un almacen debera almacenar 2 productos los productos a y b la demanda minima mensual

del producto a es de 250000 unidades y la demanda maxima del a es de 315000 unidades

del producto b la demanda minima es 150000 y la maxima es 175000 el costo del producto a
fluctuaria con una distribucion nomarl de 10,1 pesos y el costo del producto b fluctuaria con
una unidforme de 13,15 pesos el precio de venta del producto a tendria una distribucion
uniforme de 16,18 pesos y la del b una normal de 21,2 pesos del producto a caben 24 piezas
por caja y del producto b 36 productos por caja y en ambos casos la cantidad de cajas por
palet es de 12 la rotacion dwl pordutco a es de 1.5 la rotacion del b es de .75 en el lamcen
los rack tienen 4 posiciones es un almacen convencional

min
A
B

max
250000
150000

315000
175000

a y b la demanda minima mensual

axima del a es de 315000 unidades
ma es 175000 el costo del producto a
costo del producto b fluctuaria con
roducto a tendria una distribucion
esos del producto a caben 24 piezas
bos casos la cantidad de cajas por
tacion del b es de .75 en el lamcen
cen convencional

demanda pronosticada
piezas en caja cajas en palet rotacion
unidades
267040
24
12
1.5 178026.667
162487
36
12
0.75 216648.859

posiciones RACKS NEC.

618.148148
501.501989
1120

M2 EFECTIVOS DE ALMACEN
39
32
71

453
372
823.6

x
250000
251000
252000
253000
254000
255000
256000
257000
258000
259000
260000
261000
262000
263000
264000
265000
266000
267000
268000
269000
270000
271000
272000
273000
274000
275000
276000
277000
278000
279000
280000
281000
282000
283000
284000
285000
286000
287000
288000
289000
290000
291000
292000
293000

P(x)
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152

F(x)
0.01515152
0.03030303
0.04545455
0.06060606
0.07575758
0.09090909
0.10606061
0.12121212
0.13636364
0.15151515
0.16666667
0.18181818
0.1969697
0.21212121
0.22727273
0.24242424
0.25757576
0.27272727
0.28787879
0.3030303
0.31818182
0.33333333
0.34848485
0.36363636
0.37878788
0.39393939
0.40909091
0.42424242
0.43939394
0.45454545
0.46969697
0.48484848
0.5
0.51515152
0.53030303
0.54545455
0.56060606
0.57575758
0.59090909
0.60606061
0.62121212
0.63636364
0.65151515
0.66666667

intervalos
0 0.01515152
0.01515152 0.03030303
0.03030303 0.04545455
0.04545455 0.06060606
0.06060606 0.07575758
0.07575758 0.09090909
0.09090909 0.10606061
0.10606061 0.12121212
0.12121212 0.13636364
0.13636364 0.15151515
0.15151515 0.16666667
0.16666667 0.18181818
0.18181818 0.1969697
0.1969697 0.21212121
0.21212121 0.22727273
0.22727273 0.24242424
0.24242424 0.25757576
0.25757576 0.27272727
0.27272727 0.28787879
0.28787879 0.3030303
0.3030303 0.31818182
0.31818182 0.33333333
0.33333333 0.34848485
0.34848485 0.36363636
0.36363636 0.37878788
0.37878788 0.39393939
0.39393939 0.40909091
0.40909091 0.42424242
0.42424242 0.43939394
0.43939394 0.45454545
0.45454545 0.46969697
0.46969697 0.48484848
0.48484848
0.5
0.5 0.51515152
0.51515152 0.53030303
0.53030303 0.54545455
0.54545455 0.56060606
0.56060606 0.57575758
0.57575758 0.59090909
0.59090909 0.60606061
0.60606061 0.62121212
0.62121212 0.63636364
0.63636364 0.65151515
0.65151515 0.66666667

294000
295000
296000
297000
298000
299000
300000
301000
302000
303000
304000
305000
306000
307000
308000
309000
310000
311000
312000
313000
314000
315000

0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152
0.01515152

0.68181818
0.6969697
0.71212121
0.72727273
0.74242424
0.75757576
0.77272727
0.78787879
0.8030303
0.81818182
0.83333333
0.84848485
0.86363636
0.87878788
0.89393939
0.90909091
0.92424242
0.93939394
0.95454545
0.96969697
0.98484848
1

0.66666667
0.68181818
0.6969697
0.71212121
0.72727273
0.74242424
0.75757576
0.77272727
0.78787879
0.8030303
0.81818182
0.83333333
0.84848485
0.86363636
0.87878788
0.89393939
0.90909091
0.92424242
0.93939394
0.95454545
0.96969697
0.98484848

0.68181818
0.6969697
0.71212121
0.72727273
0.74242424
0.75757576
0.77272727
0.78787879
0.8030303
0.81818182
0.83333333
0.84848485
0.86363636
0.87878788
0.89393939
0.90909091
0.92424242
0.93939394
0.95454545
0.96969697
0.98484848
1

0.53598262
0.69735131
0.55410091
0.95236315
0.99491567
0.82258021
0.26207026
0.43941844
0.46167044
0.47454595
0.18192622
0.06214537
0.47674674
0.17935471
0.87411554
0.67649896
0.01502778
0.17965625
0.05979881
0.58569858
0.09892546
0.28316423
0.983108
0.30858692
0.61178648
0.31433425
0.98284873
0.3546228
0.32767763
0.06770069
0.85797954
0.4778807
0.92856935
0.93379633
0.80204813
0.909019
0.65636602
0.05635159
0.01922731
0.78777452
0.32339322
0.16045421
0.5374866
0.66015331

285000
296000
286000
312000
315000
304000
267000
279000
280000
281000
262000
254000
281000
261000
307000
294000
250000
261000
253000
288000
256000
268000
314000
270000
290000
270000
314000
273000
271000
254000
306000
281000
311000
311000
302000
309000
293000
253000
251000
301000
271000
260000
285000
293000

MEDIA
DESV ESTD
283260
19649
281936

19083

0.18712876
0.81191619
0.57221554
0.00432326
0.05223104
0.90008401
0.81649563
0.67730712
0.47690988
0.24813395
0.9532048
0.71361575
0.00355001
0.16831055
0.28433398
0.85915981
0.47462424
0.98374155
0.55852169
0.07442206
0.90311454
0.87590846
0.51329312
0.08289365
0.52204637
0.08027092
0.80291975
0.4917172
0.84980978
0.86572
0.84439415
0.51217002
0.35434396
0.1745465
0.39125356
0.32945843
0.70995247
0.02772027
0.9575529
0.18623348
0.11036581
0.33452508
0.19727218
0.18399836
0.2583345

262000
303000
287000
250000
253000
309000
303000
294000
281000
266000
312000
297000
250000
261000
268000
306000
281000
314000
286000
254000
309000
307000
283000
255000
284000
255000
302000
282000
306000
307000
305000
283000
273000
261000
275000
271000
296000
251000
313000
262000
257000
272000
263000
262000
267000

0.53211693
0.10044257
0.47295964
0.0905638
0.87522207
0.994023
0.53724443
0.84374328
0.73806701
0.69994456
0.80074396
0.43216653
0.85978917
0.16301932
0.83688788
0.01913431
0.27346788
0.70321561
0.32623974
0.48130335
0.66251458
0.2162632
0.00518887
0.59781947
0.77220375
0.59446086
0.40105153
0.29309968
0.25820603
0.21716919
0.34889769
0.01933509
0.79134415
0.79459792
0.08210928
0.83754062
0.07418205
0.32450658
0.14471551
0.78185815
0.10018805
0.81401816
0.44469745
0.21754499
0.32200987

285000
256000
281000
255000
307000
315000
285000
305000
298000
296000
302000
278000
306000
260000
305000
251000
268000
296000
271000
281000
293000
264000
250000
289000
300000
289000
276000
269000
267000
264000
273000
251000
302000
302000
255000
305000
254000
271000
259000
301000
256000
303000
279000
264000
271000

0.56932404
0.83789696
0.62362565
0.51191484
0.15676858
0.51680739
0.1329178
0.9329428
0.92144997
0.56449034
0.44113424
0.97953216
0.04339074
0.48244018
0.21969784
0.81413198
0.78605537
0.30074759
0.72090323
0.71654405
0.19427865
0.87687945
0.59061836
0.5961564
0.72866361
0.86802756
0.07888925
0.69455442
0.01142753
0.72001152
0.80057571
0.12254384
0.95494478
0.43500783
0.74593122
0.58979796
0.89115618
0.60657807
0.14977815
0.36743765
0.29279115
0.49120311
0.22946887
0.12955503
0.95406351

287000
305000
291000
283000
260000
284000
258000
311000
310000
287000
279000
314000
252000
281000
264000
303000
301000
269000
297000
297000
262000
307000
288000
289000
298000
307000
255000
295000
250000
297000
302000
258000
313000
278000
299000
288000
308000
290000
259000
274000
269000
282000
265000
258000
312000

0.20147029
0.15707301
0.92056106
0.17761512
0.71884188
0.03079273
0.78365131
0.89853444
0.52882848
0.87139397
0.86803055
0.54670375
0.19697723
0.21504039
0.10029709
0.5304537
0.5579185
0.25749772
0.77619379
0.56837792
0.6754114
0.83834472
0.64385708
0.5182504
0.99091429
0.43364506
0.67314993
0.416382
0.55866496
0.89775086
0.92745469
0.8642774
0.90583339
0.90804599
0.6171628
0.91567836
0.80243824
0.77480684
0.16480585
0.18610833
0.28896877
0.77728121
0.64703263
0.61083161
0.87823849

263000
260000
310000
261000
297000
252000
301000
309000
284000
307000
307000
286000
263000
264000
256000
285000
286000
266000
301000
287000
294000
305000
292000
284000
315000
278000
294000
277000
286000
309000
311000
307000
309000
309000
290000
310000
302000
301000
260000
262000
269000
301000
292000
290000
307000

0.56749373
0.11950407
0.37191636
0.35900579
0.00747405
0.00637787
0.53774667
0.7520854
0.51304064
0.21803316
0.68784262
0.56644759
0.25403861
0.01543574
0.89047423
0.48106822
0.1057712
0.21241734
0.56200596
0.56831323
0.75733445
0.53822481
0.42521982
0.35123473
0.2773821
0.20071243
0.71158901
0.48897267
0.15667012
0.94958977
0.90544582
0.295771
0.06699694
0.64327999
0.57387009
0.37619942
0.38277551
0.08037888
0.696416
0.07348201
0.51694364
0.84873703
0.97177948
0.67612927
0.54187502

287000
257000
274000
273000
250000
250000
285000
299000
283000
264000
295000
287000
266000
251000
308000
281000
256000
264000
287000
287000
299000
285000
278000
273000
268000
263000
296000
282000
260000
312000
309000
269000
254000
292000
287000
274000
275000
255000
295000
254000
284000
306000
314000
294000
285000

0.11693118
0.41382745
0.71349524
0.47464289
0.10044851
0.02487753
0.53779778
0.68512086
0.10362516
0.03458652
0.27520042
0.9711813
0.57483194
0.71541289
0.44222247
0.87262488
0.63494258
0.31124651
0.60376911
0.38062741
0.09401355
0.62373073
0.00084432
0.22740487
0.88029144
0.77008405
0.94651619
0.59953752
0.04849655
0.58051043
0.05934072
0.04138979
0.15879197
0.86067112
0.95106489
0.70045321
0.59085914
0.44819208
0.49327558
0.98463157
0.61665341
0.01894823
0.79006264
0.41435621
0.82098992

257000
277000
297000
281000
256000
251000
285000
295000
256000
252000
268000
314000
287000
297000
279000
307000
291000
270000
289000
275000
256000
291000
250000
265000
308000
300000
312000
289000
253000
288000
253000
252000
260000
306000
312000
296000
288000
279000
282000
314000
290000
251000
302000
277000
304000

0.49553253
0.36589888
0.44000125
0.33642164
0.45572569
0.88431146
0.12716743
0.42291211
0.46859148
0.96398361
0.52797702
0.06344339
0.04459647
0.64639386
0.42779669
0.55804033
0.14333325
0.16673995
0.00216908
0.67203082
0.85560279
0.70391136
0.37596811
0.83177139
0.3291054
0.48371683
0.97060248
0.5109256
0.94010474
0.70303171
0.22976467
0.53554649
0.98929084
0.71039587
0.05076163
0.6241732
0.92747227
0.85103869
0.76784215
0.91724187
0.24349562
0.64483521
0.69065602
0.8196651
0.26885423

282000
274000
279000
272000
280000
308000
258000
277000
280000
313000
284000
254000
252000
292000
278000
286000
259000
261000
250000
294000
306000
296000
274000
304000
271000
281000
314000
283000
312000
296000
265000
285000
315000
296000
253000
291000
311000
306000
300000
310000
266000
292000
295000
304000
267000

0.81447574
0.73113075
0.30202455
0.17479374
0.07709032
0.3058844
0.9646522
0.9768245
0.98814729
0.56539147
0.33361796
0.38197007
0.17179408
0.12048098
0.26244868
0.54378158
0.13830729
0.24230018
0.98742368
0.3529472
0.62879921
0.80672161
0.92919383
0.5466357
0.29594817
0.09986715
0.28266197
0.07717527
0.11435094
0.33861654
0.40754043
0.96748775
0.12568991
0.94943804
0.11315558
0.60904396
0.6866749
0.81342065
0.38724356
0.00457899
0.34913053
0.73585502
0.87132906
0.11393813
0.25815974

303000
298000
269000
261000
255000
270000
313000
314000
315000
287000
272000
275000
261000
257000
267000
285000
259000
265000
315000
273000
291000
303000
311000
286000
269000
256000
268000
255000
257000
272000
276000
313000
258000
312000
257000
290000
295000
303000
275000
250000
273000
298000
307000
257000
267000

0.56678945
0.61690565
0.87619761
0.88023867
0.52590664
0.33397086
0.67815124
0.65554571
0.33971972
0.7537953
0.52426757
0.86447347
0.85740081
0.14006638
0.40860261
0.72216769
0.95983165
0.68508954
0.46560954
0.85664316
0.1857503
0.92398066
0.58122535
0.64338203
0.89663132
0.22634553
0.1892716
0.21505301
0.44107434
0.37884182
0.83275078
0.58434032
0.1982312
0.30735293
0.89221025
0.27662683
0.07311431
0.98490545
0.6083068
0.35518513
0.86515847
0.99823456
0.82535421
0.53475437
0.02867941

287000
290000
307000
308000
284000
272000
294000
293000
272000
299000
284000
307000
306000
259000
276000
297000
313000
295000
280000
306000
262000
310000
288000
292000
309000
264000
262000
264000
279000
275000
304000
288000
263000
270000
308000
268000
254000
315000
290000
273000
307000
315000
304000
285000
251000

0.23610218
0.3578169
0.11989839
0.83725328
0.09406413
0.96763081
0.24215836
0.23420741
0.16659633
0.56614338
0.61380248
0.4533852
0.95765784
0.7034476
0.14496953
0.92232796
0.04967487
0.88840513
0.02705358
0.90038517
0.7695583
0.02678137
0.9929248
0.98820998
0.33157643
0.90921475
0.03717938
0.47772166
0.32249314
0.66510061
0.15625343
0.99737885
0.07782434
0.78718533
0.92339648
0.8777502
0.56913613
0.11229044
0.05510538
0.91032307
0.8185853
0.89114577
0.90747254
0.67224076
0.06619382

265000
273000
257000
305000
256000
313000
265000
265000
260000
287000
290000
279000
313000
296000
259000
310000
253000
308000
251000
309000
300000
251000
315000
315000
271000
310000
252000
281000
271000
293000
260000
315000
255000
301000
310000
307000
287000
257000
253000
310000
304000
308000
309000
294000
254000

0.19844249
0.93089813
0.70719256
0.31207506
0.29723428
0.87334188
0.97702168
0.27536916
0.63383671
0.97709974
0.07303799
0.07070604
0.3485827
0.19466569
0.51250559
0.55480065
0.2001742
0.50481234
0.1896242
0.34272174
0.42748675
0.47081274
0.68212315
0.49348775
0.75892733
0.18486628
0.26674159
0.58106321
0.49096956
0.21873785
0.1520207
0.82036503
0.75129083
0.73069608
0.51973928
0.1391506
0.64479107
0.2915231
0.4771207
0.7102282
0.91052153
0.85259975
0.57371639
0.40012946
0.01345858

263000
311000
296000
270000
269000
307000
314000
268000
291000
314000
254000
254000
273000
262000
283000
286000
263000
283000
262000
272000
278000
281000
295000
282000
300000
262000
267000
288000
282000
264000
260000
304000
299000
298000
284000
259000
292000
269000
281000
296000
310000
306000
287000
276000
250000

0.55959407
0.31588627
0.74682382
0.99984505
0.09365704
0.07416953
0.96414204
0.40150531
0.15510415
0.9738654
0.45311362
0.98954487
0.668758
0.26430343
0.85253479
0.16268858
0.03200319
0.69941536
0.04940032
0.05517964
0.48186798
0.21018288
0.77327389
0.91649981
0.27732297
0.1541227
0.51468054
0.53721293
0.05354678
0.28556557
0.87051187
0.82380581
0.65914716
0.08191892
0.85703612
0.9772477
0.6197713
0.52630318
0.68364986
0.03385692
0.71615296
0.2918447
0.43649536
0.80225144
0.121083

286000
270000
299000
315000
256000
254000
313000
276000
260000
314000
279000
315000
294000
267000
306000
260000
252000
296000
253000
253000
281000
263000
301000
310000
268000
260000
283000
285000
253000
268000
307000
304000
293000
255000
306000
314000
290000
284000
295000
252000
297000
269000
278000
302000
257000

0.714087
0.1273161
0.5112335
0.0386371
0.59027519
0.5391211
0.4172822
0.20985453
0.04726969
0.60268405
0.14147058
0.25889911
0.29507386
0.96449543
0.17996945
0.47579945
0.83866978
0.84258288
0.88427619
0.04539912
0.51187229
0.08684444
0.66177002
0.29656125
0.20407012
0.93255436
0.18037879
0.50351232
0.94569644
0.32517019
0.70149054
0.7683177
0.98869016
0.66499916
0.38808031
0.38838877
0.70326668
0.03984003
0.47012134
0.34938517
0.92489837
0.3478007
0.86198879
0.71158595
0.81833301

297000
258000
283000
252000
288000
285000
277000
263000
253000
289000
259000
267000
269000
313000
261000
281000
305000
305000
308000
252000
283000
255000
293000
269000
263000
311000
261000
283000
312000
271000
296000
300000
315000
293000
275000
275000
296000
252000
281000
273000
311000
272000
306000
296000
304000

0.71718191
0.89984318
0.50392546
0.68478122
0.146929
0.88337273
0.54478626
0.31988099
0.80309077
0.76967837
0.01680953
0.76300566
0.01340006
0.23080324
0.47341007
0.60703207
0.28719874
0.18708784
0.92301416
0.08950308
0.83076978
0.82183791
0.20893856
0.20623996
0.31698835
0.54593131
0.67803451
0.30059721
0.04563945
0.59006109
0.64175097
0.6261721
0.24764131
0.33556964
0.74200276
0.78900721
0.45990945
0.06022267
0.41190506
0.56951999
0.6327944
0.72343557
0.78628056
0.978703
0.89167921

297000
309000
283000
295000
259000
308000
285000
271000
303000
300000
251000
300000
250000
265000
281000
290000
268000
262000
310000
255000
304000
304000
263000
263000
270000
286000
294000
269000
253000
288000
292000
291000
266000
272000
298000
302000
280000
253000
277000
287000
291000
297000
301000
314000
308000

0.71134334
0.50807293
0.19144433
0.12690471
0.44852796
0.88810898
0.50863165
0.66301388
0.74778263
0.75598057
0.37403956
0.21865122
0.26156221
0.21772123
0.89382274
0.30909397
0.09192927
0.97400556
0.27817601
0.67055924
0.71944356
0.49407821
0.7890132
0.05721757
0.80208574
0.55764714
0.83563371
0.75752176
0.6529877
0.87478096
0.47834548
0.72160248
0.79006236
0.51327585
0.00519154
0.35822912
0.49985296
0.93524768
0.40315785
0.96273263
0.12009219
0.62182836
0.81643324
0.95450564
0.96900911

296000
283000
262000
258000
279000
308000
283000
293000
299000
299000
274000
264000
267000
264000
308000
270000
256000
314000
268000
294000
297000
282000
302000
253000
302000
286000
305000
299000
293000
307000
281000
297000
302000
283000
250000
273000
282000
311000
276000
313000
257000
291000
303000
312000
313000

0.23800495
0.39877419
0.34682643
0.9974797
0.70883852
0.82131578
0.92075602
0.73342843
0.59795595
0.76513063
0.05150979
0.71960368
0.54079048
0.26752646
0.10332653
0.95833841
0.45253154
0.35008575
0.76976183
0.91916323
0.63526515
0.74979373
0.15250372
0.37057832
0.19381213
0.71964268
0.17230844
0.58300867
0.22446765
0.83569789
0.03057076
0.34725943
0.73076482
0.36948554
0.2210543
0.96202779
0.54953078
0.39945333
0.57651308
0.03727756
0.60535036
0.20207657
0.0702182
0.14046588
0.36124345

265000
276000
272000
315000
296000
304000
310000
298000
289000
300000
253000
297000
285000
267000
256000
313000
279000
273000
300000
310000
291000
299000
260000
274000
262000
297000
261000
288000
264000
305000
252000
272000
298000
274000
264000
313000
286000
276000
288000
252000
289000
263000
254000
259000
273000

0.7161134
0.31894412
0.14989349
0.46954054
0.60135874
0.91845289
0.11735611
0.95265236
0.13887875
0.03757104
0.26831171
0.30097626
0.88048275
0.27122554
0.46475955
0.82342816
0.0241742
0.9477258
0.36020041
0.84595805
0.49157888
0.17010171
0.17156741
0.10711664
0.82610298
0.62930691
0.12796695
0.35517701
0.03732807
0.73937511
0.40254269
0.62770771
0.7725942
0.42935101
0.45645195
0.61516802
0.32484281
0.13255045
0.94248079
0.19527089
0.14045827
0.20912224
0.79592485
0.90881658
0.97929023

297000
271000
259000
280000
289000
310000
257000
312000
259000
252000
267000
269000
308000
267000
280000
304000
251000
312000
273000
305000
282000
261000
261000
257000
304000
291000
258000
273000
252000
298000
276000
291000
300000
278000
280000
290000
271000
258000
312000
262000
259000
263000
302000
309000
314000

0.63711283
0.85969332
0.01364269
0.62591662
0.55545638
0.60176305
0.78363149
0.5487504
0.15027516
0.7884526
0.50332146
0.91779282
0.72736198
0.85217672
0.51407492
0.15025286
0.63569344
0.02440869
0.58074773
0.22085067
0.65439205
0.85110057
0.02108614
0.57547398
0.3103321
0.8821058
0.59964958
0.02794227
0.5064123
0.37891319
0.99067811
0.30460449
0.51540252
0.76640082
0.72971101
0.00125067
0.21337502
0.61797258
0.8732485
0.15727129
0.32631029
0.12777863
0.86033126
0.41139786
0.05474228

292000
306000
250000
291000
286000
289000
301000
286000
259000
302000
283000
310000
298000
306000
283000
259000
291000
251000
288000
264000
293000
306000
251000
287000
270000
308000
289000
251000
283000
275000
315000
270000
284000
300000
298000
250000
264000
290000
307000
260000
271000
258000
306000
277000
253000

0.19563976
0.17743369
0.09322189
0.17909514
0.78344331
0.86173495
0.94054913
0.35705054
0.32453595
0.88080658
0.63394066
0.53182035
0.9752455
0.70856705
0.56798001
0.56680294
0.06685005
0.83846848
0.72672017
0.45178487
0.43600991
0.55176301
0.25733272
0.9127465
0.48831867
0.98027532
0.35567962
0.68038122
0.84139664
0.71351184
0.90887538
0.11602184
0.96668262
0.65602073
0.39028649
0.03885637
0.74386853
0.26496115
0.48417722
0.96788802
0.96692631
0.89787531
0.19457439
0.23654298
0.3644946

262000
261000
256000
261000
301000
306000
312000
273000
271000
308000
291000
285000
314000
296000
287000
287000
254000
305000
297000
279000
278000
286000
266000
310000
282000
314000
273000
294000
305000
297000
309000
257000
313000
293000
275000
252000
299000
267000
281000
313000
313000
309000
262000
265000
274000

0.1219671
0.52662654
0.64627771
0.64551525
0.38287544
0.25274229
0.6057191
0.95687754
0.601407
0.26399685
0.56084291
0.7576986
0.36277254
0.40239737
0.54478273
0.19521448
0.04138055
0.55894223
0.68278689
0.46984595
0.48779002
0.06578167
0.42896752
0.60154722
0.79879967
0.28030442
0.3920763
0.54859804
0.47254498
0.75992825
0.09229749
0.44362925
0.93876553
0.18377143
0.51064761
0.61104689
0.89976745
0.11956118
0.63451417
0.99772383
0.77668011
0.79711783
0.16772338
0.87193273
0.41709492

258000
284000
292000
292000
275000
266000
289000
313000
289000
267000
287000
300000
273000
276000
285000
262000
252000
286000
295000
281000
282000
254000
278000
289000
302000
268000
275000
286000
281000
300000
256000
279000
311000
262000
283000
290000
309000
257000
291000
315000
301000
302000
261000
307000
277000

0.08173563
0.9995007
0.00105505
0.51517737
0.91770951
0.42599054
0.49318503
0.13522144
0.34214378
0.96147156
0.00764812
0.41836413
0.94815057
0.70830338
0.39803377
0.3248129
0.34372991
0.55447505
0.8997068
0.04568243
0.92323953
0.89219366
0.01827261
0.87437422
0.50353736
0.37071625
0.74211779
0.64879401
0.23965551
0.18225078
0.54340936
0.23661662
0.80158573
0.76362012
0.86147302
0.64952875
0.70134203
0.26023427
0.8707549
0.22448816
0.29564233
0.88007821
0.86783189
0.98073034
0.92072897

255000
315000
250000
284000
310000
278000
282000
258000
272000
313000
250000
277000
312000
296000
276000
271000
272000
286000
309000
253000
310000
308000
251000
307000
283000
274000
298000
292000
265000
262000
285000
265000
302000
300000
306000
292000
296000
267000
307000
264000
269000
308000
307000
314000
310000

0.24495453
0.49315477
0.19590044
0.44635102
0.82663073
0.15253522
0.28247505
0.69762767
0.99854791
0.49474695
0.89798767
0.06763861
0.46426244
0.63211482
0.22324709
0.46983132
0.96339385
0.85954713
0.56117279
0.40413936
0.3069274
0.63271932
0.74767629
0.5317994
0.16482638
0.38593667
0.79394719
0.99080777
0.75400665
0.31354071
0.01813047
0.31372922
0.97258365
0.88235229
0.90998389
0.83057153
0.99003812
0.20317638
0.76494503
0.45379989
0.06451919
0.0098556
0.6179682
0.9628034
0.91476196

266000
282000
262000
279000
304000
260000
268000
296000
315000
282000
309000
254000
280000
291000
264000
281000
313000
306000
287000
276000
270000
291000
299000
285000
260000
275000
302000
315000
299000
270000
251000
270000
314000
308000
310000
304000
315000
263000
300000
279000
254000
250000
290000
313000
310000

0.70134471
0.23280234
0.2750038
0.74589027
0.07820737
0.13254569
0.70034202
0.67773699
0.50337828
0.19423739
0.69597276
0.7481849
0.36797471
0.46086704
0.60555285
0.2920531
0.11578475
0.82618908
0.30901124
0.23758588
0.36959251
0.16518898
0.70040286
0.09120063
0.72994302
0.72484662
0.8807083
0.71624856
0.10869419
0.78826777
0.70506949
0.80951661
0.74880904
0.50676442
0.02403614
0.03615626
0.87970329
0.51787917
0.73780963
0.36198406
0.81158077
0.4727178
0.87665625
0.97352118
0.14272224

296000
265000
268000
299000
255000
258000
296000
294000
283000
262000
295000
299000
274000
280000
289000
269000
257000
304000
270000
265000
274000
260000
296000
256000
298000
297000
308000
297000
257000
302000
296000
303000
299000
283000
251000
252000
308000
284000
298000
273000
303000
281000
307000
314000
259000

0.53910989
0.10866651
0.49776488
0.93672068
0.99982934
0.01410157
0.99065019
0.71865887
0.95866308
0.65520137
0.23932706
0.38862297
0.26749732
0.1142473
0.45926745
0.84470671
0.80679083
0.56344854
0.15905788
0.06359324
0.67031681
0.06217673
0.34832105
0.26861319
0.89735781
0.51174453
0.20380934
0.50265827
0.01459053
0.23789284
0.87735101
0.52425163
0.16971956
0.40862792
0.01543536
0.91087706
0.20259857
0.91744338
0.00990932
0.92306373
0.54115389
0.85014481
0.97098428
0.03002432
0.33526858

285000
257000
282000
311000
315000
250000
315000
297000
313000
293000
265000
275000
267000
257000
280000
305000
303000
287000
260000
254000
294000
254000
272000
267000
309000
283000
263000
283000
250000
265000
307000
284000
261000
276000
251000
310000
263000
310000
250000
310000
285000
306000
314000
251000
272000

0.2617255
0.92917319
0.62635993
0.38123099
0.52963709
0.40624034
0.17521525
0.5422259
0.78612258
0.29504106
0.71333658
0.66315078
0.95972784
0.07938709
0.3084538
0.14259844
0.29434216
0.8166586
0.60510908
0.99800498
0.52296548
0.92905704
0.49238578
0.20875926
0.8316641
0.66685104
0.60637496
0.43421274
0.96011662
0.10416279
0.10096817
0.70711358
0.97169222
0.6580601
0.53375278
0.35432839
0.76997287
0.23103059
0.92723636
0.53132246
0.5323661
0.26213943
0.20500193
0.57606116
0.09048308

267000
311000
291000
275000
284000
276000
261000
285000
301000
269000
297000
293000
313000
255000
270000
259000
269000
303000
289000
315000
284000
311000
282000
263000
304000
294000
290000
278000
313000
256000
256000
296000
314000
293000
285000
273000
300000
265000
311000
285000
285000
267000
263000
288000
255000

0.13048477
0.39237809
0.45150783
0.02771708

258000
275000
279000
251000

x
150000
151000
152000
153000
154000
155000
156000
157000
158000
159000
160000
161000
162000
163000
164000
165000
166000
167000
168000
169000
170000
171000
172000
173000
174000
175000

P(x)
0.03846154
0.03846154
0.03846154
0.03846154
0.03846154
0.03846154
0.03846154
0.03846154
0.03846154
0.03846154
0.03846154
0.03846154
0.03846154
0.03846154
0.03846154
0.03846154
0.03846154
0.03846154
0.03846154
0.03846154
0.03846154
0.03846154
0.03846154
0.03846154
0.03846154
0.03846154

F(x)
0.03846154
0.07692308
0.11538462
0.15384615
0.19230769
0.23076923
0.26923077
0.30769231
0.34615385
0.38461538
0.42307692
0.46153846
0.5
0.53846154
0.57692308
0.61538462
0.65384615
0.69230769
0.73076923
0.76923077
0.80769231
0.84615385
0.88461538
0.92307692
0.96153846
1

intervalos
0 0.03846154
0.03846154 0.07692308
0.07692308 0.11538462
0.11538462 0.15384615
0.15384615 0.19230769
0.19230769 0.23076923
0.23076923 0.26923077
0.26923077 0.30769231
0.30769231 0.34615385
0.34615385 0.38461538
0.38461538 0.42307692
0.42307692 0.46153846
0.46153846
0.5
0.5 0.53846154
0.53846154 0.57692308
0.57692308 0.61538462
0.61538462 0.65384615
0.65384615 0.69230769
0.69230769 0.73076923
0.73076923 0.76923077
0.76923077 0.80769231
0.80769231 0.84615385
0.84615385 0.88461538
0.88461538 0.92307692
0.92307692 0.96153846
0.96153846
1

0.65009099
0.36805621
0.94303824
0.11543805
0.70738404
0.02350905
0.16680909
0.71629982
0.73042902
0.06246277
0.35170521
0.09243709
0.1616517
0.21407343
0.84142696
0.40281446
0.64742848
0.1586088
0.27597942
0.26251346
0.76131533
0.11694616
0.60508272
0.49559192
0.46013431
0.15423274
0.58010304
0.92160073
0.76096548
0.04726398
0.36712571
0.36790278
0.103646
0.678393
0.60432298
0.22381699
0.01375966
0.98453675
0.59319313
0.03358903
0.13284599
0.63850732
0.65214738
0.78537682
0.25228281
0.68457008
0.8210972

166000
159000
174000
153000
168000
150000
154000
168000
168000
151000
159000
152000
154000
155000
171000
160000
166000
154000
157000
156000
169000
153000
165000
162000
161000
154000
165000
173000
169000
151000
159000
159000
152000
167000
165000
155000
150000
175000
165000
150000
153000
166000
166000
170000
156000
167000
171000

MEDIA
DESV ESTD
162399
7595
162487 7486.39759

0.7915035
0.18535008
0.80995683
0.62374272
0.4876314
0.21459351
0.9441554
0.25702437
0.81551664
0.65033931
0.94905031
0.56436738
0.64791507
0.65837228
0.77044702
0.11565505
0.22471243
0.24390492
0.31619574
0.20538234
0.34230626
0.21132301
0.36447901
0.27917456
0.41560585
0.71312623
0.6721152
0.85289508
0.46104428
0.05366193
0.18885246
0.20779196
0.62792534
0.51697344
0.8594934
0.88315389
0.3134297
0.239307
0.52855999
0.49576266
0.17838372
0.27693253
0.38980137
0.81352842
0.76078651
0.44128125
0.08475821
0.61273884

170000
154000
171000
166000
162000
155000
174000
156000
171000
166000
174000
164000
166000
167000
170000
153000
155000
156000
158000
155000
158000
155000
159000
157000
160000
168000
167000
172000
161000
151000
154000
155000
166000
163000
172000
172000
158000
156000
163000
162000
154000
157000
160000
171000
169000
161000
152000
165000

0.27605322
0.00943043
0.30888028
0.77033649
0.9132065
0.13509196
0.39223056
0.69210484
0.13762323
0.35978024
0.26423264
0.94641179
0.47462438
0.59538559
0.27510607
0.48627954
0.73977122
0.50802495
0.10888845
0.99619887
0.83776591
0.95628756
0.12129747
0.66598139
0.18749637
0.49950366
0.37334238
0.01334232
0.34784504
0.85492265
0.24998858
0.16241547
0.74535944
0.05463258
0.6897488
0.41029858
0.11093674
0.70430784
0.38950333
0.55956107
0.40418857
0.45247443
0.34937698
0.33728197
0.81058742
0.32773846
0.94895372
0.40477503

157000
150000
158000
170000
173000
153000
160000
167000
153000
159000
156000
174000
162000
165000
157000
162000
169000
163000
152000
175000
171000
174000
153000
167000
154000
162000
159000
150000
159000
172000
156000
154000
169000
151000
167000
160000
152000
168000
160000
164000
160000
161000
159000
158000
171000
158000
174000
160000

0.26797536
0.83165925
0.14124788
0.11344751
0.9904707
0.65593097
0.09092102
0.36761204
0.25064538
0.19736363
0.54864623
0.31184193
0.02326643
0.5598898
0.64963604
0.61827176
0.96745096
0.8982121
0.27039017
0.172934
0.87947285
0.23292839
0.79264617
0.28624165
0.03833721
0.89871367
0.79528968
0.74714518
0.51829335
0.81537066
0.36689768
0.62719388
0.22715712
0.63808042
0.16104286
0.3487844
0.91926624
0.87861381
0.00928002
0.95237906
0.35305554
0.64179122
0.34110342
0.13049008
0.26401087
0.67433601
0.26659724
0.75461219

156000
171000
153000
152000
175000
167000
152000
159000
156000
155000
164000
158000
150000
164000
166000
166000
175000
173000
157000
154000
172000
156000
170000
157000
150000
173000
170000
169000
163000
171000
159000
166000
155000
166000
154000
159000
173000
172000
150000
174000
159000
166000
158000
153000
156000
167000
156000
169000

0.6359303
0.98811792
0.51568484
0.04146471
0.50563945
0.06844944
0.19684162
0.53624653
0.62012252
0.03967446
0.00810138
0.84515097
0.70119785
0.68279745
0.43083354
0.47656275
0.64173385
0.87291142
0.4881281
0.57187713
0.83012704
0.89006325
0.21191943
0.15955614
0.52787516
0.32548591
0.47729275
0.56079007
0.6410125
0.06513965
0.62846649
0.98451057
0.67857012
0.17883349
0.87122139
0.88945449
0.58717084
0.5474118
0.90213293
0.99729366
0.31079309
0.5498803
0.64531752
0.40674707
0.22727978
0.07449102
0.3448285
0.36774703

166000
175000
163000
151000
163000
151000
155000
163000
166000
151000
150000
171000
168000
167000
161000
162000
166000
172000
162000
164000
171000
173000
155000
154000
163000
158000
162000
164000
166000
151000
166000
175000
167000
154000
172000
173000
165000
164000
173000
175000
158000
164000
166000
160000
155000
151000
158000
159000

0.41851938
0.19123892
0.54043376
0.40147966
0.51186821
0.67515324
0.52782454
0.8557975
0.77055564
0.55634216
0.47478031
0.93064955
0.12462533
0.17664372
0.98549433
0.85487953
0.43411707
0.26463313
0.92965606
0.84322768
0.90347512
0.81796024
0.34765568
0.93470765
0.6739384
0.7989491
0.62291692
0.18095993
0.56328365
0.62860636
0.18295084
0.5970383
0.50053518
0.33775167
0.36230444
0.70820563
0.04180265
0.28373263
0.40339726
0.73515533
0.95089739
0.01237137
0.49016957
0.3857542
0.40129382
0.33109432
0.7331811
0.47633775

160000
154000
164000
160000
163000
167000
163000
172000
170000
164000
162000
174000
153000
154000
175000
172000
161000
156000
174000
171000
173000
171000
159000
174000
167000
170000
166000
154000
164000
166000
154000
165000
163000
158000
159000
168000
151000
157000
160000
169000
174000
150000
162000
160000
160000
158000
169000
162000

0.20866423
0.57223499
0.92530378
0.44170215
0.06242978
0.04687871
0.86345986
0.80001169
0.22455084
0.87648144
0.01147816
0.00064906
0.76232875
0.7958668
0.52027594
0.8301135
0.36016981
0.15698454
0.62803639
0.88698174
0.12421811
0.68775214
0.01031669
0.39178056
0.57121064
0.34641347
0.17161281
0.75218484
0.4463089
0.89023173
0.22110485
0.26334888
0.20159408
0.67622861
0.51925622
0.96095374
0.85670249
0.14421513
0.70848384
0.23339063
0.3473666
0.91616802
0.79125172
0.00798186
0.24722793
0.75629907
0.17384319
0.42665252

155000
164000
174000
161000
151000
151000
172000
170000
155000
172000
150000
150000
169000
170000
163000
171000
159000
154000
166000
173000
153000
167000
150000
160000
164000
159000
154000
169000
161000
173000
155000
156000
155000
167000
163000
174000
172000
153000
168000
156000
159000
173000
170000
150000
156000
169000
154000
161000

0.41710042
0.25424073
0.01274793
0.23500854
0.55280212
0.27930483
0.77671593
0.39381268
0.11102437
0.24544421
0.1300673
0.0588525
0.32963743
0.35116412
0.78915882
0.70590178
0.45542009
0.89822055
0.05610166
0.57270199
0.03165412
0.01874691
0.76374581
0.54316826
0.80116923
0.29648637
0.52534185
0.34874059
0.74770467
0.82050326
0.93008465
0.02910234
0.46467474
0.83238738
0.83102505
0.05034021
0.57058185
0.42495738
0.14084595
0.29276266
0.811311
0.19394044
0.15544399
0.98809969
0.20305804
0.71170803
0.95029589
0.24045549

160000
156000
150000
156000
164000
157000
170000
160000
152000
156000
153000
151000
158000
159000
170000
168000
161000
173000
151000
164000
150000
150000
169000
164000
170000
157000
163000
159000
169000
171000
174000
150000
162000
171000
171000
151000
164000
161000
153000
157000
171000
155000
154000
175000
155000
168000
174000
156000

0.83887625
0.87462784
0.07009607
0.23571861
0.34491799
0.44857183
0.1044413
0.54946787
0.10282501
0.96421148
0.26880057
0.05202734
0.44336589
0.93867896
0.80895904
0.35376914
0.92287977
0.5743305
0.17704384
0.84643708
0.01949172
0.5284005
0.72295488
0.46483105
0.48510527
0.652546
0.89861342
0.69041533
0.37520531
0.07819867
0.07499509
0.69171405
0.04332246
0.33357995
0.54922208
0.44068922
0.03808979
0.75765677
0.64319014
0.81579934
0.50751546
0.74491005
0.93350728
0.53131804
0.35920735
0.23722466
0.88176353
0.43687681

171000
172000
151000
156000
158000
161000
152000
164000
152000
175000
156000
151000
161000
174000
171000
159000
173000
164000
154000
172000
150000
163000
168000
162000
162000
166000
173000
167000
159000
152000
151000
167000
151000
158000
164000
161000
150000
169000
166000
171000
163000
169000
174000
163000
159000
156000
172000
161000

0.50154933
0.60465225
0.54748397
0.28017789
0.0790347
0.47069623
0.83770391
0.4618892
0.75061529
0.65223163
0.87422372
0.95647187
0.15022352
0.8913276
0.45259068
0.5793664
0.94910035
0.16872479
0.63209982
0.9057196
0.70776601
0.42023819
0.91754197
0.62689479
0.51670887
0.96393551
0.56715034
0.95495533
0.90356031
0.67023393
0.94810274
0.38958229
0.92890538
0.74343809
0.79888608
0.80341784
0.85387288
0.22330909
0.57306166
0.1489672
0.99344179
0.9076962
0.96485676
0.57915206
0.61665359
0.57410107
0.68726257
0.37335563

163000
165000
164000
157000
152000
162000
171000
162000
169000
166000
172000
174000
153000
173000
161000
165000
174000
154000
166000
173000
168000
160000
173000
166000
163000
175000
164000
174000
173000
167000
174000
160000
174000
169000
170000
170000
172000
155000
164000
153000
175000
173000
175000
165000
166000
164000
167000
159000

0.75362322
0.00956535
0.90553496
0.47213873
0.86674976
0.27719219
0.17599242
0.17543247
0.91213979
0.33016001
0.5633094
0.12782775
0.69105569
0.10976937
0.68572359
0.16219664
0.02708475
0.93566632
0.98675749
0.50314024
0.82784096
0.0236349
0.42601989
0.94675621
0.03177997
0.1750806
0.87214077
0.3323854
0.82510624
0.37749487
0.47903512
0.09014396
0.27588166
0.88720666
0.48537097
0.92121471
0.2490502
0.23924746
0.15276888
0.02036849
0.24131365
0.1507807
0.72020159
0.82295931
0.5799858
0.06834523
0.86044799
0.52883544

169000
150000
173000
162000
172000
157000
154000
154000
173000
158000
164000
153000
167000
152000
167000
154000
150000
174000
175000
163000
171000
150000
161000
174000
150000
154000
172000
158000
171000
159000
162000
152000
157000
173000
162000
173000
156000
156000
153000
150000
156000
153000
168000
171000
165000
151000
172000
163000

0.62809896
0.08336524
0.31626092
0.55095653
0.37260904
0.80616369
0.30210669
0.42757749
0.96916767
0.86306994
0.51321327
0.48976447
0.50813058
0.3235967
0.84091259
0.06145062
0.09190936
0.05177355
0.55243658
0.27433424
0.78461519
0.24314114
0.91962308
0.95815685
0.69921872
0.99792661
0.87813173
0.42099199
0.34047496
0.52875502
0.35933049
0.40101865
0.57920298
0.84997631
0.98417613
0.42776778
0.25470032
0.6312783
0.8176051
0.28040836
0.3185277
0.39810348
0.50206367
0.91685598
0.54887149
0.27393539
0.2743383
0.43103846

166000
152000
158000
164000
159000
170000
157000
161000
175000
172000
163000
162000
163000
158000
171000
151000
152000
151000
164000
157000
170000
156000
173000
174000
168000
175000
172000
160000
158000
163000
159000
160000
165000
172000
175000
161000
156000
166000
171000
157000
158000
160000
163000
173000
164000
157000
157000
161000

0.36427335
0.52278695
0.30097869
0.65951932
0.3351807
0.9406974
0.84062197
0.03752491
0.14610242
0.17293577
0.73270323
0.2145556
0.05444781
0.91015867
0.15388255
0.17709104
0.79137621
0.03296323
0.57599183
0.11114541
0.04451482
0.32623458
0.27752183
0.40243417
0.93243095
0.58226967
0.64005457
0.70307993
0.50874919
0.08116652
0.21663942
0.48996046
0.49974183
0.54873458
0.18653199
0.82318268
0.54082985
0.06912419
0.71788014
0.66479994
0.04771383
0.73396263
0.97595601
0.80885059
0.98523729
0.60055136
0.61967947
0.09610989

159000
163000
157000
167000
158000
174000
171000
150000
153000
154000
169000
155000
151000
173000
154000
154000
170000
150000
164000
152000
151000
158000
157000
160000
174000
165000
166000
168000
163000
152000
155000
162000
162000
164000
154000
171000
164000
151000
168000
167000
151000
169000
175000
171000
175000
165000
166000
152000

0.27564274
0.88150161
0.91650089
0.490317
0.20368449
0.35293023
0.11657797
0.77779278
0.39064862
0.75460402
0.63712122
0.95964201
0.88510063
0.1469998
0.84341104
0.09811538
0.35417526
0.77637809
0.66232586
0.68039922
0.21373044
0.42822388
0.90901058
0.97937636
0.77235577
0.81080001
0.00629972
0.25865665
0.40549867
0.41731186
0.06882454
0.41000135
0.04560822
0.63201697
0.21975411
0.02494999
0.96862005
0.18328254
0.02156582
0.53991891
0.80038098
0.18606825
0.09147874
0.06482892
0.10650431
0.13492849
0.52219314
0.92067927

157000
172000
173000
162000
155000
159000
153000
170000
160000
169000
166000
174000
173000
153000
171000
152000
159000
170000
167000
167000
155000
161000
173000
175000
170000
171000
150000
156000
160000
160000
151000
160000
151000
166000
155000
150000
175000
154000
150000
164000
170000
154000
152000
151000
152000
153000
163000
173000

0.31412911
0.71956058
0.64694033
0.78362569
0.14043243
0.03426828
0.9038287
0.41711591
0.02122604
0.72771522
0.53035702
0.66932857
0.15997838
0.41473817
0.09262067
0.99229405
0.11362931
0.26702532
0.52979341
0.37804928
0.05024193
0.61128317
0.65498573
0.99220724
0.10794182
0.86901711
0.78820836
0.01087024
0.16704913
0.22666397
0.15160919
0.1687246
0.15345287
0.70818833
0.56651999
0.50765151
0.20223265
0.57490905
0.66328227
0.88895171
0.39844106
0.18511307
0.27708596
0.83793711
0.93845588
0.3989892
0.94420573
0.20353587

158000
168000
166000
170000
153000
150000
173000
160000
150000
168000
163000
167000
154000
160000
152000
175000
152000
156000
163000
159000
151000
165000
167000
175000
152000
172000
170000
150000
154000
155000
153000
154000
153000
168000
164000
163000
155000
164000
167000
173000
160000
154000
157000
171000
174000
160000
174000
155000

0.9189613
0.76788314
0.7863144
0.93682525
0.33568044
0.32853843
0.99464133
0.62587122
0.92701873
0.2237277
0.40596667
0.38069812
0.35384147
0.04563735
0.31338516
0.11965698
0.56311978
0.14440516
0.19323723
0.64239151
0.3291289
0.84390392
0.67999122
0.19494928
0.66047145
0.32159902
0.31104272
0.37608221
0.96746549
0.82568129
0.34738052
0.53930248
0.65480745
0.72716082
0.83110227
0.22368048
0.36323681
0.56093172
0.52660205
0.99674489
0.45368505
0.45422736
0.16209407
0.68360041
0.06808079
0.9460925
0.87015151
0.18849897

173000
169000
170000
174000
158000
158000
175000
166000
174000
155000
160000
159000
159000
151000
158000
153000
164000
153000
155000
166000
158000
171000
167000
155000
167000
158000
158000
159000
175000
171000
159000
164000
167000
168000
171000
155000
159000
164000
163000
175000
161000
161000
154000
167000
151000
174000
172000
154000

0.89307306
0.20405892
0.88379744
0.30349169
0.2822208
0.90501063
0.11936101
0.44111762
0.42482566
0.90048135
0.77724732
0.87535952
0.51805286
0.86027537
0.17048727
0.47375788
0.96958085
0.53665813
0.98763588
0.81739791
0.07643419
0.47197514
0.38748805
0.28692196
0.26652932
0.80986423
0.40000582
0.99984157
0.74536734
0.14846306
0.26317849
0.84785061
0.01639935
0.76669555
0.63206667
0.09125151
0.05446253
0.8856986
0.47956156
0.78488011
0.27388454
0.92279474
0.84292359
0.25308613
0.60693772
0.2627657
0.79413935
0.50797945

173000
155000
172000
157000
157000
173000
153000
161000
161000
173000
170000
172000
163000
172000
154000
162000
175000
163000
175000
171000
151000
162000
160000
157000
156000
171000
160000
175000
169000
153000
156000
172000
150000
169000
166000
152000
151000
173000
162000
170000
157000
173000
171000
156000
165000
156000
170000
163000

0.19757751
0.31312453
0.93439373
0.5873151
0.21305664
0.20268073
0.57319817
0.32604093
0.09822944
0.64993596
0.78321871
0.83998696
0.95971853
0.14277589
0.60373147
0.96050972
0.28546428
0.79624727
0.24850861
0.35359408
0.59541618
0.99333198
0.34387055
0.87726332
0.62087937
0.97717704
0.9986732
0.78607572
0.42772229
0.22730794
0.95296081
0.177383
0.04593037
0.25994194
0.08297673
0.05174988
0.48163669
0.60589551
0.29542881
0.72620948
0.1581228
0.48225588
0.35721511
0.67985089
0.27868284
0.08928071
0.04160008
0.20044963

155000
158000
174000
165000
155000
155000
164000
158000
152000
166000
170000
171000
174000
153000
165000
174000
157000
170000
156000
159000
165000
175000
158000
172000
166000
175000
175000
170000
161000
155000
174000
154000
151000
156000
152000
151000
162000
165000
157000
168000
154000
162000
159000
167000
157000
152000
151000
155000

0.7369883
0.96379675
0.48916873
0.93081036
0.30653258
0.09284279
0.62147439
0.61719074
0.69965523
0.92112832
0.09639715
0.02795562
0.71333497
0.99884619
0.32356453
0.4972704
0.82542695
0.86035105
0.57705016
0.23411545
0.53020751
0.90748303
0.93034532
0.27131027
0.55638792
0.56104844
0.84594134
0.31472455
0.14044478
0.03976385
0.15975389
0.03899105
0.58829454
0.83882648
0.51955564
0.76451302
0.62182617
0.87080283
0.28315942
0.46895703
0.35167061
0.86621262
0.72076678
0.59001876
0.2544452
0.83180415
0.29767175
0.06516366

169000
175000
162000
174000
157000
152000
166000
166000
168000
173000
152000
150000
168000
175000
158000
162000
171000
172000
165000
156000
163000
173000
174000
157000
164000
164000
171000
158000
153000
151000
154000
151000
165000
171000
163000
169000
166000
172000
157000
162000
159000
172000
168000
165000
156000
171000
157000
151000

0.19924531
0.75166987
0.14379322
0.82482027
0.60765696
0.58856382
0.64441347
0.77173034
0.2276561
0.12526929
0.17725704
0.9412685
0.56517694
0.74166463
0.63758034
0.05271996
0.17050403
0.53831942
0.96915954
0.31901005
0.10819172
0.8189992
0.16077667
0.01886281
0.31207535
0.49276928
0.94213421
0.42937188
0.34150231
0.45038247
0.95895197
0.9100462
0.6666489
0.38218274
0.86645248
0.76500584
0.77200034
0.36202943
0.17285008
0.64356446
0.04646472
0.22772489
0.89080843
0.97083313
0.07349095
0.86318205
0.83552263
0.42467451

155000
169000
153000
171000
165000
165000
166000
170000
155000
153000
154000
174000
164000
169000
166000
151000
154000
163000
175000
158000
152000
171000
154000
150000
158000
162000
174000
161000
158000
161000
174000
173000
167000
159000
172000
169000
170000
159000
154000
166000
151000
155000
173000
175000
151000
172000
171000
161000

0.69393456
0.85575443
0.02659924
0.74442892
0.65899876
0.04461893
0.20017892
0.56254234
0.58073689
0.78110714
0.5389334
0.99466547
0.30585424
0.88419182
0.10170535
0.34951556
0.99239605
0.74277432
0.75097288
0.46928932
0.82829581
0.50306217
0.70475819
0.81929486
0.12934527
0.31161768
0.55213995
0.56932205
0.78520718
0.5226735
0.84792629
0.65175531
0.03726395
0.19393216
0.83927182
0.37714504
0.73530478
0.41499707
0.23137782
0.40287067
0.34492715
0.98872467
0.70461961
0.07822094
0.9458741
0.09304136
0.76042746
0.24784623

168000
172000
150000
169000
167000
151000
155000
164000
165000
170000
164000
175000
157000
172000
152000
159000
175000
169000
169000
162000
171000
163000
168000
171000
153000
158000
164000
164000
170000
163000
172000
166000
150000
155000
171000
159000
169000
160000
156000
160000
158000
175000
168000
152000
174000
152000
169000
156000

0.3361153
0.05417248
0.17869134
0.2952369
0.62677818
0.10678234
0.98434121
0.02711109
0.37398808
0.66733806
0.78070521
0.20071038
0.93951863
0.48183411
0.66269997
0.18877358
0.21513525
0.4860017
0.73793408
0.9382846
0.09961768
0.25474839
0.84746711
0.22849598
0.2464833
0.23322399
0.22744811
0.7576148
0.57674953
0.51827552
0.91326213
0.22978469
0.5763145
0.11122764
0.58062051
0.82750944
0.59621309
0.18379699
0.14304843
0.20005303
0.43617992
0.76839891
0.3029627
0.32683399
0.34812389
0.43792863
0.82212103
0.51429059

158000
151000
154000
157000
166000
152000
175000
150000
159000
167000
170000
155000
174000
162000
167000
154000
155000
162000
169000
174000
152000
156000
172000
155000
156000
156000
155000
169000
164000
163000
173000
155000
164000
152000
165000
171000
165000
154000
153000
155000
161000
169000
157000
158000
159000
161000
171000
163000

0.09020234
0.30409967
0.22526356
0.82905969
0.83530948
0.00168703
0.38593527
0.47271998
0.92126295
0.85083323
0.66668738
0.50527802
0.84311472
0.87663293
0.03916585
0.36548809
0.24572902
0.76602109
0.86992474
0.09771984
0.27310412
0.18571913
0.84997232
0.53774251
0.68602453
0.3472122
0.11724938
0.13734507
0.46610483
0.62284587
0.28543473
0.48550556
0.84341173
0.392809
0.94448253
0.63048639
0.68649477
0.54033534
0.11295401
0.51753544
0.80103363
0.27267328
0.65320516
0.77605372
0.28870102
0.13681038
0.62439458
0.89367339

152000
157000
155000
171000
171000
150000
160000
162000
173000
172000
167000
163000
171000
172000
151000
159000
156000
169000
172000
152000
157000
154000
172000
163000
167000
159000
153000
153000
162000
166000
157000
162000
171000
160000
174000
166000
167000
164000
152000
163000
170000
157000
166000
170000
157000
153000
166000
173000

0.06822816
0.28021678
0.4958084
0.61150293
0.97157065
0.15315466
0.12633953
0.61622145
0.19512304
0.74481312
0.00593035
0.34455667
0.51974026
0.32597171
0.48818898
0.67024313
0.12859386
0.24265238
0.03373255
0.19692658
0.4768491
0.6839208
0.13970574
0.23261942
0.34729604
0.77668796
0.51712292
0.59393881
0.29851702
0.35778291
0.01445013
0.57031254
0.58024084
0.13333928
0.33427503
0.95291827
0.6766464
0.0932471
0.47453852
0.06874308
0.26355648
0.85726354
0.34058235
0.55019746
0.1154927
0.32781479
0.7090683
0.61203573

151000
157000
162000
165000
175000
153000
153000
166000
155000
169000
150000
158000
163000
158000
162000
167000
153000
156000
150000
155000
162000
167000
153000
156000
159000
170000
163000
165000
157000
159000
150000
164000
165000
153000
158000
174000
167000
152000
162000
151000
156000
172000
158000
164000
153000
158000
168000
165000

0.52541138
0.24206919
0.8959028
0.96345497
0.5300496
0.92012556
0.17314746
0.92940321
0.16763785
0.55358893
0.99183939
0.05043758
0.82136799
0.4742409
0.58126233
0.07924242
0.95759974
0.34848135
0.94264128
0.12470823
0.51559972
0.4242449
0.67100898
0.64206421
0.22531803
0.53765512
0.38233701
0.54970179
0.08329727
0.61818093
0.00876639
0.52446084
0.93901571
0.52313064
0.3063958
0.67839716
0.85670821
0.91448625
0.31285891
0.56109021
0.26668172
0.10940105
0.15152398
0.62283878
0.00543514
0.98044719
0.99648913

163000
156000
173000
175000
163000
173000
154000
174000
154000
164000
175000
151000
171000
162000
165000
152000
174000
159000
174000
153000
163000
161000
167000
166000
155000
163000
159000
164000
152000
166000
150000
163000
174000
163000
157000
167000
172000
173000
158000
164000
156000
152000
153000
166000
150000
175000
175000

MAX
a
b

MIN
315000
175000

1
282444
150917

250000
150000

Costo a
Costo b

#NAME?
15

pallets a
pallets b

precio a
precio b

17.00
#NAME?

rotacin a
rotacin b

Productos a en
Productos b en

288
432

981
350
1.5
0.75

Posiciones a
posiciones b

654
467
1121
79
11.6
916.4
1
#NAME?
4801548
#NAME?
#NAME?
#NAME?
2263755
1906480

racks
m2/ racks
m2
Ventas
a
b
Costo de ventas
a
b
Costos fijos

UTILIDAD DE OPERACIN
CIF $
UTILIDAD FINANCIERA
DEPRECIACIONES
UTILIDAD ANTES DE IMPUESTO
IMPUESTO
UTILIDAD NETA

Efectivo
30 inventarios
30 cuentas x cobrar
60 cuentas x pagar

#NAME?
450,000.00
#NAME?
$262,500.00
#NAME?
#NAME?
#NAME?

#NAME?
#NAME?
#NAME?

Ventas
Costo de ventas
Cont. Marginal

costos fijos
Uilidad de Op.
CIF
Utilidad Fin.
Depreciaciones
Utilidad A. Imp.
impuestos
utilidad neta

Efectivo
30 inventarios
30 cuentas x cobrar
60 cuentas x pagar
activos
fijo
circulante
pasivos
bancos
proveedores
capital contable

TRC
productividad
margen
apalancamiento
endeudamiento
prop. Utilidad fin.
% participacion

2
304426
162286

3
269945
159321

4
251022
161059

5
296053
169727

1058
376

938
369

872
373

1028
393

706
502
1208

626
492
1118

582
498
1080

686
524
1210

2
#NAME?
5175242
#NAME?
#NAME?
#NAME?
2434290
1992188

3
#NAME?
4589065
#NAME?
#NAME?
#NAME?
2389815
1848430

4
#NAME?
4267374
#NAME?
#NAME?
#NAME?
2415885
1975368

5
#NAME?
5032901
#NAME?
#NAME?
#NAME?
2545905
1852491

#NAME?
450,000.00 $
#NAME?
$262,500.00
#NAME?
#NAME?
#NAME?

#NAME?
450,000.00 $
#NAME?
$262,500.00
#NAME?
#NAME?
#NAME?

#NAME?
450,000.00
#NAME?
$262,500.00
#NAME?
#NAME?
#NAME?

#NAME?
###
#NAME?
$262,500.00
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

#NAME?
#NAME?
#NAME?

###
#NAME?
#NAME?
#NAME?

1
#NAME?
#NAME?
#NAME?

#NAME?
#NAME?
#NAME?

#NAME?
#NAME?
#NAME?

#NAME?
#NAME?
#NAME?

aos

$
$

1,794,653.00 $
#NAME?
5,400,000.00 $
#NAME?
$3,150,000.00
#NAME?
#NAME?
#NAME?

1,836,890.00 $
#NAME?
5,400,000.00 $
#NAME?
$3,150,000.00
#NAME?
#NAME?
#NAME?

1,946,401.00 $
#NAME?
5,400,000.00 $
#NAME?
$3,150,000.00
#NAME?
#NAME?
#NAME?

1,780,286.00
#NAME?
5,400,000.00
#NAME?
$3,150,000.00
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

- $
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

#NAME?
#NAME?
#NAME?

#NAME?
$31,500,000
#NAME?
#NAME?
2,350,000.00 $
#NAME?
#NAME?

#NAME?
$28,000,000
#NAME?
#NAME?
2,350,001.00 $
#NAME?
#NAME?

#NAME?
$24,500,000
#NAME?
#NAME?
2,350,002.00 $
#NAME?
#NAME?

#NAME?
$21,000,000
#NAME?
#NAME?
2,350,003.00
#NAME?
#NAME?

#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?

#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?

#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?

#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?

6
271965
172310

7
275136
160699

8
273464
173701

9
284528
158976

945
399

956
372

950
403

988
368

630
532
1162

638
496
1134

634
538
1172

659
491
1150

6
#NAME?
4623405
#NAME?
#NAME?
#NAME?
2584650
1750871

7
#NAME?
4677312
#NAME?
#NAME?
#NAME?
2410485
1773373

8
#NAME?
4648888
#NAME?
#NAME?
#NAME?
2605515
1844105

9
#NAME?
4836976
#NAME?
#NAME?
#NAME?
2384640
1861428

#NAME?
450,000.00
#NAME?
$262,500.00
#NAME?
#NAME?
#NAME?

#NAME?
### $
#NAME?
$262,500.00
#NAME?
#NAME?
#NAME?

#NAME?
450,000.00 $
#NAME?
$262,500.00
#NAME?
#NAME?
#NAME?

#NAME?
450,000.00
#NAME?
$262,500.00
#NAME?
#NAME?
#NAME?

#NAME?
#NAME?
#NAME?

### $
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

#NAME?
#NAME?
#NAME?

#NAME?
#NAME?
#NAME?

$
$

1,983,507.00
#NAME?
5,400,000.00
#NAME?
$3,150,000.00
#NAME?
#NAME?
#NAME?

#NAME?
#NAME?
#NAME?
#NAME?
$17,500,000
#NAME?
#NAME?
2,350,004.00
#NAME?
#NAME?

#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?

#NAME?

10
267513
155299

11
286321
168111

12
254682
150227

13
270942
152582

14
291788
162055

929
360

995
390

885
348

620
480
1100

664
520
1184

590
464
1054

720
540
1260

1264

10
#NAME?
4547721
#NAME?
#NAME?
#NAME?
2329485
1972543

11
#NAME?
4867457
#NAME?
#NAME?
#NAME?
2521665
1762587

12
#NAME?
4329594
#NAME?
#NAME?
#NAME?
2253405
1847559

13
#NAME?
4606014
#NAME?
#NAME?
#NAME?
2288730
1823746

14
#NAME?
4960396
#NAME?
#NAME?
#NAME?
2430825
1816530

#NAME?
450,000.00 $
#NAME?
$262,500.00
#NAME?
#NAME?
#NAME?

#NAME?
450,000.00 $
#NAME?
$262,500.00
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

#NAME?
#NAME?
#NAME?
450,000.00
###
###
#NAME?
#NAME?
#NAME?
$262,500.00 $262,500.00 $262,500.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?

#NAME?
#NAME?
#NAME?

### $
#NAME?
#NAME?
#NAME?

#NAME?
#NAME?
#NAME?

15
306792
170385

16
254625
159949

17
281196
167927

18
288283
173268

19
259561
163889

20
281689
170996

15
#NAME?
5215464
#NAME?
#NAME?
#NAME?
2555775
1901266

16
#NAME?
4328625
#NAME?
#NAME?
#NAME?
2399235
1950159

17
#NAME?
4780332
#NAME?
#NAME?
#NAME?
2518905
1912491

18
#NAME?
4900811
#NAME?
#NAME?
#NAME?
2599020
1756434

19
#NAME?
4412537
#NAME?
#NAME?
#NAME?
2458335
1957447

20
#NAME?
4788713
#NAME?
#NAME?
#NAME?
2564940
1815438

#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
###
###
###
###
###
###
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
$262,500.00 $262,500.00 $262,500.00 $262,500.00 $262,500.00 $262,500.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

#NAME?
#NAME?
#NAME?

21
296498
166503

22
308876
152381

23
290372
150721

24
293343
166527

25
277133
170111

26
294258
153766

21
#NAME?
5040466
#NAME?
#NAME?
#NAME?
2497545
1927664

22
#NAME?
5250892
#NAME?
#NAME?
#NAME?
2285715
1871686

23
#NAME?
4936324
#NAME?
#NAME?
#NAME?
2260815
1937463

24
#NAME?
4986831
#NAME?
#NAME?
#NAME?
2497905
1919826

25
#NAME?
4711261
#NAME?
#NAME?
#NAME?
2551665
1942293

26
#NAME?
5002386
#NAME?
#NAME?
#NAME?
2306490
1950639

#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
###
###
###
###
###
###
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
$262,500.00 $262,500.00 $262,500.00 $262,500.00 $262,500.00 $262,500.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

#NAME?
#NAME?
#NAME?

27
301114
165606

28
274386
154898

29
296522
164201

30
261681
163777

31
286716
155598

32
254315
168423

27
#NAME?
5118938
#NAME?
#NAME?
#NAME?
2484090
1897807

28
#NAME?
4664562
#NAME?
#NAME?
#NAME?
2323470
1972740

29
#NAME?
5040874
#NAME?
#NAME?
#NAME?
2463015
1860470

30
#NAME?
4448577
#NAME?
#NAME?
#NAME?
2456655
1914893

31
#NAME?
4874172
#NAME?
#NAME?
#NAME?
2333970
1943043

32
#NAME?
4323355
#NAME?
#NAME?
#NAME?
2526345
1952392

#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
###
###
###
###
###
###
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
$262,500.00 $262,500.00 $262,500.00 $262,500.00 $262,500.00 $262,500.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

#NAME?
#NAME?
#NAME?

33
273907
151763

34
305681
172754

35
292495
174166

36
284219
155283

37
277838
167507

38
290815
161227

33
#NAME?
4656419
#NAME?
#NAME?
#NAME?
2276445
1821168

34
#NAME?
5196577
#NAME?
#NAME?
#NAME?
2591310
1988577

35
#NAME?
4972415
#NAME?
#NAME?
#NAME?
2612490
1812344

36
#NAME?
4831723
#NAME?
#NAME?
#NAME?
2329245
1934134

37
#NAME?
4723246
#NAME?
#NAME?
#NAME?
2512605
1973634

38
#NAME?
4943855
#NAME?
#NAME?
#NAME?
2418405
1852797

#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
###
###
###
###
###
###
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
$262,500.00 $262,500.00 $262,500.00 $262,500.00 $262,500.00 $262,500.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

#NAME?
#NAME?
#NAME?

39
251101
169558

40
271267
172185

41
281656
174066

42
293313
163122

43
260426
158259

44
311329
167623

39
#NAME?
4268717
#NAME?
#NAME?
#NAME?
2543370
1914864

40
#NAME?
4611539
#NAME?
#NAME?
#NAME?
2582775
1884002

41
#NAME?
4788152
#NAME?
#NAME?
#NAME?
2610990
1903713

42
#NAME?
4986321
#NAME?
#NAME?
#NAME?
2446830
1874617

43
#NAME?
4427242
#NAME?
#NAME?
#NAME?
2373885
1924647

44
#NAME?
5292593
#NAME?
#NAME?
#NAME?
2514345
1877795

#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
###
###
###
###
###
###
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
$262,500.00 $262,500.00 $262,500.00 $262,500.00 $262,500.00 $262,500.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

#NAME?
#NAME?
#NAME?

45
299094
162821

46
283219
171050

47
266327
162084

48
293340
168794

49
308170
153086

50
310112
173029

45
#NAME?
5084598
#NAME?
#NAME?
#NAME?
2442315
1800716

46
#NAME?
4814723
#NAME?
#NAME?
#NAME?
2565750
1781830

47
#NAME?
4527559
#NAME?
#NAME?
#NAME?
2431260
1774541

48
#NAME?
4986780
#NAME?
#NAME?
#NAME?
2531910
1950090

49
#NAME?
5238890
#NAME?
#NAME?
#NAME?
2296290
1902744

50
#NAME?
5271904
#NAME?
#NAME?
#NAME?
2595435
1922439

#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
###
###
###
###
###
###
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
$262,500.00 $262,500.00 $262,500.00 $262,500.00 $262,500.00 $262,500.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

#NAME?
#NAME?
#NAME?

51
278451
152909

52
262644
169997

53
290654
154685

54
262485
157708

55
293605
151888

56
273312
150728

51
#NAME?
4733667
#NAME?
#NAME?
#NAME?
2293635
1960041

52
#NAME?
4464948
#NAME?
#NAME?
#NAME?
2549955
1955167

53
#NAME?
4941118
#NAME?
#NAME?
#NAME?
2320275
1876486

54
#NAME?
4462245
#NAME?
#NAME?
#NAME?
2365620
1804221

55
#NAME?
4991285
#NAME?
#NAME?
#NAME?
2278320
1797059

56
#NAME?
4646304
#NAME?
#NAME?
#NAME?
2260920
1811057

#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
###
###
###
###
###
###
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
$262,500.00 $262,500.00 $262,500.00 $262,500.00 $262,500.00 $262,500.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

#NAME?
#NAME?
#NAME?

57
297555
157445

58
290839
154734

59
263149
173031

60
302310
171240

57
#NAME?
5058435
#NAME?
#NAME?
#NAME?
2361675
1814967

58
#NAME?
4944263
#NAME?
#NAME?
#NAME?
2321010
1896106

59
#NAME?
4473533
#NAME?
#NAME?
#NAME?
2595465
1942964

60
#NAME?
5139270
#NAME?
#NAME?
#NAME?
2568600
1992530

#NAME?
#NAME?
#NAME?
#NAME?
###
###
###
###
#NAME?
#NAME?
#NAME?
#NAME?
$262,500.00 $262,500.00 $262,500.00 $262,500.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

$
#NAME?
#NAME?
#NAME?

#NAME?
#NAME?
#NAME?