Bank Of Baroda Financial Highlights-Standalone- [INR-Crore]

DESCRIPTI
Mar-15
Mar-14
Mar-13
Mar-12
Mar-11
Mar-10
Inc / Exp Performance
Interest Ea 42963.56 38939.71 35196.65 29673.72 21885.92 16698.34
Total Incom 47365.55 43402.45 38827.28 33096.05 24695.10 19504.70
Total Expen 41944.95 37905.14 33996.05 27070.26 19044.78 15266.64
Operating P 5420.61
5497.31
4831.23
6025.80
5650.32
4238.06
PBT
5420.61
5497.31
4831.23
6025.80
5650.32
4238.06
PAT
3398.44
4541.08
4480.72
5006.96
4241.68
3058.33
Cash Profit
3738.83
4886.11
4781.36
5283.52
4484.72
3289.19
Sources of Funds
Equity Paid
442.30
429.42
421.26
411.12
391.55
364.27
Reserves a 39391.79 35555.00 31546.92 27064.47 20650.73 14740.86
Net Worth
38846.79 34931.80 30863.92 26301.91 19799.78 15105.12
Deposits
617559.52 568894.39 473883.34 384871.11 305439.48 241261.93
Borrowings 35264.28 36812.97 26579.28 23573.05 22307.85 13350.09
Capital Em 38848.05 34933.07 30865.18 26303.17 19801.04 15106.38
Application of Funds
Gross Bloc
6541.49
6058.07
5380.97
4921.59
4562.12
4266.60
Investment 122319.72 116112.66 121393.72 83209.40 71396.59 61182.38
Cash and B 148353.15 130877.91 85398.90 64168.54 49934.07 35467.06
Advances 428065.14 397005.81 328185.76 287377.29 228676.36 175035.29
Total Asset 714988.55 659504.53 547135.44 447321.47 358397.18 278316.70
Cash Flow
Cash Flow
18021.05 41016.38 22793.08 14406.50 11778.81 11252.45
Cash Flow f
-539.37
-688.70
-772.45
-337.38
-489.76
-335.01
Cash Flow f
-6.44
5151.34
-790.27
165.35
3177.96
462.51
Free Cash f 12531.00 36986.79 18595.80 11206.00
9294.14 10010.61
Key Ratios
Yield on A
10.04
9.81
10.72
10.33
9.57
9.54
Yield on I
8.75
8.13
6.67
8.16
7.31
7.16
ROCE(%)
10.27
11.04
11.44
16.13
19.14
18.91
RONW(%)
9.21
13.80
15.68
21.72
24.30
21.86
PBIDTM(%)
12.62
14.12
13.73
20.31
25.82
25.38
PATM(%)
7.91
11.66
12.73
16.87
19.38
18.32
CPM(%)
8.70
12.55
13.58
17.81
20.49
19.70
Market Cues
Close Price
163.30
144.27
135.56
158.73
192.63
127.85
High Price (
228.90
151.90
179.93
201.30
210.00
130.60
Low Price (U
142.80
85.85
121.25
126.07
123.20
45.42
Market Capi 36113.73 30975.86 28552.75 32628.81 37711.76 23285.74
Adjusted E
15.37
21.15
21.27
24.36
21.67
16.79
Price / Boo
0.93
0.89
0.93
1.24
1.90
1.54
CEPS
16.91
22.76
22.70
25.70
22.91
18.06
Equity Div
160.00
215.00
215.00
170.00
165.00
150.00

Enterprise 48889.41
Dividend Yi
1.96
PE (x)
10.63

49159.73
2.98
6.82

41679.96
3.17
6.37

34550.40
2.14
6.52

40151.44
1.71
8.89

23095.85
2.35
7.61

Source:AceEquity
Disclaimer : Accord Fintech Pvt Ltd has taken all the necessary steps and measures in compilation of
AceEquity and is not responsible for any errors or omissions or for the results obtained from the use o
direct or consequential loss arising from the use of the Data contained in the AceEquity or any data g

Mar-09

Mar-08

Mar-07

Mar-06

Mar-05

Mar-04

Mar-03

Mar-02

15091.58
17849.24
14506.29
3342.94
3342.94
2227.20
2457.70

11813.48
13864.51
11657.36
2207.15
2207.15
1435.52
1667.52

9004.09
10385.88
8731.61
1654.26
1654.26
1026.46
1220.75

7049.95
8177.34
7062.74
1114.60
1114.60
826.96
938.09

6431.42
7744.76
6881.64
863.12
863.12
676.84
758.72

6147.07
7866.08
6333.16
1532.92
1532.92
967.00
1042.57

6097.57
7359.27
6188.76
1170.50
1170.50
772.78
861.39

5955.55
6948.71
6153.08
795.64
795.64
545.93
637.20

364.27
364.27
364.27
12514.20 10678.40
8284.41
12878.46 11042.67
8648.68
192396.95 152034.13 124915.98
12767.91
3927.05
1142.56
12879.72 11043.93
8649.94

364.27
293.27
293.26
294.34
294.34
7478.91 5333.23 4836.40 4092.63 3533.42
7843.17 5626.49 5129.66 4386.98 3827.76
93661.99 81333.46 72967.32 66366.37 61804.46
4802.20 1640.83
875.11
625.33
692.65
7844.43 5627.75 5130.92 4386.98 3827.76

3968.09
3801.10
2244.62
1873.17 1707.68 1575.04 1391.15 1287.53
52445.88 43870.07 34943.63 35114.22 37074.44 38018.81 30179.38 23833.13
24087.12 22299.29 18280.37 13454.64 9254.20 7266.81 6817.10 8947.41
143251.41 106701.32 83620.87 59911.78 43400.38 35600.88 35348.08 33662.99
226672.24 179599.52 143146.17 113392.53 94664.24 85108.66 76417.85 70910.07
1125.47
-238.93
901.29
-272.23

2153.34
-235.13
2100.71
350.61

5153.94
-307.65
-20.56
3432.40

2067.91
161.04
1971.49
852.57

2449.57
-127.91
-334.27
709.13

627.02 -1681.34 -3010.87

-109.62
-106.28
-209.76
-67.69
-342.70
-268.31
-375.19 -2417.50 -4025.07

10.54
8.03
20.30
18.62
22.15
14.76
16.29

11.07
7.45
21.84
14.58
18.68
12.15
14.12

10.77
7.72
18.67
12.45
18.37
11.40
13.56

11.77
9.14
14.79
12.28
15.81
11.73
13.31

14.82
9.51
16.08
12.59
13.42
10.52
11.80

17.27
10.39
31.65
20.32
24.94
15.73
16.96

17.25
11.05
29.15
18.81
19.20
12.67
14.13

17.69
11.68
23.22
15.20
13.36
9.17
10.70

46.91
67.60
36.10
8543.87
12.23
0.66
13.49
90.00

56.78
100.20
38.60
10341.52
7.88
0.94
9.16
80.00

43.08
59.21
35.15
7846.29
5.64
0.91
6.70
60.00

46.06
54.80
34.10
8389.03
4.54
1.07
5.15
50.00

43.61
53.88
26.00
6394.65
4.62
1.14
5.17
50.00

48.54
53.92
15.60
7117.46
6.59
1.39
7.11
65.00

17.18
18.10
8.70
2528.40
5.25
0.58
5.85
60.00

9.59
12.38
6.02
1411.36
3.71
0.37
4.33
40.00

10715.43
3.84
3.84

4898.85
2.82
7.20

2575.33
2.79
7.64

9857.80
2.17
10.14

5323.16
2.29
9.45

4935.79
2.68
7.36

-312.09
6.98
3.27

-477.06
8.34
2.59

measures in compilation of the Data present in the AceEquity. We have tried our level best to provide data from
ults obtained from the use of such Data. Accord Fintech especially states that it has no financial liability whatso
he AceEquity or any data generated from the AceEquity.

Mar-01

Mar-00

Mar-99

Mar-98

Mar-97

Mar-96

Mar-95

Mar-94

5757.34
6463.62
6003.82
459.80
459.80
274.66
351.91

5177.98
5860.80
5117.94
742.86
742.86
502.77
555.15

4821.31
5399.73
4831.23
568.50
568.50
421.44
462.51

4170.91
4714.20
3995.22
718.98
718.98
461.35
496.82

3761.75
4220.39
3832.47
387.92
387.92
276.53
308.50

3516.41
3996.37
3788.10
208.27
208.27
208.27
236.80

2946.54
3380.55
3205.00
175.55
175.55
175.55
203.36

0.00
0.00
0.00
0.00
0.00
0.00
0.00

294.34
294.33
294.14
293.03
254.34
577.00
740.94
739.30
3061.94 2940.27 2604.30 2370.34 1733.35 1153.52
841.95
601.65
3356.27 3234.60 2898.45 2663.38 1987.69 1730.52 1582.89 1340.96
53985.78 51275.72 44614.04 39120.46 32167.37 28369.53 26286.56 23115.65
936.27
368.67
479.29
476.46
329.29 1206.84 1068.29
599.35
3356.27 3234.60 2898.45 2663.38 1987.69 1730.52 1582.89 1340.96
1151.14
19857.12
12436.35
27420.68
63322.04

1029.38
18556.50
12476.88
24392.91
58622.53

950.15
15905.33
12019.32
21091.53
52232.40

882.23
824.27
783.65
751.73
534.53
13358.94 10927.17 9621.48 8511.70 7630.72
10385.90 7731.64 6526.66 5983.11 4965.59
19803.49 16531.63 16012.55 14868.21 12651.48
45841.87 37639.77 34423.73 31254.46 27235.00

-110.57
-114.91
184.95
-921.47

865.15
-107.92
-299.66
296.60

1360.86
-160.12
432.68
900.81

2562.66
-107.04
198.64
2243.60

1420.99
-119.91
-96.11
1477.13

0.00
0.00
0.00
208.27

0.00
0.00
0.00
175.55

0.00
0.00
0.00
0.00

21.00
11.35
17.69
8.33
7.99
4.77
6.11

21.23
11.20
28.57
16.40
14.35
9.71
10.72

22.86
11.17
22.63
15.15
11.79
8.74
9.59

21.06
11.82
32.28
19.84
17.24
11.06
11.91

22.75
10.64
21.52
14.87
10.31
7.35
8.20

21.96
10.53
14.46
12.57
5.92
5.92
6.73

19.82
11.09
13.77
12.01
5.96
5.96
6.90

0.00
0.00
0.00
0.00

12.07
15.34
6.80
1776.33
1.87
0.53
2.39
40.00

9.07
17.66
6.93
1334.78
3.42
0.41
3.77
40.00

9.10
28.06
7.90
1338.36
2.87
0.46
3.14
30.00

20.90
35.20
17.20
3062.21
3.15
1.15
3.39
30.00

18.00
24.90
15.80
2289.02
2.17
1.15
2.43
23.00

0.00

0.00

0.00

0.00
0.72
0.00
0.82
7.00

0.00
0.47
0.00
0.55
0.00

0.00
0.00
0.00
0.00
0.00

-1657.18 -1802.08 -1866.85

6.63
8.82
6.59
6.47
2.65
3.18

-126.54
2.87
6.64

-429.88 -2086.68 -2279.10 -1883.06

2.56
8.28
0.00
0.00
0.00

to provide data from reliable source. However, Accord Fintech Pvt Ltd does not guarantee the accuracy,adequa
cial liability whatsoever to the users of AceEquity.Accord or any of its directors/ employees/ representatives doe

ee the accuracy,adequacy or completeness of any Data in the

yees/ representatives does not accept any liability for any