Beruflich Dokumente
Kultur Dokumente
Excel Skills
Skills || Cash
Cash Flow
Flow Statement
Statement Template
Template
About
About this
this template
template
This
This template
template enables
enables users
users to
to automatically
automatically compile
compile aa complete
complete cash
cash flow
flow statement
statement by
by simply
simply entering
entering basic
basic income
income
information.
The
template
includes
a
current
and
comparative
financial
period
and
detailed
instructions
on
information. The template includes a current and comparative financial period and detailed instructions on the
the calcula
calcul
included
included on
on the
the cash
cash flow
flow statement.
statement. The
The template
template includes
includes statements
statements of
of cash
cash flow
flow that
that have
have been
been compiled
compiled based
based
methods.
methods.
About
About our
our unique
unique templates
templates
Our
Our unique,
unique, practical
practical templates
templates produce
produce results
results that
that are
are more
more comparable
comparable to
to software
software solutions
solutions than
than regular
regular Excel
Excel tem
te
only
only contain
contain limited
limited functionality
functionality but
but our
our templates
templates produce
produce complex
complex automated
automated reports
reports based
based on
on limited
limited user
user input.
input. Y
Excel
Excel skills
skills in
in order
order to
to use
use our
our templates
templates -- all
all our
our templates
templates only
only require
require basic
basic user
user input
input and
and include
include comprehensive
comprehensive ste
ste
About
this
sample
file
About this sample file
This
This Excel
Excel document
document is
is only
only aa sample
sample of
of the
the cash
cash flow
flow statement
statement template.
template. Weve
Weve created
created this
this sample
sample to
to enable
enable cus
cus
features
features of
of this
this template.
template. You
You will
will therefore
therefore not
not be
be able
able to
to use
use this
this version
version of
of the
the template
template -- the
the full
full version
version of
of the
the tem
tem
after
after buying
buying the
the template
template or
or aa full
full membership
membership of
of the
the Excel
Excel Skills
Skills website.
website.
Our
full
membership
includes:
Our full membership includes:
Access
Access to
to all
all 40+
40+ of
of our
our unique
unique Excel
Excel templates
templates
365
days
access
to
our
300+
Excel
365 days access to our 300+ Excel video
video tutorials
tutorials
Buy this template
click here
ment
ment by
by simply
simply entering
entering basic
basic income
income statement
statement and
and balance
balance sheet
sheet
dd detailed
instructions
on
the
calculation
of
the
line
items
detailed instructions on the calculation of the line items that
that are
are
ow
ow that
that have
have been
been compiled
compiled based
based on
on both
both the
the direct
direct and
and indirect
indirect
ware
ware solutions
solutions than
than regular
regular Excel
Excel templates.
templates. Most
Most Excel
Excel templates
templates
eports
eports based
based on
on limited
limited user
user input.
input. You
You also
also don't
don't need
need advanced
advanced
input
input and
and include
include comprehensive
comprehensive step
step by
by step
step instructions.
instructions.
e created
ve
created this
this sample
sample to
to enable
enable customers
customers to
to view
view the
the layout
layout and
and
emplate -- the
template
the full
full version
version of
of the
the template
template can
can only
only be
be downloaded
downloaded
s template
k here
On
Onthis
thissheet:
sheet:
This
This sheet
sheet includes
includes detailed
detailed instructions
instructions
on
on setting
setting up
up and
and using
using this
this template.
template.
User Input
All the cells on the Info sheet that require user input are indicated by a yellow or green cell background in the column to the
right of the appropriate input cell. The cells that are indicated in yellow require positive values to be entered, while the cells
that are indicated in green require negative values to be entered. Cells that don't have a yellow or green colour next to them
contain formulas and should be left unchanged.
If you are concerned about replacing the formulas in the cells that do not require user input, we recommend that you protect
the sheet with a user defined password. Only valid input cells will then be available for user input. The Protect Sheet feature
can be accessed by selecting the main Tools menu, selecting Protection and selecting the Protect Sheet option. You will then
be required to enter and to confirm a user defined password (all input cells have already been unlocked in order to allow user
input).
The default reporting periods can be amended by simply entering a new year in cell B3. All the other cells in this template
that contain references to the reporting periods will automatically be amended.
The additional information section requires users to specify whether any business acquisitions, disposals of property, plant
and equipment or raising of long term finance occurred during the current and previous financial periods. The default input
values in these cells can be replaced by nil values if they are not applicable.
You'll also notice that three years' balance sheet information is required in order to produce a cash flow statement with
accurate comparative data.
The balance sheet control total in row 48 has been added to the sheet in order to highlight an imbalance on the balance
sheet after entering the required balance sheet information. If an imbalance is encountered, the appropriate cells in this row
will be highlighted in orange.
Similarly, the depreciation control total in row 49 will indicate if the sum of the depreciation that is specified in the income
statement section and the accumulated depreciation that is specified in the Disposal of Property, Plant & Equipment section
does not agree to the movement in the accumulated depreciation balance on the balance sheet. Any imbalance that is
encountered will also be highlighted in orange.
Page 3 of 9
This amount is calculated by adding the appropriate turnover amount to the opening accounts receivable balance and the
accounts receivable balance that forms part of business acquisitions for the particular period. The closing accounts
receivable balance is then deducted from this total in order to calculate the amount of cash that has been received from
customers.
Cash paid to suppliers and employees
This amount is determined by calculating the cash generated from operations and deducting the cash receipts from
customers from this amount. The calculation of cash generated from operations is discussed in the next section.
An alternative calculation of the cash paid to suppliers and employees is as follows:
Profit before taxation
Less: Turnover
Add: Depreciation
Add: Interest expense
Less: Investment income
Add: Other non-cash items that are included in expenditure (for example: loss on disposal of equipment)
Add: Inventory opening balance
Less: Inventory closing balance
Add: Trade payables closing balance
Less: Trade payables opening balance
As you can see, this calculation is quite complicated and we therefore recommend calculating the cash generated from
operations and then simply deducting the cash receipts from customers from this amount.
Cash generated from operations
A detailed calculation of this amount is included below the cash flow statement on the Direct sheet and at the top of the cash
flow statement on the Indirect sheet. The calculation starts with the profit before taxation and all non-cash income &
expenses and items that are included in other line items on the cash flow statement are then added back.
Investment income and interest expenses are added back because these items are included separately on the cash flow
statement. The depreciation and profit or loss from sale of property, plant & equipment amounts are non-cash items and are
therefore also added back.
The net effect of all working capital balances are then deducted in the calculation because these items also form part of
operating cash flow. Note that an increase in accounts receivable and inventory results of an outflow of cash and should
therefore be deducted. An increase in trade payables, however, results in an inflow of cash (because less payments are
made to trade creditors) and should therefore be added in the calculation. A decrease in trade payables is therefore an
outflow of cash and should be deducted.
Interest, Income tax and Dividends
These amounts are all calculated by adding the appropriate income statement amounts to the opening balance of the
appropriate provisions (liabilities) and deducting the closing balance of the appropriate provisions from this calculation. All
three amounts are negative because all three items result in an outflow of cash.
Business Acquisitions
This amount should be the total amount that was paid in order to acquire a new or existing business net of the cash amount
that was received from the business that was acquired.
Page 4 of 9
This
This sheet
sheet includes
includes detailed
detailed instructions
instructions
on
on setting
setting up
up and
and using
using this
this template.
template.
Note that the calculated amount is a cash outflow and should be included on the cash flow statement as a negative amount
and that financial leases do not result in an immediate outflow of cash and should therefore be excluded from this line item.
Payments of financial leases should be included under the financing activities section of the cash flow statement.
Also note that revaluations of property, plant and equipment should also be excluded from the cash flow statement by
deducting the movement in the revaluation reserve in the above calculation.
Proceeds from sale of equipment
This amount is the cash amount that is received after the sale of equipment and is included in the Additional information
section on the Info sheet.
Acquisition of portfolio investments
This amount is calculated by deducting the closing portfolio investment balance from the opening portfolio investment
balance.
Investment income
This amount is included in this section of the cash flow statement because it does not form part of operating cash flows. Note
that investment income is deducted in the cash generated from operations calculation because it is included in the profit
before tax and it is included as a separate line item on the cash flow statement.
Proceeds from issue of share capital
This amount is calculated by deducting the opening share capital balance from the closing share capital balance. An
increase in share capital results in an inflow of cash.
Proceeds from long-term borrowings
This amount is specified in the Additional information section on the Info sheet and should include all the long term debt that
was raised during the period under review, but should exclude all the finance leases that are deducted from the property,
plant & equipment cash acquisitions total.
Page 5 of 9
On
Onthis
thissheet:
sheet:
This
This sheet
sheet includes
includes detailed
detailed instructions
instructions
on
on setting
setting up
up and
and using
using this
this template.
template.
This
This sheet
sheet includes
includes detailed
detailed instructions
instructions
on
on setting
setting up
up and
and using
using this
this template.
template.
Copyright
This template remains the intellectual property of www.excel-skills.com and is protected by international copyright laws. Any
publication or distribution of this template outside the scope of the permitted use of the template is expressly prohibited. In
terms of the permitted use of this template, only the distribution of the template to persons within the same organisation as
the registered user or persons outside the organisation who can reasonably be expected to require access to the template as
a direct result of the use of the template by the registered user is allowed. Subsequent distribution of the template by parties
outside of the organisation is however expressly prohibited and represents an infringement of international copyright laws.
Page 6 of 9
Financial Information
www.excel-skills.com
2015
Income Statement
2015
2014
Turnover
Cost of sales
Gross profit
Depreciation
Administrative and selling expenses
Interest expense
Investment income
Profit before taxation
Taxes on income
Profit
Dividends paid
Retained Earnings
31,650.00
(26,000.00)
5,650.00
(450.00)
(950.00)
(400.00)
500.00
4,350.00
(300.00)
4,050.00
(1,200.00)
2,850.00
26,520.00
(24,280.00)
2,240.00
(260.00)
(800.00)
(300.00)
350.00
1,230.00
(145.00)
1,085.00
(200.00)
885.00
Balance Sheet
2015
2014
On
On this
this sheet:
sheet:
All
All the
the financial
financial information
information that
that is
is required
required in
in order
order
to
to produce
produce aa complete
complete cash
cash flow
flow statement
statement needs
needs to
to
be
entered
on
this
sheet.
Input
cells
are
indicated
be entered on this sheet. Input cells are indicated by
by
aa yellow
yellow (positive
(positive values)
values) or
or green
green (negative
(negative values)
values)
square
square next
next to
to the
the cell.
cell. All
All the
the other
other cells
cells contain
contain
formulas.
formulas.
2013
Assets
Cash and cash equivalents
Accounts receivable
Interest receivable
Inventory
Portfolio investments
Property, plant and equipment at cost
Accumulated depreciation
Property, plant and equipment net
1,230.00
1,800.00
100.00
2,200.00
2,500.00
3,730.00
(1,450.00)
2,280.00
160.00
1,200.00
1,650.00
2,500.00
1,910.00
(1,060.00)
850.00
320.00
695.00
900.00
2,000.00
1,500.00
(800.00)
700.00
Total assets
10,110.00
6,360.00
4,615.00
250.00
230.00
400.00
1,200.00
2,300.00
1,890.00
100.00
400.00
200.00
1,140.00
1,690.00
80.00
300.00
800.00
4,380.00
3,730.00
2,870.00
1,500.00
4,230.00
1,250.00
1,380.00
1,250.00
495.00
5,730.00
2,630.00
1,745.00
10,110.00
6,360.00
4,615.00
Liabilities
Trade payables
Interest payable
Income taxes payable
Dividends payable
Long term debt
Total liabilities
Shareholders equity
Share capital
Retained earnings
Additional Information
2015
2014
100.00
100.00
40.00
650.00
(100.00)
(200.00)
590.00
80.00
(60.00)
20.00
Proceeds
70.00
50.00
250.00
900.00
1,150.00
200.00
210.00
410.00
Page 7 of 9
2015
2014
31,150.00
(29,190.00)
1,960.00
(270.00)
(300.00)
(200.00)
1,190.00
26,015.00
(25,630.00)
385.00
(280.00)
(45.00)
60.00
(550.00)
(350.00)
70.00
400.00
(430.00)
(200.00)
(500.00)
350.00
(350.00)
250.00
250.00
(190.00)
310.00
200.00
(70.00)
130.00
1,070.00
(160.00)
160.00
320.00
1,230.00
160.00
###
2015
2014
4,350.00
1,230.00
450.00
(500.00)
400.00
(50.00)
260.00
(350.00)
300.00
-
(500.00)
(450.00)
(1,740.00)
(505.00)
(750.00)
200.00
1,960.00
385.00
Page 8 of 9
On
Onthis
thissheet:
sheet:
The
The cash
cash flow
flow statement
statement on
on this
this sheet
sheet is
is compiled
compiled
based
based on
on the
the direct
direct method
method and
and produced
produced
automatically
from
the
financial
information
automatically from the financial information that
that
is
is entered
entered on
on the
the Info
Info sheet.
sheet. No
No user
user input
input is
is
required
required on
on this
this sheet.
sheet.
2015
2014
4,350.00
1,230.00
450.00
(500.00)
400.00
(50.00)
260.00
(350.00)
300.00
-
(500.00)
(450.00)
(1,740.00)
1,960.00
(270.00)
(300.00)
(200.00)
1,190.00
(505.00)
(750.00)
200.00
385.00
(280.00)
(45.00)
60.00
(550.00)
(350.00)
70.00
400.00
(430.00)
(200.00)
(500.00)
350.00
(350.00)
250.00
250.00
(190.00)
310.00
200.00
(70.00)
130.00
1,070.00
(160.00)
160.00
320.00
1,230.00
160.00
On
Onthis
thissheet:
sheet:
###
Page 9 of 9
The
The cash
cash flow
flow statement
statement on
on this
this sheet
sheet is
is compiled
compiled
based
based on
on the
the indirect
indirect method
method and
and produced
produced
automatically
automatically from
from the
the financial
financial information
information that
that
is
is entered
entered on
on the
the Info
Info sheet.
sheet. No
No user
user input
input is
is
required
required on
on this
this sheet.
sheet.