BIRLA SUN LIFE INSURANCE Version 1.64.

YOUR SALES ILLUSTRATION - ALTERNATE SCENARIO URG001-008

Dream Endowment Plan 12/04/2010

IN THIS POLICY, THE INVESTMENT RISK IS BORNE BY THE POLICYHOLDER AND THE INTEREST RATES ARE ONLY FOR ILLUSTRATION PURPOSE.

Proposer : Dr Alpana Srivastava Proposer Age : 40 Gender : Female

Life Insured : Dr Alpana Srivastava Life Insured Age : 40 Gender : Female
Policy Details : UIN 109L052V01 Investment Option Premium Allocation Percentage
Basic Sum Assured : Rs. 3,276,000 Guaranteed Option Enhancer : 100%
Policy Term : 30 years
Guaranteed Savings Date : 30 years Self-Managed Option Income Advantage : 0% Creator : 0%
Pay Term : 5 years Assure : 0% Magnifier : 0%
Premium Frequency : Annual Protector : 0% Maximiser : 0%
Enhanced Sum Assured : Rs. 0 Builder : 0% Multiplier : 0%
Enhanced Savings Premium : Rs. 0 Enhancer : 0% Super 20 : 0%
Policy Premium (Annual) : Rs. 350,898

Policy Age Policy Partial Guaranteed Non Guaranteed Policy Values @ 10% Gross
Year Premium Withdrawals Additions Return Guaranteed
Fund Surrender Death Savings
Value Value Benefit Fund

1 40 350,898 0 0 336,091 230,822 3,276,000 0

2 41 350,898 0 0 701,555 596,285 3,276,000 0
3 42 350,898 0 0 1,099,012 1,046,377 3,276,000 0
4 43 350,898 350,000 0 1,208,726 1,182,409 2,926,000 0
5 44 350,898 350,000 0 1,328,795 1,328,795 2,576,000 0
6 45 0 0 0 1,436,598 1,436,598 2,926,000 0
7 46 0 0 0 1,552,824 1,552,824 3,276,000 0
8 47 0 0 0 1,678,084 1,678,084 3,276,000 0
9 48 0 0 0 1,814,158 1,814,158 3,276,000 0
10 49 0 0 32,372 1,994,622 1,994,622 3,276,000 0
11 50 0 0 0 2,158,318 2,158,318 3,276,000 0
12 51 0 0 0 2,336,406 2,336,406 3,276,000 0
13 52 0 0 0 2,530,286 2,530,286 3,276,000 0
14 53 0 0 0 2,741,526 2,741,526 3,276,000 0
15 54 0 0 48,796 3,021,013 3,021,013 3,276,000 0
16 55 0 0 0 3,276,999 3,276,999 3,276,999 0
17 56 0 0 0 3,555,927 3,555,927 3,555,927 0
18 57 0 0 0 3,858,902 3,858,902 3,858,902 0
19 58 0 0 0 4,187,997 4,187,997 4,187,997 0
20 59 0 0 74,350 4,620,329 4,620,329 4,620,329 0
21 60 0 0 0 5,015,068 5,015,068 5,015,068 0
22 61 0 0 0 5,443,839 5,443,839 5,443,839 0
23 62 0 0 0 5,909,576 5,909,576 5,909,576 0
24 63 0 0 0 6,415,464 6,415,464 6,415,464 0
25 64 0 0 113,846 7,079,600 7,079,600 7,079,600 0
26 65 0 0 0 7,686,360 7,686,360 7,686,360 0
27 66 0 0 0 8,345,430 8,345,430 8,345,430 0
28 67 0 0 0 9,061,319 9,061,319 9,061,319 0
29 68 0 0 0 9,838,928 9,838,928 9,838,928 0
30 69 0 0 174,549 10,859,332 10,859,332 10,859,332 1,507,429

Policy Premium (Annual) includes Basic Premium, Enhanced SA Premium and Enhanced Savings Premium.

Notes:
1. Partial withdrawal is assumed to have been done at the end of the indicated year.

Prepared for: Dr Alpana Srivastava Page 1

 BIRLA SUN LIFE INSURANCE Version 1.64.0

YOUR SALES ILLUSTRATION - ALTERNATE SCENARIO URG001-008

Dream Endowment Plan 12/04/2010

DECLARATIONS
Applicant's Declaration
This Alternate Sales Illustration has been generated at my request to help me understand different "what
if" scenarios. I understand that the amounts indicated under columns "Policy Fund" and "Benefits" in this
Illustration will vary depending on the actual performance of the Investment Fund supporting the Policy
and could be higher or lower than illustrated. I understand that the "Policy Fund" and "Benefits" should be
treated as hypothetical only and neither as an estimate nor a guarantee of the future Fund performance. I
further understand that the "Policy Fund" and "Benefits" as illustrated do not consider the impact of any
current or future tax laws.

----------------------------------------------------

Name & Signature/Thumb Impression of the Applicant

----------------------------------------------------

Name & Signature of Witness (in case of Thumb Impression)

Date: ----------------

Declaration of the Agent/Specified Person/Unit Manager

I certify that this Sales Illustration and the product brochure have been fully explained to the applicant and
this Alternate Sales Illustration has been generated at the applicant's request to help him understand
different "whatif" scenarios and that I have explained that "Fund Value" will vary from those shown in the
Sales Illustration based on the future performance of the Investment Fund supporting the Policy. I have
made no statements that are inconsistent with this Sales illustration or the product brochure.
Signature & Name of the Agent/Specified Person/Unit Manager

Signature: ---------------- Name: ----------------

Code of the Agent/Specified Person/Unit Manager ----------------------------

Corporate Agent's / Broker's Code ----------------------------

Date: ----------------

Prepared for: Dr Alpana Srivastava Page 2