Sie sind auf Seite 1von 10

Clave

Descripcin

Unidad

Cantidad

Precio Unitario

Contrato
AGRE-001

Arena en camin de 6 m3

m2

4.27

$38,000.00

hora

20.00

$9,119.00

hora

9.49

$314.00

kg

9.45

$4,200.00

Equipo
AMAIN-001

CLA-001

Revolvedora para concreto marca Cipsa modelo


R10 de un saco tipo trompo, cap. 5 m3/hr, motor a
gasolina marca Kohler de 8 HP, con reductor,
Vibrador
gasolina
marca
Felsa modelo
montada de
sobre
ruedas
tipo B78X-13,
peso de la
vibromax
cap.motor
12000363
VPM,
mquina con
kg. con manguera de 4.00
mts, y cabezal de por 38 mm ( 1 1/2"), con motor
Puntilla
con de
cabeza
de 2"
de
gasolina
4 H. P.

FACEQSE

Factor de equipo de seguridad

(%)mo

0.01

$10,857,320.00

FACEQSE

Factor de equipo de seguridad

(%)mo

0.03

$3,311,367.00

SIL-001

Silicona transparente x Onza

pza

3.26

$9,000.00

AMALI-017

Herramienta
FACHEME

Herramienta menor

(%)mo

0.03

$40,853,043.00

FACHEME

Herramienta menor

(%)mo

0.05

$3,358,195.00

FORM-003

Formaleta tablero para pisos x 3m

pza

18.48

$4,500.00

HEMN-001

Pala cuadrada con mango "Y".

pieza

0.03

$75,000.00

HEMN-007

Carretilla honda con neumticos Truper

pieza

0.16

$120,000.00

HEMN-010

Cortadora cizalla de varilla cormex de 1/4" a 1 1/4".

pieza

0.03

$220,000.00

HEMN-117

Andamio metlico a base tubular y hasta 4.0 mts


de altura.

rta/da

189.16

$2,000.00

HESEG-001

Porcentaje de equipo de seguridad

(%)mo

0.02

$24,313,836.00

FACMAIN

Factor de mando intermedio

(%)mo

0.08

$10,857,320.00

MO1

ELECTRICISTA

jor

19.40

$54,342.00

MOCA-001

Pen

jor

184.99

$28,861.00

MOCA-002

Ayudante general

jor

84.51

$36,993.00

MOCA-013

Cabo de oficios

jor

5.33

$83,035.00

MOCA-014

Albail.

jor

110.10

$51,512.00

Mano de Obra

MOCA-018

Carpintero obra negra

jor

3.07

$69,145.00

MOCA-024

Aluminero

jor

25.99

$57,174.00

MOCA-027

Fierrero

jor

13.40

$69,281.00

MOCA-040

Ayudante aluminiero

jor

25.99

$28,861.00

AACE-0196

Lamina Cold Rolled calibre 20

m2

10.12

$17,000.00

AACE-0296

Soldadura elctrica electrodo


6013-3 mm de 1/8" verde Infra

kg

16.46

$6,200.00

ACEEST-004

Alambre recocido

kg

87.62

$2,000.00

ACEL-002

Alambre recocido nm. 18

kg

93.19

$3,400.00

ACEL-005

Clavo con cabeza de 1"

kg

25.45

$4,400.00

ACEL-006

Clavo con cabeza de 1 1/2"

kg

20.17

$5,000.00

ACEL-007

Clavo con cabeza de 2"

kg

2.53

$1,900.00

AGLU-002

Cemento Normal

ton

27.92

$620,000.00

AGRE-002

Grava de 3/4" 19 mm.

m3

21.90

$78,000.00

AGRE-003

Arena

m3

12.14

$44,000.00

AGRE-004

Arena

m3

2.74

$44,000.00

AGRE-005

Arena

m3

30.46

$44,000.00

AGRE-006

Arena

m3

0.33

$44,000.00

AGRE-016

Agua potable.

535.12

$120.00

ANDAM

Cuerpo de andamio metlico, incluye crucetas

da

7.11

$1,200.00

CEM-001

Cemento blanco

kg

1.50

$1,200.00

CERA-002

Cermica trfico No.5 30 x 30 cm

m2

211.11

$17,000.00

CERA-003

Enchape de piso para bao

m2

15.66

$15,000.00

CERA-004

Emboquillador

kg

68.71

$3,500.00

CERA-03

Waipe

kg

18.66

$5,000.00

CIRC-001

Tablero 1F 4 circuitos

pza

1.00

$42,000.00

CIRC-002

Breaker 1x15

pza

3.00

$22,000.00

CIRC-003

Varilla de cobre lisa diam. 5/8" para polo a tierra,


longitud= 2 m

pza

1.00

$50,000.00

CIRC-004

Sujetador metalico para varilla de cobre de 5/8"

pza

1.00

$4,000.00

Material

lt

CIRC-005

Varilla metlica roscada 1/2" x 1 mts

pza

11.17

$4,800.00

CMC-00006

Chafln de pino de 1era.

pza

83.08

$5,000.00

CMC-35060

Acero de refuerzo no. 3 (3/8") fy = 4200 acero de


refuerzo y estructural

tonelada

1.67

$2,800,000.00

CMC-53160

Inodoro color marfil linea media

juego

1.00

$198,700.00

COMB-006

Diesel no incluye IVA (16%) ni el impuesto IEPYS


(0.2988 ctvs/lt)

lt

19.97

$2,324.00

CONS-001

Alambre galvanizado No. 18

kg

3.10

$4,500.00

CUB-012

Canal en lamina metalica ancho 15 cm h = 13 cm,


incluye pintura

mL

56.47

$21,900.00

CUB-013

Salida en cono invertido metlico

pza

5.65

$12,500.00

CUB-014

Babero o solapa en lmina galvanizada para


remate de canal en muro ancho lmina (0,40 mts)

mL

56.47

$12,000.00

CUB-023

Varilla diametro 1/2" 60.000

kg

113.04

$2,700.00

CUB-024

Tuerca galvanizada 1/2" con arandela

pza

226.08

$500.00

CUB-025

Teja UPVC 5,90x1,13m 2mm

pza

45.07

$235,000.00

CUB-026

Tornillos autoperforantes autoajustables 1/2" con


sombrilla

pza

1,073.00

$900.00

CUB-027

Caballete en V teja UPVC x 2mm

pza

34.98

$80,000.00

ELECT-001

Alambre cobre THHN/THWN-2 #10

mL

13.50

$2,200.00

ELECT-002

Terminal PVC para diam. 1/2"

pza

62.00

$400.00

ELECT-003

Caja octogonal PVC

pza

12.00

$1,200.00

ELECT-004

Caja 2x4 PVC

pza

19.00

$1,200.00

ELECT-005

Curva PVC diam. 1/2"

pza

28.00

$400.00

ELECT-006

Tomacorriente doble P-T

pza

13.00

$9,500.00

ELECT-007

Plafn blanco 220 W

pza

12.00

$1,500.00

ELECT-008

Alambre cobre THWN #12

mL

540.10

$1,800.00

ELECT-009

Alambre cobre THWN #14

mL

36.00

$1,100.00

ELECT-010

Cinta aislante No. 33, rollo x 20 mts

pza

0.12

$14,000.00

ELECT-011

Interruptor elctrico blanco

pza

6.00

$9,200.00

ENC-001

Enchape para muro bao

m2

41.25

$14,000.00

EST-001

Estuco para muro en polvo, bulto x 25 kg

kg

690.12

$1,000.00

GARP-103

Bisagra tubular negra de 16 mm

pza

7.61

$12,000.00

GRI-001

Grifo cuello garza sencillo en acero

pza

1.00

$45,000.00

HID-001

Unin PVC 1/2" presin

pza

4.00

$700.00

HID-005

Codo presin 1/2" x 90

pza

2.00

$700.00

HID-007

Niple galvanizado 1/2" x 10 cm

pza

1.00

$1,600.00

HID-008

Medidor de agua 1/2" chorro unico

pza

1.00

$45,000.00

HID-009

Adaptador macho PVC 1/2"

pza

2.00

$500.00

HID-010

Valvula cheque bronce 1/2" 125 psi

pza

1.00

$27,000.00

INME-158

Dientes o cuchillas de refaccin para cortadoras


de 1/4" a 1 1/4".

pieza

0.35

$80,000.00

LAD-001

Ladrillo comn e = 12 cm

m2

3,698.76

$300.00

LAV-100

Lavaplatos en acero inoxidable 50 x 100 cm con


escurridero

pza

1.00

$130,000.00

LIJ-001

Lija 320 agua x pliego

pza

11.42

$1,200.00

MACI-001

Poln 3 1/2 x 3 1/2" x 8 1/4'

pt

4.63

$7,000.00

MACI-003

Duela Economica 3/4" x 3 1/2" x 8 1/4'

pt

12.31

$7,500.00

MACI-006

Tabln 1 1/2 x 10" x 8 1/4'

pt

13.68

$23,000.00

MACI-009

Vareta 1 1/2" x 3 1/2" x 98"

pt

68.27

$8,000.00

MACI-010

Vareta 1 1/2" x 3 1/2" x 98"

pt

0.90

$8,000.00

MACI-011

Vareta 1 1/2" x 3 1/2" x 98"

pt

10.98

$8,000.00

MET-001

Chapa de seguridad de sobreponer con doble


cilindro de latn slido

pza

1.90

$110,000.00

MET-017

Perfil abierto AG C 160x60 mm cal. 14 x 6,0 mts

pza

43.86

$92,000.00

MHSVE-0059

Tubera conduit normal ligero de 19 mm x 3m

pieza

121.00

$2,500.00

MSFF-005

Tubo de PVC sanitario de 4" , 6 mts de largo

pza

13.75

$50,000.00

MSFF-007

Tubo PVC sanitario de 2" diam, 6 mts de largo

pza

9.60

$30,000.00

MUR-002

Tornillo 1x6

pza

225.88

$30.00

PINT-003

Vinilo tipo 1

gal

11.30

$48,200.00

PINT-006

Pintura Koraza

gal

160.29

$65,000.00

PINT-007

Pintura esmalte para metal

gal

12.90

$40,000.00

PIR-002

Piragua para enchape sencillo metlico

mL

9.73

$1,000.00

PLAS-022

Pegacor blanco

kg

991.15

$1,200.00

PLO-002

Cinta tefln 3/4" x 10 m

pza

0.40

$5,800.00

RECO-126

Primario en anticorrosivo alquidalico


base agua 1 lt color gris claro

lt

76.22

$10,800.00

SAN-001

Limpiador PVC 760 gramos

pza

0.89

$35,000.00

SAN-002

Soldadura PVC 1/4 de galn

pza

0.89

$58,000.00

SAN-007

Codo 90 sanitario PVC 4"

pza

2.00

$8,000.00

SAN-008

Codo 90 sanitario PVC 2"

m2

20.00

$3,000.00

SAN-009

Rejilla sifn sc 3x2 aluminio

pza

9.00

$9,000.00

SAN-012

Lavamanos de pedestal

pza

2.00

$163,000.00

SAN-013

Llave individual para lavamanos

pza

2.00

$22,000.00

TABLA

Tabla Economica 1" x 10" x 98"

pt

67.59

$10,000.00

TABLA001

Tabla Economica 1" x 10" x 98"

pza

23.08

$9,000.00

TABLA002

Tabla Economica 1" x 10" x 98"

pza

71.24

$9,000.00

THIN-001

Thiner disolvente

gal

6.45

$16,500.00

TUB-003

Unin PVC diam. 1/2"

pza

51.00

$2,300.00

UNI-001

Unin o accesorio PVC diam. 2"

pza

4.40

$2,500.00

UNI-002

Unin san. diam. 4" pvc

pza

15.00

$3,600.00

VALV-001

Valvula PVC de bola diam. 1/2" lisa

pza

4.00

$13,000.00

VALV-002

Tapa registro plastica 30 x 30 m para muro

pza

4.00

$22,000.00

VEN-002

Chazo plstico 1/4" estriado

pza

6.51

$150.00

VEN-004

Ventana en lmina metlica cal. 20, incluye base


pintura y vidiro traslucido 4 mm

m2

6.51

$110,000.00

VID-003

Vidrio transparente 4 mm

m2

6.18

$27,000.00

WIL-MAT01

Cemento gris normal

saco

26.47

$31,000.00

Monto
$162,075
$162,075
$462,254
$182,375
$2,980
$39,690
$108,573
$99,341
$29,295
$2,370,182
$1,225,591
$167,910
$83,160
$2,080
$19,751
$7,084
$378,329
$486,277
$19,878,196
$868,586
$1,054,235
$5,338,895
$3,126,335
$442,271
$5,671,657

$211,976
$1,486,009
$928,106
$750,126
$77,037,203
$172,062
$102,052
$175,246
$316,844
$111,993
$100,865
$4,805
$17,311,206
$1,707,888
$534,347
$120,494
$1,340,382
$14,616
$64,214
$8,536
$1,800
$3,588,785
$234,855
$240,497
$93,325
$42,000
$66,000
$50,000
$4,000

$53,633
$415,420
$4,685,660
$198,700
$46,402
$13,950
$1,236,693
$70,588
$677,640
$305,208
$113,040
$10,590,510
$965,700
$2,798,384
$29,700
$24,800
$14,400
$22,800
$11,200
$123,500
$18,000
$972,180
$39,600
$1,680
$55,200
$577,465
$690,120
$91,320

$45,000
$2,800
$1,400
$1,600
$45,000
$1,000
$27,000
$28,336
$1,109,628
$130,000
$13,698
$32,405
$92,290
$314,672
$546,187
$7,213
$87,859
$209,275
$4,035,120
$302,500
$687,500
$288,000
$6,776
$544,853
$10,418,850
$516,000
$9,729
$1,189,380
$2,320

$823,183
$30,975
$51,330
$16,000
$60,000
$81,000
$326,000
$44,000
$675,899
$207,704
$641,160
$106,425
$117,300
$11,000
$54,000
$52,000
$88,000
$977
$716,100
$166,982
$820,472
$99,909,910

Das könnte Ihnen auch gefallen