Beruflich Dokumente
Kultur Dokumente
Synopsis
This case analyzes the depreciation polices used by British Airways and Lufthansa
Airlines. Although both airlines are substantially similar in the economic functioning
and strategic positioning, vast differences are observed in their choice of depreciation
estimates for their aircraft fleet. The case examines the reasons for these differences
and suggests methods to adjust financial statements for purposes of financial
statement analysis.
This note was prepared by Lakshmanan Shivakumar, London Business School, for the
sole purpose of aiding classroom instruction on depreciation policies rather than to
illustrate effective or ineffective handling of an administrative situation. Excellent
research assistance was provided by Bhupal Vepa and Li Zhang. I am grateful for
comments received from Gilad Livne, Arthur Kraft and Uli Schlosser.
Copyright 2008 London Business School. All rights reserved. No part
Of this case study may be reproduced, stored in a retrieval system, or
transmitted in any form or by any means, electronic, mechanical,
photocopying, recording or otherwise without written permission of
London Business School.
London Business
School reference
CS-04-011.
CS-04-011
European market has seen increased competition as established airlines have expanded
their networks and new low-cost competitors have arrived on the short haul scene. This has
been particularly true in the UK, which has experienced the most rapid growth in no-frillsoperators in Europe.
British Airways has long enjoyed the benefits of having Heathrow airport as its main hub.
However, recently competitor hubs to Heathrow have been developing, which has exposed
the limitations of Heathrows infrastructure in Terminals 1 to 4 and its lack of competitiveness
in the market for transferring passengers. Attempts to develop Gatwick as a complementary
hub have not proved commercially successful. The resulting deterioration in financial results
for British Airways made it even more urgent to address the structural weaknesses in the
airports, which it hopes to achieve through Heathrows Terminal 5. In spite of the delays and
problems with its opening, Terminal 5 is anticipated to provide significant revenue and costsavings opportunities for British Airways by reducing transfer times, eliminating duplicate
activities and increasing overall efficiency.
BAs Fleet
As of December 31, 2006 BA had a total of 282 aircrafts, including 76 aircrafts on operating
leases. Boeing 747-400s, the worlds 2nd largest and one of the most successful commercial
airliner, comprise the single largest type of aircraft and account for just over 1/5th of BAs
fleet. Although most of its present fleet consists of Boeing aircrafts, BA has currently an
option to purchase up to 28 Airbus aircrafts.
BAs Performance
For the year ended March 31, 2008, BA reported a pre-tax group profit of 883m versus
611m in the previous year. Revenues have increased in 2008 by 261m to 8.7b.
Passenger volumes and freight volume are also higher by about 3% in 2008.
BAs depreciation policy: BA depreciated its fleets on a straight-line basis over a period of 20
years after making allowance for residual values at 10% of cost. The information relating to
BAs aircrafts is provided in Exhibit 2.
Lufthansa
Overview
Lufthansa was the state owned German national airline until it was privatised in October
1997. It is one of the largest airlines in the world in terms of international scheduled
passengers carried with close to 400 subsidiaries around the world.
Lufthansas strategy for the passenger business segment is to rely on partnerships and
alliances to position it as a leading network airline. Its Star Alliance network has proven to be
a very successful development and Lufthansa has been able to exploit potential synergies for
mutual commercial benefit.
Lufthansa has also been growing through acquisitions. In March 2005 Lufthansa merged
with SWISS Airlines, although the two airlines continue to operate separately. In early 2008,
Lufthansa acquired a 19% ownership stake in the American low-cost airline, Jetblue.
Lufthansa is looking into further consolidation of the European aviation sector by acquiring a
majority stake in Polish flag carrier LOT and the Spanish flag carrier Iberia.
Lufthansas fleet
As of 2007, Lufthansa has about 494 passenger aircrafts and 19 cargo aircrafts in its fleet.
Airbus aircrafts account for about 47% of its fleet, while Boeing aircrafts account for about
21.8% of its fleet. Lufthansa relies heavily on both Airbus A340s and Boeing 747s for longhaul flights.
Lufthansas Performance
Lufthansa had revenues of 22.4b in 2007, compared to 19.8b in 2006. Stringent cost
management has led to a significant improvement in fortunes, with the group posting a profit
of 1,655m, compared to 803m for 2006. The number of employees went up from 93,541 in
2006 to 100,779.
Lufthansas depreciation policy: Lufthansas depreciates its aircrafts on a straight-line basis
over a 12-year period to an estimated residual value of 15% of cost. Exhibit 3 presents the
information relating to Lufthansas fleet.
Required:
(1) Estimate the average age of the fleets for both airlines at the end of their respective
accounting years (Dec 2007/ Mar 2008).
(2) What possible reasons explain the differences in depreciation policies between British
Airways and Lufthansa?
(3) Compare the aircraft turnover ratio (= sales/net book value of aircraft) for the two
companies? What might explain the difference?
(4) Make the adjustments needed in Lufthansas 2007 financial statements to control for the
differences in depreciation policy. Assume a marginal tax rate of 35% for these
adjustments. Do the differences in depreciation policies have a significant impact on the
financial statements?
(5) Compare the following ratios across the two airlines both before and after making the
adjustments to the financial statements. What effect do the adjustments for depreciation
estimates have on the ratio analysis?
(a) Return on equity
(b) Return on assets
(c) Profit margin
(d) Fixed asset turnover
(e) Aircraft turnover
(f) Debt to equity
Exhibit 1
Leading Airlines1
International Services
Rank
Airline
1
2
3
4
5
6
7
8
9
Lufthansa
British Airways
Air France
KLM
American Airlines
Singapore Airlines
Cathay Pacific
Emirates
SAS
10
Alitalia
Passengers
carried in
2005 (000)
35,700
28,900
28,800
21,400
20,700
16,600
15,400
13,900
13,400
1
2
3
4
5
6
7
8
9
12,800
10
Rank
Airline
American Airlines
Delta Air Lines
United Airlines
Northwest Airlines
Japan Airlines
Lufthansa
All Nippon Airways
Air France
China Southern
Airlines
Continental Airlines
Passengers
carried in
2005 (000)
98,000
86,000
66,700
57,500
50,900
48,900
48,300
47,800
43,200
42,700
Exhibit 2
BRITISH AIRWAYS
Statement of fixed assets (aircraft fleet) for year ended March 31, 2008
(In millions of )
As of
Additions Depn for Disposals
April 1, 2007
2007-2008
Cost
Accum
depn
NBV
11,223
5,070
428
6,153
428
As of
Mar 31,
2008
542
(262)
(199)
11,389
5,413
(542)
(63)
5,976
Exhibit 3
LUFTHANSA
Statement of fixed assets (aircraft fleet) for year ended Dec. 31, 2007
(In millions of Euros)
Misc. items (e.g., Additions
As of
Jan 1, 2007
Exchange
movement)**
Cost
Accum
depn
NBV
15,742
9,119
915
(105)
455
6,623
1,020
455
Depn
2007
Disposals*
As of
Dec 31,
2007
902
(46)
(23)
17,066
9,893
(902)
(23)
7,173
Exhibit 4
2008
8753
(692)
(7186)
875
169
14
1058
(175)
883
(187)
(2)
694
680
14
Exhibit 4 (contd.)
Balance Sheet BA
As of March 31:
( Millions)
Non-Current Assets
Intangible assets
Tangible Assets
Land & Building
Equipment
Fleet
Investments
Other
2008
2007
221
212
977
310
5976
227
264
7975
932
272
6153
125
259
7953
112
586
1181
1269
3148
76
654
1642
1059
3431
(2590)
(4)
(423)
(57)
(170)
(3244)
(96)
11123
7879
(2726)
(54)
(417)
(18)
(410)
(3625)
(194)
11384
7759
(2751)
(1895)
(2929)
(2419)
3233
2411
288
937
(10)
1818
200
3233
288
933
(10)
1000
200
2411
Current Assets
Stocks
Trade Debtors
Bank & Deposits
Other Current Assets
Current Liabilities
Trade Creditors
Corporation Tax
Current portion of long-term borrowings
Derivative financial instruments
Short-term provisions
Net assets
Shareholders Funds
Issued Capital
Share Premium Account
Investment in own shares
Other reserves
Minority interest
Exhibit 5
Lufthansa
Profit and Loss
For year ended Dec 31:
Euro Millions
Turnover
Other income
Cost of materials
Staff expenses
Depreciation
Other operating expenses
Operating profit
Income from subsidiaries
Net interest payable
Other financial items
Profit on ordinary activities before taxation
Taxes
Profit from discontinued segment
Net profit for the year
Profit attributable to minorities
Transfer to retained earnings
2007
22420
1571
(11434)
(5498)
(1204)
(4269)
1586
131
(194)
90
1613
(356)
503
1760
(105)
1655
10
Exhibit 5 (contd.)
2006
761
6623
782
540
1525
1558
1180
12969
457
2917
580
2083
455
6492
22320
19461
1172
1172
1366
589
2063
1655
55
1366
-299
1591
803
280
6900
4903
4863
5905
3098
3959
3500
0
10557
22320
2730
3223
2700
0
8653
19461