Beruflich Dokumente
Kultur Dokumente
1:01 PM
05/30/15
Trans #
Type
2
General Journal
Entered/Last Modified
05/30/2015 11:53:47
Date
02/01/2015
Num
1
Adj
General Journal
05/30/2015 11:54:53
02/01/2015
General Journal
05/30/2015 11:56:01
02/06/2015
General Journal
05/30/2015 11:56:36
02/06/2015
General Journal
05/30/2015 11:57:46
02/07/2015
General Journal
05/30/2015 11:58:13
02/07/2015
General Journal
05/30/2015 11:58:44
02/07/2015
General Journal
05/30/2015 12:01:44
02/07/2015
10
General Journal
05/30/2015 12:02:08
02/07/2015
11
General Journal
05/30/2015 12:02:41
03/03/2015
10
12
General Journal
05/30/2015 12:03:03
03/03/2015
11
Page 4 of 38
1:01 PM
05/30/15
Trans #
13
Type
General Journal
Entered/Last Modified
05/30/2015 12:03:35
Date
03/03/2015
Num
12
Adj
14
General Journal
05/30/2015 12:03:59
03/03/2015
13
TOTAL
Page 5 of 38
1:01 PM
05/30/15
Name
Memo
Account
CAPITAL
Debit
2,500,000.00
CASH
2,500,000.00
2,500,000.00
Bank
800,000.00
800,000.00
75,000.00
75,000.00
25,000.00
25,000.00
650,000.00
650,000.00
60,000.00
60,000.00
175,000.00
175,000.00
10,000.00
10,000.00
2,000.00
2,000.00
2,000.00
15,000.00
CASH
15,000.00
15,000.00
Utilities
10,000.00
2,000.00
CASH
SALARY EXPENSE
175,000.00
10,000.00
CASH
ENTERTAINMENT
60,000.00
175,000.00
CASH
STAIONARY
650,000.00
60,000.00
CASH
FIXTURE
25,000.00
650,000.00
CASH
EQUIPMENTS
75,000.00
25,000.00
CASH
CARRY VAN
800,000.00
75,000.00
CASH
Rent Expense
2,500,000.00
800,000.00
CASH
PREPAID RENT
Credit
15,000.00
8,000.00
CASH
8,000.00
8,000.00
8,000.00
Page 6 of 38
1:01 PM
05/30/15
Name
Memo
Account
Travel Expense
Debit
6,000.00
CASH
6,000.00
6,000.00
MAINTINANCE
6,000.00
2,000.00
CASH
TOTAL
Credit
2,000.00
2,000.00
2,000.00
4,328,000.00
4,328,000.00
Page 7 of 38
3:30 PM
05/30/15
Accrual Basis
AQAAAAkFAS
AQCpHEdlbm
VyYWwgTGV
AAAAAAAAAA
Bank
kZ2VyAAAAA
AAAAAAABAA
AAAAAAAAAA
AA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total Bank
AAAKgAAAAA
AAAAAAAAAA
ABEVwEAMg
CASH
AMAAAAAAA
AAAAAAQAKA
QEB3wcfA98
HAAABAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAekR
XEwACAAAAR
FcFAHIGAf8A
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total CASH
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Accounts Receivable
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total Accounts Receivable
+P+8AkFyaW
FsAAAAAAAA
AAAAAAAAAA
Inventory Asset
AAAAAAAAAA
ALLOPATHIC
AAAAAAAAAA
AAAAAAAAAA
EAAAAAAAAB
AA+P+8AkFy
aWFsAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAEAAAAAAA
ABAA+P+QA
UFyaWFsAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAEAAAA
General Ledger
As of March 31, 2015
Type
Date
Num
Adj
General Journal
02/01/2015 2
Bill
02/09/2015
Bill
02/09/2015 F-1
Bill
02/09/2015 HR-01
Bill
02/09/2015 AS-01
02/28/2015
General Journal
02/01/2015 1
General Journal
02/01/2015 2
General Journal
02/06/2015 3
General Journal
02/06/2015 4
General Journal
02/07/2015 5
General Journal
02/07/2015 6
General Journal
02/07/2015 7
General Journal
02/07/2015 8
General Journal
02/07/2015 9
General Journal
03/03/2015 10
General Journal
03/03/2015 11
General Journal
03/03/2015 12
General Journal
03/03/2015 13
Invoice
02/28/2015 1
Invoice
02/28/2015 2
Invoice
02/28/2015 3
Payment
02/28/2015
Payment
02/28/2015
Payment
02/28/2015
Bill
02/09/2015 HR-01
Bill
02/09/2015 AS-01
Bill
02/09/2015
Invoice
02/28/2015 1
Invoice
02/28/2015 1
Invoice
02/28/2015 2
Invoice
02/28/2015 3
Page 8 of 38
3:30 PM
05/30/15
Accrual Basis
AQAAAAkFAS
AQCpHEdlbm
VyYWwgTGV
AAAAAAAAAA
Total ALLOPATHIC
kZ2VyAAAAA
AAAAAAABAA
AAAAAAAAAA
AA
HERBAL
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAKgAAAAA
Total HERBAL
AAAAAAAAAA
ABEVwEAMg
AMAAAAAAA
Inventory Asset - Other
AAAAAAQAKA
QEB3wcfA98
Total Inventory Asset - Other
HAAABAAAAA
AAAAAAAAAA
Total Inventory Asset
AAAAAAAAAA
AAAAAAAekR
XEwACAAAAR
Undeposited Funds
FcFAHIGAf8A
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total Undeposited Funds
AAAAAAAAAA
AAAAAAAAAA
Accumulated Depreciation
AAAAAAAAAA
AAAAAAAAAA
Total Accumulated Depreciation
AAAAAAAAAA
AAAAAAAAAA
CARRY VAN
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total CARRY VAN
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
EQUIPMENTS
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total EQUIPMENTS
AAAAAAAAAA
AAAAAAAAAA
FIXTURE
+P+8AkFyaW
FsAAAAAAAA
AAAAAAAAAA
Total FIXTURE
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Furniture and Equipment
EAAAAAAAAB
Total Furniture and Equipment
AA+P+8AkFy
aWFsAAAAAA
AAAAAAAAAA
Tractors and Trailers
AAAAAAAAAA
Total Tractors and Trailers
AAAAAAAAAA
AAAAAAAAAA
AAEAAAAAAA
Warehouse Equipment
ABAA+P+QA
UFyaWFsAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAEAAAA
General Ledger
As of March 31, 2015
Type
Date
Num
Adj
Bill
02/09/2015 F-1
Bill
02/09/2015
Invoice
02/28/2015 1
Invoice
02/28/2015 2
Invoice
02/28/2015 3
Payment
02/28/2015
Payment
02/28/2015
Payment
02/28/2015
General Journal
02/07/2015 5
General Journal
02/07/2015 6
General Journal
02/07/2015 7
Page 9 of 38
3:30 PM
05/30/15
Accrual Basis
AQAAAAkFAS
AQCpHEdlbm
VyYWwgTGV
AAAAAAAAAA
Total Warehouse Equipment
kZ2VyAAAAA
AAAAAAABAA
AAAAAAAAAA
AA
PREPAID RENT
AAAAAAAAAA
AAAAAAAAAA
PREPAID RENT
AAAAAAAAAA
AAAAAAAAAA
Total PREPAID RENT
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
PREPAID RENT - Other
AAAKgAAAAA
AAAAAAAAAA
Total PREPAID RENT - Other
ABEVwEAMg
AMAAAAAAA
Total PREPAID RENT
AAAAAAQAKA
QEB3wcfA98
HAAABAAAAA
Accounts Payable
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAekR
XEwACAAAAR
FcFAHIGAf8A
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total Accounts Payable
AAAAAAAAAA
AAAAAAAAAA
Payroll Liabilities
AAAAAAAAAA
AAAAAAAAAA
Total Payroll Liabilities
AAAAAAAAAA
AAAAAAAAAA
CAPITAL
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total CAPITAL
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Opening Balance Equity
AAAAAAAAAA
Total Opening Balance Equity
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Owners Draw
AAAAAAAAAA
Total Owners Draw
+P+8AkFyaW
FsAAAAAAAA
AAAAAAAAAA
Owners Equity
AAAAAAAAAA
Total Owners Equity
AAAAAAAAAA
AAAAAAAAAA
EAAAAAAAAB
Sales
AA+P+8AkFy
aWFsAAAAAA
SALE OF ALLOPATHIC
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAEAAAAAAA
ABAA+P+QA
UFyaWFsAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAEAAAA
General Ledger
As of March 31, 2015
Type
Date
Num
General Journal
02/06/2015 3
Bill
02/09/2015 F-1
Bill
02/09/2015
Bill
02/09/2015 HR-01
Bill
02/09/2015 AS-01
Bill
02/09/2015
02/28/2015
General Journal
02/01/2015 1
Invoice
02/28/2015 1
Invoice
02/28/2015 1
Invoice
02/28/2015 2
Invoice
02/28/2015 2
Adj
Page 10 of 38
3:30 PM
05/30/15
Accrual Basis
AQAAAAkFAS
AQCpHEdlbm
VyYWwgTGV
AAAAAAAAAA
kZ2VyAAAAA
AAAAAAABAA
AAAAAAAAAA
AA
Total SALE OF ALLOPATHIC
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
SALE OF HERBAL
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAKgAAAAA
AAAAAAAAAA
ABEVwEAMg
AMAAAAAAA
Total SALE OF HERBAL
AAAAAAQAKA
QEB3wcfA98
HAAABAAAAA
Sales - Other
AAAAAAAAAA
Total Sales - Other
AAAAAAAAAA
AAAAAAAekR
XEwACAAAAR
Total Sales
FcFAHIGAf8A
AAAAAAAAAA
AAAAAAAAAA
Shipping and Delivery Income
AAAAAAAAAA
Total Shipping and Delivery Income
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
CGS ALLOPATHIC
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total CGS ALLOPATHIC
AAAAAAAAAA
AAAAAAAAAA
CGS HERBAL
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total CGS HERBAL
AAAAAAAAAA
AAAAAAAAAA
Cost of Goods Sold
+P+8AkFyaW
FsAAAAAAAA
Total Cost of Goods Sold
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Freight Costs
AAAAAAAAAA
Total Freight Costs
EAAAAAAAAB
AA+P+8AkFy
aWFsAAAAAA
Merchant Account Fees
AAAAAAAAAA
Total Merchant Account Fees
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Advertising and Promotion
AAEAAAAAAA
Total Advertising and Promotion
ABAA+P+QA
UFyaWFsAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAEAAAA
General Ledger
As of March 31, 2015
Type
Date
Invoice
02/28/2015 3
Invoice
02/28/2015 3
Invoice
02/28/2015 1
Invoice
02/28/2015 1
Invoice
02/28/2015 2
Invoice
02/28/2015 3
Invoice
02/28/2015 3
Invoice
02/28/2015 1
Invoice
02/28/2015 2
Invoice
02/28/2015 3
Invoice
02/28/2015 1
Invoice
02/28/2015 2
Invoice
02/28/2015 3
Num
Adj
Page 11 of 38
3:30 PM
05/30/15
Accrual Basis
AQAAAAkFAS
AQCpHEdlbm
VyYWwgTGV
AAAAAAAAAA
kZ2VyAAAAA
AAAAAAABAA
Auto and Truck Expenses
AAAAAAAAAA
AA
MAINTINANCE
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total MAINTINANCE
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Auto and Truck Expenses - Other
AAAAAAAAAA
Total Auto and Truck Expenses - Other
AAAKgAAAAA
AAAAAAAAAA
ABEVwEAMg
Total Auto and Truck Expenses
AMAAAAAAA
AAAAAAQAKA
QEB3wcfA98
Bank Service Charges
HAAABAAAAA
Total Bank Service Charges
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAekR
Computer and Internet Expenses
XEwACAAAAR
Total Computer and Internet Expenses
FcFAHIGAf8A
AAAAAAAAAA
AAAAAAAAAA
Depreciation Expense
AAAAAAAAAA
Total Depreciation Expense
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
ENTERTAINMENT
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total ENTERTAINMENT
AAAAAAAAAA
AAAAAAAAAA
Insurance Expense
AAAAAAAAAA
AAAAAAAAAA
Total Insurance Expense
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Interest Expense
AAAAAAAAAA
Total Interest Expense
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Meals and Entertainment
AAAAAAAAAA
Total Meals and Entertainment
AAAAAAAAAA
+P+8AkFyaW
FsAAAAAAAA
Office Supplies
AAAAAAAAAA
Total Office Supplies
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Payroll Expenses
EAAAAAAAAB
SALARY EXPENSE
AA+P+8AkFy
aWFsAAAAAA
AAAAAAAAAA
Total SALARY EXPENSE
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Payroll Expenses - Other
AAEAAAAAAA
Total Payroll Expenses - Other
ABAA+P+QA
UFyaWFsAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAEAAAA
General Ledger
As of March 31, 2015
Type
Date
Num
Adj
General Journal
03/03/2015 13
General Journal
02/07/2015 9
General Journal
03/03/2015 10
Page 12 of 38
3:30 PM
05/30/15
Accrual Basis
AQAAAAkFAS
AQCpHEdlbm
VyYWwgTGV
AAAAAAAAAA
kZ2VyAAAAA
AAAAAAABAA
Total Payroll Expenses
AAAAAAAAAA
AA
AAAAAAAAAA
AAAAAAAAAA
Printing and Reproduction
AAAAAAAAAA
STAIONARY
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total STAIONARY
AAAAAAAAAA
AAAKgAAAAA
Printing and Reproduction - Other
AAAAAAAAAA
ABEVwEAMg
Total Printing and Reproduction - Other
AMAAAAAAA
AAAAAAQAKA
QEB3wcfA98
Total Printing and Reproduction
HAAABAAAAA
AAAAAAAAAA
Professional Fees
AAAAAAAAAA
AAAAAAAekR
Total Professional Fees
XEwACAAAAR
FcFAHIGAf8A
Rent Expense
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total Rent Expense
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Repairs and Maintenance
AAAAAAAAAA
Total Repairs and Maintenance
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Taxes - Property
AAAAAAAAAA
Total Taxes - Property
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Telephone Expense
AAAAAAAAAA
AAAAAAAAAA
Total Telephone Expense
AAAAAAAAAA
AAAAAAAAAA
Travel Expense
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total Travel Expense
AAAAAAAAAA
+P+8AkFyaW
FsAAAAAAAA
TRAVELLING
AAAAAAAAAA
Total TRAVELLING
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Utilities
EAAAAAAAAB
AA+P+8AkFy
aWFsAAAAAA
Total Utilities
AAAAAAAAAA
AAAAAAAAAA
Ask My Accountant
AAAAAAAAAA
AAAAAAAAAA
Total Ask My Accountant
AAEAAAAAAA
ABAA+P+QA
UFyaWFsAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAEAAAA
General Ledger
As of March 31, 2015
Type
Date
Num
Adj
General Journal
02/07/2015 8
General Journal
02/06/2015 4
General Journal
03/03/2015 12
General Journal
03/03/2015 11
Page 13 of 38
3:30 PM
05/30/15
Accrual Basis
AQAAAAkFAS
AQCpHEdlbm
VyYWwgTGV
AAAAAAAAAA
kZ2VyAAAAA
AAAAAAABAA
No accnt
AAAAAAAAAA
AA
Total no accnt
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
TOTAL
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAKgAAAAA
AAAAAAAAAA
ABEVwEAMg
AMAAAAAAA
AAAAAAQAKA
QEB3wcfA98
HAAABAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAekR
XEwACAAAAR
FcFAHIGAf8A
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
+P+8AkFyaW
FsAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
EAAAAAAAAB
AA+P+8AkFy
aWFsAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAEAAAAAAA
ABAA+P+QA
UFyaWFsAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAEAAAA
General Ledger
As of March 31, 2015
Type
Date
Num
Adj
Page 14 of 38
3:30 PM
05/30/15
Accrual Basis
AQAAAAkFAS
AQCpHEdlbm
VyYWwgTGV
AAAAAAAAAA
Bank
kZ2VyAAAAA
AAAAAAABAA
AAAAAAAAAA
AA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total Bank
AAAKgAAAAA
AAAAAAAAAA
ABEVwEAMg
CASH
AMAAAAAAA
AAAAAAQAKA
QEB3wcfA98
HAAABAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAekR
XEwACAAAAR
FcFAHIGAf8A
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total CASH
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Accounts Receivable
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total Accounts Receivable
+P+8AkFyaW
FsAAAAAAAA
AAAAAAAAAA
Inventory Asset
AAAAAAAAAA
ALLOPATHIC
AAAAAAAAAA
AAAAAAAAAA
EAAAAAAAAB
AA+P+8AkFy
aWFsAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAEAAAAAAA
ABAA+P+QA
UFyaWFsAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAEAAAA
General Ledger
As of March 31, 2015
Name
Memo
BIOGEN
FERTIL
HARRISON PHARMACEUTICALS
ASTELLAS
FERTIL
ALVI TRADERS
RAAS MARKETING & DISTRIBUTION
UMAIR ENTERPRISES
ALVI TRADERS
RAAS MARKETING & DISTRIBUTION
UMAIR ENTERPRISES
HARRISON PHARMACEUTICALS
ASTELLAS
ENGGLISH PHARMA
ALVI TRADERS
ALVI TRADERS
RAAS MARKETING & DISTRIBUTION
UMAIR ENTERPRISES
Page 15 of 38
3:30 PM
05/30/15
Accrual Basis
AQAAAAkFAS
AQCpHEdlbm
VyYWwgTGV
AAAAAAAAAA
Total ALLOPATHIC
kZ2VyAAAAA
AAAAAAABAA
AAAAAAAAAA
AA
HERBAL
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAKgAAAAA
Total HERBAL
AAAAAAAAAA
ABEVwEAMg
AMAAAAAAA
Inventory Asset - Other
AAAAAAQAKA
QEB3wcfA98
Total Inventory Asset - Other
HAAABAAAAA
AAAAAAAAAA
Total Inventory Asset
AAAAAAAAAA
AAAAAAAekR
XEwACAAAAR
Undeposited Funds
FcFAHIGAf8A
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total Undeposited Funds
AAAAAAAAAA
AAAAAAAAAA
Accumulated Depreciation
AAAAAAAAAA
AAAAAAAAAA
Total Accumulated Depreciation
AAAAAAAAAA
AAAAAAAAAA
CARRY VAN
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total CARRY VAN
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
EQUIPMENTS
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total EQUIPMENTS
AAAAAAAAAA
AAAAAAAAAA
FIXTURE
+P+8AkFyaW
FsAAAAAAAA
AAAAAAAAAA
Total FIXTURE
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Furniture and Equipment
EAAAAAAAAB
Total Furniture and Equipment
AA+P+8AkFy
aWFsAAAAAA
AAAAAAAAAA
Tractors and Trailers
AAAAAAAAAA
Total Tractors and Trailers
AAAAAAAAAA
AAAAAAAAAA
AAEAAAAAAA
Warehouse Equipment
ABAA+P+QA
UFyaWFsAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAEAAAA
General Ledger
As of March 31, 2015
Name
FERTIL
Memo
-MULTIPLE-
BIOGEN
ALVI TRADERS
RAAS MARKETING & DISTRIBUTION
UMAIR ENTERPRISES
ALVI TRADERS
RAAS MARKETING & DISTRIBUTION
UMAIR ENTERPRISES
Page 16 of 38
3:30 PM
05/30/15
Accrual Basis
AQAAAAkFAS
AQCpHEdlbm
VyYWwgTGV
AAAAAAAAAA
Total Warehouse Equipment
kZ2VyAAAAA
AAAAAAABAA
AAAAAAAAAA
AA
PREPAID RENT
AAAAAAAAAA
AAAAAAAAAA
PREPAID RENT
AAAAAAAAAA
AAAAAAAAAA
Total PREPAID RENT
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
PREPAID RENT - Other
AAAKgAAAAA
AAAAAAAAAA
Total PREPAID RENT - Other
ABEVwEAMg
AMAAAAAAA
Total PREPAID RENT
AAAAAAQAKA
QEB3wcfA98
HAAABAAAAA
Accounts Payable
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAekR
XEwACAAAAR
FcFAHIGAf8A
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total Accounts Payable
AAAAAAAAAA
AAAAAAAAAA
Payroll Liabilities
AAAAAAAAAA
AAAAAAAAAA
Total Payroll Liabilities
AAAAAAAAAA
AAAAAAAAAA
CAPITAL
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total CAPITAL
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Opening Balance Equity
AAAAAAAAAA
Total Opening Balance Equity
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Owners Draw
AAAAAAAAAA
Total Owners Draw
+P+8AkFyaW
FsAAAAAAAA
AAAAAAAAAA
Owners Equity
AAAAAAAAAA
Total Owners Equity
AAAAAAAAAA
AAAAAAAAAA
EAAAAAAAAB
Sales
AA+P+8AkFy
aWFsAAAAAA
SALE OF ALLOPATHIC
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAEAAAAAAA
ABAA+P+QA
UFyaWFsAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAEAAAA
General Ledger
As of March 31, 2015
Name
Memo
FERTIL
BIOGEN
HARRISON PHARMACEUTICALS
ASTELLAS
ENGGLISH PHARMA
FERTIL
ALVI TRADERS
ALVI TRADERS
RAAS MARKETING & DISTRIBUTION
RAAS MARKETING & DISTRIBUTION
Page 17 of 38
3:30 PM
05/30/15
Accrual Basis
AQAAAAkFAS
AQCpHEdlbm
VyYWwgTGV
AAAAAAAAAA
kZ2VyAAAAA
AAAAAAABAA
AAAAAAAAAA
AA
Total SALE OF ALLOPATHIC
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
SALE OF HERBAL
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAKgAAAAA
AAAAAAAAAA
ABEVwEAMg
AMAAAAAAA
Total SALE OF HERBAL
AAAAAAQAKA
QEB3wcfA98
HAAABAAAAA
Sales - Other
AAAAAAAAAA
Total Sales - Other
AAAAAAAAAA
AAAAAAAekR
XEwACAAAAR
Total Sales
FcFAHIGAf8A
AAAAAAAAAA
AAAAAAAAAA
Shipping and Delivery Income
AAAAAAAAAA
Total Shipping and Delivery Income
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
CGS ALLOPATHIC
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total CGS ALLOPATHIC
AAAAAAAAAA
AAAAAAAAAA
CGS HERBAL
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total CGS HERBAL
AAAAAAAAAA
AAAAAAAAAA
Cost of Goods Sold
+P+8AkFyaW
FsAAAAAAAA
Total Cost of Goods Sold
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Freight Costs
AAAAAAAAAA
Total Freight Costs
EAAAAAAAAB
AA+P+8AkFy
aWFsAAAAAA
Merchant Account Fees
AAAAAAAAAA
Total Merchant Account Fees
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Advertising and Promotion
AAEAAAAAAA
Total Advertising and Promotion
ABAA+P+QA
UFyaWFsAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAEAAAA
General Ledger
As of March 31, 2015
Name
Memo
UMAIR ENTERPRISES
UMAIR ENTERPRISES
ALVI TRADERS
ALVI TRADERS
RAAS MARKETING & DISTRIBUTION
UMAIR ENTERPRISES
UMAIR ENTERPRISES
ALVI TRADERS
RAAS MARKETING & DISTRIBUTION
UMAIR ENTERPRISES
ALVI TRADERS
RAAS MARKETING & DISTRIBUTION
UMAIR ENTERPRISES
Page 18 of 38
3:30 PM
05/30/15
Accrual Basis
AQAAAAkFAS
AQCpHEdlbm
VyYWwgTGV
AAAAAAAAAA
kZ2VyAAAAA
AAAAAAABAA
Auto and Truck Expenses
AAAAAAAAAA
AA
MAINTINANCE
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total MAINTINANCE
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Auto and Truck Expenses - Other
AAAAAAAAAA
Total Auto and Truck Expenses - Other
AAAKgAAAAA
AAAAAAAAAA
ABEVwEAMg
Total Auto and Truck Expenses
AMAAAAAAA
AAAAAAQAKA
QEB3wcfA98
Bank Service Charges
HAAABAAAAA
Total Bank Service Charges
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAekR
Computer and Internet Expenses
XEwACAAAAR
Total Computer and Internet Expenses
FcFAHIGAf8A
AAAAAAAAAA
AAAAAAAAAA
Depreciation Expense
AAAAAAAAAA
Total Depreciation Expense
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
ENTERTAINMENT
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total ENTERTAINMENT
AAAAAAAAAA
AAAAAAAAAA
Insurance Expense
AAAAAAAAAA
AAAAAAAAAA
Total Insurance Expense
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Interest Expense
AAAAAAAAAA
Total Interest Expense
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Meals and Entertainment
AAAAAAAAAA
Total Meals and Entertainment
AAAAAAAAAA
+P+8AkFyaW
FsAAAAAAAA
Office Supplies
AAAAAAAAAA
Total Office Supplies
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Payroll Expenses
EAAAAAAAAB
SALARY EXPENSE
AA+P+8AkFy
aWFsAAAAAA
AAAAAAAAAA
Total SALARY EXPENSE
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Payroll Expenses - Other
AAEAAAAAAA
Total Payroll Expenses - Other
ABAA+P+QA
UFyaWFsAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAEAAAA
General Ledger
As of March 31, 2015
Name
Memo
Page 19 of 38
3:30 PM
05/30/15
Accrual Basis
AQAAAAkFAS
AQCpHEdlbm
VyYWwgTGV
AAAAAAAAAA
kZ2VyAAAAA
AAAAAAABAA
Total Payroll Expenses
AAAAAAAAAA
AA
AAAAAAAAAA
AAAAAAAAAA
Printing and Reproduction
AAAAAAAAAA
STAIONARY
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total STAIONARY
AAAAAAAAAA
AAAKgAAAAA
Printing and Reproduction - Other
AAAAAAAAAA
ABEVwEAMg
Total Printing and Reproduction - Other
AMAAAAAAA
AAAAAAQAKA
QEB3wcfA98
Total Printing and Reproduction
HAAABAAAAA
AAAAAAAAAA
Professional Fees
AAAAAAAAAA
AAAAAAAekR
Total Professional Fees
XEwACAAAAR
FcFAHIGAf8A
Rent Expense
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total Rent Expense
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Repairs and Maintenance
AAAAAAAAAA
Total Repairs and Maintenance
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Taxes - Property
AAAAAAAAAA
Total Taxes - Property
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Telephone Expense
AAAAAAAAAA
AAAAAAAAAA
Total Telephone Expense
AAAAAAAAAA
AAAAAAAAAA
Travel Expense
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total Travel Expense
AAAAAAAAAA
+P+8AkFyaW
FsAAAAAAAA
TRAVELLING
AAAAAAAAAA
Total TRAVELLING
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Utilities
EAAAAAAAAB
AA+P+8AkFy
aWFsAAAAAA
Total Utilities
AAAAAAAAAA
AAAAAAAAAA
Ask My Accountant
AAAAAAAAAA
AAAAAAAAAA
Total Ask My Accountant
AAEAAAAAAA
ABAA+P+QA
UFyaWFsAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAEAAAA
General Ledger
As of March 31, 2015
Name
Memo
Page 20 of 38
3:30 PM
05/30/15
Accrual Basis
AQAAAAkFAS
AQCpHEdlbm
VyYWwgTGV
AAAAAAAAAA
kZ2VyAAAAA
AAAAAAABAA
No accnt
AAAAAAAAAA
AA
Total no accnt
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
TOTAL
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAKgAAAAA
AAAAAAAAAA
ABEVwEAMg
AMAAAAAAA
AAAAAAQAKA
QEB3wcfA98
HAAABAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAekR
XEwACAAAAR
FcFAHIGAf8A
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
+P+8AkFyaW
FsAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
EAAAAAAAAB
AA+P+8AkFy
aWFsAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAEAAAAAAA
ABAA+P+QA
UFyaWFsAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAEAAAA
General Ledger
As of March 31, 2015
Name
Memo
Page 21 of 38
3:30 PM
05/30/15
Accrual Basis
AQAAAAkFAS
AQCpHEdlbm
VyYWwgTGV
AAAAAAAAAA
Bank
kZ2VyAAAAA
AAAAAAABAA
AAAAAAAAAA
AA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total Bank
AAAKgAAAAA
AAAAAAAAAA
ABEVwEAMg
CASH
AMAAAAAAA
AAAAAAQAKA
QEB3wcfA98
HAAABAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAekR
XEwACAAAAR
FcFAHIGAf8A
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total CASH
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Accounts Receivable
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total Accounts Receivable
+P+8AkFyaW
FsAAAAAAAA
AAAAAAAAAA
Inventory Asset
AAAAAAAAAA
ALLOPATHIC
AAAAAAAAAA
AAAAAAAAAA
EAAAAAAAAB
AA+P+8AkFy
aWFsAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAEAAAAAAA
ABAA+P+QA
UFyaWFsAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAEAAAA
General Ledger
As of March 31, 2015
Split
Debit
Credit
800,000.00
Accounts Payable
56,000.00
Accounts Payable
43,050.00
Accounts Payable
103,400.00
Accounts Payable
124,750.00
Accounts Payable
43,050.00
800,000.00
CAPITAL
370,250.00
2,500,000.00
800,000.00
PREPAID RENT
75,000.00
Rent Expense
25,000.00
CARRY VAN
650,000.00
EQUIPMENTS
60,000.00
FIXTURE
175,000.00
STAIONARY
10,000.00
ENTERTAINMENT
2,000.00
SALARY EXPENSE
15,000.00
Utilities
8,000.00
Travel Expense
6,000.00
2,000.00
2,500,000.00
-SPLIT-
233,650.00
-SPLIT-
260,900.00
-SPLIT-
265,650.00
1,828,000.00
Undeposited Funds
233,650.00
Undeposited Funds
260,900.00
Undeposited Funds
265,650.00
760,200.00
Accounts Payable
103,400.00
Accounts Payable
124,750.00
Accounts Payable
419,800.00
Accounts Receivable
760,200.00
0.00
Accounts Receivable
126,145.00
Accounts Receivable
126,670.00
Accounts Receivable
145,100.00
Page 22 of 38
3:30 PM
05/30/15
Accrual Basis
AQAAAAkFAS
AQCpHEdlbm
VyYWwgTGV
AAAAAAAAAA
Total ALLOPATHIC
kZ2VyAAAAA
AAAAAAABAA
AAAAAAAAAA
AA
HERBAL
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAKgAAAAA
Total HERBAL
AAAAAAAAAA
ABEVwEAMg
AMAAAAAAA
Inventory Asset - Other
AAAAAAQAKA
QEB3wcfA98
Total Inventory Asset - Other
HAAABAAAAA
AAAAAAAAAA
Total Inventory Asset
AAAAAAAAAA
AAAAAAAekR
XEwACAAAAR
Undeposited Funds
FcFAHIGAf8A
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total Undeposited Funds
AAAAAAAAAA
AAAAAAAAAA
Accumulated Depreciation
AAAAAAAAAA
AAAAAAAAAA
Total Accumulated Depreciation
AAAAAAAAAA
AAAAAAAAAA
CARRY VAN
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total CARRY VAN
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
EQUIPMENTS
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total EQUIPMENTS
AAAAAAAAAA
AAAAAAAAAA
FIXTURE
+P+8AkFyaW
FsAAAAAAAA
AAAAAAAAAA
Total FIXTURE
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Furniture and Equipment
EAAAAAAAAB
Total Furniture and Equipment
AA+P+8AkFy
aWFsAAAAAA
AAAAAAAAAA
Tractors and Trailers
AAAAAAAAAA
Total Tractors and Trailers
AAAAAAAAAA
AAAAAAAAAA
AAEAAAAAAA
Warehouse Equipment
ABAA+P+QA
UFyaWFsAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAEAAAA
General Ledger
As of March 31, 2015
Split
Debit
647,950.00
Accounts Payable
86,100.00
Accounts Payable
112,000.00
Credit
397,915.00
Accounts Receivable
36,050.00
Accounts Receivable
52,150.00
Accounts Receivable
27,130.00
198,100.00
115,330.00
846,050.00
513,245.00
Accounts Receivable
233,650.00
Accounts Receivable
260,900.00
Accounts Receivable
265,650.00
760,200.00
CASH
650,000.00
650,000.00
CASH
0.00
60,000.00
60,000.00
CASH
0.00
0.00
175,000.00
175,000.00
0.00
Page 23 of 38
3:30 PM
05/30/15
Accrual Basis
AQAAAAkFAS
AQCpHEdlbm
VyYWwgTGV
AAAAAAAAAA
Total Warehouse Equipment
kZ2VyAAAAA
AAAAAAABAA
AAAAAAAAAA
AA
PREPAID RENT
AAAAAAAAAA
AAAAAAAAAA
PREPAID RENT
AAAAAAAAAA
AAAAAAAAAA
Total PREPAID RENT
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
PREPAID RENT - Other
AAAKgAAAAA
AAAAAAAAAA
Total PREPAID RENT - Other
ABEVwEAMg
AMAAAAAAA
Total PREPAID RENT
AAAAAAQAKA
QEB3wcfA98
HAAABAAAAA
Accounts Payable
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAekR
XEwACAAAAR
FcFAHIGAf8A
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total Accounts Payable
AAAAAAAAAA
AAAAAAAAAA
Payroll Liabilities
AAAAAAAAAA
AAAAAAAAAA
Total Payroll Liabilities
AAAAAAAAAA
AAAAAAAAAA
CAPITAL
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total CAPITAL
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Opening Balance Equity
AAAAAAAAAA
Total Opening Balance Equity
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Owners Draw
AAAAAAAAAA
Total Owners Draw
+P+8AkFyaW
FsAAAAAAAA
AAAAAAAAAA
Owners Equity
AAAAAAAAAA
Total Owners Equity
AAAAAAAAAA
AAAAAAAAAA
EAAAAAAAAB
Sales
AA+P+8AkFy
aWFsAAAAAA
SALE OF ALLOPATHIC
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAEAAAAAAA
ABAA+P+QA
UFyaWFsAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAEAAAA
General Ledger
As of March 31, 2015
Split
CASH
Debit
Credit
75,000.00
75,000.00
0.00
75,000.00
0.00
-SPLIT-
43,050.00
-SPLIT-
56,000.00
-SPLIT-
0.00
-SPLIT-
0.00
-SPLITBank
419,800.00
43,050.00
43,050.00
CASH
2,500,000.00
0.00
Accounts Receivable
Accounts Receivable
2,500,000.00
0.00
Accounts Receivable
Accounts Receivable
518,850.00
170,650.00
0.00
180,150.00
Page 24 of 38
3:30 PM
05/30/15
Accrual Basis
AQAAAAkFAS
AQCpHEdlbm
VyYWwgTGV
AAAAAAAAAA
kZ2VyAAAAA
AAAAAAABAA
AAAAAAAAAA
AA
Total SALE OF ALLOPATHIC
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
SALE OF HERBAL
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAKgAAAAA
AAAAAAAAAA
ABEVwEAMg
AMAAAAAAA
Total SALE OF HERBAL
AAAAAAQAKA
QEB3wcfA98
HAAABAAAAA
Sales - Other
AAAAAAAAAA
Total Sales - Other
AAAAAAAAAA
AAAAAAAekR
XEwACAAAAR
Total Sales
FcFAHIGAf8A
AAAAAAAAAA
AAAAAAAAAA
Shipping and Delivery Income
AAAAAAAAAA
Total Shipping and Delivery Income
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
CGS ALLOPATHIC
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total CGS ALLOPATHIC
AAAAAAAAAA
AAAAAAAAAA
CGS HERBAL
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total CGS HERBAL
AAAAAAAAAA
AAAAAAAAAA
Cost of Goods Sold
+P+8AkFyaW
FsAAAAAAAA
Total Cost of Goods Sold
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Freight Costs
AAAAAAAAAA
Total Freight Costs
EAAAAAAAAB
AA+P+8AkFy
aWFsAAAAAA
Merchant Account Fees
AAAAAAAAAA
Total Merchant Account Fees
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Advertising and Promotion
AAEAAAAAAA
Total Advertising and Promotion
ABAA+P+QA
UFyaWFsAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAEAAAA
General Ledger
As of March 31, 2015
Split
Debit
Credit
Accounts Receivable
Accounts Receivable
222,800.00
0.00
0.00
Accounts Receivable
Accounts Receivable
63,000.00
0.00
Accounts Receivable
Accounts Receivable
80,750.00
0.00
Accounts Receivable
42,850.00
0.00
186,600.00
0.00
760,200.00
Accounts Receivable
126,145.00
Accounts Receivable
126,670.00
Accounts Receivable
145,100.00
397,915.00
Accounts Receivable
36,050.00
Accounts Receivable
52,150.00
Accounts Receivable
573,600.00
0.00
27,130.00
115,330.00
0.00
Page 25 of 38
3:30 PM
05/30/15
Accrual Basis
AQAAAAkFAS
AQCpHEdlbm
VyYWwgTGV
AAAAAAAAAA
kZ2VyAAAAA
AAAAAAABAA
Auto and Truck Expenses
AAAAAAAAAA
AA
MAINTINANCE
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total MAINTINANCE
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Auto and Truck Expenses - Other
AAAAAAAAAA
Total Auto and Truck Expenses - Other
AAAKgAAAAA
AAAAAAAAAA
ABEVwEAMg
Total Auto and Truck Expenses
AMAAAAAAA
AAAAAAQAKA
QEB3wcfA98
Bank Service Charges
HAAABAAAAA
Total Bank Service Charges
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAekR
Computer and Internet Expenses
XEwACAAAAR
Total Computer and Internet Expenses
FcFAHIGAf8A
AAAAAAAAAA
AAAAAAAAAA
Depreciation Expense
AAAAAAAAAA
Total Depreciation Expense
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
ENTERTAINMENT
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total ENTERTAINMENT
AAAAAAAAAA
AAAAAAAAAA
Insurance Expense
AAAAAAAAAA
AAAAAAAAAA
Total Insurance Expense
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Interest Expense
AAAAAAAAAA
Total Interest Expense
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Meals and Entertainment
AAAAAAAAAA
Total Meals and Entertainment
AAAAAAAAAA
+P+8AkFyaW
FsAAAAAAAA
Office Supplies
AAAAAAAAAA
Total Office Supplies
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Payroll Expenses
EAAAAAAAAB
SALARY EXPENSE
AA+P+8AkFy
aWFsAAAAAA
AAAAAAAAAA
Total SALARY EXPENSE
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Payroll Expenses - Other
AAEAAAAAAA
Total Payroll Expenses - Other
ABAA+P+QA
UFyaWFsAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAEAAAA
General Ledger
As of March 31, 2015
Split
Debit
Credit
2,000.00
CASH
2,000.00
0.00
2,000.00
0.00
2,000.00
2,000.00
CASH
0.00
15,000.00
15,000.00
0.00
Page 26 of 38
3:30 PM
05/30/15
Accrual Basis
AQAAAAkFAS
AQCpHEdlbm
VyYWwgTGV
AAAAAAAAAA
kZ2VyAAAAA
AAAAAAABAA
Total Payroll Expenses
AAAAAAAAAA
AA
AAAAAAAAAA
AAAAAAAAAA
Printing and Reproduction
AAAAAAAAAA
STAIONARY
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total STAIONARY
AAAAAAAAAA
AAAKgAAAAA
Printing and Reproduction - Other
AAAAAAAAAA
ABEVwEAMg
Total Printing and Reproduction - Other
AMAAAAAAA
AAAAAAQAKA
QEB3wcfA98
Total Printing and Reproduction
HAAABAAAAA
AAAAAAAAAA
Professional Fees
AAAAAAAAAA
AAAAAAAekR
Total Professional Fees
XEwACAAAAR
FcFAHIGAf8A
Rent Expense
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total Rent Expense
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Repairs and Maintenance
AAAAAAAAAA
Total Repairs and Maintenance
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Taxes - Property
AAAAAAAAAA
Total Taxes - Property
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Telephone Expense
AAAAAAAAAA
AAAAAAAAAA
Total Telephone Expense
AAAAAAAAAA
AAAAAAAAAA
Travel Expense
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total Travel Expense
AAAAAAAAAA
+P+8AkFyaW
FsAAAAAAAA
TRAVELLING
AAAAAAAAAA
Total TRAVELLING
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Utilities
EAAAAAAAAB
AA+P+8AkFy
aWFsAAAAAA
Total Utilities
AAAAAAAAAA
AAAAAAAAAA
Ask My Accountant
AAAAAAAAAA
AAAAAAAAAA
Total Ask My Accountant
AAEAAAAAAA
ABAA+P+QA
UFyaWFsAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAEAAAA
General Ledger
As of March 31, 2015
Split
Debit
15,000.00
CASH
CASH
10,000.00
0.00
10,000.00
0.00
25,000.00
0.00
6,000.00
6,000.00
CASH
0.00
10,000.00
25,000.00
CASH
Credit
0.00
8,000.00
8,000.00
0.00
Page 27 of 38
3:30 PM
05/30/15
Accrual Basis
AQAAAAkFAS
AQCpHEdlbm
VyYWwgTGV
AAAAAAAAAA
kZ2VyAAAAA
AAAAAAABAA
No accnt
AAAAAAAAAA
AA
Total no accnt
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
TOTAL
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAKgAAAAA
AAAAAAAAAA
ABEVwEAMg
AMAAAAAAA
AAAAAAQAKA
QEB3wcfA98
HAAABAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAekR
XEwACAAAAR
FcFAHIGAf8A
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
+P+8AkFyaW
FsAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
EAAAAAAAAB
AA+P+8AkFy
aWFsAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAEAAAAAAA
ABAA+P+QA
UFyaWFsAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAEAAAA
General Ledger
As of March 31, 2015
Split
Debit
7,250,745.00
Credit
7,250,745.00
Page 28 of 38
3:30 PM
05/30/15
Accrual Basis
AQAAAAkFAS
AQCpHEdlbm
VyYWwgTGV
AAAAAAAAAA
Bank
kZ2VyAAAAA
AAAAAAABAA
AAAAAAAAAA
AA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total Bank
AAAKgAAAAA
AAAAAAAAAA
ABEVwEAMg
CASH
AMAAAAAAA
AAAAAAQAKA
QEB3wcfA98
HAAABAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAekR
XEwACAAAAR
FcFAHIGAf8A
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total CASH
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Accounts Receivable
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total Accounts Receivable
+P+8AkFyaW
FsAAAAAAAA
AAAAAAAAAA
Inventory Asset
AAAAAAAAAA
ALLOPATHIC
AAAAAAAAAA
AAAAAAAAAA
EAAAAAAAAB
AA+P+8AkFy
aWFsAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAEAAAAAAA
ABAA+P+QA
UFyaWFsAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAEAAAA
General Ledger
As of March 31, 2015
Balance
0.00
800,000.00
744,000.00
700,950.00
597,550.00
472,800.00
429,750.00
429,750.00
0.00
2,500,000.00
1,700,000.00
1,625,000.00
1,600,000.00
950,000.00
890,000.00
715,000.00
705,000.00
703,000.00
688,000.00
680,000.00
674,000.00
672,000.00
672,000.00
0.00
233,650.00
494,550.00
760,200.00
526,550.00
265,650.00
0.00
0.00
0.00
0.00
103,400.00
228,150.00
647,950.00
647,950.00
521,805.00
395,135.00
250,035.00
Page 29 of 38
3:30 PM
05/30/15
Accrual Basis
AQAAAAkFAS
AQCpHEdlbm
VyYWwgTGV
AAAAAAAAAA
Total ALLOPATHIC
kZ2VyAAAAA
AAAAAAABAA
AAAAAAAAAA
AA
HERBAL
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAKgAAAAA
Total HERBAL
AAAAAAAAAA
ABEVwEAMg
AMAAAAAAA
Inventory Asset - Other
AAAAAAQAKA
QEB3wcfA98
Total Inventory Asset - Other
HAAABAAAAA
AAAAAAAAAA
Total Inventory Asset
AAAAAAAAAA
AAAAAAAekR
XEwACAAAAR
Undeposited Funds
FcFAHIGAf8A
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total Undeposited Funds
AAAAAAAAAA
AAAAAAAAAA
Accumulated Depreciation
AAAAAAAAAA
AAAAAAAAAA
Total Accumulated Depreciation
AAAAAAAAAA
AAAAAAAAAA
CARRY VAN
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total CARRY VAN
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
EQUIPMENTS
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total EQUIPMENTS
AAAAAAAAAA
AAAAAAAAAA
FIXTURE
+P+8AkFyaW
FsAAAAAAAA
AAAAAAAAAA
Total FIXTURE
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Furniture and Equipment
EAAAAAAAAB
Total Furniture and Equipment
AA+P+8AkFy
aWFsAAAAAA
AAAAAAAAAA
Tractors and Trailers
AAAAAAAAAA
Total Tractors and Trailers
AAAAAAAAAA
AAAAAAAAAA
AAEAAAAAAA
Warehouse Equipment
ABAA+P+QA
UFyaWFsAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAEAAAA
General Ledger
As of March 31, 2015
Balance
250,035.00
0.00
86,100.00
198,100.00
162,050.00
109,900.00
82,770.00
82,770.00
0.00
0.00
332,805.00
0.00
233,650.00
494,550.00
760,200.00
760,200.00
0.00
0.00
0.00
650,000.00
650,000.00
0.00
60,000.00
60,000.00
0.00
175,000.00
175,000.00
0.00
0.00
0.00
0.00
0.00
Page 30 of 38
3:30 PM
05/30/15
Accrual Basis
AQAAAAkFAS
AQCpHEdlbm
VyYWwgTGV
AAAAAAAAAA
Total Warehouse Equipment
kZ2VyAAAAA
AAAAAAABAA
AAAAAAAAAA
AA
PREPAID RENT
AAAAAAAAAA
AAAAAAAAAA
PREPAID RENT
AAAAAAAAAA
AAAAAAAAAA
Total PREPAID RENT
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
PREPAID RENT - Other
AAAKgAAAAA
AAAAAAAAAA
Total PREPAID RENT - Other
ABEVwEAMg
AMAAAAAAA
Total PREPAID RENT
AAAAAAQAKA
QEB3wcfA98
HAAABAAAAA
Accounts Payable
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAekR
XEwACAAAAR
FcFAHIGAf8A
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total Accounts Payable
AAAAAAAAAA
AAAAAAAAAA
Payroll Liabilities
AAAAAAAAAA
AAAAAAAAAA
Total Payroll Liabilities
AAAAAAAAAA
AAAAAAAAAA
CAPITAL
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total CAPITAL
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Opening Balance Equity
AAAAAAAAAA
Total Opening Balance Equity
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Owners Draw
AAAAAAAAAA
Total Owners Draw
+P+8AkFyaW
FsAAAAAAAA
AAAAAAAAAA
Owners Equity
AAAAAAAAAA
Total Owners Equity
AAAAAAAAAA
AAAAAAAAAA
EAAAAAAAAB
Sales
AA+P+8AkFy
aWFsAAAAAA
SALE OF ALLOPATHIC
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAEAAAAAAA
ABAA+P+QA
UFyaWFsAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAEAAAA
General Ledger
As of March 31, 2015
Balance
0.00
0.00
0.00
75,000.00
75,000.00
0.00
0.00
75,000.00
0.00
-43,050.00
-99,050.00
-99,050.00
-99,050.00
-518,850.00
-475,800.00
-475,800.00
0.00
0.00
0.00
-2,500,000.00
-2,500,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-170,650.00
-170,650.00
-350,800.00
Page 31 of 38
3:30 PM
05/30/15
Accrual Basis
AQAAAAkFAS
AQCpHEdlbm
VyYWwgTGV
AAAAAAAAAA
kZ2VyAAAAA
AAAAAAABAA
AAAAAAAAAA
AA
Total SALE OF ALLOPATHIC
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
SALE OF HERBAL
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAKgAAAAA
AAAAAAAAAA
ABEVwEAMg
AMAAAAAAA
Total SALE OF HERBAL
AAAAAAQAKA
QEB3wcfA98
HAAABAAAAA
Sales - Other
AAAAAAAAAA
Total Sales - Other
AAAAAAAAAA
AAAAAAAekR
XEwACAAAAR
Total Sales
FcFAHIGAf8A
AAAAAAAAAA
AAAAAAAAAA
Shipping and Delivery Income
AAAAAAAAAA
Total Shipping and Delivery Income
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
CGS ALLOPATHIC
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total CGS ALLOPATHIC
AAAAAAAAAA
AAAAAAAAAA
CGS HERBAL
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total CGS HERBAL
AAAAAAAAAA
AAAAAAAAAA
Cost of Goods Sold
+P+8AkFyaW
FsAAAAAAAA
Total Cost of Goods Sold
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Freight Costs
AAAAAAAAAA
Total Freight Costs
EAAAAAAAAB
AA+P+8AkFy
aWFsAAAAAA
Merchant Account Fees
AAAAAAAAAA
Total Merchant Account Fees
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Advertising and Promotion
AAEAAAAAAA
Total Advertising and Promotion
ABAA+P+QA
UFyaWFsAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAEAAAA
General Ledger
As of March 31, 2015
Balance
-573,600.00
-573,600.00
-573,600.00
0.00
-63,000.00
-63,000.00
-143,750.00
-143,750.00
-186,600.00
-186,600.00
0.00
0.00
-760,200.00
0.00
0.00
0.00
126,145.00
252,815.00
397,915.00
397,915.00
0.00
36,050.00
88,200.00
115,330.00
115,330.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Page 32 of 38
3:30 PM
05/30/15
Accrual Basis
AQAAAAkFAS
AQCpHEdlbm
VyYWwgTGV
AAAAAAAAAA
kZ2VyAAAAA
AAAAAAABAA
Auto and Truck Expenses
AAAAAAAAAA
AA
MAINTINANCE
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total MAINTINANCE
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Auto and Truck Expenses - Other
AAAAAAAAAA
Total Auto and Truck Expenses - Other
AAAKgAAAAA
AAAAAAAAAA
ABEVwEAMg
Total Auto and Truck Expenses
AMAAAAAAA
AAAAAAQAKA
QEB3wcfA98
Bank Service Charges
HAAABAAAAA
Total Bank Service Charges
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAekR
Computer and Internet Expenses
XEwACAAAAR
Total Computer and Internet Expenses
FcFAHIGAf8A
AAAAAAAAAA
AAAAAAAAAA
Depreciation Expense
AAAAAAAAAA
Total Depreciation Expense
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
ENTERTAINMENT
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total ENTERTAINMENT
AAAAAAAAAA
AAAAAAAAAA
Insurance Expense
AAAAAAAAAA
AAAAAAAAAA
Total Insurance Expense
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Interest Expense
AAAAAAAAAA
Total Interest Expense
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Meals and Entertainment
AAAAAAAAAA
Total Meals and Entertainment
AAAAAAAAAA
+P+8AkFyaW
FsAAAAAAAA
Office Supplies
AAAAAAAAAA
Total Office Supplies
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Payroll Expenses
EAAAAAAAAB
SALARY EXPENSE
AA+P+8AkFy
aWFsAAAAAA
AAAAAAAAAA
Total SALARY EXPENSE
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Payroll Expenses - Other
AAEAAAAAAA
Total Payroll Expenses - Other
ABAA+P+QA
UFyaWFsAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAEAAAA
General Ledger
As of March 31, 2015
Balance
0.00
0.00
2,000.00
2,000.00
0.00
0.00
2,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,000.00
2,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15,000.00
15,000.00
0.00
0.00
Page 33 of 38
3:30 PM
05/30/15
Accrual Basis
AQAAAAkFAS
AQCpHEdlbm
VyYWwgTGV
AAAAAAAAAA
kZ2VyAAAAA
AAAAAAABAA
Total Payroll Expenses
AAAAAAAAAA
AA
AAAAAAAAAA
AAAAAAAAAA
Printing and Reproduction
AAAAAAAAAA
STAIONARY
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total STAIONARY
AAAAAAAAAA
AAAKgAAAAA
Printing and Reproduction - Other
AAAAAAAAAA
ABEVwEAMg
Total Printing and Reproduction - Other
AMAAAAAAA
AAAAAAQAKA
QEB3wcfA98
Total Printing and Reproduction
HAAABAAAAA
AAAAAAAAAA
Professional Fees
AAAAAAAAAA
AAAAAAAekR
Total Professional Fees
XEwACAAAAR
FcFAHIGAf8A
Rent Expense
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total Rent Expense
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Repairs and Maintenance
AAAAAAAAAA
Total Repairs and Maintenance
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Taxes - Property
AAAAAAAAAA
Total Taxes - Property
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Telephone Expense
AAAAAAAAAA
AAAAAAAAAA
Total Telephone Expense
AAAAAAAAAA
AAAAAAAAAA
Travel Expense
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Total Travel Expense
AAAAAAAAAA
+P+8AkFyaW
FsAAAAAAAA
TRAVELLING
AAAAAAAAAA
Total TRAVELLING
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
Utilities
EAAAAAAAAB
AA+P+8AkFy
aWFsAAAAAA
Total Utilities
AAAAAAAAAA
AAAAAAAAAA
Ask My Accountant
AAAAAAAAAA
AAAAAAAAAA
Total Ask My Accountant
AAEAAAAAAA
ABAA+P+QA
UFyaWFsAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAEAAAA
General Ledger
As of March 31, 2015
Balance
15,000.00
0.00
0.00
10,000.00
10,000.00
0.00
0.00
10,000.00
0.00
0.00
0.00
25,000.00
25,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6,000.00
6,000.00
0.00
0.00
0.00
8,000.00
8,000.00
0.00
0.00
Page 34 of 38
3:30 PM
05/30/15
Accrual Basis
AQAAAAkFAS
AQCpHEdlbm
VyYWwgTGV
AAAAAAAAAA
kZ2VyAAAAA
AAAAAAABAA
No accnt
AAAAAAAAAA
AA
Total no accnt
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
TOTAL
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAKgAAAAA
AAAAAAAAAA
ABEVwEAMg
AMAAAAAAA
AAAAAAQAKA
QEB3wcfA98
HAAABAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAekR
XEwACAAAAR
FcFAHIGAf8A
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
+P+8AkFyaW
FsAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
EAAAAAAAAB
AA+P+8AkFy
aWFsAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAEAAAAAAA
ABAA+P+QA
UFyaWFsAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAEAAAA
General Ledger
As of March 31, 2015
Balance
0.00
0.00
0.00
Page 35 of 38
3:28 PM
05/30/15
Accrual Basis
AQAAAAkFASAAA
AQCxFlByb2ZpdCA
mIExvc3MAAAAAA
AAAAAAAAAAAAA
Ordinary Income/Expense
AAAAAAAAAAAAA
ABAAAA
AAAAAAAAAAAAA
Income
AAAAAAAAAAAAA
Sales
AAAAAAAAAAAAA
AAAAAAAAAAAAA
SALE OF ALLOPATHIC
AAAAAAAAAAAAA
AAAAAAAAAAAAA
SALE OF HERBAL
AAAAAAAAAABEV
wEAMgALAAEAAATotal Sales
AAAAAAAQAKAQE
B3wcfA98HAAABA
AAAAAAAAAAAAA
Total Income
AAAAAAAAAAAAA
AAAAAekRXBQBy
BgH/AAAAAAAAA
Cost of Goods Sold
AAAAAAAAAAAAA
AAAAAAAAAAAAA
CGS ALLOPATHIC
AAAAAAAAAAAAA
AAAAAAAAAAAAA
CGS HERBAL
AAAAAAAAAAAAA
Total COGS
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
Gross Profit
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
Expense
AAAAAAAAAAAAA
AAAAAAAAAAAAA
Auto and Truck Expenses
AAAAAAAAAAAAA
AAAAAAAAAAAAA
MAINTINANCE
AAAAPj/vAJBcmlh
Total
Auto
and Truck Expenses
bAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAABAyENTERTAINMENT
MjIyMjIQAPj/vAJBc
mlhbAAAAAAAAAPayroll Expenses
AAAAAAAAAAAAA
SALARY EXPENSE
AAAAAAAAAAAAA
AAAAAAAAAAAAA
Total Payroll Expenses
BAyMjIyMjIQAPj/kA
FBcmlhbAAAAAAA
AAAAAAAAAAAAA
Printing and Reproduction
AAAAAAAAAAAAA
AAAAAAAAAAAAA
STAIONARY
AABAyMjIyMjIQAPj/
vAJBcmlhbAAAAATotal Printing and Reproduction
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
Rent Expense
AAAABAyMjIyMjIQ
APT/vAJBcmlhbAATravel Expense
AAAAAAAAAAAAA
Utilities
AAAAAAAAAAAAA
AAAAAAAAAAAAA
Total Expense
AAAAAAABAyMjIy
MjIQAPL/vAJBcmlh
bAAAAAAAAAAAA
Net Ordinary Income
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAABAy
Net
Income
MjIyMjIQAPb/vAJBc
mlhbAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
BAyMjIyMjIQAPj/vA
JBcmlhbAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AABAyMjIyMjIQAPj/
vAJBcmlhbAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAABAyMjIyMjIQ
Jan - Mar 15
573,600.00
186,600.00
760,200.00
760,200.00
397,915.00
115,330.00
513,245.00
246,955.00
2,000.00
2,000.00
2,000.00
15,000.00
15,000.00
10,000.00
10,000.00
25,000.00
6,000.00
8,000.00
68,000.00
178,955.00
178,955.00
Page 36 of 38
1:13 PM
05/30/15
Accrual Basis
AQAAAAkFASAAA
AQCxFkJhbGFuY2
UgU2hlZXQAAAAA
AAAAAAAAAAAAA
ASSETS
AAAAAAAAAAAAA
ABAAAA
AAAAAAAAAAAAA
Current Assets
AAAAAAAAAAAAA
Checking/Savings
AAAAAAAAAAAAA
AAAAAAAAAAAAA
Bank
AAAAAAAAAAAAA
AAAAAABQAAAAA
CASH
AAAAAAAAAAABE
VwEAMgAJAAIAAA
Total Checking/Savings
AAAAAAAQAGAQE
B3wceBd8HAAABA
AAAAAAAAAAAAA
Other Current Assets
AAAAAAAAAAAAA
AAAAAekRXBQBy
Inventory Asset
BgH/AAAAAAAAA
ALLOPATHIC
AAAAAAAAAAAAA
AAAAAAAAAAAAA
HERBAL
AAAAAAAAAAAAA
AAAAAAAAAAAAA
Total Inventory Asset
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
Undeposited Funds
AAAAAAAAAAAAA
AAAAAAAAAAAAA
Total Other Current Assets
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
Total Current Assets
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
Fixed Assets
AAAAAAAAAAAAA
AAAAPj/vAJBcmlh
CARRY VAN
bAAAAAAAAAAAA
AAAAAAAAAAAAA
EQUIPMENTS
AAAAAAAAAAAAA
FIXTURE
AAAAAAAAAABAA
AAAAAAAQAPj/vA
Total
Fixed
Assets
JBcmlhbAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
Other Assets
AAAAAAAAAAAAA
AABAAAAAAAAAQ
PREPAID RENT
APj/kAFBcmlhbAA
AAAAAAAAAAAAA
PREPAID RENT
AAAAAAAAAAAAA
AAAAAAAAAAAAA
Total PREPAID RENT
AAAAAAABAAAAA
AAAAQAPj/vAJBc
mlhbAAAAAAAAA
Total Other Assets
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
TOTAL
ASSETS
BAAAAAAAAAQAP
T/vAJBcmlhbAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
LIABILITIES
& EQUITY
AAAAAAAAAAAAA
Liabilities
AAAAABAAAAAAA
IAQAPL/vAJBcmlh
Current Liabilities
bAAAAAAAAAAAA
AAAAAAAAAAAAA
Accounts Payable
AAAAAAAAAAAAA
Accounts Payable
AAAAAAAAAABAA
AAAAAIAQAPb/vAJ
Total Accounts Payable
BcmlhbAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
Total Current Liabilities
ABAAAAAAAIAQA
Pj/vAJBcmlhbAAA
AAAAAAAAAAAAA
Total Liabilities
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAABAAAAAA
AIAQAPj/vAJBcmlh
bAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
Balance Sheet
As of May 30, 2015
May 30, 15
429,750.00
672,000.00
1,101,750.00
250,035.00
82,770.00
332,805.00
760,200.00
1,093,005.00
2,194,755.00
650,000.00
60,000.00
175,000.00
885,000.00
75,000.00
75,000.00
75,000.00
3,154,755.00
475,800.00
475,800.00
475,800.00
475,800.00
Page 37 of 38
1:13 PM
05/30/15
Accrual Basis
AQAAAAkFASAAA
AQCxFkJhbGFuY2
UgU2hlZXQAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
ABAAAA
AAAAAAAAAAAAA
Equity
AAAAAAAAAAAAA
CAPITAL
AAAAAAAAAAAAA
AAAAAAAAAAAAA
Net Income
AAAAAAAAAAAAA
AAAAAABQAAAAA
Total Equity
AAAAAAAAAAABE
VwEAMgAJAAIAAA
AAAAAAAQAGAQE
TOTAL
LIABILITIES & EQUITY
B3wceBd8HAAABA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAekRXBQBy
BgH/AAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAPj/vAJBcmlh
bAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAABAA
AAAAAAAQAPj/vA
JBcmlhbAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AABAAAAAAAAAQ
APj/kAFBcmlhbAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAABAAAAA
AAAAQAPj/vAJBc
mlhbAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
BAAAAAAAAAQAP
T/vAJBcmlhbAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAABAAAAAAA
IAQAPL/vAJBcmlh
bAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAABAA
AAAAAIAQAPb/vAJ
BcmlhbAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
ABAAAAAAAIAQA
Pj/vAJBcmlhbAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAABAAAAAA
AIAQAPj/vAJBcmlh
bAAAAAAAAAAAA
AAAAAAAAAAAAA
AAAAAAAAAAAAA
Balance Sheet
As of May 30, 2015
May 30, 15
2,500,000.00
178,955.00
2,678,955.00
3,154,755.00
Page 38 of 38