & maintenance
Wages & salaries paid
Interest paid
Photocopying
Accounting fees
Solution 2.18
(Other solutions are possible.)
Assets
Current assets
10
Cash at bank
20
Inventory
30
Accounts receivable
30.1
A Dove
30.2
R Sparrow
30.3
D Magpie
Non-current liabilities
300
Mortgage on premises
Owners Equity
400
Capital
Non-current assets
100
Premises
110
Plant & machinery
120
Computer equipment
130
Goodwill
Liabilities
Current liabilities
200
Accounts Payable
200.1 A Blue
200.2
T Ongue
200.3
L Izard
220
GST collected
Income
500
510
Sales
Interest received
Expenses
600
610
620
630
640
650
660
Solution 2.20
(a)
(c)
(e)
Current assets
Non-current assets
Revenue/income
Solution 2.22
Assets
1
*Cash
*Office furniture
(b)
(d)
(f)
=
$15 000
$10 000
$25 000
*Cash
Office furniture
*GST paid
*Inventory
$4 000
$10 000
$1 000
$10 000
$25 000
Cash
*Office furniture
GST paid
Inventory
*A/c receivable
$4 000
$4 000
$1 000
$10 000
$6 600
$25 600
Current liabilities
Current assets
Non-current liabilities (probably)
Liabilities
Owners Equity
*Capital
$25 000
Capital
$25 000
Capital
$25 000
$25 000
*GST collected
$600
$600
Solution 2.24
(a) A business may receive cash for a number of reasons (for example the sale of a non current asset). This is no income for
the business. Not all receipts are income.
(b) An expense is a cost to the business of conducting their operations. Again, not all cash paid out relates to expenses of
the business. Some may be the acquisition of a non current asset.
Solution 2.26
(a) No a delivery truck is a non current assets and the purchase of this does not affect profit.
(b) Not if the burglar alarm is considered as part of th cost of the delivery truck (this is covered later).
(c) Yes registration and insurance of the truck are expenses of operating the truck on business activities.
(d) Yes the sign writing is not permanent and could be considered an expense (such as advertising).
Solution 2.28
Assets
2.7.20X5 Bank
$5 000 =
Liabilities
Owners
Equity
Capital
$5
000
Revenue
Expenses
15.7.20X5 *Bank
600
*GST paid
*Inventory
400
4 000 =
Capital
+
$5 000
5 000
$5
000
Solution 2.30
Assets
4.5.20X9 Inventory
Liabilities
$15
000 =
Owners
Equity
+
$15
Capital
000
Revenue
Expenses
*Accounts
700 = Payable
7 700 + Capital 15 000
$22
$15
700 =
$7 700 +
000
Accounts
3 410 = Payable
15.5.20X9 *Bank
*Inventory 19 900
GST paid
*GST
collected
700
$24
010 =
3 100 *COGS
2 100
310
$15
000 +
$8 010 +
$3 100
$2 100
Solution 2.32
Assets
=
*Motor
$23
4.1.20X3 Vehicle
000 =
Motor
11.1.20X3 Vehicle
*Accounts
23 000 = Payable
1 430
*GST paid
*Mowing
equipment
Motor
15.1.20X3 Vehicle
Motor
21.1.20X3 Vehicles
1 300
$24
430 =
(b)
Revenue
Expenses
Capital 23 000
130
*GST
collected
1 300
990
$25
420 =
135
$23
000
$1 430 +
$23
000 +
GST
collected
1 300 =
935
$25
370 =
credit;
900
90
$1 520 +
Accounts
23 000 = Payable
GST paid
Mowing
equipment
*Bank
Owners
Equity
+
$23
*Capital
000
130
Accounts
23 000 = Payable
GST paid
Mowing
equipment
*Bank
Solution 2.34
(a)
debit;
Liabilities
$900
900
*Petrol
expenses
90
$23
000 +
$1 520 +
(c)
credit;
(d)
debit;
$900
(e)
50
$50
debit;
(f)
credit;
(g)
credit;
(h)
debit;
(i)
credit; and
(j)
debit.
Solution 2.36
Complete the table below (the first one has been completed as an example) using the perpetual inventory system:
Type of
Effect of
Transaction
Accounts Affected
Account
Transaction
Double entry required
Purchased goods on credit
Inventory
Asset
Increased
Debit inventory
GST collected
Liability
Decreased
Debit GST collected
Accounts payable
Liability
Increased
Credit accounts payable
Paid cash for advertising
Advertising
Expense
Increased
Debit advertising
GST paid
Asset
Increased
Debit GST paid
Bank
Asset
Decreased
Credit bank
Sold goods for cash
Bank
Asset
Increased
Debit bank
Sales
Revenue
Increased
Credit sales
GST collected
Liability
Increased
Credit GST collected
Cost of goods sold
Expense
Increased
Debit COGS
Inventory
Asset
Decreased
Credit inventory
Paid accounts payable
Accounts payable
Liability
Decreased
Debit accounts payable
Bank
Asset
Decreased
Credit bank
Received interest income
Bank
Asset
Increased
Debit bank
Interest received
Revenue
Increased
Credit interest received
Received payment from customer who previously bought goods on credit
Bank
Asset
Increased
Debit bank
Accounts receivable
Asset
Decreased
Credit accounts receivable
Paid telephone account
Telephone
Expense
Increased
Debit telephone
GST paid
Asset
Increased
Debit GST paid
Bank
Asset
Decreased
Credit bank
Received rent from tenant
Bank
Asset
Increased
Debit bank
Rent received
Revenue
Increased
Credit rent received
GST collected
Liability
Increased
Credit GST collected
Received invoice from supplier
Inventory
Asset
Increased
Debit inventory
GST paid
Asset
Increased
Debit GST paid
Accounts payable
Liability
Increased
Credit accounts payable
Paid supplier for earlier credit purchase
Accounts payable
Liability
Decreased
Debit accounts payable
Bank
Asset
Decreased
Credit bank
Solution 2.38
Effect of
Transaction
Accounts affected
Type of account
transaction
Owner contributed cash and motor vehicles on commencement of business
Bank
Asset
Increase
Motor vehicle
Asset
Increase
Capital
Owners equity
Increase
Purchased inventory on credit from ABC Supplies
Inventory
Asset
Increase
GST paid
Asset
Increase
A/C payable ABC Sup Liability
Increase
Paid rent on commercial premises to J H Lookout
Rent
Expense
Increase
GST paid
Asset
Increase
Bank
Asset
Decrease
Paid wages to staff
Wages
Expense
Increase
Bank
Asset
Decrease
Sold goods for cash to C Ustomer
Bank
Asset
Increase
Sales
Income
Increase
GST collected
Liability
Increase
Cost of goods sold
Expense
Increase
Inventory
Asset
Decrease
Returned goods to ABC supplies because they were faulty
A/C payable ABC Sup Liability
Decrease
Inventory
Asset
Decrease
GST paid
Asset
Decrease
Received interest from the bank
Bank
Asset
Increase
Interest Received
Income
Increase
Sold goods on credit to N One
A/C Receivable N One Asset
Increase
Sales
Income
Increase
GST collected
Liability
Increase
Cost of goods sold
Expense
Increase
Inventory
Asset
Decrease
Paid electricity to Energy Suppliers
Electricity
Expense
Increase
GST paid
Asset
Increase
Bank
Asset
Decrease
Received payment from N One ( a customer)
Bank
Asset
Increased
A/C Receivable N One Asset
Decrease
Purchase a new motor vehicle for sales deliveries on credit from P Dutton Motors
Motor vehicle
Asset
Increase
GST paid
Asset
Increase
A/C Payable P Dutton
Liability
Increase
Debit Bank
Credit Sales
Credit GST collected
Debit COGS
Credit Inventory
Debit A/C payable SBC Sup
Credit Inventory
Credit GST paid
Debit Bank
Credit Interest received
Debit A/C Rec. N One
Credit Sales
Credit GST collected
Debit COGS
Credit Inventory
Debit Electricity
Debit GST paid
Credit Bank
Debit bank
Credit A/C Receivable N One
Debit Motor vehicle
Debit GST paid
Credit A/C payable P Dutton
Solution 2.40
Assets
Inventory
Cash at bank
J Jones
Balance Sheet as at 30 June 20X5
Liabilities
15 000
10 000
25 000 Owners equity
Capital
______
$25 000
25 000
25 000
$25 000
Solution 2.42
Assets
Inventory
A/cs receivable
Petty cash
H Smith
Balance Sheet as at 30 June 20X0
$
$
Liabilities
8 300
Bank overdraft
16 400
Owners equity
700
25 400 Capital
1 300
1 300
24 100
24 100
$25 400
$25 400
Solution 2.44
Assets
Current
Inventory
Sundry debtors
D Leamey
Balance Sheet as at 30 September 20X7
$
$
Liabilities
Current
36 690
Sundry creditors
11 630
Bank overdraft
16 130
18 890
Petty cash
600
GST collected
2 100
48 920
Non-current
Buildings
Motor vehicles
37 120
Non-current
Mortgage
40 000
243 600
34 600
40 000
Owners equity
Capital
278 200
250 000
________
$327 120
250 000
$327 120
Solution 2.46
J Archer
Balance Sheet as at 31 August 20X6
$
Current Assets
Accounts receivable
Cash at bank
66 870
15 550
82 420
Non-current Assets
Factory buildings
Computer equipment
Shares in QP Ltd
145 000
11 220
14 380
170 600
253 020
Total Assets
Current Liabilities
Accounts payable
GST collected
23 140
1 050
24 190
Non-current Liabilities
Mortgage
45 000
45 000
Total Liabilities
Net Assets
__69 190
$183 830
Owners Equity
Capital
183 830
$183 830
Solution 2.48
H Lawson
Balance Sheet as at 31 March 20X5
$
Current Assets
Inventory
Accounts receivable
GST paid
Cash at bank
16 490
24 330
320
7 100
48 240
Non-current Assets
Land & buildings
Furniture & fittings
Motor vehicles
Investment in Kleen Water Company
247 630
11 210
28 200
40 000
327 040
375 280
Total Assets
Current Liabilities
GST collected
2 350
10 000
12 930
25 280
Non-current Liabilities
Mortgage (4 years payments)
40 000
40 000
Total Liabilities
Net Assets
__65 280
$310 000
Owners Equity
Capital
310 000
$310 000
Solution 2.50
Emmy Winter
Income Statement for the year ended 30 June 20X3
$
$
Revenue
Fees income
Interest received
Total income
Less Expenses
Advertising
Wages
Rent
Electricity
Telephones
Total Expenses
Net profit
285 000
1 200
286 200
15 000
92 550
21 610
960
1 155
131 275
154 925
CHAPTER 3
Folio
125
455
767
135
305.1
125
520
315
GJ1
Credit
$
Debit
$
30 000
30 000
2 500
250
2 750
24 200
22 000
2 200
(b)
General Ledger of S Ard
Bank
20X3
Sep 1
3
Capital
Fees income
GJ1
GJ1
125
30 000
24 200
54 200
GST paid
20X3
Sep 2
GJ1
135
250
17
305.1
GJ1
2 750
455
Bank
GJ1
30 000
520
Bank
GJ1
22 000
Office Supplies
20X3
Sep 2
GJ1
767
2 500
GST collected
20X3
Sep 3
315
Bank
GJ1
2 200
(c)
Date
20X3
Sep 1
3
Particulars
Capital
Fees income
GJ1
GJ1
Debit
Credit
30 000
24 200
30 000 Dr
54 200 Dr
GST paid
Date
20X3
Sep 2
Date
20X3
Sep 2
Particulars
Folio
Particulars
GJ1
Accounts Payable W Onder
Folio
Office supplies
Debit
Credit
250
Debit
GJ1
Particulars
Folio
Bank
Debit
GJ1
Credit
2 750
2 750 Cr
Credit
30 000
Fees Income
Date
20X3
Sep 3
Particulars
Folio
Bank
Debit
GJ1
Credit
22 000
Office Supplies
Date
20X3
Sep 2
Particulars
Folio
GJ1
18
Debit
2 500
Capital S Ard
Date
20X3
Sep 1
Credit
30 000 Cr
GST collected
Date
20X3
Sep 3
Particulars
Folio
Bank
Debit
Credit
GJ1
2 200
2 200 Cr
Solution 3.4
Trial Balance
$
10 000
3 000
5 000
700
8 000
3 900
4 000
3 000
600
4 150
400
500
?
3 000
460
320
670
Debit
$
10 000
3 000
5 000
700
Credit
$
8 000
3 900
4 000
3 000
600
4 150
400
500
10 480
3 000
460
320
670
29 090
29 090
Solution 3.6
Enter the following items in the appropriate column of the Trial Balance:
Account
$
450 000
65 000
245 500
4 000
18 000
1 000
12 000
36 400
122 000
6 000
44 600
17 000
?
5 000
60 000
130 000
91 200
7 100
4 800
18 200
23 100
Capital
Drawings
Fees income
Interest income
Rent income
Petty cash
Bank (overdraft)
W Morgan (account receivable)
Shares in public company
GST paid
Motor vehicles
Office furniture & equipment
Land & buildings (the difference)
F Jones (account payable)
Mortgage on land & buildings
Computer equipment
Salaries and wages
Photocopying & fax charges
Telephone
GST collected
Building maintenance
Total
19
Debit
$
Credit
$
450 000
65 000
245 500
4 000
18 000
1 000
12 000
36 400
122 000
6 000
44 600
17 000
264 500
5 000
60 000
130 000
91 200
7 100
4 800
18 200
23 100
812 700
812 700
Solution 3.8
(a)
Date
20X6
Aug 1
12
18
22
24
Folio
Bank
Motor Vehicle
Computers
Capital O Zone
Assets introduced at commencement
Bank
GST collected
Service revenue
Received cash for services given. Refer cash receipt
no: 0001
Office supplies
GST paid
Accounts payable J Pot
Office supplies bought on credit. Refer tax invoice no: 6914
Accounts receivable H Ortico
GST collected
Service revenue
Sent invoice for services given. Refer tax invoice no: 0001
Office supplies
GST paid
Bank
Office supplies bought for cash. Refer cheque no: 801
Accounts payable J Pot
Office supplies
GST paid
Office supplies returned. Refer credit note: 717
Bank
Accounts receivable H Ortico
Received payment of account. Refer receipt no: 1002
(b)
125
225
235
455
Debit
$
16 000
25 400
12 000
53 400
125
315
507
6 600
767
135
305.1
9 500
950
115.1
315
507
4 400
767
135
125
2 500
250
600
6 000
10 450
400
4 000
2 750
305.1
767
135
770
125
115.1
4 400
700
70
20X6
Aug 12 Service revenue
GJ1
Credit
$
4 400
115.1
GJ1
4 400
20X6
Aug 1 Capital
2 Service revenue
24 Accounts receivable H Ortico
GJ1
GJ1
GJ1
Sep 1 Balance
b/d
20X6
Aug 7
18
Sep 1
GJ1
GJ1
Balance
b/d
4 400
Bank
20X6
16 000
Aug 18
6 600
31
4 400
27 000
24 250
GST paid
20X6
950 Aug 22
250
31
1 200
1 130
Motor Vehicle
20X6
Aug 1
Capital
GJ1
Capital
GJ1
125
Office supplies
Balance
GJ1
c/d
2 750
24 250
27 000
135
Accounts payable J Pot
Balance
GJ1
c/d
70
1 130
1 200
225
25 400
Computers
20X6
Aug 1
4 400
12 000
20
235
20X6
Aug 22
31
Office supplies
Balance
GST collected
20X6
Aug 2
12
305.1
GJ1
10 450
9 680
315
Bank
Accounts receivable H Ortico
Capital O Zone
20X6
Aug 1 Assets
GJ1
GJ1
Sep 1
Balance
b/d
GJ1
GJ1
600
400
1 000
455
GJ1
Service Revenue
20X6
Aug 2 Bank
12 Accounts receivable H Ortico
20X6
Aug 7
18
10 450
Office Supplies
20X6
9 500 Aug 22 Accounts payable J Pot
2 500
31 Balance
12 000
11 300
53 400
507
GJ1
GJ1
6 000
4 000
10 000
767
GJ1
c/d
700
11 300
12 000
(c)
Date
20X6
Aug 12
24
GJ1
GJ1
Debit
Credit
4 400
4 400 Dr
Nil
Credit
4 400
Bank
Date
20X6
Aug 1
2
18
24
Particulars
Folio
Capital
Service revenue
Office supplies
Accounts receivable H Ortico
GJ1
GJ1
GJ1
GJ1
Debit
16 000
6 600
16 000 Dr
22 600 Dr
19 850 Dr
24 250 Dr
2 750
4 400
GST paid
Date
20X6
Aug 7
18
22
Particulars
Folio
GJ1
GJ1
GJ1
Debit
950
250
70
Motor Vehicle
Date
20X6
Aug 1
Particulars
Folio
Capital
GJ1
21
Credit
Debit
25 400
Credit
950 Dr
1 200 Dr
1 130 Dr
Folio no: 225
Balance
25 400 Dr
Computers
Date
20X6
Aug 1
Date
20X6
Aug 7
22
Particulars
Folio
Capital
Debit
GJ1
Particulars
Office supplies
Office supplies
Credit
12 000
Debit
GJ1
GJ1
12 000 Dr
Credit
10 450
770
GST collected
Date
20X6
Aug 2
12
Particulars
Folio
Bank
Accounts receivable H Ortico
Debit
Credit
GJ1
GJ1
600
400
Capital O Zone
Date
20X6
Aug 1
Particulars
Folio
Assets
Debit
GJ1
Particulars
Folio
Bank
Accounts receivable H Ortico
Debit
GJ1
GJ1
Particulars
Folio
Debit
GJ1
GJ1
GJ1
(d)
Bank
GST paid
Motor vehicle
Computers
Accounts payable J Pot
GST collected
Capital O Zone
Service revenue
Office supplies
Credit
6 000
4 000
6 000 Cr
10 000 Cr
Credit
700
Credit
$
9 680
1 000
53 400
10 000
11 300
$74 080
22
600 Cr
1 000 Cr
53 400 Cr
9 500
2 500
Debit
$
24 250
1 130
25 400
12 000
53 400
10 450 Cr
9 680 Cr
Office Supplies
Date
20X6
Aug 7
18
22
Credit
Service Revenue
Date
20X6
Aug 2
12
$74 080
9 500 Dr
12 000 Dr
11 300 Dr
Solution 3.10
(a)
General Journal of G Barclay
Date
Particulars
20X4
Jul 1 Bank
Motor vehicle
Capital G Barclay
Capital introduced at commencement
3 Accounts receivable M Cole
GST collected
Service revenue
Sent invoice for services given. Refer tax invoice no: 0001
5 Plumbers supplies
GST paid
Bank
Plumbers supplies purchased for cash. Refer cheque no: 411
7 Bank
GST collected
Service revenue
Received cash for services given. Refer cash receipts no: 101
12 Advertising
GST paid
Accounts payable Lantern Publishing
Invoice received for advertising invoice no: 872
15 Bank
Rent income
GST collected
Rent income received. Refer cash receipt no: 102
18 Plant
GST paid
Accounts payable CCD Hardware
Purchased plant on credit. Refer CCD Hardware tax invoice no: 7198
23 Accounts payable Lantern Publishing
GST paid
Advertising
Credit note no: 104 received for advertising overcharge
28 Accounts payable CCD Hardware
GST paid
Plant
Received credit note no: 386 for overcharge
Folio
125
225
455
Debit
$
6 000
18 700
GJ1
Credit
$
24 700
115.1
315
507
330
630
135
125
150
15
125
315
507
770
710
135
305.1
270
27
125
510
315
495
30
300
165
70
700
297
450
45
215
135
305.2
2 140
214
305.1
135
710
77
305.2
135
215
88
2 354
7
70
8
80
(b)
Accounts Receivable M Cole
20x4
Jul 3
Service Revenue
GJ1
330
20X4
Jul 1
7
15
Capital
Service revenue
Rent income
GJ1
GJ1
GJ1
Aug 1
Balance
b/d
Bank
20X4
6 000
Jul 5
770
31
495
7 265
7 100
GJ1
GST paid
20X4
15 July 23
20X4
Jul 5
12
18
Aug 1
Bank
b/d
115.1
125
Plumbers supplies
Balance
GJ1
c/d
7 265
135
27
28
214
256
241
31
Balance
23
165
7 100
c/d
7
8
241
256
20X4
Jul 18
Aug 1
Balance
b/d
Plant
20X4
2 140 Jul 28
31
2 140
2 060
215
Accounts payable CCD Hardware
Balance
GJ1
c/d
Motor Vehicle
20X4
Jul 1
20X4
Jul 23
31
20X4
Jul 28
31
Capital
Advertising
Balance
Plant
Balance
GJ1
225
18 700
Service Revenue
20X4
Jul 3 Accounts receivable M Cole
7 Bank
Rent Income
20X4
July 15
305.1
GJ1
297
b/d
297
220
305.2
GJ1
2 354
b/d
2 354
2 266
315
Capital G Barclay
20X4
Jul 1 Assets
GJ1
GJ1
GJ1
20X4
Jul 12
Aug 1
Bank
GJ1
GJ1
Balance
b/d
30
70
45
145
455
GJ1
24 700
507
GJ1
GJ1
300
700
1 000
510
Bank
GJ1
Plumbers Supplies
20X4
Jul 5
80
2 060
2 140
450
630
150
Advertising
20X4
Jul 23
270
31
270
200
24
710
Accounts payable Lantern
Publishing
Balance
GJ1
c/d
70
200
270
(c)
Solution 3.12
(a)
General Journal of H Ma
Date
Particulars
20X4
April 1 Motor vehicle
Bank
Capital
Assets introduced at commencement
3 Accounts receivable T Poulos
Courier fees income
GST collected
Invoice no: 421 sent to T Poulos
4 Motor vehicle expenses
GST paid
Accounts payable D Brooks
Invoice 889 received from D Brooks
11 Courier fees income
GST collected
Accounts receivable T Poulos
Credit note no: 188 sent to T Poulos
15 Accounts payable D Brooks
Motor vehicle expenses
GST paid
Received credit note no: 34 from D Brooks
16 Bank
Accounts receivable T Poulos
Refer receipt no: 201 for account paid in full
17 Advertising
GST paid
Accounts payable Daily Planet
Invoice no: 6819 received for advertising
Accounts receivable P Allan
Courier fees income
GST collected
Invoice no: 422 sent to P Allan
20 Accounts payable Daily Planet
Advertising
GST paid
Credit note no: 1318 received for overcharge
21 Motor vehicle expenses
GST paid
Bank
Paid cheque no: 2964 for motor vehicle expenses
23 Accounts receivable P Allan
Courier fees income
GST collected
Invoice no: 423 sent to P Allan
27 Electricity
25
Folio
225
125
455
Credit
$
220
2 266
145
24 700
1 000
450
28 781
Debit
$
30 000
10 000
40 000
115.1
520
315
616
775
135
305.1
240
24
520
315
115.1
200
20
305.1
775
135
66
125
115.1
396
710
135
305.2
390
39
115.2
520
315
1 540
305.2
710
135
77
775
135
125
115.2
520
315
750
Credit
$
560
56
264
220
60
6
396
429
1 400
140
70
7
300
30
330
3 960
3 600
360
330
GST paid
Accounts payable Freetown Power Supply
Invoice no: 13174 received for electricity
135
305.3
33
363
(b)
20X4
April 3
General Ledger of H Ma
Accounts Receivable T Poulos
20X4
GJ1
616 April 11 Courier fees income
16 Bank
616
GJ1
GJ1
Capital
Accounts receivable T Poulos
GJ1
GJ1
May 1
Balance
b/d
20X4
April 4
17
21
27
May 1
GJ1
GJ1
GJ1
GJ1
b/d
20X4
April 15
30
20X4
April 20
30
20X4
April 11
30
Capital
GJ1
220
396
616
10 000
396
10 396
10 066
20X4
April 21
30
GST paid
20X4
24
April 15
39
20
30
30
33
126
113
GJ1
c/d
330
10 066
10 396
GJ1
GJ1
c/d
Balance
b/d
6
7
113
126
May 1
Motor Vehicle
20X4
April 1
GJ1
GJ1
1 540
3 960
5 500
Bank
20X4
April 1
16
30 000
Advertising
Balance
GJ1
c/d
GST collected
20X4
20
April 3
536
17
23
556
May 1
26
GJ1
264
b/d
264
198
GJ1
429
b/d
429
352
GJ1
363
GJ1
GJ1
GJ1
Balance
b/d
56
140
360
556
536
Capital
20X4
April 1
20X4
April 11
30
20X4
April 17
May 1
GJ1
Balance
b/d
Advertising
20X4
390 April 20
30
390
320
GJ1
GJ1
GJ1
GJ1
Balance
b/d
20X4
April 4
21
May 1
GJ1
560
1 400
3 600
5 560
5 360
Electricity
20X4
April 27
40 000
GJ1
c/d
70
320
390
330
(c)
H Ma
Trial Balance as at 30 April 20X4
Folio
Accounts receivable P Allan
115.2
Bank
125
GST paid
135
Motor vehicle
225
Accounts payable D Brooks
305.1
Accounts payable Daily Planet
305.2
Accounts payable Freetown Power Supply
305.3
GST collected
315
Capital
455
Courier fees income
520
Advertising
710
Electricity
750
Motor vehicle expenses
775
27
Debit
5 500
10 066
113
30 000
Credit
198
352
363
536
40 000
5 360
320
330
480
46 809
46 809
60
480
540
Solution 3.13
(a)
Date
20X6
June 1
12
14
18
21
24
27
Folio
125
225
220
410
455
Debit
$
10 000
45 000
90 000
GJ1
Credit
$
30 000
115 000
115.1
507
315
198
745
135
305.1
2 000
200
507
315
115.1
30
3
180
18
2 200
33
125
507
315
132
765
135
125
320
32
772
135
305.2
440
44
230
455
900
120
12
352
484
900
305.2
772
135
88
710
135
305.3
520
52
305.1
125
2 200
115.2
507
315
3 410
220
135
305.4
1 640
164
80
8
572
2 200
3 100
310
1 804
(b)
20X6
June 1
July 1
Service income
Balance
28
33
165
198
Service income
GJ1
3 410
Bank
20X6
June 1
6
July 1
20X6
June 2
7
9
18
27
July 1
Capital
Service income
Balance
GJ1
GJ1
10 000
132
GJ1
GJ1
GJ1
GJ1
GJ1
Balance
b/d
Capital
Accounts payable E Dawes
GST paid
20X6
200
June 14
32
30
44
52
164
492
484
GJ1
GJ1
Capital
GJ1
20X6
June 21
20X6
June 14
30
20X6
June 4
30
GJ1
c/d
8
484
492
90 000
1 640
91 640
Folio no: 225
45 000
Office Furniture
20X6
June 1
352
2 200
7 580
10 132
Motor Vehicles
20X6
June 1
GJ1
GJ1
c/d
10 132
7 580
b/d
Capital
GJ1
Bank
General expenses
Balance
GJ1
c/d
900
GST collected
20X6
3 June 1
337
6
24
29
GJ1
2 200
GJ1
484
b/d
484
396
GJ1
GJ1
572
1 804
GJ1
GJ1
GJ1
18
12
310
Hotels
340
July 1
Balance
20X6
June 4
30
GJ1
c/d
Service income
20X6
30 June 1
3 370
6
21
GJ1
GJ1
115 000
900
115 900
GJ1
GJ1
GJ1
180
120
3 100
Balance
b/d
3 400
3 370
Advertising
20X6
June 18
GJ1
520
Rent Paid
20X6
June 2
GJ1
2 000
Repairs & Maintenance
20X6
June 7
20X6
June 9
July 1
Bank
Balance
GJ1
30 000
3 400
July 1
340
337
b/d
320
General Expenses
20X6
GJ1
440 June 14
30
440
b/d
360
GJ1
c/d
(c)
A Gale
Trial balance as at 30 June 20X6
Folio
115.1
115.2
125
135
220
225
230
305.2
305.3
305.4
315
410
455
507
710
745
765
772
30
Debit
165
3 410
7 580
484
91 640
45 000
900
Credit
396
572
1 804
337
30 000
115 900
3 370
520
2 000
320
360
152 379
152 379
80
360
440
Solution 3.14
Debit
$
2 600
14 000
Cash at bank
Inventory
Accounts payable J Smith
Motor vehicle
Loan from Candid Finance Co
GST paid
Capital
Credit
$
2 100*
28 000
10 000
500
45 100
33 000
45 100
Credit
$
5 000
60 000
44 000
109 000
Solution 3.16
Sara Bos Trial Balance as at 7 February 20X4
Debit
$
Bank
18 000
Accounts receivable P Raise
6 500
Accounts payable C Cumber
Capital Sara Bos
Fees income
Office supplies
13 000
37 500
* Account containing error
Credit
$
13 000
18 000
6 500*
37 500
Solution 3.17
Debit
$
Bank overdraft
Capital
Fees income
Premises
Office equipment
Interest expense
Plumbers supplies
Mortgage on premises
Donations
Delivery expenses
Electricity
Salaries & wages
Rent income
Shares in PMA Ltd
GST collected
Petty cash
Accounts receivable (A Brown)
Accounts payable (D Jones)
Credit
$
5 450*
80 515*
120 300*
125 500*
13 390
5 995*
7 820
37 750
390
950
450
20 800
12 000*
88 000
9 680
100
3 500*
266 895
31
1 200
266 895
Solution 3.18
(a)
W Mason
Income Statement
for year ended 30 June 20X7
Revenue
Fees income
Expenses
Advertising
Electricity
Wages
29 000
1 800
590
8 200
Net Profit
10 590
18 410
(b)
Assets
Accounts receivable L Thompson
Bank
GST paid
Motor vehicle
900
19 000
1 400
27 000
W Mason
Balance sheet
as at 30 June 20X7
Liabilities
Accounts payable W Knox
GST collected
Loan from Shark Arm Ltd
1 800
4 200
14 000
20 000
Owners Equity
Capital
Net profit
48 300
9 890
18 410
28 300
48 300
48 300
(c)
W Mason
Balance Sheet
as at 30 June 20X7
Less
Assets
Accounts receivable L Thompson
Bank
GST paid
Motor vehicle
Total Assets
Liabilities
Accounts payable W Knox
GST collected
Loan from Shark Arm Ltd
Total Liabilities
Net assets
Owners Equity
Capital
Net profit
900
19 000
1 400
27 000
48 300
1 800
4 200
14 000
20 000
28 300
9 890
18 410
28 300
Solution 3.19
(a)
Souvla & Sons Surveyors
Income Statement
for year ended 30 June 20X8
Revenue
Fees income
Interest income
Expenses
Insurance
Salaries & wages
Telephone
Postage
Motor vehicle expenses
Net Profit
197 000
2 000
1 100
38 000
1 700
660
25 800
32
199 000
67 260
131 740
(b)
Assets
Accounts receivable G Stains
Bank
Petty cash
GST paid
Motor vehicles
Plant & equipment
Cash on fixed deposit
940
5 820
6 760
7 160
131 740
138 900
145 660
(c)
Souvla & Sons Surveyors
Balance Sheet
as at 30 June 20X8
Less
Assets
Accounts receivable G Stains
Bank
Petty cash
GST paid
Motor vehicles
Plant & equipment
Cash on fixed deposit
Total Assets
Liabilities
Accounts payable D Mote
GST collected
Total liabilities
Net Assets
Owners Equity
Capital
Net Profit
$
1 760
8 600
500
2 800
88 000
24 000
20 000
145 660
940
5 820
6 760
138 900
7 160
131 740
138 900
Solution 3.20
(a)
I Cleanem
Income Statement
for year ended 30 June 20X7
Revenue
Sales
Commission income
Expenses
Advertising
Salaries & wages
Light & power
Telephone
Repairs & maintenance
General expenses
Motor vehicle expenses
Interest expense
Net Loss
$
89 000
1 300
3 800
58 000
16 200
3 100
3 900
4 100
2 700
3 600
$
90 300
95 400
(5 100)
(b)
I Cleanem
Balance sheet
as at 30 June 20X7
Less
Assets
Accounts receivable Gosport Hotel
Premises
Plant & equipment
Motor vehicle
Total Assets
Liabilities
Accounts payable Gilbert Chemicals
GST collected
$
1 620
120 000
40 000
26 000
187 620
4 000
5 600
33
30 000
39 600
148 020
153 120
(5 100)
34
148 020
CHAPTER 4
Inventory
20 000
GJ1
Capital
Inventory
GJ1
(b)
Bank
Bank
Inventory
3 000
GJ1
GJ1
GST paid
300
Bank
Inventory
GJ1
(c)
GJ1
Inventory
5 000
GJ1
GST paid
500
43
GJ1
5 000
Balance
b/d
5 000
3 200
GJ1
c/d
GST paid
Accounts payable K Cole
GJ1
500
Balance
b/d
500
320
GJ1
c/d
1 800
3 200
5 000
1 980
3 520
5 500
GJ1
c/d
180
320
500
Inventory
GJ1
5 500
Balance
b/d
5 500
3 520
Solution 4.4
(a)
Inventory
Accounts payable J Kallis
Cost of goods sold
GJ1
GJ1
4 000
50
Balance
b/d
4 050
3 170
GJ1
GJ1
GJ1
c/d
320
350
210
3 170
4 050
(b)
Cost of Good Sold
Inventory
Inventory
GJ1
GJ1
Balance
b/d
320
350
670
620
Inventory
Balance
GJ1
c/d
50
620
670
Solution 4.6
General Journal
Particulars
20X7
Jun 30
(a)
(b)
44
Debit
$
Credit
$
880
880
220
220
Solution 4.8
(a)
General Journal of R Stuart
Date
20X7
May 1
13
17
24
Particulars
GJ1
Folio
Bank
125
455
Capital
Cash introduced as capital at commencement
Inventory
GST paid
Accounts payable R Wood
Goods purchased on credit
Bank
GST collected
Sales
Goods sold for cash
Cost of goods sold
Inventory
Recording cost of goods sold
Inventory
GST paid
Bank
Goods purchased for cash
Accounts receivable F Han
GST collected
Sales
Goods sold on credit
Cost of goods sold
Inventory
Recording cost of goods sold
Sales
GST collected
Bank
Return of goods from a cash sale
Inventory
Cost of goods sold
Recording cost of goods returned
Sales
GST collected
Accounts receivable F Han
Return of goods sold on credit
Inventory
Cost of goods sold
Recording cost of goods returned
110
135
305.1
Debit
$
22 000
22 000
1 000
100
1 100
125
315
505
880
600
110
480
110
135
125
1 430
143
80
800
480
1 573
115.1
315
505
935
600
110
510
505
315
125
80
8
110
600
48
505
315
115.1
110
600
Credit
$
85
850
510
88
48
120
12
132
72
72
(b)
20X7
May 3
9
17
24
June 1 Balance
20X7
May 13 Sales
June 1 Balance
45
480
510
1 560
2 550
132
803
935
20X7
May 1
6
Capital
Sales
GJ1
GJ1
June 1
Balance
b/d
Bank
20X7
22 000 May 9
880
17
31
22 880
21 219
GJ1
GJ1
c/d
GST paid
20X7
May 3
9
GJ1
GJ1
100
143
243
20X7
May 17
24
31
Bank
Accounts receivable F Han
Balance
GJ1
GJ1
c/d
1 573
88
21 219
22 880
GST collected
20X7
8
May 6
12
13
145
1 100
GJ1
GJ1
80
85
Balance
b/d
165
145
165
June 1
Capital
20X7
May 1
20X7
May 17 Bank
24 Accounts receivable F Han
31 Balance
20X7
May 6
13
Inventory
Inventory
June 1
Balance
GJ1
GJ1
c/d
GJ1
Sales
20X7
80 May 6 Bank
120
13 Accounts receivable F Han
1 450
1 650
June 1 Balance
22 000
b/d
800
850
1 650
1 450
48
72
870
990
(c)
Trial balance of R Stuart
as at 31 May 20X7
Debit
1 560
803
21 219
243
Inventory
Accounts receivable F Han
Bank
GST paid
Accounts payable R Wood
GST collected
Capital
Sales
Cost of goods sold
Credit
1 100
145
22 000
1 450
870
24 695
46
24 695
Solution 4.10
(a)
Date
20X5
May 1
11
13
16
19
22
27
Folio
110
125
115.1
230
455
GJ1
Credit
$
Debit
$
17 000
5 000
1 200
3 400
26 600
125
115.1
700
115.2
315
505
539
600
110
294
745
135
125
1 200
120
110
135
305.1
1 770
177
505
315
115.1
110
11
700
49
490
294
1 320
1 947
121
110
600
66
460
135
110
187
305.1
135
110
110
460
125
600
740
125
375
66
17
170
10
100
600
375
(b)
20X5
May 1
11
13
Capital
Accounts payable G Poulos
Cost of goods sold
Jun 1
Balance
47
294
170
100
18 272
18 836
20X5
May 1
Capital
Jun 1
Balance
20X5
May 4
Sales
GJ1
Bank
Capital
Accounts receivable J Kirby
GJ1
GJ1
5 000
700
Jun 1
Balance
b/d
5 700
3 405
Bank
Accounts payable G Poulos
GJ1
GJ1
Jun 1
Balance
b/d
Capital
20X5
May 19 Inventory
31 Balance
20X5
May 13
31
GJ1
GST paid
20X5
120
May 16
177
19
31
297
270
Rent expense
Drawings
Wages
Balance
Drawings
Accounts payable G Poulos
Balance
GST collected
20X5
GJ1
11 May 4
c/d
38
49
Jun 1
GJ1
c/d
1 320
600
375
3 405
5 700
GJ1
GJ1
c/d
17
10
270
297
1 947
b/d
1 947
1 837
GJ1
49
Balance
b/d
49
38
Drawings
20X5
May 13 Accounts receivable J Kirby
31 Balance
GJ1
GJ1
GJ1
c/d
GJ1
GJ1
3 400
Capital
20X5
May 1
20X5
May 16 Inventory
22 Bank
700
121
379
1 200
Office Equipment
20X5
May 1
GJ1
GJ1
c/d
539
20X5
May 1
2
20X5
May 8
11
GJ1
26 600
187
600
787
Sales
20X5
110
May 4
380
490
48
GJ1
490
490
June 1
20X5
May 4
Inventory
GJ1
June 1
Balance
b/d
Balance
b/d
Wages
20X5
May 27
Bank
GJ1
Bank
GJ1
66
228
294
375
Rent Expense
20X5
May 8
380
1 200
(c)
Trial balance of P Brock
as at 31 May 20X5
Debit
18 272
379
539
3 405
270
3 400
Inventory
Accounts receivable J Kirby
Accounts receivable R Preston
Bank
GST paid
Office equipment
Accounts payable G Poulos
GST collected
Capital
Drawings
Sales
Cost of goods sold
Wages
Rent expense
Credit
1 837
38
26 600
787
380
228
375
1 200
28 855
49
28 855
Solution 4.12
(a)
Date
20X7
May 1
10
14
16
19
21
25
31
Folio
110
115.1
205
225
305.1
125
315
455
1 245
115.1
315
505
3 190
600
110
1 595
125
315
510
3 300
125
315
225
22 000
225
135
305.2
33 000
3 300
1 245
290
2 900
1 595
300
3 000
2 000
20 000
36 300
762
135
125
500
50
505
315
115.1
220
22
110
600
121
550
242
121
110
135
305.3
6 000
600
125
315
505
8 580
600
110
4 290
315
125
GJ1
Credit
$
3 890
5 900
3 675
345 780
125
115.1
305.3
135
110
50
Debit
$
37 000
1 245
278 000
43 000
6 600
780
7 800
4 290
407
37
370
3 675
3 675
(b)
20X7
May 1 Capital
16 Cost of goods sold
19 Accounts payable C Castle
June 1 Balance
20X7
May 1 Capital
3 Sales
June 1 Balance
Bank
20X7
May 2
6
8
21
June 1 Balance
GJ1
GJ1
GJ1
GJ1
b/d
20X7
May 10 Accounts payable Apex Motors GJ1
14 Bank
GJ1
19 Accounts payable C Castle
GJ1
June 1 Balance
b/d
GST paid
20X7
3 300
May 25
50
31
600
3 950
3 913
Capital
Stationery
GST collected
Balance
GJ1
GJ1
GJ1
c/d
GJ1
20X7
May 1 Capital
GJ1
10 Accounts payable Alex Motors GJ1
June 1 Balance
b/d
GJ1
c/d
37
3 913
3 950
278 000
Motor Vehicles
20X7
43 000
May 8
33 000
31
76 000
56 000
20X7
May 25 Inventory
31 Balance
5 900
550
3 675
25 000
35 125
1 245
242
2 948
4 435
1 245
3 300
22 000
8 580
35 125
25 000
1 595
4 290
370
36 866
43 121
51
GJ1
c/d
20 000
56 000
76 000
3 890
36 300
6 600
b/d
6 600
6 193
20X7
May 16 Accounts receivable B Brown
31 Bank
31 Balance
GJ1
GJ1
c/d
GST collected
20X7
22
May 1
3 675
3
3 348
6
8
21
7 045
June 1
Capital
20X7
May 1
20X7
May 16 Accounts receivable B Brown GJ1
31 Balance
c/d
Sales
20X7
220
May 3
10 480
21
10 700
June 1
Rent Income
20X7
May 6
20X7
May 3 Inventory
21 Inventory
June 1 Balance
GJ1
GJ1
GJ1
GJ1
GJ1
Balance
b/d
GJ1
GJ1
Balance
b/d
Bank
GJ1
GJ1
c/d
121
5 764
5 885
(c)
Trial balance of T Harrison
as at 31 May 20X7
Debit
36 866
2 948
25 000
3 913
278 000
56 000
Credit
3 890
36 300
6 193
3 348
345 780
10 480
3 000
5 764
500
408 991
52
3 000
500
Inventory
Accounts receivable B Brown
Bank
GST paid
Land & buildings
Motor vehicles
Accounts payable F Ferris
Accounts payable Apex Motors
Accounts payable C Castle
GST collected
Capital
Sales
Rent income
Cost of goods sold
Stationery
2 900
7 800
10 700
10 480
GJ1
Stationery
20X7
May 14 Bank
3 675
290
300
2 000
780
7 045
3 348
408 991
Solution 4.14
(a)
Date
20X4
April 1
10
14
19
26
GJ1
Folio
125
455
Capital
Cash introduced as capital at commencement
Purchases
GST paid
Accounts payable J James
Goods purchased on credit
Bank
GST collected
Sales
Goods sold for cash
Purchases
GST paid
Bank
Goods purchased for cash
Accounts receivable N Kelly
GST collected
Sales
Goods sold on credit
Drawings
GST paid
Purchases
Goods withdrawn for personal use
Sales
GST collected
Accounts receivable N Kelly
Return of goods sold on credit
600
135
305.1
Debit
$
30 000
Credit
$
30 000
1 800
180
1 980
125
315
505
880
600
135
125
780
78
115.1
315
505
583
460
135
600
187
505
315
115.1
100
10
80
800
858
53
530
17
170
110
(b)
20X4
April 14 Sales
May 1 Balance
20X4
April 1
8
Capital
Sales
GJ1
GJ1
May 1
Balance
b/d
20X4
April 5
10
GJ1
GJ1
May 1
Balance
b/d
Bank
20X4
30 000 April 10 Purchases
880
30 Balance
30 880
30 022
GST paid
20X4
180 April 19 Drawings
78
30 Balance
258
241
20X4
April 26
30
GJ1
c/d
GST collected
20X4
10
April 8 Bank
123
14 Accounts receivable N Kelly
133
53
110
473
583
858
30 022
30 880
17
241
258
1 980
80
53
133
May 1
Balance
b/d
Capital
20X4
April 1 Bank
Drawings
20X4
April 17 Purchases
GJ1
20X4
April 26 Accounts receivable N Kelly
30 Balance
GJ1
c/d
20X4
April 5 Accounts payable J James
10 Bank
GJ1
GJ1
May 1 Balance
b/d
123
30 000
187
Sales
20X4
100
April 8 Bank
1 230
14 Accounts receivable N Kelly
1 330
May 1 Balance
Purchases
20X4
1 800 April 19
780
30
2 580
2 410
800
530
1 330
1 230
GJ1
c/d
170
2 410
2 580
(c)
Trial balance of S Khan
as at 30 April 20X4
Debit
473
30 022
241
Credit
1 980
123
30 000
187
1 230
2 410
33 333
33 333
Solution 4.16
(a)
Perrin and Sons
Income Statement for period ending 30 June 20X7
$
Sales
Less Cost of goods sold
Gross profit
Add Other income
Interest income
$
123 500
38 900
84 600
1 100
1 100
85 700
Less Expenses
Freight outwards
Advertising
Salaries & wages
Postage & telephone
Motor vehicle expenses
2 250
3 690
21 480
2 800
10 560
40 780
44 920
Net profit
54
(b)
Perrin and Sons
Balance Sheet as at 30 June 20X7
Less
Assets
Inventory
Bank
Accounts receivable S Hume
Petty cash
GST paid
Motor vehicle
Computer equipment
Total Assets
Liabilities
Accounts payable M Brown
GST collected
Total Liabilities
Net Assets
Owners Equity
Capital
Net profit
3 500
2 900
640
200
620
42 000
11 400
61 260
880
3 440
4 320
56 940
12 020
44 920
56 940
55
CHAPTER 5
SPECIAL TRANSACTIONS
Solution 5.2
Date
20X5
Jan 1
Debit
Credit
18 800
11 000
50 000
140 000
8 500
4 600
14 000
38 000
154 700
Solution 5.4
Date
20X4
Sep 1
Inventory
Bank
Capital
Assets and liabilities on commencement of business
Sep 15 Office furniture
Computers
Capital
Additional capital introduced
Debit
Credit
2 200
12 800
15 000
10 780
2 860
13 640
Solution 5.6
Date
20X1
Oct 1
15
Debit
Credit
80 000
40 000
40 000
6 000
14 000
20 000
5 000
5 000
50 000
50 000
50 000
Solution 5.8
Date
20X6
April 1
15
Debit
Credit
1 200
1 200
450
65
Bank
Drew cheque for repairs to private motor vehicle
450
Solution 5.10
General Journal of R Clarke
Particulars
Date
20X8
Oct 20
Motor vehicle
GST paid
Bank
Accounts payable Mann Motors P/L
Purchase of motor vehicle on credit after payment of cash deposit
Office furniture
GST paid
Bank
Cash purchase of office furniture
31
Debit
Credit
40 000
4 000
2 200
41 800
1 100
110
1 210
Solution 5.12
General Journal of I Doyle
Particulars
Date
20X6
Aug 3
Bank
GST collected
Office furniture
Office furniture sold for book value
Accounts receivable P Jones
GST collected
Motor vehicle
Motor vehicle sold for book value
15
Debit
Credit
792
72
720
18 260
1 660
16 600
Solution 5.14
General Journal of P Jones
Particulars
Date
20X1
Nov 1
Drawings
Inventory
GST paid
Goods withdrawn for private use
Accounts receivable H Miller
Office equipment
GST collected
Sold office equipment on credit
Plant
Capital
Plant introduced as additional capital
Motor vehicle
GST paid
Bank
Accounts payable M V Retailers
Purchase of motor vehicle on credit after payment of cash deposit
15
Debit
Credit
275
250
25
187
170
17
3 850
3 850
15 000
1 500
2 500
14 000
Solution 5.16
Date
(a)
(b)
Debit
Credit
55
5
50
30
3
33
Solution 5.18
Date
(a)
Debit
Credit
60
6
66
(b)
66
121
11
110
Solution 5.20
Date
20X3
May 5
10
12
Debit
Credit
1 700
1 700
1 034
940
94
1 700
1 700
940
94
1 034
70
70
70
70
Solution 5.22
(a)
Date
20X5
June 3
Debit
Credit
2 200
2 200
2 200
2 200
45
45
45
45
(b)
20X5
June 1
7
July 1
Balance
Bank (cheque dishonoured)
Bank charges
Balance
c/d
2 200
2 245
4 445
Solution 5.24
(a)
Date
20X2
June 30
Debit
1 200
120
67
Credit
1 320
(b)
20X2
Jan 15
Balance
1 200
120
1 320
Solution 5.26
(a)
Date
20X9
Feb 25
Debit
Credit
836
836
3 040
304
3 344
(b)
20X8
Nov 1
Sales
836
3 344
4 180
Solution 5.28
(a)
General Journal of J Brown
Particulars
Date
20X2
Jun 30
Bad debts
GST collected
Accounts receivable J Cassidy
Bad debt written off
Accounts receivable J Cassidy
GST collected
Bad debts recovered
Part bad debt previously written off now received
Bank
Accounts receivable J Cassidy
Cash received for amount owing
Nov 3
Debit
Credit
5 760
576
6 336
1 584
144
1 440
1 584
1 584
(b)
20X2
April 3
Sales
Nov 3
Nov 3
6 336
Bank
1 584
Solution 5.30
Date
Debit
1 800
Credit
1 800
1 900
1 900
68
Solution 5.32
(a) & (b)
Date
20X3
July 1
14
21
27
31
69
Debit
Credit
185 632
750
17 256
4 368
3 900
1 935
2 100
2 736
1 871
211 334
350
35
385
880
800
80
460
460
21 360
2 136
3 496
20 000
4 697
4 270
427
2 380
2 380
22
20
2
330
300
30
1 935
1 935
1 350
135
1 485
550
500
50
110
11
121
847
847
847
Date
Particulars
Bank
Recording N Rands cheque dishonoured
Debit
Credit
847
(c)
20X3
July 1
2
Aug 1
20X3
July 1
20X3
July 1
Capital
Accounts payable M Jolski
Balance
Capital
Capital
20X3
July 2
31
Sales
Bank
Aug 1
Balance
20X3
July 1
4
9
27
Capital
Sales
Accounts receivable V Linall
Accounts receivable N Rand
Aug 1
Balance
b/d
20X3
July 1
2
3
14
21
Capital
Accounts payable M Jolski
Accounts payable Morgan Motors
Accounts payable B Sooth
Accounts payable I Macano
Aug 1
Balance
b/d
Bank
20X3
4 368
July 3
4 697
31
1 935
847
11 847
7 504
GST paid
20X3
2 100
July 5
35
7
2 136
135
11
31
4 417
4 385
c/d
1 935
c/d
Motor vehicle
Accounts receivable N Rand
Balance
847
880
1 727
3 496
847
c/d
Balance
460
2 380
20
300
14 446
17 606
7 504
11 847
2
30
c/d
4 385
4 417
20X3
July 1
14
Aug 1
Capital
185 632
Capital
Accounts payable B Sooth
Balance
Motor Vehicle
20X3
July 3
21 360
70
c/d
500
1 600
2 100
20X3
July 1
21
20X3
July 5
31
Inventory
Balance
Capital
Late fee expense
2 736
121
2 857
385
385
363
b/d
20X3
July 14
31
20 000
1 485
1 485
935
b/d
Capital
20X3
July 1
1 871
80
427
50
557
211 334
Drawings
20X3
July 7
Inventory
330
Sales
20X3
July 2
4
800
4 270
5 070
Inventory
Inventory
460
2 380
2 840
Late Fee Expense
20X3
July 21
110
(d)
Leon Tevlet
Trial Balance as at 31 July 20X3
$
Inventory
14 446
71
3 900
880
7 504
4 385
185 632
1 600
21 360
2 857
363
20 000
935
1 871
557
211 334
330
5 070
2 840
110
242 987
242 987
Solution 5.34
(b)
Date
20X8
Jan 2
14
15
21
22
72
Debit
Credit
2 904
2 640
264
1 765
1 765
640
64
704
2 620
262
2 882
140
14
154
275
275
704
704
506
460
46
264
240
24
264
264
3 960
3 960
160
16
176
Date
24
26
28
31
Particulars
Purchase of stationery on credit
Wages
Bank
Wages paid
Drawings
Bank
Paid private residence water rates
Rent
GST paid
Bank
Paid rent for premises
Accounts payable Paper Products
Stationery
GST paid
Credit note received for overcharge
Debit
Credit
1 300
1 300
184
184
1 800
180
1 980
33
30
3
(c)
General Ledger of Jack Kure
20X8
Jan 1
2
Feb 1
20X8
Jan 1
Balance
Balance
Balance
Fees income
c/d
154
3 960
2 750
6 864
2 882
20X8
Jan 15
20X8
Jan 15
21
31
506
Accounts Receivable R Stodart
20X8
264 Jan 15 Bank
c/d
Bank
20X8
264
Jan 1
3 960
4
13 279
9
24
26
28
264
Balance
Accounts payable L Hart
Donations
Accounts receivable I Lucas
Wages
Drawings
Rent
b/d
Balance
b/d
11 295
1 765
275
704
1 300
184
1 980
17 503
13 279
3
537
17 503
Feb 1
20X8
Jan 1
4
22
28
Balance
b/d
Accounts payable I Lucas
Accounts payable Paper Products
Bank
Feb 1
Balance
20X8
Jan 1
Balance
b/d
GST paid
20X8
280 Jan 31
64
16
180
540
537
73
540
c/d
460
66 590
Feb 1
Balance
b/d
67 050
66 590
67 050
Motor Vehicle
20X8
Jan 1
Balance
b/d
18 400
Machinery
20X8
Jan 1
20X8
Jan 1
20X8
Jan 9
20X8
Jan 31
20X8
Jan 6
7
31
Balance
b/d
Bank
b/d
1 765
b/d
3 225
Bank
Stationery
Balance
18 800
GST collected
20X8
262
Jan 2
14
14
58
15
334
Feb 1
Capital
20X8
Jan 1
704
176
b/d
176
143
Balance
b/d
264
46
24
334
58
Balance
b/d
95 087
Drawings
20X8
Jan 26
20X8
Jan 7
31
Bank
184
c/d
Fees Income
20X8
140
Jan 2
2 500
2 640
Feb 1
Balance
Bank
1 300
Rent
20X8
Jan 28
Bank
1 800
74
2 640
b/d
2 640
2 500
240
20X8
Jan 4
22
Feb 1
Balance
b/d
Stationery
20X8
640
Jan 31
160
800
770
30
770
800
Donations
20X8
Jan 9
Bank
275
Bad Debts
20X8
Jan 6
2 620
(d)
Trial Balance of Jack Kure
as at 31 January 20X8
Accounts receivable B Moulas
Accounts receivable J Turner
Bank
GST paid
Office furniture & equipment
Motor vehicles
Machinery
Accounts payable J Egan
Accounts payable Paper Products Ltd
GST collected
Capital
Drawings
Fees income
Bad debts recovered
Wages
Rent
Stationery
Donations
Bad debts
Debit
Credit
2 750
506
13 279
537
66 590
18 400
18 800
3 225
143
58
95 087
184
2 500
240
1 300
1 800
770
275
2 620
114 532
75
114 532
CHAPTER 6
16
529
281
1096
23
31
48
111
Accounts Payable/
Particulars
A Zakarov Purchases
R Rhodes Purchases
A Zakarov Purchase returns
F Holden Motor vehicle
expenses
A Zakarov Purchases
S Weller Stationery
F Holden Motor vehicle
expense overcharge
S Weller Stationery returns
A Zakarov Purchase returns
305.1
305.2
305.1
121
253
(55)
110
230
(50)
11
23
(5)
305.3
305.1
305.4
297
99
198
27
9
18
270
90
305.3
305.4
305.1
(44)
(33)
(11)
(40)
(10)
(4)
(3)
(1)
370
(110)
75
(135)
230
(775)
825
(b)
20X7
Dec 31
PJ1
370
86
180
(30)
150
(762)
Chapter 6: Accounting to Trial Balance Cash and Credit Journals using Perpetual Inventory
GST Paid
20X7
Dec 31
20X7
Dec 11
31
20X7
Dec 16
31
Accounts payable
PJ1
Inventory returns
Inventory returns
Balance
75
c/d
Stationery returns
Balance
Accounts payable
Balance
Accounts payable
PJ1
220
154
253
PJ1
297
b/d
297
253
198
b/d
198
165
150
b/d
253
297
PJ1
121
99
Stationery
20X7
Dec 31
PJ1
PJ1
PJ1
Jan 1
20X7
Dec 23
31
230
(c)
V Tatjana
Trial Balance as at 31 December 20X7
Dr
370
75
Inventory
GST paid
Accounts payable A Zakarov
Accounts payable R Rhodes
Accounts payable F Holden
Accounts payable S Weller
Stationery
Motor vehicle expenses
Cr
154
253
253
165
150
230
825
87
825
Solution 6.4
(b)
Re
c
No
Date
20X1
Feb 2 521
4 522
523
6 523
7 524
10
16
21
27
525
526
527
528
Drawer and/or
Particulars
Folio
Bank
K Cole
115.1 4 312
accounts
receivable
1 300 Sales
Interest income
3 480
R Fay accounts 115.2 3 201
receivable
J King accounts 115.3 2 299
receivable
2 100 Sales
4 730
Technical advice
1 540
Rent income
800
Technical advice
836
3 400
(110)
(600)
21 198
(125)
Accounts Discoun
Receivabl
t
e
Allowed Sales
4 400
GST
collecte Interest Fees
d
Income Recd
(80)
Rent
Incom
e
(8)
2 800
280
400
3 300
(90)
(9)
2 420
(110)
(11)
4 300
430
140
1 400
76
760
800
10 120
(280)
(610)
7 100
(505)
898
(315)
400 2 160
800
(515)
(520) (510)
20X1
Feb 1
Balance
Mar 1
Balance
Balance
Balance
Balance
20X1
Feb 1
20X1
Feb 1
20X1
Feb 1
Bank
20X1
Feb 1
28
Balance
Cash Receipts
b/d
CR1
Balance
b/d
CR1
c/d
CR1
CR1
CR1
3 400
1 600
5 000
4 400
3 300
2 420
3 000
21 198
24 198
10 000
GST Collected
20X1
Feb 1
Balance
28
Bank
Capital
20X1
Feb 1
88
920
898
1 818
b/d
27 200
Chapter 6: Accounting to Trial Balance Cash and Credit Journals using Perpetual Inventory
Sales
20X1
Feb 28
Rent Income
20X1
Feb 28
Interest Income
20X1
Feb 28
Fees Received
20X1
Feb 28
Bank
CR1
CR1
Inventory
CR1
Bank
CR1
Bank
400
CR1
2 160
3 400
Discount Allowed
20X1
Feb 28
800
7 100
CR1
280
(d)
J Jelke
Trial Balance as at 28 February 20X1
Dr
1 600
24 198
10 000
Inventory
Bank
Investment fixed deposit
GST collected
Capital
Sales
Rent income
Interest income
Fees received
Cost of goods sold
Discount allowed
Cr
1 818
27 200
7 100
800
400
2 160
3 400
280
39 478
39 478
Solution 6.6
(a)
Date
20X3
April 1
Folio
Inventory
Capital
Inventory introduced at commencement
110
455
Debit
$
20 000
(b)
Sales Journal of M Jolski
Date
20X3
April 2
6
8
13
20
22
Invoice/
Cr Note
301
27
302
303
28
304
Cost of
Goods
Sold
1 700
(140)
2 500
2 200
Nil
Accounts Receivable/
Particulars
Folio
L Duffy Sales
l duffy sales returns
G Mawson Sales
F Daly Sales
F Daly Sales allowance
J Hawkes Rent income
115.1
115.1
115.2
115.3
115.3
115.4
6 260
(110)
Accounts
Receivable
4 180
(330)
5 676
5 236
(242)
2 090
16 610
89
Sales
3 800
(300)
5 160
4 760
(220)
13 200
(505)
GST
Collected
380
(30)
516
476
(22)
190
1 510
(315)
Rent
Income
1 900
1 900
(510)
(600)
Date
20X3
April 3
5
Invoice
/Cr
Note
Accounts Payable/
Particulars
809
1071
F Wegner Inventory
M Burns Inventory
17
37985
27
329
Tuspo Telephone Co
Telephone
N Atkins Office furniture
28
3412
30
5687
Tuspo Telephone Co
Allowance
Candle Newspaper Co
Advertising
305.1
305.
2
305.
3
305.
4
305.
3
305.
5
3 190
2 900
1 617
1 470
290
147
528
48
3 740
340
(77)
(7)
264
24
9 262
4 370
(110)
480
3 400
(70)
240
842
(135)
410
(755)
3 400
(230)
Date
20X3
April 7
12
14
Rec
No
Cost of
Goods
Sold
201
202
203
Date
20X3
April 15
24
26
Accounts Discount
GST
Receivable Allowed Sales Collected
Bank
115.1
3 696
836
5 533
3 850
5 676
(130)
10 065
(125)
9 526
(270)
(610)
350
(110)
(600)
Chq
No
Folio
115.2
305.1
305.2
3 069
1 540
1 397
6 006
(125)
240
(710)
(140)
760
(14)
76
(13)
760
(505)
49
(315)
3 190
1 617
(110)
(70)
1 270
4 807
(180)
(525)
1 270
(110)
109
(135)
(c)
20X3
April 1
30
May 1
20X3
April 2
Capital
Accounts payable
Bank
GJ1
PJ1
CP1
Balance
b/d
Sales
90
6 260
350
19 030
25 640
(11)
(7)
127
330
3 850
4 180
Chapter 6: Accounting to Trial Balance Cash and Credit Journals using Perpetual Inventory
20X3
April 8
20X3
April 13
May 1
SJ1
Sales
Balance
5 676
20X3
April 14
Sales
Bank
Rent income
SJ1
Receipts
CR1
Bank
20X3
10 065 April 30
May 1
Balance
b/d
10 065
4 059
PJ1
CP1
Payments
Balance
20X3
April 15
SJ1
c/d
242
4 994
5 236
CP1
c/d
6 006
4 059
10 065
842
109
951
Office Furniture
20X3
April 30
GST Paid
Accounts payable
Bank
5 676
2 090
20X3
April 30
20X3
April 30
CR1
Accounts payable
PJ1
Bank
3 400
91
3 190
20X3
April 24
20X3
April 28
30
Bank
Telephone allowance
Balance
Capital
20X3
April 1
Rent Income
20X3
April 30
Accounts receivable
Bank
SJ1
CR1
Bank
CR1
Accounts payable
PJ1
Accounts payable
PJ1
528
b/d
528
451
3 740
264
SJ1
CR1
1 510
49
1,559
Inventory
GJ1
20 000
SJ1
CR1
13 200
760
13 960
SJ1
1 900
180
240
Telephone
20X3
April 30
PJ1
270
Advertising
20X3
April 30
6 260
350
6 610
Discount Allowed
20X3
April 30
1 617
Discount Received
20X3
April 30
Bank
20X3
April 30
PJ1
Sales
20X3
April 30
410
92
Chapter 6: Accounting to Trial Balance Cash and Credit Journals using Perpetual Inventory
(d)
M Jolski
Trial Balance as at 30 April 20X3
Dr
19 030
4 994
2 090
4 059
951
3 400
Inventory
Accounts receivable F Daly
Accounts payable J Hawkes
Bank
GST Paid
Office furniture
Accounts payable Tuspo Telephone Co
Accounts payable N Atkins
Accounts payable Candle Newspaper Co
GST Collected
Capital
Sales
Rent income
Discount received
Cost of goods sold
Discount allowed
Advertising
Telephone
Solution 6.8
(a)
Date
20X4
May 1
Cr
451
3 740
264
1,559
20 000
13 960
1 900
180
6 610
270
240
410
42,054
42,054
Debit
$
5 060
16 500
8 290
890
283
125
110
220
115.1
115.2
315
305.1
305.2
455
175
339
383
30 126
(b)
Date
20X4
May 5
Invoice/
Cr Note
14
21
26
352
407
(55)
99
890
1 693
Rates
320
370
(50)
32
37
(5)
9
90
640
(110)
90
(220)
890
890
(760)
Date
20X4
May 3
19
Invoice/
Credit
Note
Cost of
Goods
Sold
100
90
(12)
178
(110)
(600)
Accounts Receivable/
Particulars
B Butler Sales
C Castle Sales
B Butler Returns
Folio
115.2
115.3
115.2
93
GST paid
73
(135)
Folio no: SJ1
Accounts
Receivable
209
187
(33)
363
Sales
GST
Collected
190
170
(30)
330
(505)
19
17
(3)
33
(315)
Chq
No
Date
20X4
May 2
8
12
14
Payee and/or
Particulars
Folio
Purchases
Wages
D Dobbie creditor
Drawings
305.1
190
19
259
339
339
(20)
(2)
(20)
(525)
190
(110)
23
23
(460)
259
(740)
Date
20X4
May 2
19
20
22
Receipt
No
Cost of
Goods
Sold
Drawer and/or
Particulars
190 Sales
120 Sales
B Roberts
C Castle
310
(110)
(660)
(c)
20X4
May 1
31
June 1
20X4
May 1
20X4
May 1
31
June 1
20X4
May 3
Folio
115.1
115.3
Bank
Balance
b/d
Capital
Capital
Sales
June 1
Capital
Receipts
GJ1
CR1
5 060
1 594
20X3
May 31
6 654
5 846
Balance b/d
Accounts payable
Bank
510
(505)
PJ1
CP1
178
310
16 842
17 330
890
33
459
492
187
CP1
808
5 846
6 654
GST Paid
20X4
May 31
(30)
(10)
(40)
(610)
492
459
Bank
20X4
May 1
31
890
187
1 077
GJ1
PJ1
CP1
Balance b/d
Cash
Sales
310
200
Capital
Accounts payable
Bank
Sales
Accounts Discount
Receivable Allowed
341
220
857
176
1 594
73
17
90
94
17
(135)
GST
Collected
31
20
(3)
(1)
47
(315)
Chapter 6: Accounting to Trial Balance Cash and Credit Journals using Perpetual Inventory
20X4
May 12
20X4
May 14
31
Capital
Accounts Payable
GJ1
PJ1
8 290
90
8 380
Accounts Payable D Dobbie
20X4
339 May 1
Capital
Bank
Purchases returns
Balance c/d
735
June 1
CP1
PJ1
Capital
Accounts receivable
Bank
GJ1
SJ1
CR1
GJ1
Accounts receivable
Bank
Bank
CR1
SJ1
CR1
330
510
840
Folio no: 525
CP1
20
Folio no: 600
178
310
488
Discount Allowed
20X4
May 31
30 126
Folio no: 460
Discount Received
20X4
May 31 Bank
SJ1
CR1
175
33
47
255
23
20X4
May 31
Inventory
Inventory
407
Sales
20X4
May 31
890
Drawings
Bank
99
Capital T Harrison
20X4
May 1 Assets & Liabilities
20X4
May 14
383
352
735
680
Balance b/d
339
40
Wages
95
20X4
May 31
Bank
CP1
259
Rates
20X4
May 31
Accounts payable
PJ1
890
(d)
T Harrison
Trial Balance as at 31 May 20X4
Dr
16 842
459
5 846
90
8 380
Inventory
Accounts receivable B Butler
Bank
GST paid
Plant & equipment
Accounts payable F Ferris
Accounts payable P Penton Ltd
Accounts payable Great Lakes Council
Accounts payable J Jackman
GST collected
Capital
Drawings
Sales
Discount received
Cost of goods sold
Discount allowed
Wages
Rates
Cr
680
99
890
407
255
30 126
23
840
20
488
40
259
890
33 317
33 317
6.10 (a)
General Journal of A Dederson
Date
20X3
Sep 1
Particulars
Folio
215
225
110
115.1
115.2
115.3
135
310
305.1
305.2
305.3
315
410
Capital
455
Debit
$
54 000
56 000
38 400
12 800
6 400
1 692
600
GJ1
Credit
$
10
600
1 366
2 406
2 818
4 000
20 00
0
128
702
787
315
115.2
4 660
466
797
135
305.2
120
12
5 126
132
(b)
Sales Journal of A Dederson
Date
Cost of
Goods
Sold Details
Folio
96
SJ1
Accounts
GST
Motor Collecte
Receivabl
e
Sales Vehicle
d
Chapter 6: Accounting to Trial Balance Cash and Credit Journals using Perpetual Inventory
20X3
Sep 3
7
9
1 420
(80)
W Etton
115.3
$
2 860
W Etton returns
O Lakes
115.3
115.4
(176)
30 800
1 340
33 484
(600)
(110)
Date
20X3
Sep 3
12
16
Date
20X3
Sep 6
12
14
21
Date
20X3
Sep
5
13
23
29
S Wafire
M Dills
S Wafire returns
2
440
(505)
Particulars
Wages
M Dills
G Karvey
W Fagnall
H Esbawn
W Etton
W Etton dishonoured cheque
115.1
115.3
115.3
12 536
4 376
(4 376)
13 810
(125)
$
260
2
600
(160)
Details
P Kilby
12 800
4 376
(4 376)
14 074
28
000
28
000
(225)
(16)
2 800
3 044
(315)
PJ1
Motor
Vehicle
$
38 800
38 800
(225)
Wages
$
1 380
1 380
(740)
GST
Paid
$
296
3 880
(24)
4 152
(135)
CPJ1
GST
Paid
$
(4)
(4)
(135)
CRJ1
Discou
nt
Allowe
d
$
GST
Collecte
d
$
(240)
(24)
(240)
(785)
(24)
(315)
(c)
20X
3
Sep
1
30
Oct
1
Inventory
20X3
Capital
GJ1
Accounts payable
PJ1
Balance b/d
97
Folio 110
SJ1
1 340
39
780
41
120
20X
3
Sep
1
20X
3
Sep
1
20X
3
Sep
1
30
Oct
1
GJ1
12
800
30
Bank
GJ1
6 400
GJ1
1 692
Sales
Bank (dishonour)
SJ1
CR1
2 860
4 376
8 928
4 376
Balance b/d
20X
3
Sep
1
8
30
Oct
1
Motor Vehicle
SJ1
Folio 115.2
GJ1
GJ1
Sep
5
30
Sales Returned
SJ1
176
Bank
Balance c/d
CR1
4 376
4 376
8 928
1274
6 400
Folio 115.3
Folio 115.4
30
800
600
Sep
5
Folio 135
Bank
CP1
20X
3
Sep
1
30
Oct
1
Capital
GJ1
Capital
GJ1
Accounts payable
PJ1
Balance b/d
20X
3
Sep 30 Receipts
4 152
4 764
4 760
Balance c/d
4 760
4 764
Balance c/d
Folio 215
54 00
0
Motor Vehicles
20X3
Folio 225
SJ1
Bank Overdraft
20X3
CR1
12
5 126
CR1
GST Paid
20X3
Capital
12
800
Bad debts
CR1
Sep
5
30
Bank
6 400
Accounts Receivable W Etton
20X3
Capital
Folio 115.1
13
810
5 092
18
Sep
1
30
98
28
000
66
800
94
800
Folio 310
Capital
GJ1
Payments
CP1
10
600
8 302
18
Chapter 6: Accounting to Trial Balance Cash and Credit Journals using Perpetual Inventory
902
20X
3
Sep 30 Bank
20X
3
Sep 30 Bank
CP1
Sep Capital
1
Accounts Payable G Karvey
20X3
CP1
Balance c/d
20X
3
Sep16 Purchases (returned)
Balance c/d
20X
3
Sep 30 Bank
902
5 092
Oct
Balance b/d
1
Accounts Payable W Fagnall
20X3
1 366
800
1 738
2 538
264
2 992
3 256
Balance c/d
Folio 305.2
GJ1
2 406
GJ1
Oct
1
Balance b/d
132
2 538
1 738
Sep 3
4 800
Purchases
Sep
12
Purchases
Folio 305.3
GJ1
2 818
Folio 305.4
PJ1
PJ1
42 680
37
880
42 680
Oct1
GST Collected
20X3
Accounts receivable P KIlby
GJ1
Bank
CR1
Balance c/d
3 256
3 256
2 992
Folio 305.5
42
680
20X
3
Sep
5
30
1 366
Capital
Oct 1
Balance b/d
Accounts Payable M Dills
20X3
CP1
GJ1
Sep
1
8
Folio 305.1
466
Sep 1
24
6 554
7 044
30
Oct 1
Balance b/d
37 880
Folio 315
Capital
GJ1
4 000
Accounts receivable
SJ1
3 044
7 044
6 554
Folio 410
Balance b/d
Loan
20X3
Sep 1
Capital
20X3
Sep 1
Sales
20X3
Sep 30
Discount Received
20X3
Sep 30
Cost of Goods Sold
99
Capital
20 000
Folio 455
GJ1
128
702
Folio 505
Accounts receivable
SJ1
2 440
Folio 525
Bank
CP1
40
Folio 600
20X
3
Sep 30 Inventory
1 340
Discount Allowed
20X
3
Sep 30 Bank
240
20X
3
Sep 30 Bank
20X
3
Sep
5
Folio 610
Wages
Folio 740
1 380
Bad Debts
Folio 787
4 660
(d)
Folio 797
A Dederson
Trial Balance as at 30 September 20X3
$
39 780
4 376
30 800
4 760
54 000
66 800
Inventory
Accounts receivable W Etton
Accounts receivable O Lakes
GST paid
Plant & machinery
Motor vehicles
Bank Overdraft
Accounts payable G Karvey
Accounts payable L Hynn
Accounts payable S Wafire
Accounts payable M Dills
GST collected
Loan
Capital
Sales
Discount received
Cost of goods sold
Discount allowed
Wages
Bad debts
Interest expense
5 092
1 738
2 818
2 992
37 880
6 554
20 000
128 702
2 440
40
1 340
240
1 380
4 660
120
208 256
100
208 256
CHAPTER 7
11
14
16
19
Debit
$
Inventory
Bank
GST paid
Plant & machinery
Capital
Assets introduced at commencement
Inventory
GST paid
Accounts payable control
J Gibson
1936
Inventory bought on credit
Stationery
GST paid
Accounts payable control
Paper Supplies
374
Stationery bought on credit
Accounts payable control
J Gibson
132
Inventory
GST paid
Credit note received from goods returned
Accounts payable control
J Gibson
1 804
Bank
Discount received
GST paid
Paid amount owing
Inventory
GST paid
Accounts payable control
M Cronin
737
Inventory bought on credit
Petty cash
Bank
Petty cash established
Inventory
GST paid
Accounts payable control
J Gibson
275
Inventory bought on credit
Accounts payable control
Paper Suppliers
374
Bank
Discount received
110
125
135
215
455
107
GJ1
Credit
$
42 000
7 000
6 500
23 000
78 500
110
135
305
305.1
1 760
176
762
135
305
305.2
340
34
305
305.1
110
135
132
305
305.1
125
525
135
1 804
110
135
305
305.3
670
67
130
125
600
110
135
305
305.1
250
25
305
305.2
125
525
374
1 936
374
120
12
1 727
70
7
737
600
275
352
20
Date
21
24
31
Particulars
GST paid
Paid amount owing
Accounts payable control
M Cronin
187
Inventory
GST paid
Credit note received for goods returned
Stationery
GST paid
Accounts payable control
Paper Suppliers
253
Stationery bought on credit
Accounts payable control
Paper Suppliers
44
Stationery
GST paid
Stationery returned to supplier
Folio
135
Debit
Credit
2
305
305.3
110
135
187
762
135
305
305.2
230
23
305
305.2
762
135
44
170
17
253
40
4
(ii)
20X0
July 1
11
16
Aug 1
Capital
Accounts payable control
Accounts payable control
Accounts payable control
Balance
Bank
20X0
July 1
Capital
GJ1
7 000
Aug 1
Balance
b/d
7 000
4 321
20X0
July 1
6
11
16
24
Aug 1
Bank
GJ1
Capital
Accounts payable control
Accounts payable control
Accounts payable control
Accounts payable control
Accounts payable control
GJ1
GJ1
GJ1
GJ1
GJ1
GJ1
Balance
b/d
Capital
GJ1
120
170
44 390
44 680
GJ1
GJ1
GJ1
c/d
1 727
600
352
4 321
7 000
Folio No 130
600
GST paid
20X0
6 500
July 8
176
9
34
19
67
21
25
31
23
6 825
6 783
Plant and Machinery
20X0
July 1
GJ1
GJ1
c/d
Folio No 125
20X0
July 9
14
19
31
Petty Cash
20X0
July 14
Folio No 110
23 000
108
Folio No 135
Accounts payable control
Accounts payable control
Accounts payable control
Accounts payable control
Accounts payable control
Balance
GJ1
GJ1
GJ1
GJ1
GJ1
c/d
12
7
2
17
4
6 783
6 825
Folio No 215
Chapter 7: Subsidiary Ledgers Accounts Receivable (Debtors) and Accounts Payable (Creditors)
20X0
July 8
9
19
21
31
Inventory
Bank
Bank
Inventory
Stationery
Balance
GJ1
GJ1
GJ1
GJ1
GJ1
c/d
20X0
July 6
24
Aug 1
GJ1
GJ1
Balance
b/d
Stationery
20X0
340
July 31
230
570
530
Folio No 305
GJ1
GJ1
GJ1
GJ1
GJ1
1 936
374
737
275
253
b/d
3 575
1 034
Folio No 455
Assets
GJ1
78 500
Folio No 525
Accounts payable control
Accounts payable control
GJ1
GJ1
70
20
90
Folio No 762
Accounts payable control
Balance
GJ1
c/d
40
530
570
(iii)
Date
20X0
July 1
8
9
16
Date
20X0
July 6
19
24
31
Date
20X0
July 11
21
GJ1
GJ1
GJ1
GJ1
Particulars
Paper Suppliers
Folio
Stationery
Bank
Stationery
Stationery returns
GJ1
GJ1
GJ1
GJ1
Particulars
M Cronin
Folio
Inventory
Inventory returns
GJ1
GJ1
Credit
1 936
132
1 804
275
Debit
Credit
305.1
Balance
1 936 CR
1 804 CR
Nil
275 CR
305.2
Balance
374
374 CR
Nil
253 CR
209 CR
374
253
44
Debit
Credit
305.3
Balance
737
737 CR
550 CR
187
(iv)
Trial Balance of C Anderson as at July 31 20X0
$
Inventory
Bank
Petty Cash
GST paid
Plant & machinery
Accounts payable control
Capital
Discount received
Stationery
44 390
4 321
600
6 783
23 000
1 034
78 500
90
530
79 624
(v)
109
79 624
J Gibson
Paper Suppliers
M Cronin
Balance as per accounts payable control
275
209
550
1 034
(b)
(i)
Date
20X0
July 1
Date
20X0
July 1
6
8
11
16
21
24
31
J Gibson
Paper Suppliers
J Gibson returns
M Cronin
J Gibson
M Cronin returns
Paper Suppliers
Paper Suppliers returns
Details
J Gibson
Petty cash
Paper Suppliers
110
125
135
215
Debit
Credit
42 000
7 000
6 500
23 000
78 500
Details
Date
20X0
July 9
14
19
Folio
PJ1
Stationery
$
340
230
(40)
530
762
GST paid
$
176
34
(12)
67
25
(17)
23
(4)
292
135
CPJ1
Petty
Cash
$
GST paid
$
(7)
600
600
130
(2)
(9)
135
(ii)
General Ledger of C Anderson
Inventory
20X0
July 1
31
Capital C Anderson
Accounts payable
20X0
July 1
Capital C Anderson
Aug 1
Balance b/d
GJ1
PJ1
GJ1
Folio 110
42 000
2 390
44 390
Bank
20X0
7 000 July 31
Folio 125
Bank
Balance
CPJ1
c/d
7 000
4 321
Petty Cash
20X0
July 31
20X0
July 1
31
Payments
Capital C Anderson
Accounts payable
CPJ1
GJ1
PJ1
2 679
4 321
7 000
Folio 130
600
GST Paid
20X0
6 500 July 31
292
6 792
110
Folio 135
Bank
Balance
CPJ1
c/d
9
6 783
6 792
Chapter 7: Subsidiary Ledgers Accounts Receivable (Debtors) and Accounts Payable (Creditors)
Aug 1
Balance b/d
6 783
Plant & Machinery
20X0
July 1
20X0
31
Capital
GJ1
Folio 215
23 000
Bank
Balance
Folio 305
Capital C Anderson
20X0
July 1 Assets
PJ1
3 212
b/d
3 212
1 034
Folio 455
GJ1
Discount Received
20X0
July 31 Bank
78 500
Folio 525
CPJ1
90
Stationery
20X0
July 31
PJ1
Folio 762
530
(iii)
Date
20X0
July 1
8
9
16
Date
20X0
July 6
19
24
31
Date
20X0
July 11
21
PJ1
PJ1
CPJ1
PJ1
Particulars
Paper Suppliers
Folio
Stationery
Bank
Stationery
Stationery returns
1 936
132
1 804
275
Debit
PJ1
CPJ1
PJ1
PJ1
Particulars
M Cronin
Folio
Inventory
Inventory returns
Credit
Credit
305.1
Balance
1 936 CR
1 804 CR
Nil
275 CR
305.2
Balance
374
374 CR
Nil
253 CR
209 CR
374
253
44
Debit
PJ1
PJ1
Credit
305.3
Balance
737
737 CR
550 CR
187
(iv)
Trial Balance of C Anderson as at July 31 20X0
$
Inventory
Bank
Petty Cash
GST paid
Plant & machinery
Accounts payable control
Capital
Discount received
Stationery
44 390
4 321
600
6 783
23 000
1 034
78 500
90
530
79 624
(v)
Schedule of Accounts Payable Balances
$
J Gibson
275
111
79 624
Paper Suppliers
M Cronin
Balance as per accounts payable control
209
550
1 034
Solution 7.4
(a)
(i)
Date
20X2
April 1
12
15
23
Folio
125
110
225
230
135
410
455
Debit
$
8 000
6 000
10 000
1 200
1 720
9 000
17 920
115
115.1
505
315
2 640
600
110
1 200
115
115.2
505
315
3 960
600
110
1 800
2 400
240
1 200
3 600
360
1 800
500
50
550
110
135
305
305.1
2 300
230
2 530
235
135
305
305.2
125
505
315
1 100
600
110
500
460
125
75
550
110
112
550
2 530
1 000
100
500
75
305
305.1
125
525
135
550
505
315
115
115.2
100
10
110
600
GJ1
Credit
$
539
10
1
110
50
50
Chapter 7: Subsidiary Ledgers Accounts Receivable (Debtors) and Accounts Payable (Creditors)
Date
25
26
28
Particulars
Cost of goods returned
Bank
Discount allowed
GST collected
Accounts receivable control
J Hope
Received payment of account
Inventory
GST paid
Bank
Cash purchases
Bank charges
Bank
Bank charges incurred
Folio
125
610
315
115
115.2
3 850
Debit
Credit
3 773
70
7
3 850
110
135
125
800
80
792
125
10
880
10
(ii)
20X2
Apr 1
4
23
26
May 1
20X2
Apr 1
3
May 1
Folio 110
GJ1
GJ1
GJ1
c/d
1 200
1 800
500
3 850
7 350
Folio 115
GJ1
GJ1
c/d
110
3 850
2 640
6 600
Bank
20X2
Apr 1
9
25
Capital
GJ1
Sales
GJ1
Accounts receivable control GJ1
May 1
Balance
8 000
1 100
3 773
Folio 125
20X2
Apr 12
15
26
28
30
Drawings
Accounts payable control
Inventory
Bank charges
Balance
12 873
11 369
b/d
20X2
Apr 1
4
6
26
Capital
Accounts payable control
Accounts payable control
Bank
GJ1
GJ1
GJ1
GJ1
May 1
Balance
b/d
GST paid
20X2
1 720 Apr 15
50
30
230
80
2 080
2 079
Capital
GJ1
Capital
GJ1
20X2
GJ1
1
2 079
2 080
Folio 225
Folio 230
1 200
Computers
20X2
Apr 6
GJ1
c/d
10 000
Furniture & Fittings
20X2
Apr 1
75
539
880
10
11 369
12 873
Folio 135
Motor Vehicles
20X2
Apr 1
GJ1
GJ1
GJ1
GJ1
c/d
Folio 235
2 300
Accounts Payable Control
20X2
113
Folio 305
Apr 15
30
Bank
Balance
GJ1
c/d
550
2 530
3 080
Apr 4
6
May 1
20X2
Apr 23
25
30
GST Collected
20X2
10
Apr 1
7
3
683
9
700
May 1
Loan Finance Co
20X2
Apr 1
Capital
20X2
Apr 1
Inventory
Computers
GJ1
GJ1
Balance
b/d
550
2 530
3 080
2 530
Folio 315
b/d
Folio 410
Capital
GJ1
9 000
Folio 455
GJ1
17 920
Drawings
20X2
Apr 12
20X2
Apr 23
30
Bank
GJ1
Folio 460
75
Sales
20X2
100
Apr 1
6 900
3
9
7 000
May 1
Folio 505
Accounts receivable control GJ1
Accounts receivable control GJ1
Bank
GJ1
Balance
b/d
Discount Received
20X2
Apr 15 Accounts payable control
20X2
Apr 1
3
9
Inventory
Inventory
Inventory
GJ1
GJ1
GJ1
May 1
Balance
b/d
GJ1
c/d
Bank
GJ1
Folio 525
GJ1
10
50
3 450
3 500
Folio 610
70
150
Bank Charges
20X2
Apr 28
2 400
3 600
1 000
7 000
6 900
Folio 600
Discount Allowed
20X2
Apr 25
240
360
100
700
683
Folio 792
10
(iii)
Date
20X2
Apr 1
L Smith
Accounts Receivable Ledger
T Yates
Particulars
Folio
Debit
Sales
SJ1
Credit
2 640
2 640 DR
J Hope
Date
20X2
Apr 3
23
Particulars
Folio
Sales
Sales returns
SJ1
SJ1
114
Debit
Folio 115.1
Balance
Credit
3 960
110
Folio 115.2
Balance
3 960 DR
3 850 DR
Chapter 7: Subsidiary Ledgers Accounts Receivable (Debtors) and Accounts Payable (Creditors)
25
Date
20X2
Apr 4
15
Date
20X2
Apr 6
Bank
CR1
3 850
PJ1
CPJ1
Particulars
Computers
Folio 305.1
Balance
Credit
550
550
550 CR
Nil
Folio 305.2
Balance
Credit
PJ1
Nil
2 530
2 530 CR
(iv)
Trial Balance of L Smith as at 30 April 20X2
$
3 850
2 640
11 369
2 079
10 000
1 200
2 300
Inventory
Accounts receivable control
Bank
GST paid
Motor vehicles
Furniture & fittings
Computers
Accounts payable control
GST collected
Loan
Capital L Smith
Drawings
Sales
Discount received
Cost of goods sold
Discount allowed
Bank charges
2 530
683
9 000
17 920
75
6 900
10
3 450
70
10
37 043
37 043
(v)
Schedule of Accounts Receivable Balances
$
2 640
T Yates
Schedule of Accounts Payable Balances
$
2 530
Folio
125
110
225
230
135
410
455
Debit
GJ1
Credit
8 000
6 000
10 000
1 200
1 720
9 000
17 920
Date
20X2
Apr 1
3
23
Cost of
Goods
Sold
1 200
1 800
(50)
2 950
Details
T Yates
J Hope
J Hope returns
Folio
115.1
115.2
115.2
115
Accounts
Receivable
$
2 640
3 960
(110)
6 490
Sales
$
2 400
3 600
(100)
5 900
GST
collected
$
240
360
(10)
590
600/110
Date
20X2
Apr 4
6
115
505
Details
M Buffier
Supreme Office Equip
315
GST
paid
$
Computers
$
50
230
280
2 300
2 300
235
135
Date
20X2
Apr 9
25
Details
500
Folio
Sales
J Hope
115.2
500
600/110
Date
20X2
Apr 12
15
26
28
Details
Drawings
M Buffier
Purchases
Bank charges
Bank
$
1 100
3 773
4 873
125
Accounts
Receivable
$
Discount
Allowed
$
3 850
3 850
115
Folio
305.1
GST
collected
$
100
(7)
93
315
Sales
$
1 000
(70)
(70)
1 000
505
610
Inventory
$
Bank
Charge
$
GST
paid
$
(1)
80
800
800
110
10
10
792
79
135
(ii)
20X2
Apr 1
30
May 1
20X2
Apr 30
May 1
Capital L Smith
Purchases
Bank
GJ1
PJ1
CPJ1
Balance
b/d
Sales
Balance c/d
20X2
Apr 1
30
May 1
Capital L Smith
GJ1
8 000
Receipts
CR1
4 873
12 873
11 369
Balance b/d
Capital L Smith
A/cs payable
Bank
GJ1
PJ1
CPJ1
SJ1
CR1
c/d
2 950
500
3 850
7 300
Folio 115
CR1
3 850
2 640
6 490
Folio 125
20X2
Apr 30
GST Paid
20X2
Apr 1
30
Folio 110
Payments
CPJ1
Balance c/d
1 504
11 369
12 873
Folio 135
1 720
280
79
2 079
Motor Vehicles
116
Folio 225
Chapter 7: Subsidiary Ledgers Accounts Receivable (Debtors) and Accounts Payable (Creditors)
20X2
Apr 1
Capital L Smith
GJ1
10 000
Furniture & Fittings
20X2
Apr 1
Capital L Smith
GJ1
Folio 230
1 200
Computers
20X2
Apr 30
20X2
Apr 30
Bank
Balance c/d
GJ1
CPJ1
Folio 235
2 300
Accounts Payable Control
20X2
550
Apr 30 Purchases
2 530
3 080
May 1 Balance b/d
GST Collected
20X2
Apr 30
Folio 305
PJ1
3 080
2 530
Folio 315
Accounts receivable
Bank
SJ1
CR1
Loan
Capital L Smith
20X2
Apr 1
Capital L Smith
GJ1
CPJ1
GJ1
75
Folio 505
20X2
Apr 30
Discount Received
20X2
Apr 30
Bank
CR1
A/cs receivable control SJ1
SJ1
CR1
Bank
CPJ1
Bank
CR1
2 950
500
3 450
Folio 785
70
Bank Charges
20X2
Apr 30
Bank
CPJ1
10
Folio 600
Discount Allowed
20X2
Apr 30
1 000
5 900
6 900
Folio 525
17 920
Folio 460
Sales
20X2
Apr 30
9 000
Folio 455
Drawings
Bank
590
93
683
Folio 410
20X2
Apr 1
20X2
Apr 30
3 080
Folio 792
10
(iii)
Date
20X2
L Smith
Accounts Receivable Ledger
T Yates
Particulars
Folio
Debit
117
Credit
Folio 115.1
Balance
Apr 1
Sales
SJ1
2 640
2 640 DR
J Hope
Date
20X2
Apr 3
23
25
Date
20X2
Apr 4
15
Date
20X2
Apr 6
Particulars
Folio
Sales
Sales returns
Bank
SJ1
SJ1
CR1
Debit
3 960
110
3 850
PJ1
CPJ1
Particulars
Credit
550
550
Computers
Credit
Credit
PJ1
2 530
Folio 115.2
Balance
3 960 DR
3 850 DR
Nil
Folio 305.1
Balance
550 CR
Nil
Folio 305.2
Balance
2 530 CR
(iv)
Trial Balance of L Smith as at 30 April 20X2
$
3 850
2 640
11 369
2 079
10 000
1 200
2 300
Inventory
Accounts receivable control
Bank
GST paid
Motor vehicles
Furniture & fittings
Computers
Accounts payable control
GST collected
Loan
Capital L Smith
Drawings
Sales
Discount received
Cost of goods sold
Discount allowed
Bank charges
2 530
683
9 000
17 920
75
6 900
10
3 450
70
10
37 043
37 043
(v)
Schedule of Accounts Receivable Balances
$
2 640
T Yates
Schedule of Accounts Payable Balances
$
2 530
Solution 7.6
(a)
20X9
Sept 18
27
Oct 1
Service revenue
Service revenue
Balance
20X9
Sept 1
2
5
Capital
Loan from Ozzie
Service revenue
GJ1
GJ1
GJ1
30 800
40 000
1 540
118
Folio 115
GJ1
GJ1
c/d
300
77
2 098
2 475
Folio 125
Chapter 7: Subsidiary Ledgers Accounts Receivable (Debtors) and Accounts Payable (Creditors)
24
20X9
Sept10
14
Oct 1
20X9
Sept 21
30
20X9
Sept 29
30
GJ1
300
72 640
GST paid
20X9
190
Sep 21
86
30
276
258
Folio 135
GJ1
GJ1
Balance
b/d
Office supplies
Balance
GJ1
c/d
GST collected
20X9
7 Sept 5
358
18
27
365
Oct 1
20X9
Sept 29
30
GJ1
c/d
Service Revenue
20X9
70 Sept 5
3 580
18
27
3 650
Oct 1
GJ1
GJ1
20X9
Sept 10
Oct 1
GJ1
GJ1
Balance
b/d
Date
20X9
Sept 18
24
29
Date
20X9
Folio 315
Bank
Accounts receivable control
Accounts receivable control
GJ1
GJ1
GJ1
Balance
b/d
140
65
160
365
358
Folio 410
GJ1
GJ1
5 000
40 000
45 000
Folio 455
GJ1
25 800
Folio 507
Bank
Accounts receivable control
Accounts receivable control
GJ1
GJ1
GJ1
Balance
b/d
1 400
650
1 600
3 650
3 580
Folio 710
860
Office Supplies
20X9
1 900
Sept 21
30
1 900
1 720
Folio 767
Accounts payable control
Balance
GJ1
GJ1
GJ1
Particulars
2 090
946
3 036
2 838
b/d
Advertising
20X9
Sept 14
18
258
276
Folio 305
Capital
20X9
Sept 1
GJ1
c/d
N Younis
Folio
119
Credit
715
300
77
Debit
Credit
GJ1
c/d
Folio 115.1
Balance
715 DR
415 DR
338 DR
Folio 115.2
Balance
180
1 720
1 900
Sept 27
Date
20X9
Sept 10
21
Service revenue
GJ1
1 760
Debit
GJ1
GJ1
1 760 DR
Folio 305.1
Balance
Credit
2 090
198
Ad Co
Date
20X9
Sept 14
Particulars
Folio
Advertising
Debit
Folio 305.2
Balance
Credit
GJ1
2 090 CR
1 892 CR
946
946 CR
(b)
I Lucas
Trial balance as at 30 September 20X9
Debit
$
2 098
72 640
258
Credit
$
2 838
358
45 000
25 800
3 580
860
1 720
77 576
77 576
(c)
Schedule of Accounts Receivable Balances
R Stone
N Younis
Balance as per accounts receivable control
$
338
1 760
2 098
1 892
946
2 838
Solution 7.8
(a)
20X8
Mar 1
31
Apr 1
20X8
Mar 1
31
Apr 1
Capital
Accounts payable control
Bank
CPJ1
Balance
Capital J Fisher
Sales
Balance b/d
GJ1
GJ1
SJ1
130
150
364
CR1
c/d
530
30 126
31 300
b/d
Folio 110
31 300
30 126
120
Folio 115
CR1
GJ1
3 124
1 023
8 985
13 132
Chapter 7: Subsidiary Ledgers Accounts Receivable (Debtors) and Accounts Payable (Creditors)
Bank
20X8
Mar 1
31
Apr 1
Capital J Fisher
Receipts
GJ1
CR1
40 000
4 257
44 257
42 147
Balance b/d
Folio 125
20X8
Mar 31
Payments
Balance c/d
CPJ1
GST paid
20X8
Mar 1
Mar 31
Apr 1
Capital J Fisher
A/cs payable control
Bank
GJ1
PJ1
CPJ1
Balance
b/d
870
186
43
1 099
1 071
Folio 135
20X8
Mar 29
30
31
Drawings
Donations
Balance
GJ1
GJ1
c/d
Plant
20X8
Mar 1
20X8
Mar 1
Apr 1
20X8
Mar 1
31
Apr 1
20X8
Mar 31
20X8
Mar 31
Capital J Fisher
Capital J Fisher
Capital J Fisher
A/cs payable control
Bank
16 000
GJ1
Motor Vehicles
20X8
11 200
Mar 31
Balance b/d
Bank
Balance
Folio 225
A/cs receivable control SJ1
Balance c/d
1 900
9 300
11 200
11 200
9 300
GJ1
PJ1
CPJ1
GJ1
c/d
GST collected
20X8
93
Mar 1
1 362
31
Apr 1
Capital J Fisher
20X8
Mar 1
GJ1
PJ1
b/d
GJ1
CPJ1
70
110
6 770
6 950
2 470
2 046
4 516
3 011
Folio 315
Capital J Fisher
GJ1
A/cs receivable control SJ1
Bank
CR1
Balance
b/d
1 090
262
103
1 455
1 362
GJ1
110 760
Drawings
Inventory
Bank
Folio 230
Folio 305
1 455
20X8
Mar 29
31
13
15
1071
1 099
Folio 220
GJ1
Balance b/d
2 110
42 147
44 257
Folio 460
143
132
275
Sales
Folio 505
20X8
Mar 31
121
GJ1
CR1
610
960
1 570
Discount Received
20X8
Mar 31
Folio 525
Bank
CPJ1
80
Inventory
Bank
SJ1
CR1
Folio 600
364
530
894
Advertising
20X8
Mar 31
Bank
CPJ1
Folio 710
120
Donations
20X8
Mar 30
Inventory
GJ1
Folio 777
165
Bad Debts
20X8
Mar 31
Date
20X8
Mar 1
3
16
25
30
31
GJ1
Folio 787
930
GJ1
SJ1
SJ1
CR1
CR1
CR1
GJ1
Credit
3 750
308
11
261
261
3 024
1 023
B Day
Date
20X8
Mar 1
14
25
Particulars
Folio
Balance
Sales
Bank
GJ1
SJ1
CR1
Debit
Credit
6 500
374
100
W Blue
Date
20X8
Mar 23
Date
20X8
Mar3 1
Date
20X8
Mar 1
2
13
22
27
Particulars
Folio
Particulars
SJ1
Ryde Motor Cycles
Folio
Motor vehicle
SJ1
Debit
Credit
121
Debit
Balance
Inventory
Inventory returns
Inventory
Bank
GJ1
PJ1
PJ1
PJ1
CPJ1
2 090
Particulars
Folio
Credit
1 230
297
22
110
1 505
122
Debit
Folio 115.2
Balance
6 500 DR
6 874 DR
6 774 DR
Folio 115.3
Balance
Folio 115.4
Balance
2 090 DR
J Parker
Date
20X8
3 750 DR
4 058 DR
4 047 DR
3 786 DR
4 047 DR
1 023 DR
Nil
121 DR
Credit
Folio 115.1
Balance
Credit
Folio 305.1
Balance
1 230 CR
1 527 CR
1 505 CR
1 615 CR
110 CR
Folio 305.2
Balance
Chapter 7: Subsidiary Ledgers Accounts Receivable (Debtors) and Accounts Payable (Creditors)
Mar 1
7
Balance
Inventory
GJ1
PJ1
1 240
891
C Harris
Date
20X8
Mar 5
Particulars
Folio
Debit
Folio 305.3
Balance
Credit
PJ1
1 240 CR
2 131 CR
770
770 CR
(b)
Trial Balance of J Fisher as at 31 March 20X8
$
30 126
8 985
42 147
1 071
16 000
9 300
6 770
Inventory
Accounts receivable control
Bank
GST paid
Plant
Motor vehicles
Furniture & equipment
Accounts payable control
GST clearing
Capital J Fisher
Drawings
Sales
Discount received
Cost of goods sold
Advertising
Donations
Bad debts
3 011
1 362
110 760
275
1 570
80
894
120
165
930
116 783
116 783
(c)
Schedule of Accounts Receivable Balances
$
W Blue
B Day
Ryde Motor Cycles
Balance as per accounts receivable control
121
6 774
2 090
8 985
110
2 131
770
3 011
Solution 7.10
(a)
20X8
May 1
31
June 1
20X8
May 1
1
June1
20X8
May 31
Capital
Accounts payable control
Bank
CPJ1
Balance
Capital R David
Sales
b/d
GJ1
SJ1
Balance b/d
Receipts
CR1
Folio 110
SJ1
c/d
1 945
50 165
52 110
50 165
52 110
123
Folio 115
GJ1
CR1
1 859
4 660
9 231
15 750
Folio 125
Capital R David
GJ1
9 600
Balance c/d
6 547
14 196
31
June 1
Bank
CPJ1
Balance b/d
Petty Cash
20X8
May 1
Capital R David
GJ1
Folio 130
700
GST paid
20X8
May 1
31
Capital R David
Accounts payable control
Bank
GJ1
PJ1
CPJ1
Folio 135
1 700
107
115
1 922
Land & Buildings
20X8
May 1
Capital R David
GJ1
Folio 210
195 000
Plant & Machinery
20X8
May 1
Capital R David
GJ1
Folio 215
48 200
Motor Vehicles
20X8
May 4
Capital R David
20X8
May 1
Capital R David
June 1
Balance b/d
GJ1
GJ1
Folio 225
20 240
Office Furniture & Equipment
20X8
9 400
May 31 A/cs receivable control
Balance c/d
9 400
8 500
Folio 230
SJ1
Investments
20X8
May 1
20X8
May 31
Capital R David
Bank
Balance c/d
GJ1
CPJ1
60 000
Accounts Payable Control
20X8
1 912
May 1 Capital R David
4 472
31 Purchases
June 1
900
8 500
9 400
Folio 260
Folio 305
GJ1
PJ1
6 384
20X8
May 29
31
4 596
14 196
6 547
GST collected
20X8
169
May 1
1
31
2 395
2 565
June 1
Capital R David
20X8
May 1
4
6 384
4 472
Balance b/d
Folio 315
Capital R David
GJ1
A/cs receivable control SJ1
2 100
465
Balance
2 565
2 395
b/d
Folio 455
Assets & liabilities
Motor vehicle
GJ1
GJ1
Sales
359 574
20 240
379 814
Folio 505
20X8
May 31
Interest Income
20X8
124
4 361
2 023
3 750
Folio 515
Chapter 7: Subsidiary Ledgers Accounts Receivable (Debtors) and Accounts Payable (Creditors)
May 31
Discount Received
20X8
May 31
Bank
CR1
Folio 525
Bank
CPJ1
Inventory
SJ1
Bank
CR1
1 945
Folio 610
10
Wages
20X8
May 31
Bank
20X8
May 1
CPJ1
20X8
May 31
PJ1
PJ1
Folio 740
1 320
Rates
Folio 760
846
Stationery
Folio 762
150
Bad Debts
20X8
May 31
Folio 787
1 690
Bank Charges
20X8
May 31
Date
20X8
May 1
29
Bank
CPJ1
Folio 795
99
Credit
4 019
CR1
GJ1
2 160
1 859
W Janine
Date
20X8
May 1
8
13
16
28
Particulars
Folio
Balance
Sales
Sales (returns)
Bank
Bank dishonoured chq
Bank
SJ1
SJ1
CR1
CR1
Debit
Credit
3 622
1 045
110
3 622
3 622
500
W Payne
Date
20X8
May 1
5
23
Particulars
Folio
Balance
Bank
Sales
Debit
Credit
2 994
CR1
SJ1
1 549
2 739
W Susan
Date
20X8
May 11
18
Particulars
Folio
Sales
Bank
Debit
Credit
451
CR1
451
C Palmer
Date
40
Folio 600
Discount Allowed
20X8
May 31
3 000
Particulars
Folio
125
Debit
Credit
Folio 115.1
Balance
4 019 DR
1 859 DR
Nil
Folio 115.2
Balance
3 622 DR
4 667 DR
4 557 DR
935 DR
4 557 DR
4 057 DR
Folio 115.3
Balance
2 994 DR
1 445 DR
4 184 DR
Folio 115.4
Balance
451 DR
Nil
Folio 115.5
Balance
20X8
May 15
Date
20X8
May 1
6
22
25
Date
20X8
May 1
Date
20X8
May 1
Date
20X8
May 6
Date
20X8
May 19
26
Date
20X8
May 24
SJ1
990
990 DR
Credit
1 912
CPJ1
1 912
253
44
Particulars
W Gillett
Folio
Particulars
W Renae
Folio
Debit
Credit
Balance
1 004
Debit
Credit
Balance
1 445
Particulars
C Gillett
Folio
Inventory
Debit
Credit
PJ1
Particulars
Stationery
Stationery overcharge
Particulars
803
Debit
PJ1
PJ1
Hiland Council
Folio
Rates
Credit
198
33
Debit
PJ1
Credit
846
Folio 305.1
Balance
1 912 CR
Nil
253 CR
209 CR
Folio 305.2
Balance
1 004 CR
Folio 305.3
Balance
1 445 CR
Folio 305.4
Balance
803 CR
Folio 305.5
Balance
198 CR
165 CR
Folio 305.6
Balance
846 CR
(b)
Trial Balance of R David as at 31 May 20X8
$
50 165
9 231
Inventory
Accounts receivable control
Bank
Petty Cash
GST paid
Land & buildings
Plant & machinery
Motor vehicles
Office furniture & equipment
Investments
Accounts payable control
GST collected
Capital R David
Sales
Interest income
Discount received
Cost of goods sold
Wages
Rates
Stationery
Discount allowed
Bad debts
Bank charges
6 547
700
1 922
195 000
48 200
20 240
8 500
60 000
4 472
2 395
379 814
3 750
3 000
40
1 945
1 320
846
150
10
1 690
99
400 018
(c)
126
400 018
Chapter 7: Subsidiary Ledgers Accounts Receivable (Debtors) and Accounts Payable (Creditors)
$
4 057
4 184
990
9 231
$
209
1 004
803
1 445
165
846
4 472
Solution 7.12
(a)
20X3
June 1
30
Balance b/d
Sales
July 1
Balance b/d
297 600
7 800
177 406
482 806
(b)
20X3
June 1
30
Balance b/d
Sales
July 1
Balance b/d
183 500
700
1 804
65 996
252 000
(c)
20X3
June 1
30
July 1
Balance b/d
Sales
Bad debts recovered
Balance b/d
107 400
300
61 613
169 313
Solution 7.14
20X1
Mar 1
Apr 1
20X1
Mar 31
Balance b/d
Sales
Bad debts recovered
Balance b/d
Bank
Disc recd & GST
Balance b/d
2 080
50
121
2 051
4 302
3 400
1 100
4 500
3 160
Solution 7.16
20X2
Nov 1
30
Balance
Sales
127
3 795
67 900
20X2
Nov 30
Balance
990
186 587
114 892
b/d
Bank
Balance
Balance
c/d
c/d
114 892
186 587
41 090
58 146
99 236
51 766
b/d
Solution 7.18
Cash payments journal of R Gooney
Chq
no:
Date
20X2
Nov 16
28
Payee
and/or
Particulars
Folio
H Gant
H Gant
CP1
Bank
A/cs Pay
Disc
recd
Inventory
Wages
Bank
charges
GST paid
3 482
10 202
3 553
10 296
(65)
(86)
(6)
(8)
20X2
Nov 2
7
13
14
16
28
Particulars
PJ1
PJ1
PJ1
PJ1
CP1
CP1
CP1
CP1
128
Debit
Credit
3 553
5 632
44
4 708
3 482
71
10 202
94
Balance
3 553 Cr
9 185 Cr
9 141 Cr
13 849 Cr
10 367 Cr
10 296 Cr
94 Cr
Nil
Chapter 7: Subsidiary Ledgers Accounts Receivable (Debtors) and Accounts Payable (Creditors)
Solution 7.20
Statement of reconciliation M Morgan
$
366
77
130
207
159
11
11
148
Solution 7.22
J Press
Remittance Advice
To:
30 November 20X0
L Tuffs
Account No:
Date
20X0
Nov 3
6
10
17
20
30
Particulars
025
Debit
Credit
Balance
1 329
191
2 876
606
242
109
Cheque attached
1 329
1 138
4 014
4 620
4 378
4 269
4 269
20X0
Oct 14
21
Particulars
Debit
SJ1
2 072
1 329
SJ1
28
SJ1
Nov 7
SJ1
CR1
SJ1
SJ1
SJ1
14
17
26
129
Credit
191
2 876
2 072
660
242
3 484
Balance
2 072 Dr
3 401 Dr
3 210 Dr
6 086 Dr
4 014 Dr
4 674 Dr
4 432 Dr
7 916 Dr
7 916
3 484
660
606
3 484
4 432
54
4 378
109
4 269
Solution 7.24
20X4
Nov 1
15
30
Dec 5
Jan 22
Feb 15
28
Particulars
Folio
Sales
Sales
Bank
Sales
Sales
Bank
Bank
SJ1
SJ1
CR1
SJ1
SJ1
CR1
CR1
Debit
Credit
770
880
770
440
1 100
440
1 100
P Swine
Date
20X4
Nov 14
Dec 1
Jan 4
Feb 18
19
Folio
Sales
Sales
SJ1
SJ1
Bank
Debit
550
110
CR1
Sales
Sales
Bank
SJ1
SJ1
CR1
Credit
Date
Particulars
Sales
Sales
130
Balance
550
550 Dr
660 Dr
110 Dr
775
885 Dr
1 440 Dr
665 Dr
775
555
P Jumbuk
20X4
Dec 15
Jan 1
770 Dr
1 650 Dr
880 Dr
1 320 Dr
2 420 Dr
1 980 Dr
880 Dr
Particulars
Balance
Debit
SJ1
SJ1
670
1 112
Credit
Balance
670 Dr
1 782 Dr
Chapter 7: Subsidiary Ledgers Accounts Receivable (Debtors) and Accounts Payable (Creditors)
12
Sales
22
Feb 16
SJ1
Bank
660
CR1
Sales
1 112
SJ1
2 442 Dr
1 330 Dr
2 318 Dr
988
Record the outstanding invoices in accordance with their overdue period. It is sometimes easier to identify
month of current, 30 days, etc.
Aged Debtors Report as at 28 February 20X4
Debtor
J Slade
P Swine
P Jumbuk
TOTAL
Folio
115.1
115.2
115.3
Total
Current
(Feb)
30 days
(Jan)
60 days
(Dec)
880
665
2 318
555
988
660
110
670
3 863
1 543
660
780
880
880
131
CHAPTER 8
PETTY CASH
Solution 8.2
(a)
(Extract of) General Journal of Ian Coom
Particulars
Folio
Date
20X9
July 1
15
Petty cash
Bank
Cheque 17152 petty cash float established
Travel expenses
Cleaning
Motor vehicle expenses
Stationery
Sundry expenses
GST paid
Bank
Cheque 17193 reimbursement of petty cash
Debit
Credit
250.00
250.00
10.36
20.09
78.45
26.27
50.54
18.59
204.30
(b)
Petty Cash Book of Ian Coom
PAYMENT DISSECTION
Date
Particulars
20X9
Jul 1
2
3
5
8
9
10
Vchr
no
17152
1
2
3
4
5
6
7
8
9
10
11
12
Amount Amount
GST paid
recd
paid
11.40
9.30
26.70
12.80
17.40
19.30
11.50
14.50
21.60
45.10
14.70
204.30
$250.00
17193
Cleaning
Motor Veh
Tea
expenses Stationery money
1.04
0.85
2.43
1.16
1.58
1.76
1.05
1.32
1.96
4.10
1.34
18.59
10.36
8.45
24.27
11.64
15.82
17.54
10.45
13.18
19.64
41.00
10.36
20.09
78.45
13.36
50.54
26.27
45.70
$250.00
45.70
204.30
Solution 8.4
(a)
Date
20X6
Feb 21
Sundry
exp
250.00
Travel
exp
Debit
80.40
32.40
45.50
20.20
161
Credit
Mar 4
GST paid
Bank
Cheque 8751 reimbursement of petty cash
Freight outwards
Publications (Newspapers & Magazines)
Motor vehicle expenses
Postage
GST paid
Bank
Cheque 8844 reimbursement of petty cash
(b)
17.85
196.35
56.00
17.30
60.00
38.20
17.15
188.65
S Baldas
Petty Cash Book
PAYMENT DISSECTION
Date
Particulars
20X6
Feb 21
Cash on hand
Reimburse chq
Rail freight inv 672
Newspapers - W/e 22.2.X6
Petrol
Bus freight inv 810
Stamps
Repairs to Delivery truck
Magazines & stamps
Bus freight inv 1211
22
23
26
27
28
Mar 2
3
4
Vchr
number
8751
68
69
70
71
72
73
74
75
Amount
received
Cash on hand
Reimbursement chq
8844
GST paid
Freight
out
News &
Magazines
MV
expense
Postage
3.65
196.35
47.30
13.20
27.50
7.70
35.20
38.50
12.65
6.60
188.65
Cash on hand
Amount
paid
200.00
11.35
188.65
4.30
1.20
2.50
0.70
3.20
3.50
1.15
0.60
17.15
43.00
12.00
25.00
7.00
32.00
35.00
5.30
6.00
56.00
6.20
17.30
60.00
$38.20
11.35
200.00
Solution 8.6
(a)
W Nolvis
Petty Cash Book
PAYMENT DISSECTION
Date
Particulars
20X9
Apr 1
2
3
4
8
9
10
Cash on hand
Reimburse chq
Fish food
Magazines
Steam cleaning
Tea, milk & sugar
Petrol & oil
Fish tank repairs
Paper account
Car wash & polish
Write-off of excess
Voucher
number
17009
189
190
191
192
193
194
195
196
197
Amount
received
2.75
13.20
53.35
9.10
34.10
41.80
11.55
21.45
(5.00)
182.30
200.00
17404
GST paid
Office
expenses
News &
Magazines
MV
expenses
8.90
191.10
Cash on hand
Cash on hand
Reimbursement chq
Amount
paid
0.25
1.20
4.85
3.10
3.80
1.05
1.95
16.20
2.50
12.00
48.50
9.10
31.00
38.00
10.50
19.50
(5.00)
93.10
22.50
50.50
17.70
200.00
17.70
182.30
(b)
Date
Particulars
Folio
20X9
162
Debit
Credit
Apr 10
Office expenses
Newspapers & magazines (Publications)
Motor vehicle expenses
GST paid
Bank
Cheque 17404 reimbursement of petty cash
93.10
22.50
50.50
16.20
182.30
Solution 8.8
(a)
Date
June 1
Particulars
Folio
Petty cash
Bank
Establish petty cash float
Debit
Credit
200.00
200.00
(b)
Date
June 21
Particulars
Folio
Debit
Credit
40.00
55.00
25.00
12.00
132.00
(c)
Date
June 24
Particulars
Folio
Petty cash
Bank
Increasing petty cash float
Debit
Credit
300.00
300.00
163
CHAPTER 9
DEPOSIT SLIP
../../20X.
.././20X.
Toptown
Teller stamp
Cash
$100
0.00
$50
50.00
$117.70
$20
20.00
Cheques
$10
30.00
$401.80
$5
15.00
Credit card
Account Name:
Coins
Amount
Teller &
stamp
No of
items
:
$629.15
2.70
Total
$109.65
117.70
$ 0 0 0 6 2 9 .
1 5
Solution 9.4
Books of B Johnson
Ledger Extract
Bank
20X5
8 095
May 31
(a)
20X5
May 31
Feb 1
Receipts
Balance
b/d
Payments
Balance
3 287
4 808
8 095
c/d
8 095
4 808
(b)
Bank Reconciliation as at 31 May 20X5
Credit balance as per bank statement
Add: Outstanding deposit
31.5.20X2
_324
6618
324
6 942
2 134
89
267
178
1 600
167
______
$4 808
Solution 9.6
(a)
Date
20X3
Jul 1
4
5
9
12
17
21
24
30
31
6
Date
20X3
Jul 1
2
4
7
8
9
15
19
22
25
27
Books of G Fagney
Cash Receipts Journal / List (extract)
Particulars
Folio
Bank
Rec No
693
694
695
696
697
698
699
700
701
702
Sales
M Jeagher
Interest
Capital
D Kaley
Sales
C Bronson
Commission
Sales
D Kaley
Interest
11341
11342
11343
11344
11345
11346
11347
11348
1 1349
11350
Sundries
3 814
3 814
1 092
3 192
3 000
3 416
4 079
585
2 132
1 401
2 100
250
$23 969
Chq No
A/cs Rec
Purchases
Motor vehicle
Wages
N Brooks
Purchases
Cartage
Electricity
Drawings
Rates & taxes
Purchases
A/c keeping fee
2 100
3 000
3 416
4 079
585
2 132
1 401
2 100
250
$16 776
$7 193
A/cs Payable
762
11 940
707
548
1 879
201
438
308
872
535
29
$18 219
Sundries
762
11 940
707
548
$548
1 879
201
438
308
872
535
29
$17 671
(b)
20X3
Jul 1
31
Balance
Receipts
b/d
Aug 1
Balance
b/d
18 219
18 592
36 811
c/d
(c)
Bank Reconciliation as at 31 July 20X3
Credit balance as per bank statement
Add: Outstanding deposit
31.7.20X3
2 100
11341
11347
11349
762
438
872
18 564
2 100
______
20 664
2 072
______
$18 592
Solution 9.8
(a)
20X5
Mar 1
31
Balance
Receipts
Interest
b/d
Books of S Small
General Ledger (extract)
Bank
20X5
453
Mar 31
Payments
4 397
Petty cash
450
Bank charges
Balance
5 300
168
c/d
4 955
250
20
75
5 300
Apr 1
Balance
b/d
75
(b)
Bank Reconciliation as at 31 March 20X5
$
(370)
917
____
547
917
18217
18220
18221
238
61
173
472
___
$75
Solution 9.10
(d)
Debit $6 108
Solution 9.12
(a)
20X8
Jul 1
31
Aug 1
Balance
b/d
Receipts
Dividend income
Interest
Dishonoured cheque
Balance
b/d
Payments
Insurance
Dishonour fee
Bank charges
Balance
83 417
819
40
17
29 934
114 227
c/d
(b)
Bank Reconciliation as at 31 July 20X8
Credit balance as per bank statement
Add: Outstanding deposit
31.7.20X8
1 187
37 352
1 187
______
38 539
8 605
05741
05747
05756
05758
05765
688
1 101
3 190
876
2 750
______
$29 934
Solution 9.14
(a)
20X3
Aug 31
Sep 1
Receipts
Red Spot Realty
Receipts error
Receipts error
Balance
b/d
b/d
797
4 613
(289)
298
420
22
6
301
6 168
c/d
(b)
Bank Reconciliation Statement as at 31 August 20X3
$
169
2 661
04332
04335
04360
04361
94
386
187
_96
(1 597)
2 661
______
1 064
763
______
$301
Solution 9.16
Books of C R Davren
(a)
(extract) Cash receipts journal / list
Date
20X8
May 1
6
11
18
21
25
28
31
5
13
Receipts
Receipts
Receipts
Receipts
Receipts
Receipts
Receipts
Receipts
Investment interest
Dividends
Date
20X8
May 2
4
7
6 373
934
972
819
3 817
692
2 667
593
375
238
17 480
14
17
20
27
31
7
0756
0757
0758
0759
0760
0761
0762
0763
0764
0765
Deli insurance
1 595
27 323
438
977
1 295
900
1 811
3 991
2 004
1 375
410
26
Transaction fees
59
42 178
(b)
20X8
May 1
31
Jun 1
Balance
Receipts
Interest
Dividends
b/d
Balance
b/d
Payments
Insurance
Transaction fees
Balance
41 709
410
59
15 755
57 933
c/d
(c)
Bank Reconciliation Statement as at 3l May 20X8
Credit balance as per bank statement
Add: Outstanding deposit
31.5.20X8
593
Solution 9.18
(a)
Credit $7 980
170
18 835
593
______
19 428
4 303
344
551
1 595
438
1 375
630
1 925
1 295
______
$15 755