Sie sind auf Seite 1von 22

Melang

e
PEGBOARDS

SUBMITTED TO:
MARY HILDENCE M. BALUYOT

SUBMITTED BY:
JANN KRYSTINE THERESE F. NOCUM

LOVELLA CHRISTIA B. LIM


CERALYNN NICOLE O. YABUT

TRANSACTION LIST
Transactio
n Number

Transaction Date

Sources of Funds

Uses of Funds

July

Funds worth Php 40,000


are sourced from the
owners

Cash is increased by Php


40,000

September

Cash is Decreased by
Php, 10,279 increasing
the Raw Materials
Inventory.

Cash is Decreased by
Php, 10,279 increasing
the Raw Materials
Inventory

Cash is decreased by Php


1920 increasing the Raw
Materials Inventory.

Php 1920 was used to


purchase 20 pcs of Corneza
for the frames.

Cash is decreased by Php


770 increasing the Raw
Materials Inventory.

Php 770 was used to


purchase 2 Hardilite board
for the base of the
pegboards

Cash is decreased by Php


65 increasing the Raw
Materials Inventory.

Php 65 was used to


purchase stickball glue (50
grams)

Cash is decreased by Php


85 increasing the Raw
Materials Inventory.

Php 85 was used to


purchase a drill nail

Cash is decreased by Php


850 increasing the Raw
Materials Inventory.

Php 850 was used to


purchase variety of desired
colors of paint and intended
materials

Cash is decreased by Php


960 increasing the Raw
Materials Inventory.

Php 960 was used to


purchase extra 10pcs
Corneza

Cash is decreased by Php


10 increasing the Raw
Materials Inventory.

Php 10 was used to


purchase 100 pcs of wires
for the mason jars used in
decorating the pegboards

Cash is decreased by Php


100 increasing the Raw
Materials Inventory.

Php 100 was used to


purchase 4 pcs of sticky
notes 25 php each

Cash is decreased by Php


165 increasing the Raw
Materials Inventory.

Php 165 was used to


purchase 1 roll of kraft paper

Cash is decreased by Php


130 increasing the Raw

Php 130 was used to


purchase 1 tube of printed

September 18,
2015

September 21,
2015

September 22,
2015

Transactio
n Number

Transaction Date

September 23,
2015

Sources of Funds

Uses of Funds

Materials Inventory.

price tag

Cash is decreased by Php


600 increasing the Raw
Materials Inventory.

Php 600 was used to


purchase 20 pcs of mason
jars, 30 php each

Cash is decreased by Php


600 increasing the Raw
Materials Inventory.

Php 600 was used to


purchase 24 packs of S
hooks, 25 php per pack

Cash is decreased by Php


200 increasing the Raw
Materials Inventory.

Php 200 was used to


purchase 6 packs of paper
tape, 33.3 php each

Cash is decreased by Php


60 increasing the Raw
Materials Inventory.

Php 60 was used to


purchase a pack of washi
tape

Cash is decreased by Php


100 increasing the Raw
Materials Inventory.

Php 100 was used to


purchase 4 packs of wooden
clip, 25 php each

Cash is decreased by Php


100 increasing the Raw
Materials Inventory.

Php 100 was used to


purchase 2 packs of
masking tape, 50php each

Cash is decreased by Php


350 increasing the Raw
Materials Inventory.

Php 350 was used to


purchase 7 pcs of pen stand,
50 php each

Cash is decreased by Php


200 increasing the Raw
Materials Inventory.

Php 200 was used to


purchase 2 sets of sticker,
100 php each

Cash is decreased by Php


222 increasing the Raw
Materials Inventory.

Php 222 was used to


purchase 6 frames, 37 each

Cash is decreased by Php


300 increasing the Raw
Materials Inventory.

Php 300 was used to


purchase 1 dozen small
pails, 25php each

Cash is decreased by Php


250 increasing the Raw
Materials Inventory.

Php 250 was used to


purchase wrapping paper
book, 1 set for 100 php, 1
set for 150 php

Cash is decreased by Php


780 increasing the Raw
Materials Inventory.

Php 780 was used to


purchase 78 pcs small
letters, 10 php each

Cash is decreased by Php


200 increasing the Raw

Php 200 was used to


purchase 2 packs of

Transactio
n Number

Transaction Date

Sources of Funds

Uses of Funds

Materials Inventory.

assorted pens, 100 php per


pack

Cash is decreased by Php


360 increasing the Raw
Materials Inventory.

Php 360 was used to


purchase letter decals 36
pcs, 10 php each

Cash is decreased by Php


45 increasing the Raw
Materials Inventory.

Purchased 3 heart decals, 15


php

Cash is decreased by Php


100 increasing the Raw
Materials Inventory.

Php 100 was used to


purchase 4 sets of wooden
clips, 25 php per set

Cash is decreased by Php


300 increasing the Raw
Materials Inventory.

Php 300 was used to


purchase 1 dozen of small
pails, 25 php each

Cash is decreased by Php 7


increasing the Raw
Materials Inventory.

Php 7 was used to purchase


2 pcs of big metal hooks,
3.50 per set

Cash is decreased by Php


350 increasing the Raw
Materials Inventory.

Php 350 was used to


purchase 7 pcs of pen stand,
50 php each

Cash is decreased by Php


100 increasing the Raw
Materials Inventory.

Php 100 was used to


purchase 4 packs of S hooks,
25 php per pack

September

Cash is Decreased by
Php 19100

Used Php 19,100 to pay


salaries, delivery fees,
permits, packaging
expense and advertising
expense.

September 5,
2015

Cash is Decreased by Php


500

Paid Php 500 to a graphic


artist for the layout and
design of poster and calling
card

September 18,
2015

Cash is Decreased by Php


35

Php 35 was used to


purchase staple wires

Cash is Decreased by Php


200

Paid Php 200 for the delivery


fees for the materials

Cash is Decreased by Php


2975

Paid Php 2975 the mayors


permit fee

Cash is Decreased by Php


142

Paid Php 142 for the


community tax fee

Transactio
n Number

Transaction Date

Sources of Funds

Uses of Funds

Cash is Decreased by Php


222

Paid Php 222 for the fire


protection fee

Cash is Decreased by Php


5000

Paid Php 5000 for the BIR


registration fee

September 21,
2015

Cash is Decreased by Php


440

Went to Photoprints Dapitan


for the payment of 100 pcs
calling cards worth Php 440

September 22,
2015

Cash is Decreased by Php


5000

Paid the rental to Patty Go


for the space to be used in a
bazaar in Robinsons worth
Php 5000

Cash is Decreased by Php


420

Purchased 60 pcs of big eco


bag, 7 php each worth Php
420

Cash is Decreased by Php


120

Purchased 30 pcs of small


eco bag, 4 php each worth
Php120

Cash is Decreased by Php


46

Purchased 1 roll of small


plastic bag worth Php 46

Cash is Decreased by Php


280

Purchased 140 pcs of metal


hooks with screw, 2 php per
set worth Php 280

Cash is Decreased by Php


120

Purchased 1 pack of plastic


wrapper worth Php 120

September 24,
2015

Cash is Decreased by Php


1500

Paid Php 1500 for the salary


of the carpenter

September 30,
2015

Cash is Decreased by Php


2100

Paid Php 2100 for the


maintaining salary of the
carpenter

October

Cash is Decreased by
Php 529 increasing the
Raw Materials Inventory

Purchased Raw Materials


worth Php 529

October 8, 2015

Cash is Decreased by Php


149 increasing the Raw
Materials Inventory

Bought tin can decor worth


Php 149

October 14, 2015

Cash is Decreased by Php


200 increasing the Raw
Materials Inventory

Bought letter decals worth


Php 200

Cash is Decreased by Php


135 increasing the Raw
Materials Inventory

Bought pegs worth Php 135

September 23,
2015

Transactio
n Number

Sources of Funds

Uses of Funds

Cash is Decreased by Php


45 increasing the Raw
Materials Inventory

Bought other supplies worth


Php 45

Operating
Expense

Cash is Decreased by
Php 700

Used Php 700 to pay for


the gasoline expense,
transportation expense
and petty cash receipt

October 7, 2015

Cash is Decreased by Php


500

Gasoline expenses for


delivery worth Php 500

October 15, 2015

Cash is Decreased by Php


57

Petty cash receipt worth Php


57

October 18, 2015

Cash is Decreased by Php


200

Transportation expense
worth Php 200

October 8, 2015

Cash is Decreased by
Php 1999 increasing
Fixed Assets

Bought iron rack for


display worth Php 1999

October

Sales Worth Php 10,135


are received from
customers in cash

Cash is increased by Php


10,135

October 8, 2015

Sold small pegboard, post it


and peg set worth Php 349

Cash is increased by Php


349

October 9, 2015

Sold small pegboards,


wrapping paper, letter
decals, and wash tape set,
post it, peg set and ball
pens worth Php 2652

Cash is increased by Ph
2652

October 10, 2015

Sold small pegboard,


wrapping paper, letters
decals, peg sets, washi
tapes, buckets, pen holders
worth Php 3320

Cash is increased by Php


3320

October 11, 2015

Sold small pegboards,


letters decals, wrapping
paper and peg set worth
Php 773

Cash is increased by Php


773

October 15, 2015

Sold peg set, small


pegboard and post it worth
Php 349

Cash is increased by Php


349

October 16, 2015

Sold pen holders and peg


set worth Php129

Cash is increased by Php


129

Transaction Date

Transactio
n Number

Transaction Date

Sources of Funds

Uses of Funds

October 17, 2015

Sold small pegboard,


wrapping paper, buckets,
post it, washi tape set, peg
sets and pen holders worth
Php 1262

Cash is increased by Php


1262

October 18, 2015

Sold post it, pen holders,


washi tape sets, small
pegboards, peg set,
buckets, ballpen, hooks,
letter decals, and medium
pegboards worth Php 1302

Cash is increased by Php


1302

November

Cash is Decreased by
Php 2894 increasing the
Raw Materials Inventory

Bought Raw Materials


worth Php 2894

November 3, 2015

Cash is Decreased by Php


720 increasing the Raw
Materials Inventory

Bought corneza for the


frames worth Php 720

Cash is Decreased by Php


30 increasing the Raw
Materials Inventory

Bought stickwell glue worth


Php 30

Cash is Decreased by Php


1044 increasing the Raw
Materials Inventory

Bought various paints worth


Php 1044

Operating
Expense

Cash is Decreased by
Php 1794

Used Php 1794 to pay for


the transportation
expense, delivery fees,
rent expense and
advertising expense

November 3, 2015

Cash is Decreased by Php


200

Paid 200 for the


transportation of the
materials worth Php 200

November 14,
2015

Cash is Decreased by Php


744

Paid downpayment for the


rent bazaar worth Php 744

November 15,
2015

Cash is Decreased by Php


400

Paid 400 for the delivery of


the delivery of the products
worth Php 400

November 25,
2015

Cash is Decreased by Php


1250

Paid the rent for UP Bazaar


worth Php 1250

November 27,
2015

Cash is Decreased by Php


300

Calling card printing worth


Php 300

November 27,
2015

Cash is Decreased by
Php 870 increasing the
Fixed Assets

Bought big container for


storage worth Php870

November 8, 2015

10

Transactio
n Number
11

Transaction Date

Sources of Funds

Uses of Funds

November

Sales Worth Php 5015


are received from
customers in cash

Cash is increased by Php


5015

November 8, 2015

Sold small pegboard worth


Php 289

Cash is increased by Php


289

November 9, 2015

Sold peg set worth Php 30

Cash is increased by Php 30

November 12,
2015

Sold big pegboard worth


Php 650

Cash is increased by Php


650

Sold 3 letter decals and peg


set worth Php 105

Cash is increased by Php


105

November 15,
2015

Sold 2 medium pegboards,


2 small pegboards, 4
bucket, 2 pen holders, 4
peg sets, 1 letter decal
worth Php 2061

Cash is increased by Php


2061

November 28,
2015

Sold small pegboard, 2 post


its, wrapping paper, mason
jar, washi tape, bucket
worth Php 499

Cash is increased by Php


499

November 29,
2015

Sold washi tape, 2 small


pegboards, bucket, letter
decal worth Php 1381

Cash is increased by Php


1381

February

Cash is Decreased by
Php 4307 increasing the
Raw Materials Inventory

Bought Raw Materials


worth Php 4307

February 22, 2016

Cash is Decreased by Php


117 increasing the Raw
Materials Inventory

Bought supplies worth Php


117

February 24, 2016

Cash is Decreased by Php


720 increasing the Raw
Materials Inventory

Bought 12 notebooks worth


Php 720

Cash is Decreased by Php


720 increasing the Raw
Materials Inventory

Bought 48 pens worth Php


720

Cash is Decreased by Php


240 increasing the Raw
Materials Inventory

Bought 6 washi tapes worth


Php 240

Cash is Decreased by Php


150 increasing the Raw
Materials Inventory

Bought wrapping paper book


worth Php 150

Cash is Decreased by Php


240 increasing the Raw

Bought 6 washi tapes worth


Php 240

November 13,
2015

12

February 26, 2016

Transactio
n Number

Transaction Date

Sources of Funds

Uses of Funds

Materials Inventory

13

Cash is Decreased by Php


190 increasing the Raw
Materials Inventory

Bought 19 letter decals


worth Php 190

Cash is Decreased by Php


660 increasing the Raw
Materials Inventory

Bought 12 notebooks worth


Php 660

Cash is Decreased by Php


25 increasing the Raw
Materials Inventory

Bought sticky notes worth


Php 25

Cash is Decreased by Php


25 increasing the Raw
Materials Inventory

Bought binder clips worth


Php 25

Cash is Decreased by Php


200 increasing the Raw
Materials Inventory

Bought 8 pcs calendar worth


Php 200

Cash is Decreased by Php


300 increasing the Raw
Materials Inventory

Bought pen holder 6 pcs


worth Php 300

Cash is Decreased by Php


720 increasing the Raw
Materials Inventory

Bought 48 pcs pens worth


Php 720

February

Cash is Decreased by
Php 1009

Used Php 1009 for the


payment of the rent
expense and packaging
expense

February 22, 2016

Cash is Decreased by Php


151

Paid for rent worth Php 151

February 23, 2016

Cash is Decreased by Php


150

Paid for rent worth Php 150

February 24, 2016

Cash is Decreased by Php


301

Paid for rent worth Php 301

February 26, 2016

Cash is Decreased by Php


68

Bought 100 pcs paper bag


worth Php 68

Cash is Decreased by Php


176

Paid for rent worth Php 176

Cash is Decreased by Php

Paid for rent worth Php 163

February 27, 2016

Transactio
n Number

Transaction Date

Sources of Funds

Uses of Funds

163

14

Sales

Sales Worth Php 10,029


are received from
customers in cash

Cash is increased by Php


10,029

February 22, 2016

Sold notebooks, washi tape,


bucket, post it, bullpen,
letter decals, wrapping
paper, clip set worth Php
753

Cash is increased by Php


753

February 23, 2016

Sold pen holders,


notebooks, washi tapes,
wrapping paper, clip set.
bucket worth Php 781

Cash is increased by Php


781

February 24, 2016

Sold gel pens, colored pens,


post it, washi tapes, pen
holders, wrapping paper,
notebooks, wooden clip,
small pegboard, letter
decals, buckets worth Php
2522

Cash is increased by Php


2522

February 26, 2016

Sold wrapping papers, letter


decals, gel pens, washi
tapes, colored pens, pen
holder, notebooks, calendar
worth Php 1843

Cash is increased by Php


1843

February 27, 2016

Sold gel pens, notebook,


clip set, wrapping paper,
washi tapes, letter decals,
wrapping papers worth Php
2055

Cash is increased by Php


2055

February 28, 2016

Sold wash tapes, notebook,


letter decals, wrapping
paper, gel pens, clip set,
colored pens, mason jars,
and calendar worth Php
2060

Cash is increased by Php


2060

T-ACCOUNTS

SEPTEMBER

OCTOBER

NOVEMBER

FEBRUARY

Das könnte Ihnen auch gefallen