Estim - Het

ESTIMATE FOR PROPOSED HOUSE OF MIS SHIPRA MANDAL AT BENISAGAR PANNA
PLOT SIZE -9.00M X 15.00M KH. NO.1863/10/1 JUJ PART

SN.
CSR ITEM NO.
Particular
1
1
2
2.2 PAGE 1
3
Clearing jungle including up rooting of rank
vegetation grass brush wood etc.
2.6.1 page 1
earth work in excavation in all kinds of soil

for columns
4.1.1.4 page 4
5.1.1 page 6
H/D
QTY
UNIT
4
1
5
15
6
9
7
-
8
135
9
Sqm.
21
1.8
1.8
1.8
122.47
Cum.
Total-
122.47
Cum
0.1
6.80
Cum.
Total-
6.80
Cum
Filling foundation - providing and laying in position

cement concrete of M- 10 Grade with 20mm nominal
size graded stone aggregate
Columns
NO.
21
1.8
1.8
Providing and laying in position specified grade of

reinforced cement concrete (with 20mm nominal size
graded stone aggregate) excluding the cost of centering
shuttering, finishing and reinforcement - All work up to
plinth level. R.C.C.M20
Column s footing( 1x1+.22x.22)/2=.524
21
1.6
1.6
0.8
43.01
Cum.
Columns up to plinth level
21
0.22
0.22
1.75
1.78
Cum.
Columns up to roof level
18
0.22
0.22
3.5
3.05
Cum.
beam at plinth level
90
0.3
0.3
8.10
Cum.
Chhajjas
0.6
0.1
0.54
Cum.
Slab
11.7
0.1
10.53
Cum.
Total-
67.01
Cum
5.9.1 page 6
Centering and shuttering including strutting, propping

etc. and removal of form for : Foundations, footings,
bases of columns, etc. for mass concrete up to plinth
level.
Sqm.
for columns in main building
18
0.22
4.6
72.864
Sqm.
for beam at plinth level
105
0.6
63
Sqm.
for beam at roof level
105
0.66
69.3
for beab at door level
105
0.66
for chhajjas
0.75
for slab
11.7
69.3
Sqm.
6.75
Sqm.
105.3
Sqm.
386.51
Sqm.
Total-
6 S.O.R.5.16.3
45
0.785
35.33
Qtl.
15
0.5
67.50
Cum.
Total-
67.50
Cum.
Reinforcement for R.C.C. work including

straightening, cutting, bending,
placing in position and binding including cost of
binding wire up to floor two
level including all wastage etc. complete. Cold
twisted bars (CTD)Steel - @1.25%of R.C.C.
7
S.O.R.2.27
Supplying and filling in plinth with hard Murom/hard

copra under floors including watering ramming
consolidating and dressing completeMurom Fillayrooms
Brick work with well brunt chimney , bricks,

crushing strength not less than 25kg /sq cm and
6.3.2 page 9 water abs or pt ion not more than 20% in
foundation and plinth Cement Mortar 1:6 (1 cement
: 6 sand) Extra for brick work in superstructure
above floor II level for each Add @ 1% of
additional floor or part thereof.
in main building
Cum.
1
1
90
15.6
0.22
0.22
3.5
1.8
total
10
Deductions for doors

D
w1
ventilator
S.O.R.13.1.2
12mm cement plaster of mix. 1:6 (1 cement: 6
sand)
10
2
8
ceilling
S.O.R.13.1.2
15 mm cement plaster of mix. 1:6 (1 cement: 6
sand)
1.2
2
0.6
2.1
1
0.45
69.30
Cum.
6.18
69.30
Cum.
Cum.
5.54
Cum.
0.88
Cum.
0.48
0.22
0.22
0.22
total ded
net total
6.90
62.40
Cum.
Cum.
Cum.
Sqm.
105.3
Sqm.
105.30
Sqm.
Sqm.
735
50.4
12
16.2
9.6
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
13.1.3
13.2.3
in main building
Deduction for door and window
11.7
Total
20
2
8
4
105 1.2 31.5 2-
3.5
2.1
2
1.35
1.2
total ded
88.20
net total
11
646.80
Sqm.
Sqm.
25.2
8.4
Sqm.
Sqm.
Sqm.
9.7.5.2 page 17
veenered flat pressed three layer or gradedwood

particle board with commercial veenering on both
sides confirming to is 3097 grade I
doors
D
w1
10
2
1.2 2-
2.1
2.1
total
33.60
TotalAdd 5% for electrification

Add 3% for white washing
Add 5% for sanitary fittings including 500 lit
tank for each quarter
Total
Add 1% for labour welfare tax
R/O
RS. NINE LAKH TWENTY THOUSAND FIVE HUNDRED ONLY .
AR PANNA
RATE
10
3.28
AMOUNT
11
443
123
123
15064
3335
3335
22691
4526
4526
303269
146
146
56431
4800
169560
388
26190
2519
2248
74
74
88
155786
7792
88
884
56918
884
29702
843847
42192
25315
42192
911355
9114
920469
SAY
R/O
920500.00
ESTIMATE FOR PROPOSED HOUSE OF SHRI HET RAM MISHRA AT BENISAGAR PANNA
FOR FIRST FLOOR OF OLD EXISTING HOUSE
SN.
CSR ITEM
NO.
Particular
NO.
H/D
QTY
1
1
12
15.24
0.3
0.3
16.46
15
0.3
0.3
9.45
2.44
0.15
1.46
0.15
1.20
staircase step
40
0.15
0.15
0.90
Slab
15.24
0.1
10.67
Total-
40.14
5.1.1 page 6 Providing and laying in position specified

grade of reinforced cement concrete (with
20mm nominal size graded stone
aggregate) excluding the cost of centering
shuttering, finishing and reinforcement R.C.C.M20
beam at top of ground floor slab at lintel

level and at bottom of first floor slab slab
staircase slab
5.9.1 page 6 Centering and shuttering including

strutting, propping etc. and removal of
form for : Foundations, footings, bases of
columns, etc. for mass concrete
beam at top of ground floor slab at lintel

level and at bottom of first floor slab slab
24
15.24
0.3
109.728
30
0.3
63
2.44
9.76
staircase step
80
0.15
12
Slab
15.24
106.68
staircase slab
Total-
3 S.O.R.5.16
.3
40.14
Reinforcement for R.C.C. work

including straightening, cutting,
bending,
placing in position and binding
including cost of binding wire up to
floor two
level including all wastage etc.
complete. Cold twisted bars
(CTD)Steel - @1.25%of R.C.C.
0.785
309.17
31.51
6.3.2
page 9
Brick work with well brunt chimney ,

bricks, crushing strength not less than
25kg /sq cm and water abs or pt ion
not more than 20% in foundation and
plinth Cement Mortar 1:6 (1 cement :
6 sand) Extra for brick work in
superstructure above floor II level for
each Add @ 1% of additional floor or
part thereof.
in main building

D
w1
S.O.R.13.1.2
ventilator
12mm cement plaster of mix. 1:6 (1
cement: 6 sand)
15.24 0.22
7 0.22
10
2
8
1.2
3.5
46.94
3.5
total
2.1
0.22
26.95
2
1
0.6 0.45
73.89
5.54
0.88
0.22
0.48
0.22
total de 6.90
net tota 66.99
13.1.3
ceilling
13.2.3
S.O.R.13.1.2
15 mm cement plaster of mix. 1:6 (1
cement: 6 sand)
in main building
15.24
106.68
2.44
19.52
10

w1
ventilator
134.20
Total
10
2
8
15.24 7
1.2
2
0.6
426.72
3.5
245
3.5
25.2
2.1
4.8
1.2
1.44
0.3
total de 703.16
9.7.5.2 page
17
veenered flat pressed three layer or

gradedwood particle board with
commercial veenering on both sides
confirming to is 3097 grade I
doors
D
w1
10
2
1.2 2-
2.1
2.1
total
25.2
8.4
33.60
8
11.34 Providing and laying polished
vitrified floor tiles in
8
2.9
3.08
71.456
different sizes of 10mm thickness with

water absorption's less
than 0.08% and conforming to IS :
15622
of approved
make
in on 20mm
all
colours
and shades,
laid
thick
cement
mortar
1:4
(1 cement : 4 sand) including grouting
the joints with white
cement and matching pigments etc.,
complete.
11.34.1 Size of Tile 50x50 cm
9
13.37 Finishing walls with Deluxe
Multi surface paint system for
interiors and exteriors using primer as
per manufacturers
specifications :
134.20
703.16
13.37.1 Two or more coats applied @

1.25 ltr/10 sqm. Over and including
one coat of Special primer applied @
0.75 ltr / 10 sqm.
TOTAL
10
Add 5% for electrification
11
12
Add 5% for sanitary fittings

including 500 lit tank for each
quarter
Total
837.36
R/O
RS. EIGHT LAKH SEVEN THOUSAND ONLY .
T BENISAGAR PANNA
UNIT
RATE AMOUNT
10
11
4526
Cum.
Cum.
Cum.
Cum.
Cum.
Cum.
Cum
4526
Sqm.
146
181679
Sqm.
Sqm.
Sqm.
146
45139
Qtl.
4800
151248
Cum.
2519
Cum.
Cum.
Cum.
Cum.
Cum.
Cum.
Cum.
Cum.
Sqm.
2248
74
105519
Sqm.
Sqm.
Sqm.
74
88
9931
88
61878
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
884
Sqm.
Sqm.
Sqm.
Sqm.
884
868
29702
868
62024
71
59453
Sqm.
706572
35329
21197
35329
798426
7984
SAY
806411
ND ONLY .
807000
R/O
920500.0
0
ESTIMATE FOR PROPOSED HOUSE OF RAMASHANKAR RAIKWAR AT VILL.

PLOT SIZE -15.00M X 12.00M KH. NO.103/2/1/14
SN.
CSR ITEM
NO.
Particular
NO.
4
1
5
15
6
12
21
1.8
1.8
21
1.8
1.8
21
1.6
1.6
21
0.22
0.22
18
0.22
0.22
90
0.3
Chhajjas
20
0.6
Slab
15
10.7
PORCH
18
0.22
105
0.6
105
0.66
105
0.66
for chhajjas
20
0.75
for slab
15
10.7
1
1
2
3
2.2 PAGE 1 Clearing jungle including up rooting of
rank vegetation grass brush wood etc.
2.6.1 page 1 earth work in excavation in all kinds of soil

for columns
4.1.1.4 page 4 Filling foundation - providing and laying in

position cement concrete of M- 10 Grade with
20mm nominal size graded stone aggregate
5.1.1 page 6 Providing and laying in position specified grade

of reinforced cement concrete (with 20mm
nominal size graded stone aggregate) excluding
the cost of centering shuttering, finishing and
reinforcement - All work up to plinth level.
R.C.C.M20
Columns
5.9.1 page 6 Centering and shuttering including strutting,

propping etc. and removal of form for :
Foundations, footings, bases of columns, etc.
for mass concrete up to plinth level.
PORCH AND STAIR
6 S.O.R.5.16
.3
74.39
0.785
14.2
9.5

placing in position and binding including
cost of binding wire up to floor two
level including all wastage etc. complete.
Cold twisted bars (CTD)Steel - @1.25%of
R.C.C.
7
S.O.R.2.27 Supplying and filling in plinth with hard
Murom/hard copra under floors including

watering ramming consolidating and dressing
completeMurom Fillayrooms
SOR
6.3.2
page 9
Brick work with well brunt chimney ,

bricks, crushing strength not less than 25kg
/sq cm and water abs or pt ion not more
than 20% in foundation and plinth Cement
Mortar 1:6 (1 cement : 6 sand) Extra for
brick work in superstructure above floor II
level for each Add @ 1% of additional
floor or part thereof.
in main building

w1
ventilator
MAIN GATE
5
4
2
1
11
6
10
1
9.5
15
1.52
15
0.22
0.22
0.22
0.22
1.2
2
0.6
3
2.1
1
0.45
1.8
13.1.3
S.O.R.13.1.2
12mm cement plaster of mix. 1:6 (1
cement: 6 sand)
in main building
10
8
4
2
2

w1
ventilator
MAIN GATE
. S.O.R
11.34.1
Providing and laying polished vitrified

floor tiles indifferent sizes of 10mm
thickness with water absorption's lessthan
0.08% and conforming to IS : 15622 of
approved make in all colours and shades,
laid on 20mm thick cement mortar
1:4cement and matching pigments etc.,
complete. Size of Tile 50x50 cm
13.34.1
PAGE 102
Finishing walls with textured exterior
paint of required shade :
New
work (Two or more coats applied @ 3.28
ltr/10sqm) over and including basecoat of
water proofing cement paint applied @
2.20kg/10 sqm
9.5 15 1.52 15 15 -
22
12
20
2
1.2 20.6 3-
15
WALLS
9.5
15
1.52
15
1.2
2.1
DEDUCTION FOR DOORS WINDOW
NET TOTAL
13.37.1
PAGE 102
Finishing walls with Deluxe Multi surface
paint system for
interiors and exteriors using primer as per
manufacturers
specifications :
Two or more
coats applied @ 1.25 ltr/10 sqm. over
and including one coat of Special primer
applied @
0.75 ltr / 10 sqm.
11
1042.8218.08=82
4.72
9.7.5.2 page
17

gradedwood particle board with
commercial veenering on both sides
confirming to is 3097 grade I
DOOR
w1
11
6
LUMPSUM
SUPPLYING AND FIXING OF STEEL

MAIN GATE AND GRILL FOR
WINDOWS AND VENTILATORS
LUMPSUM
CONSTRUCTION OF WATER
HARVESTING TANK
Add 5% for electrification
AddTotal3% for white washing
1.2 2.1 -
Add 5% for sanitary fittings including

500 lit tank for each quarter
Total
RS. FORTEEN LAKH LAKH SEVENTY THREE THOUS
RAIKWAR AT VILL. JANAKPUR PANNA

. NO.103/2/1/14
H/D
QTY
7
-
180
9
Sqm.
10
3.28
590
1.8
122.47
Cum.
123
15064
UNIT
RATE
AMOUNT
11
3335
0.1
6.80
Cum.
3335
22691
4526
0.8
43.01
Cum.
1.75
1.78
Cum.
3.5
3.05
Cum.
0.3
8.10
Cum.
0.1
1.20
Cum.
0.1
16.05
Cum.
0.1
1.20
Cum.
Total-
74.39
Cum
4526
Sqm.
146
4.6
72.864
Sqm.
63
Sqm.
69.3
Sqm.
69.3
Sqm.
15
Sqm.
160.5
Sqm.
336671
12
461.96
Sqm.
Sqm.
146
67447
58.40
Qtl.
4800
280302
0.5
67.45
Cum.
Total-
67.45
Cum.
388
26171
Cum.
2519
Total-
3.5
3.5
1.8
1.8
total
0.22
0.22
0.22
0.22
total ded
net total
36.58
46.20
1.20
5.94
89.92
Cum.
Cum.
Cum.
Cum.
Cum.
6.10
Cum.
2.64
Cum.
0.59
1.19
Cum.
10.52
79.40
Cum.
Cum.
2519
92132
Sqm.
3.5
3.5
1.8
10.7
1.8
total
332.50
Sqm.
420.00
Sqm.
10.94
Sqm.
321.00
Sqm.
54.00
Sqm.
Sqm.
1138.44
55.44
2.1
24.00
1
5.40
0.45
10.80
1.8
total ded
95.64
net total
1042.80
180.00
12
88
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
88
91767
Sqm.
868
156240
Sqm.
105
3.5
66.50
Sqm.
3.5
105.00
Sqm.
1.8
10.94
Sqm.
1.8
54.00
Sqm.
236.44
Sqm.
2.1
2.52
Sqm.
1.8
10.80
Sqm.
1.2
5.04
Sqm.
18.36
Sqm.
218.08
Sqm.
105
22899
824.72
Sqm.
71
58555
Sqm.
884
Sqm.
Sqm.
Sqm.
KG
884
58.4
TOTAL
TOTAL
NET TOTAL
2.1
1.2
total
27.72
15.12
42.84
2000.00
824.72
37871
116800
25000
1350199
67510
40506
VENTY THREE THOUSAND ONLY .
67510
1458215
14582
SAY
R/O
1472797
1473000.00
ESTIMATE FOR PROPOSED HOUSE OF SANJAY KUMAR AGRAWAL AT BENISAGAR MOHALLA

PLOT SIZE -16.00M X 11.40M KH. NO.2446 JUJ
SN. CSR ITEM
NO.
Particular
NO.
H/D
QTY
4
1
5
16
6
11.4
7
-
8
182.4
9
Sqm.
21
1.8
1.8
1.8
122.47
Cum.
21
1.8
1.8
0.1
6.80
Cum.
21
1.6
1.6
0.8
43.01
Cum.
21
0.22
0.22
1.75
1.78
Cum.
18
0.22
0.22
3.5
3.05
Cum.
96
0.3
0.3
8.64
Cum.
Chhajjas
20
0.6
0.1
1.20
Cum.
Slab
15
10.7
0.1
16.05
Cum.
Total-
73.73
Cum
1
1
2
3
2.2 PAGE 1 Clearing jungle including up rooting of rank

for columns
4.1.1.4 page Filling foundation - providing and laying in

4
position cement concrete of M- 10 Grade with
20mm nominal size graded stone aggregate
5.1.1 page 6 Providing and laying in position specified grade of

reinforced cement concrete (with 20mm nominal
size graded stone aggregate) excluding the cost of
centering shuttering, finishing and reinforcement All work up to plinth level. R.C.C.M20
Columns
5.9.1 page 6 Centering and shuttering including strutting,

propping etc. and removal of form for :
Foundations, footings, bases of columns, etc. for
mass concrete up to plinth level.
UNIT
Sqm.
18
0.22
4.6
72.864
Sqm.
105
0.6
63
Sqm.
105
0.66
69.3
Sqm.
105
0.66
69.3
Sqm.
for chhajjas
20
0.75
15
Sqm.
for slab
STAIR
1
1
15
5.4
10.7
2.4
160.5
12.96
462.92
Sqm.
Sqm.
Sqm.
Total-
6 S.O.R.5.1
6.3
73.73
0.785
57.88
Qtl.
14.2
9.5
0.5
67.45
Cum.
Total-
67.45
Cum.

placing in position and binding including cost
of binding wire up to floor two
level including all wastage etc. complete. Cold
twisted bars (CTD)Steel - @1.25%of R.C.C.
7
S.O.R.2.2 Supplying and filling in plinth with hard

Murom/hard copra under floors including watering
7
ramming
consolidating
completeMurom Fillay-
and
dressing
rooms
Cum.
SOR
6.3.2
page 9
Brick work with well brunt chimney , bricks,
crushing strength not less than 25kg /sq cm and
water abs or pt ion not more than 20% in
foundation and plinth Cement Mortar 1:6 (1
cement : 6 sand) Extra for brick work in
superstructure above floor II level for each Add
@ 1% of additional floor or part thereof.
in main building

w1
ventilator
MAIN GATE
13.1.3
S.O.R.13.1.2
12mm cement plaster of mix. 1:6 (1 cement: 6
sand)
5
4
2
1
17
11
11
1
10.6
16
1.52
16
1.2
2
0.6
2.4
0.22
0.22
0.22
0.22
3.5
3.5
1.8
1.8
total
2.1 0.22
1 0.22
0.45 0.22
1.8 0.22
total d
net tot
40.81
49.28
1.20
6.34
97.63
Cum.
Cum.
Cum.
Cum.
Cum.
9.42
Cum.
4.84
Cum.
0.65
0.95
Cum.
15.87
81.76
Cum.
Cum.
Sqm.
in main building
10
8
4
2
2

w1
ventilator
MAIN GATE
10
. S.O.R
11.34.1
9.5 15 1.52 15 15 -
34
22
22
2
1.2 20.6 2.4 -
17
332.50
3.5
420.00
3.5
10.94
1.8
321.00
10.7
54.00
1.8
total 1138.44
85.68
2.1
44.00
1
5.94
0.45
8.64
1.8
total d 144.26
net tot 994.18
204.00
12
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Providing and laying polished vitrified floor

tiles indifferent sizes of 10mm thickness with
water absorption's lessthan 0.08% and
conforming to IS : 15622 of approved make in
all colours and shades, laid on 20mm thick
cement mortar 1:4cement and matching
pigments etc., complete. Size of Tile 50x50 cm
11
13.34.1
PAGE 102
Sqm.
Finishing walls with textured exterior paint of

required shade :
New work (Two or
more coats applied @ 3.28 ltr/10sqm) over and
including basecoat of water proofing cement
paint applied @ 2.20kg/10 sqm
WALLS
2
2
4
2
10.6
16
1.52
15
1.2
2
2
3
2.1
74.20
3.5
112.00
3.5
10.94
1.8
54.00
1.8
TOTAL 251.14
2.52
2.1
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
DEDUCTION FOR DOORS WINDOW

1.8
1.2
TOTAL
NET TOTAL
10.80
Sqm.
5.04
18.36
Sqm.
Sqm.
232.78
Sqm.
12
13.37.1
PAGE 102
Finishing walls with Deluxe Multi surface
paint system for
manufacturers
specifications :
Two or more coats
applied @ 1.25 ltr/10 sqm. over
and including one coat of Special primer
applied @
0.75 ltr / 10 sqm.
13
1138
.44232.
78=9
05.6
6
905.66
9.7.5.2 page
17
Sqm.
Sqm.

gradedwood particle board with commercial
veenering on both sides confirming to is 3097
grade I
DOOR
w1
14
17
11
1.2 2.1 -
2.1
1.2
total
42.84
27.72
70.56
Sqm.
Sqm.
Sqm.
LUMP
SUM
CONSTRUCTION OF WATER
HARVESTING TANK
Add 5% for sanitary fittings including 500
lit tank for each quarter
Total
R/
RS. FORTEEN LAKH
FOUR THOUSAND ONLY .
HALLA PANNA
RATE AMOUNT
10
3.28
11
598
123
15064
3335
3335
22691
4526
4526
333683
146
146
67587
4800
277815
388
26171
2519
2519
88
102800
88
87488
868
177072
105
105
24442
71
64302
884
884
62375
25000
1287089
64354
38613
64354
SAY
R/O
1390056
13901
1403957
1404000.00
ESTIMATE FOR PROPOSED HOUSE OF SANJAY KUMAR AGRAWAL AT BENISAGAR MOHALL

PLOT SIZE -16.00M X 11.40M KH. NO.2446 JUJ
SN.
CSR
ITEM
NO.
Particular
NO.
H/D
QTY
4
1
5
16
6
11.4
7
-
182.4
21
1.8
1.8
1.8
122.47
21
1.8
1.8
0.1
6.80
21
1.6
1.6
0.8
43.01
21
0.22
0.22
1.75
1.78
18
0.22
0.22
3.5
3.05
96
0.3
0.3
8.64
Chhajjas
20
0.6
0.1
1.20
Slab
15
10.7
1
1
2
3
2.2 PAGE Clearing jungle including up rooting of rank
1
2.6.1 page earth work in excavation in all kinds of soil

1
for columns
4.1.1.4
page 4
Filling foundation - providing and laying in position

cement concrete of M- 10 Grade with 20mm nominal size
graded stone aggregate
Columns
5.1.1 page Providing and laying in position specified grade of

6
reinforced cement concrete (with 20mm nominal size
graded stone aggregate) excluding the cost of centering
shuttering, finishing and reinforcement - All work up to
plinth level. R.C.C.M20
0.1
16.05
Total-
73.73
5.9.1 page Centering and shuttering including strutting, propping etc.

6
and removal of form for : Foundations, footings, bases of
columns, etc. for mass concrete up to plinth level.
18
0.22
4.6
72.864
105
0.6
63
105
0.66
69.3
105
0.66
for chhajjas
20
0.75
15
for slab
STAIR
1
1
15
5.4
10.7
2.4
160.5
12.96
462.92
69.3
Total-
6 S.O.R.5.
16.3
73.73
0.785
57.88
14.2
9.5
0.5
67.45
Total-
67.45

level including all wastage etc. complete. Cold twisted
bars (CTD)Steel - @1.25%of R.C.C.
S.O.R.2. Supplying and filling in plinth with hard Murom/hard copra
under floors including watering ramming consolidating and
27
dressing completeMurom Fillayrooms
SOR
6.3.2
page 9 Brick work with well brunt chimney , bricks, crushing
strength not less than 25kg /sq cm and water abs or pt
ion not more than 20% in foundation and plinth
Cement Mortar 1:6 (1 cement : 6 sand) Extra for brick
work in superstructure above floor II level for each
Add @ 1% of additional floor or part thereof.
in main building

w1
ventilator
MAIN GATE
CONSTRUCTION OF WATER HARVESTING

TANK
10
11
12

Add 5% for sanitary fittings including 500 lit tank
for each quarter
5
4
2
1
17
11
11
1
LUMPS
UM
10.6
16
1.52
16
1.2
2
0.6
2.4
3.5 40.81
3.5 49.28
1.20
1.8
6.34
1.8
total 97.63
9.42
2.1 0.22
4.84
1 0.22
0.65
0.45 0.22
0.95
1.8 0.22
total 15.87
net to 81.76
0.22
0.22
0.22
0.22
Total
RS. NINE LAKH FIFTY ONE THOUSAND ONLY .
AR MOHALLA PANNA
UNIT
RATE
AMOUNT
9
Sqm.
10
3.28
598
11
Cum.
123
15064
3335
Cum.
3335
22691
4526
Cum.
Cum.
Cum.
Cum.
Cum.
Cum.
Cum
4526
Sqm.
146
333683
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
146
67587
Qtl.
4800
277815
Cum.
388
26171
Cum.
2519
Cum.
Cum.
Cum.
Cum.
Cum.
Cum.
Cum.
Cum.
Cum.
Cum.
Cum.
2519
102800
25000
871410
43570
26142
43570
941122
9411
950534
SAY
R/O
951000.00
ESTIMATE FOR PROPOSED HOUSE OF GIRISH PARNAMI AT RANIGANJ MOHALLA PANNA

PLOT SIZE -3.00M X 7.60M HOUSE NO. 315/1 WARD NO. OLD 14
SN.
CSR ITEM
NO.
Particular
NO.
H/D
QTY
4
1
5
3
6
7.6
7
-
22.8
9
Sqm.
1.8
1.8
1.8
34.99
Cum.
1.8
1.8
0.1
1.94
Cum.
1.6
1.6
0.8
12.29
Cum.
0.22
0.22
1.75
0.51
Cum.
0.22
0.22
3.5
1.02
Cum.
21.5
0.3
0.3
1.94
Cum.
Chhajjas
3.3
0.6
0.1
0.20
Cum.
Slab
3.3
8.5
0.1
2.81
Cum.
Total-
18.75
Cum
1
1
2
3
2.2 PAGE 1 Clearing jungle including up rooting of rank vegetation
grass brush wood etc.

for columns
4.1.1.4 page 4 Filling foundation - providing and laying in position cement

concrete of M- 10 Grade with 20mm nominal size graded
stone aggregate
Columns
UNIT
5.1.1 page 6 Providing and laying in position specified grade of

reinforced cement concrete (with 20mm nominal size graded
stone aggregate) excluding the cost of centering shuttering,
finishing and reinforcement - All work up to plinth level.
R.C.C.M20
5.9.1 page 6 Centering and shuttering including strutting, propping etc.

and removal of form for : Foundations, footings, bases of
columns, etc. for mass concrete up to plinth level.
Sqm.
0.22
4.6
24.288
Sqm.
21.5
0.6
12.9
Sqm.
21.5
0.66
14.19
Sqm.
for chhajjas
3.3
0.75
2.475
Sqm.
for slab
STAIR
1
1
3.3
5.4
8.5
2.4
28.05
12.96
94.86
Sqm.
Sqm.
Sqm.
Total-
6 S.O.R.5.16
.3
18.75
0.785
14.72
Qtl.
0.5
10.50
Cum.
Total-
10.50
Cum.

level including all wastage etc. complete. Cold twisted
bars (CTD)Steel - @1.25%of R.C.C.
7
S.O.R.2.27 Supplying and filling in plinth with hard Murom/hard copra

under floors including watering ramming consolidating and
dressing completeMurom Fillayrooms
SOR
6.3.2
page 9
Brick work with well brunt chimney , bricks, crushing

strength not less than 25kg /sq cm and water abs or pt
ion not more than 20% in foundation and plinth
Cement Mortar 1:6 (1 cement : 6 sand) Extra for brick
work in superstructure above floor II level for each
Add @ 1% of additional floor or part thereof.
in main building
Cum.
21.5
0.22
3.5
16.56
Cum.
total
ventilator
. S.O.R
11.34.1
1
2
2.1
0.6
2.1
0.45
0.22
0.22
total ded
net total
7
16.56
Cum.
0.97
Cum.
0.12
1.09
15.47
Cum.
Cum.
Cum.
21.00
Sqm.
Providing and laying polished vitrified floor tiles

indifferent sizes of 10mm thickness with water
absorption's lessthan 0.08% and conforming to IS :
15622 of approved make in all colours and shades, laid
on 20mm thick cement mortar 1:4cement and matching
pigments etc., complete. Size of Tile 50x50 cm
10
Sqm.
13.34.1
PAGE 102
Finishing walls with textured exterior paint of
required shade :
New work (Two or more
coats applied @ 3.28 ltr/10sqm) over and including
basecoat of water proofing cement paint applied @
2.20kg/10 sqm
WALLS
2
2
7.6
3
3.5
3.5
TOTAL
DEDUCTION FOR
DOOR
2.1
2.1
TOTAL
NET TOTAL
53.20
Sqm.
21.00
74.20
Sqm.
Sqm.
4.41
Sqm.
4.41
Sqm.
69.79
Sqm.
11
13.37.1
PAGE 102
69.79
69.79
Sqm.
Finishing walls with Deluxe Multi surface paint system

for
manufacturers
specifications :
Two or more coats applied
@ 1.25 ltr/10 sqm. over and including one coat of
Special primer applied @
0.75 ltr / 10 sqm.
12
10.6.3 PAGE
71
2.1
2.1
4.41
Sqm.
Supplying and fixing rolling shutters of approved

make, made of
required size M.S. laths interlocked together through
their entire
length and jointed together at the end by end locks
mounted on
specially designed pipe shaft with brackets, side guides
and
arrangements for inside and outside locking with push
and pull
operation complete including the cost of providing and
fixing
necessary 27.5cm long wire springs grade No.2 and
M.S. top
cover of required thickness for rolling shutters.
10.6.3 80x0.90 mm M.S. laths with 0.90 mm thick top
cover.
Sqm 999.00
total
4.41
Sqm.
Total
TotalRS. TWO LAKH SIXTY ONE THOUSAND ONLY .
NA
RATE
AMOUNT
10
3.28
11
123
4304
75
3335
3335
6483
4526
4526
84865
146
146
13850
4800
70650
388
4074
2519
2519
41702
868
18228
105
105
7328
71
4955
999
999
4406
260920
SAY
260920
261000

Estim - Het

Hochgeladen von

Dokumentinformationen

Originalbeschreibung:

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

Estim - Het

Hochgeladen von

Copyright:

Verfügbare Formate

ESTIMATE FOR PROPOSED HOUSE OF MIS SHIPRA MANDAL AT BENISAGAR PANNA

PLOT SIZE -9.00M X 15.00M KH. NO.1863/10/1 JUJ PART

CSR ITEM NO.

earth work in excavation in all kinds of soil

Filling foundation - providing and laying in position

Providing and laying in position specified grade of

Column s footing( 1x1+.22x.22)/2=.524

Columns up to plinth level

Columns up to roof level

beam at plinth level

Centering and shuttering including strutting, propping

for columns in main building

for beam at plinth level

for beam at roof level

for beab at door level

Reinforcement for R.C.C. work including

Supplying and filling in plinth with hard Murom/hard

Brick work with well brunt chimney , bricks,

Deductions for doors

105 1.2 31.5 2-

veenered flat pressed three layer or gradedwood

TotalAdd 5% for electrification

5.1.1 page 6 Providing and laying in position specified

beam at top of ground floor slab at lintel

5.9.1 page 6 Centering and shuttering including

beam at top of ground floor slab at lintel

Reinforcement for R.C.C. work

Brick work with well brunt chimney ,

Deductions for doors

Deductions for doors

veenered flat pressed three layer or

different sizes of 10mm thickness with

13.37.1 Two or more coats applied @

Add 5% for electrification

Add 3% for white washing

Add 5% for sanitary fittings

ESTIMATE FOR PROPOSED HOUSE OF RAMASHANKAR RAIKWAR AT VILL.

Column s footing( 1x1+.22x.22)/2=.524

Columns up to plinth level

Columns up to roof level

beam at plinth level

for columns in main building

for beam at plinth level

for beam at roof level

for beab at door level

2.6.1 page 1 earth work in excavation in all kinds of soil

4.1.1.4 page 4 Filling foundation - providing and laying in

5.1.1 page 6 Providing and laying in position specified grade

5.9.1 page 6 Centering and shuttering including strutting,

PORCH AND STAIR

Reinforcement for R.C.C. work including

S.O.R.2.27 Supplying and filling in plinth with hard

Murom/hard copra under floors including

Brick work with well brunt chimney ,

Deductions for doors

Deductions for doors

Providing and laying polished vitrified

DEDUCTION FOR DOORS WINDOW

veenered flat pressed three layer or

SUPPLYING AND FIXING OF STEEL

Add 5% for sanitary fittings including

RS. FORTEEN LAKH LAKH SEVENTY THREE THOUS