Sie sind auf Seite 1von 48

HARRIS COUNTY

APPRAISAL DISTRICT
HARRIS COUNTY
HOUSTON, TEXAS

Proposed 2016
BUDGET

May 2015

HARRIS COUNTY
APPRAISAL DISTRICT

PROPOSED
2016 BUDGET
January 1, 2016 through December 31, 2016

REVENUES & EXPENDITURES


FOR ALL DEPARTMENTS

Sands L. Stiefer, Chief Appraiser


Houston, Texas
May 2015

Contents
3

District Officials
Board of directors and chief appraiser

Plan of Organization
The departments and divisions of the district and the number of full time
equivalent positions

FINANCIAL SECTION
6

2016 Budget
Expenditures for the general fund by line item account

Expenditure Summary & Method of Financing


Summarizes expenditures by account groups and an estimate of revenue
used to finance the expenditures

Line Item Expenditures by Department


General fund expenditures by line item account for each of the districts 3
operating departments

11

2016 Budget with Comparisons


Comparison of the 2016 budget to the 2015 budget and 2014 actual
expenditures by line item

TEXAS PROPERTY TAX CODE SECTION


14

Schedule of Positions
List of full time equivalent positions in alphabetical order; indicating the pay
grade and number of positions for each position title

17

Schedule of Appraisal Review Board Members


Number of appraisal review board members eligible for payment

18

Salary Schedule and Provisions


Employee pay is determined by three salary schedules: Classified, Technical,
and Director; list of line item positions; merit and quality service incentive
salary increases; compensatory time; career development program; and,
career ladder program

21

General Provisions
Provisions relating to mileage, expense allowances, commissioned security
officers uniform cleaning, cell phone allowance, travel regulations, van pool
subsidy, general counsel, and reappropriation of certain income

25

Employee Benefits Schedule


Provisions for employee benefits, including paid leave and vacation

28

Appraisal Review Board Provisions


Provisions relating to ARB Members and other appropriations

30

Capital Expenditures
List of capital items scheduled for acquisition

31

Estimated Cost Allocation to Taxing Units

List of taxing units allocated a portion of this budget and the estimated
amount to be paid

DISTRICT OFFICIALS
Harris County Appraisal District
Board of Directors
2015

ED HEATHCOTT
Chairman
RAY HOLTZAPPLE
Secretary
MIKE SULLIVAN
Assistant Secretary
GLENN PETERS
Member
TONI TRUMBULL
Member
MIKE LUNCEFORD
Member

Sands L. Stiefer
Chief Appraiser

Board of Directors
Taxpayer
Liaison Officer

Appraisal Review Board

Chief Appraiser (2)

Deputy Chief Appraiser (2)


Chief of
Appraisal
(2)

Geographic
Information Systems
(18)
ARB
Operations
(29)

Jurisdiction
Communications
(6)

Information &
Assistance
(120)

Information
Technology
(46)

Audit Support
Services
(9)

Appraisal
Operations
(8)

Director
Executive
Projects (1)

Human
Resources
(8)

Legal
Services
(14)

Communications
Services
(7)

Review
Appraisal
(37)
Professional
Education &
Development (3)

Business and
Industrial
Property
Valuation (88)

Commercial
Valuation
(78)

Residential
Valuation
(151)
Total Positions
Office of Chief Appraiser
Office of Deputy Chief Appraiser
Total

Budget &
Finance
(24)

408
245
653

FINANCIAL SECTION

2016 Budget General Fund


Expenditure Summary and Method of Financing
General Fund Line Item Expenditures by Department
2016 Budget with Comparisons

2016 BUDGET
GENERAL FUND

Account
Number

Account Name
Number of Positions
Part-time & Seasonal FTEs
SALARIES, WAGES & RELATED
Salaries & Wages
Allowance for Career Development
Less Salary Lapse
Allowance for Merit
Reserve for Longevity
Allowance for Career Ladder
3010 Net Salaries & Wages
3011 ARB Board Members
3015 Contract & Seasonal Labor
3020 Shift Differential
3030 Overtime
3040 Part-time & Seasonal Wages
TOTAL SALARIES, WAGES & RELATED
EMPLOYEE BENEFITS & RELATED
3501 Group Health Insurance
3503 Workers' Compensation Insurance
3504 Group Life & LTD Insurance
3505 Group Dental Insurance
3507 Unemployment Insurance
3520 Retirement
3526 FICA Medicare
3527 Social Security
TOTAL EMPLOYEE BENEFITS & RELATED
OFFICE
4001
4003
4011
4020
4021
4030
4040
4050
4060
4070
4080
4090
4092
4097
4100
4200
4202

& FIELD OPERATIONS


Office Supplies
Office Equipment Maintenance
Telephone & Communication Service
Copier Leases
Copier Supplies & Maintenance
Mapping Reproduction & Supplies
Public Notice Advertising
Security Services
Field Travel, Vanpool & Other Exp
Appraisal Supplies
Vehicle Gasoline & Maintenance
Records Storage & Supplies
Records Conversion Services
Employee Recognition Activities
Postage, Mailing, & Handling Srvs.
Professional Registration & Dues
Seminars & Other Tuition

2016
Budget
653.0
8.7
$34,539,149
$95,000
($1,027,013)
$877,313
$445,346
$125,000
35,054,795
$2,700,000
$0
$32,000
$229,483
$302,500
$38,318,778

6,927,024
95,000
92,883
228,029
224,910
4,622,901
555,623
186,155
12,932,525

155,586
455,450
289,843
94,000
145,390
5,000
18,000
159,750
1,080,868
13,140
34,000
1,500
0
12,000
2,172,000
75,375
227,027

2016 BUDGET
GENERAL FUND

Account
Number
Account Name
4212 Education Travel & Expenses
4213 Books, Manuals & Publications
4501 Printing, Forms, & Stationery
4530 Paper, Copier & Printer
TOTAL OFFICE & FIELD OPERATIONS

2016
Budget
126,500
252,632
80,150
135,483
5,534,694

COMPUTER OPERATIONS
5010 Computer Leasing
5020 CPU & Related Maintenance
5030 Other Computer Maintenance
5040 Computer Supplies
5050 Software Lease & Maintenance
5060 Teleprocessing Lines & Installation
TOTAL COMPUTER OPERATIONS

0
104,000
11,000
33,850
1,212,984
17,500
1,383,334

PROFESSIONAL SERVICES
5510 Financial Auditing
5520 Legal Services
5525 Arbitration Fees & Services
5526 State Office of Admin Hearings
5530 Appraisal Services
5550 Other Professional Services
5551 Mapping & Records Maintenance
TOTAL PROFESSIONAL SERVICES
OFFICE SPACE, UTILITIES & RELATED
6100 Office Space
6150 Utilities
6200 Building & Fixture Maintenance
6400 Casualty & Liability Insurance
TOTAL OFFICE SPACE, UTILITIES & RELATED
FIXED ASSETS PURCHASES
6501 Capital Purchases
TOTAL FIXED ASSETS PURCHASES
TOTAL BUDGET

60,300
12,283,967
500,000
5,000
1,506,295
668,760
1,445,700
16,470,022

2,421,904
590,000
1,524,650
130,000
4,666,554

175,000
175,000
$79,480,907

EXPENDITURE SUMMARY AND METHOD OF FINANCING


2016 BUDGET

BUDGETED EXPENDITURES
Account Groups
Number of Positions
Part-time & Seasonal FTEs
Salaries, Wages & Related
Employee Benefits
Office & Field Operations
Computer Operations
Professional Services
Office Space, Utilities & Maint.
Capital Expenditures
TOTAL BUDGET

FINANCING METHOD
Jurisdiction Allocations
Interest Income
Other Income
Application of Restricted Funds
Application of Unrestricted Funds
General Fund
Internal Service Fund
TOTAL FINANCING METHOD

2015
BUDGET

2016
BUDGET

Variance

%
Change

649.0
6.8

653.0
8.7

4.0
1.9

0.6%
28.2%

37,233,772
12,620,107
5,392,470
1,381,447
15,633,154
4,166,554
150,000
76,577,504

38,318,778
12,932,525
5,534,694
1,383,334
16,470,022
4,666,554
175,000
79,480,907

1,085,006
312,418
142,224
1,887
836,868
500,000
25,000
2,903,403

2.9%
2.5%
2.6%
0.1%
5.4%
12.0%
16.7%
3.8%

75,147,504
30,000
600,000
0

78,050,907
30,000
600,000
0

2,903,403
0
0
0

3.9%
0.0%
0.0%
0.0%

750,000
50,000
76,577,504

800,000
0
79,480,907

50,000
(50,000)
2,903,403

6.7%
-100.0%
3.8%

GENERAL FUND - LINE ITEM EXPENDITURES BY DEPARTMENT


2016 BUDGET

Account
Number

Account Name
Number of Positions
Part-time & Seasonal FTEs
SALARIES, WAGES & RELATED
Salaries & Wages
Allowance for Career Development
Less Salary Lapse
Allowance for Merit
Reserve for Longevity
Allowance for Career Ladder
3010 Net Salaries & Wages
3011 ARB Board Members
3020 Shift Differential
3030 Overtime
3040 Part-time & Seasonal Wages
TOTAL SALARIES, WAGES & RELATED
EMPLOYEE BENEFITS & RELATED
3501 Group Health Insurance
3503 Workers' Compensation Insurance
3504 Group Life & LTD Insurance
3505 Group Dental Insurance
3507 Unemployment Insurance
3520 Retirement
3526 FICA Medicare
3527 Social Security
TOTAL EMPLOYEE BENEFITS & RELATED
OFFICE & FIELD OPERATIONS
4001 Office Supplies
4003 Office Equipment Maintenance
4011 Telephone & Communication Service
4020 Copier Leases
4021 Copier Supplies & Maintenance
4030 Mapping Reproduction & Supplies
4040 Public Notice Advertising
4050 Security Services
4060 Field Travel, Vanpool & Other Exp
4070 Appraisal Supplies
4080 Vehicle Gasoline & Maintenance
4090 Records Storage & Supplies
4092 Records Conversion Services
4097 Employee Recognition Activities
4100 Postage, Mailing, & Handling Srvs.
4200 Professional Registration & Dues
4202 Seminars & Other Tuition
4212 Education Travel & Expenses
4213 Books, Manuals & Publications
4501 Printing, Forms, & Stationery
4530 Paper, Copier & Printer
TOTAL OFFICE & FIELD OPERATIONS
COMPUTER OPERATIONS
5010 Computer Leasing
5020 CPU & Related Maintenance
5030 Other Computer Maintenance
5040 Computer Supplies

TOTAL
BUDGET
653.0
8.7
$34,539,149
95,000
(1,027,013)
877,313
445,346
125,000
35,054,795
2,700,000
32,000
229,483
302,500
38,318,778

BOARD OF
DIRECTORS
0.0
0.0
0
0
0
0
0
0
0
2,700,000
0
0
30,000
2,730,000

OFC CHIEF
APPRAISER
408.0
4.9

DEP CHIEF
APPRAISER
245.0
3.8

21,719,565
0
(645,825)
0
278,256
0
21,351,996
0
0
105,683
152,500
21,610,179

12,819,584
95,000
(381,188)
877,313
167,090
125,000
13,702,799
0
32,000
123,800
120,000
13,978,599

6,927,024
95,000
92,883
228,029
224,910
4,622,901
555,623
186,155
12,932,525

0
0
0
0
48,600
0
39,585
169,260
257,445

4,328,064
0
56,434
142,475
110,160
2,808,810
313,348
9,455
7,768,746

2,598,960
95,000
36,449
85,554
66,150
1,814,091
202,690
7,440
4,906,334

155,586
455,450
289,843
94,000
145,390
5,000
18,000
159,750
1,080,868
13,140
34,000
1,500
0
12,000
2,172,000
75,375
227,027
126,500
252,632
80,150
135,483
5,534,694

1,000
0
0
0
0
0
0
0
3,000
0
0
0
0
12,000
0
0
16,000
3,800
0
0
0
35,800

81,629
0
0
0
0
0
0
0
1,011,828
13,140
0
0
0
0
0
1,805
65,143
84,200
233,132
0
0
1,490,877

72,957
455,450
289,843
94,000
145,390
5,000
18,000
159,750
66,040
0
34,000
1,500
0
0
2,172,000
73,570
145,884
38,500
19,500
80,150
135,483
4,008,017

0
104,000
11,000
33,850

0
0
0
0

0
0
0
0

0
104,000
11,000
33,850

GENERAL FUND - LINE ITEM EXPENDITURES BY DEPARTMENT


2016 BUDGET

Account
Number
Account Name
5050 Software Lease & Maintenance
5060 Teleprocessing Lines & Installation
TOTAL COMPUTER OPERATIONS
PROFESSIONAL SERVICES
5510 Financial Auditing
5520 Legal Services
5525 Arbitration Fees & Services
5526 State Office of Admin Hearings
5530 Appraisal Services
5550 Other Professional Services
5551 Mapping & Records Maintenance
TOTAL PROFESSIONAL SERVICES
OFFICE SPACE, UTILITIES & RELATED
6100 Office Space
6150 Utilities
6200 Building & Fixture Maintenance
6400 Casualty & Liability Insurance
TOTAL OFFICE SPACE, UTILITIES & RELATED
FIXED ASSETS PURCHASES
6501 Capital Purchases
TOTAL FIXED ASSETS PURCHASES
TOTAL BUDGET

TOTAL
BUDGET
1,212,984
17,500
1,383,334

BOARD OF
DIRECTORS
0
0
0

OFC CHIEF
APPRAISER
0
0
0

DEP CHIEF
APPRAISER
1,212,984
17,500
1,383,334

60,300
12,283,967
500,000
5,000
1,506,295
668,760
1,445,700
16,470,022

0
12,283,967
500,000
5,000
0
5,000
0
12,793,967

0
0
0
0
1,506,295
39,500
0
1,545,795

60,300
0
0
0
0
624,260
1,445,700
2,130,260

2,421,904
590,000
1,524,650
130,000
4,666,554

0
0
0
0
0

0
0
0
0
0

2,421,904
590,000
1,524,650
130,000
4,666,554

175,000
175,000

0
0

0
0

175,000
175,000

$79,480,907

$15,817,212

$32,415,597

$31,248,098

10

2016 BUDGET WITH COMPARISONS


2015 BUDGET & 2014 ACTUAL

Account
Number

Account Name
Number of Positions
Part-time & Seasonal FTEs
SALARIES, WAGES & RELATED
Salaries & Wages
Allowance for Career Development
Allowance for Com Val Analyst upgrade
Less Salary Lapse
Allowance for Merit
Reserve for Longevity
Allowance for Career Ladder
3010 Net Salaries & Wages
3011 ARB Board Members
3015 Contract & Seasonal Labor
3020 Shift Differential
3030 Overtime
3040 Part-time & Seasonal Wages
TOTAL SALARIES, WAGES & RELATED
EMPLOYEE BENEFITS & RELATED
3501 Group Health Insurance
3503 Workers' Compensation Insurance
3504 Group Life & LTD Insurance
3505 Group Dental Insurance
3507 Unemployment Insurance
3520 Retirement
3526 FICA Medicare
3527 Social Security
TOTAL EMPLOYEE BENEFITS & RELATED
OFFICE & FIELD OPERATIONS
4001 Office Supplies
4003 Office Equipment Maintenance
4011 Telephone & Communication Service
4020 Copier Leases
4021 Copier Supplies & Maintenance
4030 Mapping Reproduction & Supplies
4040 Public Notice Advertising
4050 Security Services
4060 Field Travel, Vanpool & Other Exp
4070 Appraisal Supplies
4080 Vehicle Gasoline & Maintenance
4090 Records Storage & Supplies
4092 Records Conversion Services
4097 Employee Recognition Activities
4100 Postage, Mailing, & Handling Srvs.
4200 Professional Registration & Dues
4202 Seminars & Other Tuition
4212 Education Travel & Expenses
4213 Books, Manuals & Publications
4501 Printing, Forms, & Stationery
4530 Paper, Copier & Printer
TOTAL OFFICE & FIELD OPERATIONS

11

2014
ACTUAL
649
8.8
$30,306,836
0

2015
BUDGET
649
6.8
$34,330,464
75,000

2016
BUDGET
653
9

0
0
0
0
30,306,836
2,596,823
0
296,099
202,298
287,894
33,689,951

(1,020,806)
600,000
347,864
0
34,332,522
2,450,000
0
32,000
176,750
242,500
37,233,772

$34,539,149
95,000
#REF!
(1,027,013)
877,313
445,346
125,000
$35,054,795
2,700,000
0
32,000
229,483
302,500
$38,318,778

6,214,824
101,407
77,243
221,131
173,610
5,138,625
488,404
179,073
12,594,317

6,658,740
95,000
90,843
226,632
116,820
4,725,246
539,891
166,935
12,620,107

6,927,024
95,000
92,883
228,029
224,910
4,622,901
555,623
186,155
12,932,525

107,720
502,520
199,747
78,887
86,585
849
10,205
131,240
937,407
28,043
10,960
625
0
9,919
1,939,977
62,095
149,270
115,410
222,332
65,193
112,003
4,770,985

147,436
395,200
247,610
94,000
145,390
5,000
18,000
159,750
1,080,518
13,040
34,000
1,500
0
12,000
2,122,000
76,465
227,754
126,500
274,087
80,150
132,070
5,392,470

155,586
455,450
289,843
94,000
145,390
5,000
18,000
159,750
1,080,868
13,140
34,000
1,500
0
12,000
2,172,000
75,375
227,027
126,500
252,632
80,150
135,483
5,534,694

2016 BUDGET WITH COMPARISONS


2015 BUDGET & 2014 ACTUAL
Account
Number
Account Name
COMPUTER OPERATIONS
5010 Computer Leasing
5020 CPU & Related Maintenance
5030 Other Computer Maintenance
5040 Computer Supplies
5050 Software Lease & Maintenance
5060 Teleprocessing Lines & Installation
TOTAL COMPUTER OPERATIONS
PROFESSIONAL SERVICES
5510 Financial Auditing
5520 Legal Services
5525 Arbitration Fees & Services
5526 State Office of Admin Hearings
5530 Appraisal Services
5550 Other Professional Services
5551 Mapping & Records Maintenance
TOTAL PROFESSIONAL SERVICES
OFFICE SPACE, UTILITIES & RELATED
6100 Office Space
6150 Utilities
6200 Building & Fixture Maintenance
6400 Casualty & Liability Insurance
TOTAL OFFICE SPACE, UTILITIES & RELATED
FIXED ASSETS PURCHASES
6501 Capital Purchases
TOTAL FIXED ASSETS PURCHASES

2014
ACTUAL

TOTAL BUDGET

12

2015
BUDGET

2016
BUDGET

0
9,981
0
0
1,043,300
0
1,053,281

0
104,000
11,000
33,850
1,215,097
17,500
1,381,447

0
104,000
11,000
33,850
1,212,984
17,500
1,383,334

42,997
8,457,016
164,700
0
1,439,554
785,903
792,251
11,682,421

60,300
12,283,967
75,000
5,000
1,557,195
580,970
1,070,722
15,633,154

60,300
12,283,967
500,000
5,000
1,506,295
668,760
1,445,700
16,470,022

2,418,994
444,005
1,036,540
120,872
4,020,411

2,421,904
590,000
1,024,650
130,000
4,166,554

2,421,904
590,000
1,524,650
130,000
4,666,554

62,643
62,643
$67,874,008

150,000
150,000
$76,577,504

175,000
175,000
$79,480,907

TEXAS PROPERTY TAX CODE SECTION


The following schedules are provided pursuant to Section 6.06(a) of the Texas
Property Tax Code:
Schedule of Positions
Schedule of Appraisal Review Board Members
Salary Schedule and Provisions
General Provisions
Employee Benefits Schedule General & Special Provisions
Appraisal Review Board Provisions
2016 Capital Expenditures
2016 Estimated Cost Allocation to Taxing Units

13

SCHEDULE OF APPRAISAL DISTRICT POSITIONS - 2016 BUDGET

Position
Accounting Specialist
Accounts Examiner
Admin Tech
Administrative Assistant
ADP Supervisor
Agent Section Coordinator
Appraisal Data Analyst
Appraisal Hearing Supervisor
Appraisal Information Specialist
Appraisal Operations Specialist
Appraisal Support Technician
Appraiser I
Appraiser II
Appraiser III
Appraiser IV
ARB Operations Manager
Assistant Chief Financial Officer
Assistant CIO for Applications
Assistant CIO for Systems
Assistant Director, Info & Assist
Assistant Field Manager
Assistant Network Administrator
Assistant Valuation Manager
Associate Chief Appraiser, Appraisal Operations
Associate Chief Appraiser, Bus & Indus
Associate Chief Appraiser, Commercial
Associate Chief Appraiser, Residential
Associate Chief Appraiser, Review
Audio Visual Specialist
Benefits Administrator
Budget & Finance Manager
Business Systems Administrator
Chief Appraiser
Chief Communications Officer
Chief Financial Officer
Chief Human Relations Officer
Chief Information Officer
Chief Legal Officer
Chief of Appraisal
Community Relations Representative
Corrections Manager
Counter Supervisor
Deputy Chief Appraiser
Director, ARB Operations
Director, Audit Support
Director, Executive Projects
Education & Development Manager
Engineer
Equipment Operator
Executive Assistant

14

Salary
Grade
16
16
8
15
15
20
22
21
21
23
19
15
16
17
18
23
26
27
27
22
21
21
21
26
26
26
26
26
15
20
23
18
27
27
27
28
19
23
20
24
24
27
23
21
12
19

Number of
Positions
3
3
45
6
1
1
2
1
3
1
2
64
30
56
14
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
1
1
1
1
1
1
2
3
1

SCHEDULE OF APPRAISAL DISTRICT POSITIONS - 2016 BUDGET

Position
Executive Projects Manager
Exemption Coordinator
Exemption Specialist
Field Manager
Field Supervisor
Geographic Information Specialist
GIS Analyst
GIS Programming Manager
Hearings Specialist
Hearings Supervisor
HR Generalist
HRIS Administrator
HRIS Systems Specialist
Human Resources Manager
Industrial Manager
Internal Auditor
Jurisdiction Coordinator
Legal Assistant
Legal Counsel
Mapping Supervisor
Network Administrator
Network Service Technician
New Subdivision Coordinator
Payroll Specialist
Personal Property Manager
Processing Supervisor
Program Administrator
Program Data Design Analyst
Project Specialist
Public Affairs Analyst
Public Affairs Officer II
Public Information Technician
Purchaser
Purchasing & Facilities Manager
Records Management Officer
Records Management Specialist
Recruiter
Research Associate
Residential Valuation Specialist
Resolution Coordinator
Review Appraisal Manager
Review Appraiser
Security Manager
Security Officer
Security Officer Captain
Security Officer Lieutenant
Senior Accounting Specialist
Senior Accounts Examiner
Senior Admin Tech
Senior Commercial Valuation Analyst

15

Salary
Grade
27
20
12
23
21
15
22
25
10
14
18
20
19
23
23
20
18
15
23
20
25
18
20
19
23
22
17
22
20
17
17
16
14
23
20
13
20
18
20
20
23
20
23
14
16
16
17
19
11
21

Number of
Positions
1
1
13
2
2
10
3
1
9
1
1
1
1
1
1
1
3
2
6
1
1
1
1
2
1
1
1
15
2
1
1
3
2
1
1
1
1
7
1
1
1
13
1
4
1
1
1
1
25
7

SCHEDULE OF APPRAISAL DISTRICT POSITIONS - 2016 BUDGET

Position
Senior Director, Info & Assist
Senior Director, Jurisdiction Communications
Senior Exemption Specialist
Senior Financial Officer
Senior Geographic Information Specialist
Senior GIS Analyst
Senior Hearings Specialist
Senior Legal Counsel
Senior Paralegal
Senior Program Data Design Analyst
Senior Public Affairs Officer
Senior Research Associate
Senior Review Appraiser
Senior Supervising Appraiser
Senior Support Supervisor
Senior Systems Support Spec
Senior Technical Assist Spec
Senior Telephone Information Spec
Senior Valuation Analyst
Special Audit Manager
Supervising Appraiser
Supervising Examiner
Supervising Paralegal
Support Coordinator
Support Specialist
Systems Support Coordinator
Systems Support Specialist
Systems Support Supervisor
Team Lead-CAMA
Team Lead-Data
Team Lead-Development
Team Lead-Relationships
Team Lead-Workflow
Technical Assistance Specialist
Technical Program Specialist
Technical Writer
Technology Project Specialist
Telephone Center Coordinator
Telephone Information Spec
Training & Development Specialist
Valuation Analyst
Valuation Manager
Valuation Supervisor

16

Salary
Grade
26
26
15
27
18
24
13
25
17
25
20
20
25
20
16
16
14
14
20
23
19
21
21
15
10
20
14
21
25
25
25
25
25
11
16
21
22
20
11
20
18
23
22
143

Number of
Positions
1
1
6
1
1
1
1
2
1
4
2
3
4
4
5
2
20
2
13
1
10
1
1
2
11
1
5
1
1
1
1
1
1
30
7
1
1
1
19
2
41
3
4
653

SCHEDULE OF APPRAISAL REVIEW BOARD MEMBERS


2016 BUDGET
Salary
Group
per diem

Position
ARB Member
TOTAL

17

Number of
Positions
180
180

2016 SALARY SCHEDULE AND PROVISIONS


A. Classified Positions Salary Schedule.
Grade
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30

Minimum
$25,712
$27,512
$29,438
$31,498
$33,703
$36,062
$38,587
$41,288
$44,178
$47,270
$50,579
$54,120
$57,908
$61,962
$66,299
$70,940
$75,906
$81,219
$86,905
$92,988
$99,497
$106,462
$113,914

Midpoint
$32,397
$34,665
$37,091
$39,688
$42,466
$45,439
$48,619
$52,023
$55,664
$59,561
$63,730
$68,191
$72,965
$78,072
$83,537
$89,385
$95,642
$102,337
$109,500
$117,165
$125,367
$134,142
$143,532

Maximum
$39,082
$41,818
$44,745
$47,877
$51,229
$54,815
$58,652
$62,758
$67,151
$71,851
$76,881
$82,262
$88,021
$94,182
$100,775
$107,829
$115,377
$123,454
$132,095
$141,342
$151,236
$161,822
$173,150

B. Schedule of Positions Outside the Classification Schedule.


Chief Appraiser
Deputy Chief Appraiser
Chief Information Officer
Chief of Appraisal

$196,524
$164,862
$153,700
$151,236

C. It is expressly provided that the chief appraiser may, with the approval of the
board of directors, grant merit salary increases to district employees. Such merit
increases shall be subject to the following:
1. The maximum merit salary increase for an employee may not exceed 6%.
2. The maximum limit shall not exceed the amount specifically budgeted as
Allowance for Merit Increases.
3. For an employee to be eligible for a merit salary increase, the following
criteria must be met:
(i)

the employee must have been employed by the district for at least
six continuous months prior to the award;

18

(ii)
(iii)
(iv)

at least six months must have elapsed since the


employee's
last
promotion;
the employee's job performance and productivity must be
consistently above that normally expected or required as evidenced
by performance evaluation; and,
an employee may not receive more than one merit salary increase in
a single fiscal year.

D. In lieu of a merit salary increase the chief appraiser may, with the approval of the
board of directors, award quality service incentive salary increases, disbursed as
a single payment, to employees under the following conditions:
1. The employee must have been employed by the district in a full-time position
for at least 12 continuous months and must not have received a promotion or
merit salary increase for a minimum of 6 months prior to the award;
2. The employee's high level of performance must be documented by the
performance evaluation system;
3. The lump sum award may be no more than 5% of the employee's annual
base rate of pay;
4. Six months must have elapsed since the employee's last quality salary
increase;
5. Funding for such increases will be made only from the overall limits specified
under Paragraph C, above; and,
6. A quality salary increase is a one-time payment and does not increase the
salary level for the following year.
E. Career Development Program.
The chief appraiser is authorized to award
achievement pay according to the districts policy under the Career Development
Program.
The program provides for one-time achievement payment to
employees having earned the Registered Professional Appraisal professional
designation or, for non-appraisal employees, for completing approved
coursework, or employees having earned the Geographic Information Systems
professional designation.
Employees who receive or hold more than one
advanced designation (RPA, IAAO, MAI, CAI, TALCB, CTA, CFE) may be awarded
recurring annual achievement payments.
F. TDLR Career Ladder Program. The chief appraiser is authorized to promote staff
upon reaching levels I, II, III and IV Property Tax Professional Appraiser
designations with the Texas Department of Licensing and Regulation (TDLR) and
satisfaction of such other requirements as the chief appraiser may impose. The
schedule below (career ladder) is the authorized salary increase or promotion
upon reaching these TDLR milestones. The minimum months in designation
varies dependent on TDLR rues. A promotion to the next pay grade under this
plan must result in a salary increase of not less than 3%. This schedule does not
preclude a promotion to a higher pay grade if the staff member is otherwise
qualified for a currently open position requiring TDLR registration. Promotions
under these TDLR milestones are made within the current occupied budgeted
position and the salary differential is funded through salary lapse.

19

Position Title
or Equivalent
Appraiser I
Appraiser I
Appraiser II
Appraiser III

TDLR
Designation
Level I
Level II
Level III
Level IV RPA

Minimum Months
in Position &
Designation
6
6
12

Pay Grade for


Position
15
15
16
17

G. The chief appraiser is authorized to pay a full-time employee who is a state


approved instructor a stipend of $500 if the employee teaches two or more state
certification courses during a calendar year.
H

The chief appraiser may substitute other classified position titles for those listed
in this Schedule of Positions when the chief appraiser finds that such
reclassifications are necessary for effective performance of the districts
responsibilities. The chief appraiser is further authorized to reassign an
employee serving in a classified position to another classified position or to move
the employee to another salary within the employees salary grade as necessary
to maintain desirable salary relationships:
1. between and among employees of the district; or
2. between employees of the district and employees who hold similar positions in
the relevant labor market;
3. to retain staff essential to the districts succession plans; or,
4. to establish a 90-day dual incumbency for a position for the purpose of
knowledge transfer prior to resignation or retirement of one of the
incumbents.

I.

The chief appraiser is authorized to pay salaried exempt employees straight time
for compensatory time worked during periods when paid leave is restricted or
when the chief appraiser finds it essential for effective performance of critical
functions.

J. The chief appraiser is authorized to pay a full-time employee a stipend of up to


$500 for translation services per calendar year to ensure quality services to the
limited english proficient populations.

20

GENERAL PROVISIONS
A. Mileage Allowance.
1.

Use of Privately Owned Vehicles. Employees, board members, or persons


assigned to the district by another agency under contract who use their
privately owned vehicles on official district business are authorized
reimbursement at the rate authorized by the Internal Revenue Service as the
standard mileage deduction rate (currently $0.575/mile for 2015).
a.

Phase Out of Mileage and Expense Allowances. The chief appraiser is


authorized to develop a schedule for phasing out mileage and expense
allowances as appropriate to reflect the districts increasing reliance on
photographic reinspection of property.
As appropriate under that
schedule, the chief appraiser may increase the salary of an employee or
position that receives an allowance to offset the phased reduction.

2.

Monthly Vehicle Allowance.


The chief appraiser is authorized to pay a
monthly vehicle allowance for appraisal positions whose job responsibilities
require that they spend the majority of their time outside the district
headquarters in an amount not to exceed $450 per month. Division directors
shall annually prepare a list of the employees and position numbers for which
the monthly allowance is authorized. The total amount paid under this
provision may not exceed the amount allocated in this budget for that
purpose.

3.

Idling Allowance.
Appraisers performing as group leaders, or who are
assigned to pre-review, review and quality control functions are authorized an
idling allowance of $1.00 per hour in addition to reimbursement for actual
mileage as provided in the districts appraisal manual.

4.

Audit Support Services. Commissioned officers and employees assigned to


the Audit Support Services Division who engage in investigations or field
audits are entitled to a vehicle allowance not to exceed $450 per month for
official use of their personal vehicles.

5.

Reimbursement at Standard Mileage Rate. If the monthly vehicle allowance is


insufficient to reimburse a designated employee for miles actually driven in
the conduct of district business, that employees reimbursement for the
period will be calculated at the standard mileage rate.

6.

Other Provisions. An employee who is transferred from a position that is


authorized a vehicle allowance may be transferred at a higher salary step to
offset the loss of a vehicle allowance. If an employee who is authorized a
vehicle allowance uses a district owned vehicle on any day, the vehicle
allowance is prorated by the number of days the district owned vehicle is used
whether part of a day or a whole day.

21

B. Expense Allowance.
The following listed positions are authorized an expense
allowance in lieu of a vehicle allowance, in-district mileage, and incidental in-district
expenses at the monthly rate indicated:
Chief Appraiser
Deputy Chief Appraiser
Chief of Appraisal
Associate Chief Appraiser, Appraisal Operations
Chief Information Officer
Chief Financial Officer
Director, Audit Support
Senior Director, Jurisdiction Communications
Senior Director, Information & Assistance

$850
$550
$550
$550
$550
$550
$550
$550
$550

C. Uniform Cleaning Reimbursement. Commissioned security officers who are required


to regularly wear district-provided uniforms are entitled to reimbursement for the
actual cost of professional uniform cleaning in an amount not to exceed $45.00 per
month.
D. Cell Phone Allowance. In lieu of providing a district-owned cellular phone to an
employee whose duties require it, the chief appraiser is authorized to pay a monthly
cellular phone allowance as follows: $10 to $45 per month, depending on the
number of minutes of business use projected, for basic cellular service, and an
additional $50 per month for data services if the chief appraiser determines that data
services are appropriate. An employee who receives a cellular phone allowance
under this provision must, at his or her own expense, obtain equipment and cellular
services meeting minimum specifications that are approved by the chief appraiser or
his designee. The equipment and service must be in working order at all times
during the period for which an allowance is paid. The total amount paid under this
provision may not exceed the amount allocated in this budget for cellular phone and
data services.
E. Travel Expenses.
1. Non-overnight Travel.
a. The chief appraiser, a member of the board of directors, a district employee,
or a person assigned to the district by another agency under contract who
has been designated to represent the chief appraiser or a board member, or
a district employee who is traveling with the chief appraiser or a board
member may receive reimbursement of actual expenses for meals when
traveling outside the districts boundaries.
The meal receipts must be
attached to the travel expense report if the amount claimed for a meal
exceeds $9.00.
b. Other employees may be reimbursed for meal expenses incurred on a day the
employee conducts official business outside the districts boundaries for no
fewer than six consecutive hours on the day the expenses are incurred in an
amount not to exceed $36 per day. However, the maximum reimbursement
for breakfast may not exceed $9.00, exceed $17 for lunch, or exceed $19 for
dinner. Meal receipts must be attached to the travel expense report if the
amount claimed for a meal exceeds $9.00.

22

2. Overnight Travel.
a. The chief appraiser, a member of the board of directors, a district employee,
or a district employee who is traveling with the chief appraiser or a board
member may receive reimbursement for actual expenses for meals, lodging,
and incidental expenses authorized by this section. In lieu of claiming actual
expenses, a person may elect to be reimbursed in the manner provided for in
subsection 2.b. of this section.
b. Employees and members of the board of directors who elect to do so, may be
reimbursed for actual expenses of lodging at a commercial lodging
establishment and an allowance for meals in an amount not to exceed the
maximum per diem allowance authorized for that locality in the current
federal travel regulations unless the chief appraiser determines, in advance of
the travel, that local conditions necessitate a change in the lodging rate for a
particular location.
An employee may reduce the maximum meal
reimbursement rate for a locality and use the reduction to increase the
maximum lodging reimbursement rate for the locality, and may also be
reimbursed for authorized incidental expenses. In calculating the applicable
meal allowance for a particular locality, the amounts allowed for the first and
last day of travel are reduced to 50% of the daily federal rate if the person
begins travel after 1 p.m. on the first day or returns and ends travel before 1
p.m. on the last day.
c.

A person authorized to be reimbursed for overnight travel expenses may


receive reimbursement for the person's actual expenses for meals and
lodging when traveling outside the continental United States.

d. Persons who are authorized to claim actual expenses and elect to do so must
provide lodging and meal receipts with their travel expense report. An
employee who claims expenses on a per diem basis must submit lodging
receipts with the travel expense report.
e.

Allowable incidental expenses include taxes levied on lodging, taxi fare,


airport limousine service, airport or other parking charges, and business
related telephone calls and/or reasonable internet connection charges.
Receipts for incidental expenses must be attached to the travel expense
report.

3. Transportation Expenses.
a.

Employees and board members who travel outside the district by personal
auto will be reimbursed for mileage at the same rate used for in-district
mileage. Travel must be by the most direct route. If two or more employees
are attending the same business function, they should travel together if
possible to minimize mileage expense.
A persons total mileage
reimbursement for a trip may not exceed the cost of round trip air travel by
coach or economy class. The chief appraiser may require an employee
traveling outside the district to use a district-owned vehicle instead of the
employees personal vehicle or other form of conveyance.

b.

Persons who travel by air must fly coach or economy class. All flight
arrangements should be made through the districts travel coordinator in the
Office of Chief Appraiser.

23

4. Purchase of Alcoholic Beverages Prohibited. A person who travels on official


business may not claim reimbursement from district funds for the purchase of
alcoholic beverages.
5. Completion of Travel Expense Reports. After completion of authorized out-ofdistrict travel, the person may not be reimbursed for travel expenses until the
person submits a written travel report on the form prescribed by the chief
appraiser. The form must clearly outline the official purpose of the travel and
summarize, on a daily basis, the duties performed and expenses incurred or per
diem claimed.
F. Reappropriations. Monies received by the district as payment for copying charges
are reappropriated to the district to offset the cost of making such copies. Monies
received by the district under a Grant or Interlocal Contract are appropriated to the
district to pay the cost of conducting the activity or activities authorized by such
Grant or Contract. To the extent penalties may be imposed under any section of the
Tax Code, penalty monies actually received are reappropriated to the district to
offset the cost of operations, less any amounts required by law to be remitted to the
appropriate taxing units.
G. Vanpool Subsidy. The district is a member of the METRO STAR Vanpool program.
Employees who participate are authorized a monthly subsidy of $35.00. Participation
is limited to an appropriation of $42,000.
H. Employee Recognition Activities. There is appropriated the sum of $12,000 to be
used for service awards and other employee recognition activities as approved by the
board of directors.
I.

General Counsel. Pursuant to 6.05(j), Property Tax Code, the board may employ a
general counsel to the district to serve at the will of the board. The general counsel
shall provide counsel directly to the board and perform other duties and
responsibilities as determined by the board. The general counsel is entitled to
compensation as authorized by the board and funds are provided in Account 5520 Legal Services.

24

EMPLOYEE BENEFITS SCHEDULE


GENERAL & SPECIAL PROVISIONS

A. Health and Dental Benefits. The district provides health and dental benefits for all
full time regular employees. New employees are covered on the first day of the
month following a 30-day waiting period.
Under the district's Flexible Benefits
Plan, employees may select from a variety of coverage, but must select basic
health coverage. The cost of coverage selections under the plan, which exceeds
the provided allowance, is borne by the employee.
The board of directors
determines the amount of the allowance for employees and retirees when health
and dental contracts are renewed near the end of the year. Eligible retirees may
continue coverage under the districts health plan until age 65 or eligible for
Medicare. Retirees eligible for Medicare may enroll in a Medicare Supplement Plan
offered by the Texas Association of Counties.
B. Life and Disability Insurance. The district also provides life and disability insurance
to all full time regular employees. The cost of life and disability insurance for the
employee is paid by the district. Employees may purchase additional life and
accidental death insurance for themselves and their dependents under the Flexible
Benefits Plan. Retirees are not eligible for coverage under the life and disability
plans.
C. Texas County & District Retirement System (TCDRS). This budget provides funding
for the employee retirement plan. The employee contribution rate is 7% of salary
and the district contribution rate is composed of a TCDRS actuarial determination
plus an amount for an annuitant COLA if authorized by the board of directors, and
the supplemental death benefit component. The TCDRS Supplemental Death
Benefits Fund provides for a lump-sum death benefit payment to the beneficiary of
a deceased employee-member equal to a year's salary in addition to a return of
the deceased's personal deposits and interest earnings or a Deferred Service
Retirement pension benefit. Upon the death of a retired member, the beneficiary
is provided a lump-sum payment equal to $5,000.
D. Workers' Compensation Insurance. All full time regular and part-time employees,
and members of the board of directors and appraisal review board are protected
with workers' compensation insurance. This budget provides coverage through
participation in the Texas Municipal League Intergovernmental Risk Pool.
E. Unemployment Insurance.
district employees.

The district provides unemployment insurance for all

F. Social Security. District employees do not participate in the federal Old Age,
Survivors, and Disability Insurance (OASDI) program. Part-time employees who
are not members of the Texas County & District Retirement System are required to
contribute to Social Security. This budget provides for the employers matching
amount.
G. Federal Medicare Coverage. Most district employees participate in the Medicare
portion of the Federal Insurance Contribution Act (Social Security). Employees
contribute to this program at a rate of 1.45% of wages paid. Funding is provided
in this budget for the employer's matching amount.

25

H. Longevity Pay. All full time regular employees, beginning with the first pay period
after their first year of service with the district, are entitled to longevity pay
calculated on the basis of $5.00 per month per year of service, not to exceed
$150.00 per month. Employees returning to employment with the district after a
break in service of less than five years are not entitled to longevity pay until after
completing one year of continuous service. After the one-year waiting period, the
employee's prior service of whole years is included in the calculation of longevity
pay.
I.

Sick Leave. All full time regular employees are entitled to sick leave subject to the
following conditions:
1. An employee will earn sick leave entitlement beginning with the first day of
employment with the district and ending on the last day of duty. Sick leave
entitlement shall be earned at the rate of 3.6920 hours per regular pay period,
not to exceed 12 days per year, and shall accumulate with the unused amount
of such leave carried forward each pay period. Unpaid time does not earn sick
leave.
2. Sick leave may be taken any time after accrual, subject to the terms set forth
in the district's sick leave policy.
3. An employee who resigns, is dismissed, or separated from district employment
may not be paid for unused sick leave, but the estate of a district employee
who dies while employed by the district shall be paid one-half of the employee's
unused sick leave, or for 80 hours of sick leave, whichever is less.

J. Employee Vacations. All full time regular employees are entitled to vacation leave.
Such entitlement is calculated on 26 pay periods per year in accordance with the
following schedule:
Years of
District Service

Hours Earned
Per Pay Period

First 2 years
2 to under 5 years
5 to under 10 years
10 to under 15 years
15 to under 20 years
20 to under 25 years
25 to under 30 years
30 or more years

3.23
3.69
4.15
4.61
5.53
6.46
7.38
8.30

Maximum Hours
That Carry Over
To Next Year
168
288
324
360
432
504
576
647

Vacation with pay may not be granted until the employee has had continuous
employment with the district for six months, although credit will be earned during
that period. The chief appraiser may authorize additional unpaid vacation leave as
a supplement to vacation with pay. An employee who resigns, is dismissed, or
separated from district employment is entitled to be paid for all vacation time duly
accrued at the time of separation, provided the employee has had continuous
employment with the district for six months. For an employee who has a break in
service, total HCAD employment is calculated in the same manner as with
longevity pay. After a one-year waiting period, the employee's prior service of
whole years is included in the calculation of vacation hours.

26

K. Emergency Leave. The chief appraiser may grant emergency leave of up to three
working days to a full time regular employee because of a death of the employee's
spouse, parent, step-parent, child, step-child, brother, sister, grandparent,
grandchild, spouses parent, or spouses children. The chief appraiser may grant
leave for any other purpose that justifies emergency leave.
L. Other Paid Leaves. Full time regular employees of the district are entitled to paid
leaves for holidays, military duty, and jury duty in accordance with the district's
policy on such leaves.

27

APPRAISAL REVIEW BOARD PROVISIONS


The Appraisal Review Board of Harris County (ARB) is authorized by Section 6.41 of
the Texas Property Tax Code as an entity separate from the Harris County Appraisal
District. The Code contains provisions about the separation of the two entities, and
requires the board of directors to fund certain activities of the appraisal review
board. ARB members are not employees of the district and are not eligible for
appointment to the ARB if ever employed by the district. Other restrictions apply.
A. Appraisal Review Board Member Per Diem and Duties and Per Diem of ARB
Officers.
1. ARB members are compensated at a flat per diem rate for each full day or
half day of service on the appraisal review board that equals or exceeds
eight hours, exclusive of lunch. A full day is defined as greater than four
hours, exclusive of lunch. A half day is defined as less than four hours,
exclusive of lunch. The per diem rate for such members shall be paid as
follows:
Years of Board Service

Full Day Per Diem

Half Day Per Diem

1st or 2nd Year


3rd or 4th Year
5th Year or more

$162 per full day


$180 per full day
$198 per full day

$81 per half day


$90 per half day
$99 per half day

The board of directors may provide a per diem of up to $205 per full day for
the chairman of the ARB. Service shall mean sitting as a member of a panel,
participating at a meeting of the full board, or attending training required by
law or approved by the board of directors. The board of directors may
provide that service for an officer or member of the ARB includes such other
activities as the board may prescribe. The chairman of the appraisal review
board determines panel and training schedules for ARB members in
consultation with the ARB administrator.
2. A member must serve more than four hours, exclusive of lunch, and be
discharged for the day by ARB Support personnel or by the ARB Executive
office to receive the full day per diem. It is anticipated that members will
serve the time required to properly discharge their obligations. For service
of four hours or less, a member shall receive the half day per diem.
Regardless of the number of hours served in excess of eight in a 24-hour
period, a member will not be compensated at more than the full day per
diem rate specified above.
B. Appropriation for ARB Member Per Diem and Related Items
1. Appropriation for ARB member per diem compensation is $2,700,000.
2. Appropriation for ARB member coverage for Workers Compensation Insurance
is $48,600.
3. Appropriation for the matching portion of OASDI and FICA, is $208,845.

28

C. Appropriation for Appraisal Review Board Attorney. The Appraisal Review Board
shall use the services of the county attorney for legal counsel. In the event the
county attorney is unable or declines to represent the board in a lawsuit to which
the board is made a party, the board may employ and compensate private
counsel, subject to a total appropriation of $5,000.
D. Appropriation for Clerical Assistance.
The appraisal office provides clerical
assistance to the appraisal review board, including assisting the board with the
scheduling and arranging of hearings. The appropriation for clerical assistance
appears elsewhere in this budget.
E. Appropriation for Texas Comptroller ARB Training. The Property Tax Code
provides for the Texas State Comptroller to provide mandatory training of ARB
members. The amount of $12,500 is appropriated for that purpose.
F. Appropriation for TALCB Licensed Appraiser Instruction. The ARB may contract
with a Texas Appraiser Licensing and Certification Board (TALCB) licensed
appraiser to instruct the members of the appraisal review board on valuation
methodology if an appropriation for the instruction is provided. The amount of
$3,500 is appropriated for that purpose.
G. A member of the board of directors, the chief appraiser, or any other employee of
the district may not communicate with a member of the appraisal review board
about a course provided by the Comptroller or any other matter presented or
discussed in training.
In addition, the Property Tax Code prohibits
communication with the appraisal review board by an officer or employee of a
taxing unit or by an attorney who represents or whose law firm represents the
appraisal district or a taxing unit that participates in the appraisal district.

29

2016 CAPITAL EXPENDITURES

ORG

ACCT

ITEM

QTY

8006
8006

6501 Field Appraiser Mobile Devices


6501 WiFi Equipment and Licenses

30

150
1

NEW (N)
REPL (R)
N
N

UNIT
COST
1,000
25,000

TOTAL
COST
150,000
25,000
$175,000

2016 ESTIMATED COST ALLOCATION TO TAXING UNITS


The Harris County Appraisal District is funded by the taxing units it serves. As
provided in Section 6.06(d), Tax Code, (E)ach taxing unit participating in the district
is allocated a portion of the budget equal to the proportion that the total dollar
amount of property taxes imposed in the district by the unit for the tax year in which
the budget proposal is prepared bears to the sum of the total dollar amount of
property taxes imposed in the district by each participating unit for that year.
Section 6.06(d), Tax Code, requires (E)ach taxing unit shall pay its allocation in four
equal payments to be made at the end of each calendar quarter, and the first
payment shall be made before January 1 of the year in which the budget takes
effect. It has been the practice of the Harris County Appraisal District to invoice the
taxing units for their quarterly payments approximately 45 days prior to the due
date. Since the first quarter billing for 2016 will be prepared and delivered on or
about November 15, 2015, and before the time some 2015 tax rates have been
determined or received, the first quarter 2016 will be invoiced using incomplete
information. The second quarter invoice will reflect the necessary corrections.
This estimate is prepared in May 2015 using 2014 tax rates and levies.

31

ESTIMATED 2016 COST ALLOCATION TO TAXING UNITS

Taxing Unit

Jur No.

Tax Year

Taxable Value as of
04/10/2015

Tax
Rate

Total Levy

Frozen Levy
Loss

Adjusted Levy

Allocation
Ratio

2016 Budget
Allocation

$1,628,593,276
119,009,893
12,799,648
575,429,805
25,345,720
39,198,299
937,126
162,148,689
219,582,899
111,289,611
95,205,258
216,325,448
190,270,590
246,727,862
104,360,956
145,276,754
70,218,308
134,019,296
322,823,099
97,740,541
164,966,631
36,550
1,889,787
12,762,809
75,927

0.1730009
0.0126421
0.0013597
0.0611263
0.0026924
0.0041639
0.0000995
0.0172246
0.0233257
0.0118220
0.0101134
0.0229796
0.0202119
0.0262092
0.0110860
0.0154323
0.0074591
0.0142365
0.0342926
0.0103827
0.0175239
0.0000039
0.0002007
0.0013558
0.0000081

$13,502,874
986,726
106,124
4,770,962
210,145
324,998
7,770
1,344,395
1,820,590
922,716
789,359
1,793,582
1,577,558
2,045,652
865,270
1,204,508
582,189
1,111,171
2,676,567
810,379
1,367,759
303
15,668
105,818
630

SCHOOL DISTRICTS
001
002
003
004
005
006
007
008
009
015
016
017
018
019
020
021
023
024
025
026
027
028
029
030
031

HOUSTON ISD
DEER PARK ISD
WALLER ISD
CYPRESS FAIRBANKS ISD
CROSBY ISD
CHANNELVIEW ISD
NEW CANEY ISD
ALIEF ISD
ALDINE ISD
GALENA PARK ISD
GOOSE CREEK ISD
KLEIN ISD
HUMBLE ISD
KATY ISD
LA PORTE ISD
PASADENA ISD
SHELDON ISD
SPRING ISD
SPRING BRANCH ISD
TOMBALL ISD
CLEAR CREEK ISD
DAYTON ISD
PEARLAND ISD
HUFFMAN ISD
STAFFORD MSD

2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014

$139,720,642,091
7,692,988,751
909,335,491
40,388,412,860
1,568,312,947
2,743,230,035
59,044,628
12,737,477,963
17,163,889,241
7,445,234,731
6,718,698,186
15,843,057,379
12,825,557,802
16,336,060,647
7,217,486,613
11,057,943,074
4,916,942,214
9,040,754,840
24,269,879,915
7,279,131,339
12,065,020,532
3,112,416
143,767,979
933,966,053
6,521,709

1.20
1.56
1.44
1.44
1.67
1.45
1.67
1.28
1.29
1.51
1.43
1.39
1.52
1.53
1.45
1.35
1.43
1.51
1.39
1.36
1.40
1.20
1.42
1.40
1.24

$1,672,036,924
119,756,756
13,094,431
581,593,145
26,190,826
39,694,539
986,045
163,039,718
220,708,392
112,676,182
96,204,367
220,218,498
194,948,479
249,386,302
104,653,556
149,282,231
70,312,274
136,515,398
338,443,475
98,996,186
168,910,287
37,287
2,035,323
13,075,525
80,872

$43,443,648
746,863
294,783
6,163,340
845,106
496,240
48,919
891,029
1,125,493
1,386,571
999,109
3,893,050
4,677,889
2,658,440
292,600
4,005,477
93,966
2,496,102
15,620,376
1,255,645
3,943,656
737
145,536
312,716
4,945

2014
2014
2014
2014
2014

350,426,248,751
339,595,961,614
339,534,217,232
339,597,713,405
350,587,421,157

0.42
0.03
0.02
0.17
0.01

1,462,363,779
92,913,455
51,982,689
577,316,113
21,031,739

0
0
0
0
0

1,462,363,779
92,913,455
51,982,689
577,316,113
21,031,739

0.1553428
0.0098699
0.0055220
0.0613267
0.0022341

12,124,644
770,357
430,995
4,786,601
174,377

2014
2014
2014
2014

111,013,305,498
6,597,524,957
44,197,699,966
156,627,206,023

0.11
0.26
0.19
0.11

120,005,383
17,199,748
82,031,815
167,418,821

594,709
0
0
0

119,410,674
17,199,748
82,031,815
167,418,821

0.0126847
0.0018271
0.0087140
0.0177844

990,049
142,605
680,136
1,388,091

2,625,266,841 0.82
4,001,588,983 0.39

21,580,481
15,750,254

21,580,481
15,750,254

0.0022924
0.0016731

178,927
130,587

COUNTY-WIDE UNITS
040
041
042
043
044

HARRIS COUNTY
HARRIS COUNTY FLOOD CONTROL
PORT OF HOUSTON AUTHORITY
HARRIS COUNTY HOSPITAL DIST
HARRIS COUNTY DPT OF EDUCATION
COLLEGE DISTRICTS

045
046
047
048

LONE STAR COLLEGE SYSTEM DISTRICT


LEE JR COLLEGE DISTRICT
SAN JACINTO COMMUNITY COLLEGE DISTRICT
HOUSTON COMMUNITY COLLEGE SYSTEM

CITIES
051 CITY OF BAYTOWN
052 CITY OF BELLAIRE

2014
2014

32

0
0

ESTIMATED 2016 COST ALLOCATION TO TAXING UNITS

Jur No.

053
054
055
056
057
058
059
060
061
062
063
064
065
066
067
070
071
072
073
074
075
076
077
078
079
080
082
083
084
085
086

Taxing Unit

CITY OF BUNKER VILLAGE


CITY OF DEER PARK
CITY OF HEDWIG VILLAGE
CITY OF EL LAGO
CITY OF GALENA PARK
CITY OF FRIENDSWOOD
CITY OF PEARLAND
CITY OF HILSHIRE VILLAGE
CITY OF HOUSTON
CITY OF HUMBLE
CITY OF KATY
CITY OF MISSOURI CITY
CITY OF HUNTERS CREEK VILLAGE
CITY OF JACINTO CITY
CITY OF LEAGUE CITY
CITY OF JERSEY VILLAGE
CITY OF LA PORTE
CITY OF MORGANS POINT
CITY OF NASSAU BAY
CITY OF PASADENA
CITY OF PINEY POINT VILLAGE
CITY OF SEABROOK
CITY OF SHOREACRES
CITY OF SOUTH HOUSTON
CITY OF SOUTHSIDE PLACE
CITY OF SPRING VALLEY
CITY OF TAYLOR LAKE VILLAGE
CITY OF TOMBALL
CITY OF WEBSTER
CITY OF WEST UNIVERSITY PLACE
CITY OF WALLER

Tax Year

Taxable Value as of
04/10/2015

Tax
Rate

Total Levy

Frozen Levy
Loss

Adjusted Levy

Allocation
Ratio

2016 Budget
Allocation

2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014

1,725,484,374
2,106,616,439
809,848,461
195,227,407
419,517,479
529,150,878
561,118,906
170,616,446
186,304,942,423
1,493,344,390
617,534,027
209,407,609
2,241,203,608
351,920,478
122,055,684
940,319,792
2,773,696,033
202,374,654
519,932,694
6,717,378,886
2,031,087,040
946,427,666
102,472,632
546,900,534
561,559,179
846,705,769
360,002,501
1,538,627,936
1,670,329,211
4,813,843,305
75,661,727

0.28
0.72
0.20
0.61
1.05
0.59
0.71
0.53
0.63
0.20
0.55
0.57
0.18
0.80
0.60
0.74
0.71
0.82
0.74
0.58
0.26
0.64
0.84
0.64
0.34
0.49
0.33
0.34
0.25
0.36
0.54

4,880,619
15,167,638
1,590,818
1,199,087
4,394,236
3,129,398
3,995,728
910,138
1,175,733,231
2,986,689
3,376,182
1,183,153
4,125,652
2,815,037
728,672
6,981,874
19,693,242
1,657,693
3,858,525
38,752,827
5,182,115
6,057,421
865,259
3,524,911
1,893,347
4,130,595
1,190,168
5,253,722
4,154,777
17,416,004
406,228

0
0
0
0
0
0
125,590
0
0
0
0
0
0
0
0
0
0
0
0
179,453
0
73,618
0
28,486
0
0
0
0
4,686
0
0

4,880,619
15,167,638
1,590,818
1,199,087
4,394,236
3,129,398
3,870,138
910,138
1,175,733,231
2,986,689
3,376,182
1,183,153
4,125,652
2,815,037
728,672
6,981,874
19,693,242
1,657,693
3,858,525
38,573,374
5,182,115
5,983,803
865,259
3,496,425
1,893,347
4,130,595
1,190,168
5,253,722
4,150,091
17,416,004
406,228

0.0005185
0.0016112
0.0001690
0.0001274
0.0004668
0.0003324
0.0004111
0.0000967
0.1248948
0.0003173
0.0003586
0.0001257
0.0004383
0.0002990
0.0000774
0.0007417
0.0020920
0.0001761
0.0004099
0.0040975
0.0005505
0.0006356
0.0000919
0.0003714
0.0002011
0.0004388
0.0001264
0.0005581
0.0004409
0.0018501
0.0000432

40,466
125,757
13,190
9,942
36,433
25,946
32,088
7,546
9,748,154
24,763
27,992
9,810
34,206
23,340
6,042
57,888
163,279
13,744
31,992
319,817
42,966
49,612
7,174
28,989
15,698
34,247
9,868
43,559
34,409
144,398
3,368

2014
2014
2014
2014
2014
2014
2014
2014

9,873,437
215,179,899
202,827,276
3,921,840
185,455,786
240,503,598
127,620,362
267,864,892

1.25
0.66
0.25
1.50
0.28
0.38
0.43
0.90

123,418
1,409,428
507,068
58,828
519,276
901,888
548,768
2,410,784

0
0
0
0
0
0
0
0

123,418
1,409,428
507,068
58,828
519,276
901,888
548,768
2,410,784

0.0000131
0.0001497
0.0000539
0.0000062
0.0000552
0.0000958
0.0000583
0.0002561

1,023
11,686
4,204
488
4,305
7,478
4,550
19,988

SPECIAL DISTRICTS
100
101
105
106
108
110
111
112

HARRIS COUNTY MUD 421


ADDICKS UD
HARRIS COUNTY MUD 264
HARRIS COUNTY MUD 502
HARRIS COUNTY MUD 255
BAKER ROAD MUD
BAMMEL UD
BARKER CYPRESS MUD

33

ESTIMATED 2016 COST ALLOCATION TO TAXING UNITS

Jur No.

115
116
117
118
120
121
124
125
128
129
131
134
135
136
137
138
139
140
141
142
145
146
147
148
149
150
151
152
153
154
156
159
161
162
163
164
165
170
171
172

Taxing Unit

HARRIS COUNTY MUD 499


BEECHNUT MUD
BILMA PUD
BISSONNET MUD
WEST RANCH MANAGEMENT DISTRICT
BRIDGESTONE MUD
BAYBROOK MUD
THE WOODLANDS TOWNSHIP
HARRIS COUNTY MUD 250
HARRIS COUNTY MUD 276
CNP UTILITY DISTRICT
CASTLEWOOD MUD
CEDAR BAYOU PARK UD
CHARTERWOOD MUD
CHELFORD CITY MUD
CHELFORD ONE MUD
CHIMNEY HILL MUD
CIMARRON MUD
CLAY ROAD MUD
CLEAR LAKE CITY WATER AUTHOR
CORNERSTONE MUD
CROSBY MUD
CY - CHAMP PUD
CYPRESS CREEK UD
CYPRESS FOREST PUD
CYPRESS HILL MUD 1
CYPRESS KLEIN UD
CYPRESSWOOD UD
CAMFIELD MUD
LOWER KIRBY PEARLAND MGMT DISTRICT
HARRIS COUNTY MUD 278
HARRIS COUNTY MUD 290
MEADOWHILL REGIONAL MUD
DOWDELL PUD
EL DORADO UD
EMERALD FOREST UD
ENCANTO REAL UD
HARRIS COUNTY MUD 286
FALLBROOK UD
FAULKEY GULLY MUD

Tax Year

2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014

Taxable Value as of
04/10/2015

10,452,568
54,367,850
394,949,190
284,504,734
0
1,067,416,620
243,837,283
1,658,384,350
44,133,750
303,210,554
501,076,122
163,840,711
25,127,640
342,330,067
105,528,687
155,072,908
295,860,663
522,545,267
136,843,759
4,597,161,871
303,939,647
221,698,507
426,357,233
155,982,897
599,011,231
588,871,483
222,858,702
138,271,953
15,196,364
89,904,631
300,079,756
549,788,422
329,247,187
217,063,857
87,946,610
292,683,898
77,490,819
525,116,989
189,564,110
512,348,636

34

Tax
Rate

0.87
0.81
0.57
0.59
0.65
0.71
1.11
0.25
1.26
0.71
0.32
0.70
0.10
0.54
0.43
0.57
0.85
0.57
0.87
0.28
0.34
0.55
0.47
0.18
0.32
0.87
0.20
0.36
0.50
0.10
1.09
0.99
0.79
0.92
0.58
0.68
0.99
0.16
0.35
0.49

Total Levy

90,824
440,380
2,251,210
1,678,578
0
7,578,658
2,706,594
4,145,961
556,085
2,152,795
1,603,444
1,146,885
24,123
1,848,582
448,497
876,162
2,514,816
2,978,508
1,190,541
12,872,053
1,033,395
1,219,342
1,995,352
280,769
1,928,217
5,123,182
445,717
497,779
75,982
89,905
3,270,869
5,442,905
2,601,053
1,996,987
510,090
1,990,251
765,222
840,187
663,474
2,510,508

Frozen Levy
Loss

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Adjusted Levy

90,824
440,380
2,251,210
1,678,578
0
7,578,658
2,706,594
4,145,961
556,085
2,152,795
1,603,444
1,146,885
24,123
1,848,582
448,497
876,162
2,514,816
2,978,508
1,190,541
12,872,053
1,033,395
1,219,342
1,995,352
280,769
1,928,217
5,123,182
445,717
497,779
75,982
89,905
3,270,869
5,442,905
2,601,053
1,996,987
510,090
1,990,251
765,222
840,187
663,474
2,510,508

Allocation
Ratio

0.0000096
0.0000468
0.0002391
0.0001783
0.0000000
0.0008051
0.0002875
0.0004404
0.0000591
0.0002287
0.0001703
0.0001218
0.0000026
0.0001964
0.0000476
0.0000931
0.0002671
0.0003164
0.0001265
0.0013674
0.0001098
0.0001295
0.0002120
0.0000298
0.0002048
0.0005442
0.0000473
0.0000529
0.0000081
0.0000096
0.0003475
0.0005782
0.0002763
0.0002121
0.0000542
0.0002114
0.0000813
0.0000893
0.0000705
0.0002667

2016 Budget
Allocation

753
3,651
18,665
13,917
0
62,836
22,441
34,375
4,611
17,849
13,294
9,509
200
15,327
3,719
7,264
20,851
24,695
9,871
106,724
8,568
10,110
16,544
2,328
15,987
42,477
3,695
4,127
630
745
27,119
45,128
21,566
16,557
4,229
16,501
6,345
6,966
5,501
20,815

ESTIMATED 2016 COST ALLOCATION TO TAXING UNITS

Jur No.

174
175
176
177
178
179
180
182
183
185
186
187
189
190
193
197
200
205
206
207
208
213
220
222
224
225
227
228
229
230
231
232
234
235
237
238
241
242
243
246

Taxing Unit

FOREST HILLS MUD


FOUNTAINHEAD MUD
FRY ROAD MUD
HARRIS COUNTY MUD 415
HARRIS COUNTY ID 18
HARRIS COUNTY MUD 304
HARRIS COUNTY MUD 275
GRANT ROAD PUD
GREENWOOD UD
GREENS TRAIL MUD
GREENS PARKWAY MUD
HARRIS COUNTY MUD 287
HARRIS COUNTY MUD 489
HARRIS COUNTY MUD 284
HARRIS COUNTY MUD 285
HARRIS COUNTY MUD 401
HARRIS COUNTY FWSD 1A
HARRIS COUNTY MUD 321
HARRIS COUNTY FWSD 6
HARRIS COUNTY MUD 282
HARRIS COUNTY MUD 316
HARRIS COUNTY MUD 322
HARRIS COUNTY MUD 342
HARRIS COUNTY MUD 344
HARRIS COUNTY MUD 345
HARRIS COUNTY MUD 346
HARRIS COUNTY FWSD 27
HARRIS COUNTY MUD 404
HARRIS COUNTY MUD 412
HARRIS COUNTY MUD 407
HARRIS COUNTY MUD 405
HARRIS COUNTY MUD 433
HARRIS COUNTY MUD 451
HARRIS COUNTY MUD 459
HARRIS COUNTY MUD 434
HARRIS COUNTY MUD 439
HARRIS COUNTY MUD 460
HARRIS COUNTY MUD 450
HARRIS COUNTY MUD 480
HARRIS COUNTY MUD 432

Tax Year

2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014

Taxable Value as of
04/10/2015

61,967,013
209,635,705
239,843,931
17,277,535
645,912,494
171,739,655
64,643,027
257,676,337
80,546,418
237,356,717
575,865,614
124,414,658
88,673
147,176,817
523,311,405
160,886,336
36,040,980
129,828,792
538,700,008
113,123,581
93,673,284
226,082,345
219,236,479
319,415,560
458,602,446
123,668,790
53,518,656
28,552,038
291,488,014
108,526,050
27,391,531
112,405,445
33,747,717
23,963,255
25,113,604
12,039,962
31,323,558
106,392,470
33,615,415
72,222,839

35

Tax
Rate

1.25
0.65
0.49
0.80
1.50
0.85
0.90
0.63
0.99
0.20
0.51
1.35
1.00
1.03
0.90
1.19
0.55
1.05
0.23
1.11
0.60
0.60
0.85
1.00
0.35
0.10
0.71
0.86
1.08
0.65
1.30
1.20
0.88
0.80
1.25
0.80
0.74
0.77
1.48
1.50

Total Levy

774,588
1,362,632
1,163,243
138,220
9,688,687
1,459,787
581,787
1,610,477
797,410
474,713
2,936,915
1,679,598
887
1,515,921
4,709,803
1,906,503
198,225
1,363,202
1,239,010
1,255,672
562,040
1,356,494
1,863,510
3,194,156
1,593,643
123,669
377,307
245,904
3,148,071
705,419
356,090
1,348,865
296,980
191,706
313,920
96,320
231,794
818,073
497,508
1,083,343

Frozen Levy
Loss

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Adjusted Levy

774,588
1,362,632
1,163,243
138,220
9,688,687
1,459,787
581,787
1,610,477
797,410
474,713
2,936,915
1,679,598
887
1,515,921
4,709,803
1,906,503
198,225
1,363,202
1,239,010
1,255,672
562,040
1,356,494
1,863,510
3,194,156
1,593,643
123,669
377,307
245,904
3,148,071
705,419
356,090
1,348,865
296,980
191,706
313,920
96,320
231,794
818,073
497,508
1,083,343

Allocation
Ratio

0.0000823
0.0001447
0.0001236
0.0000147
0.0010292
0.0001551
0.0000618
0.0001711
0.0000847
0.0000504
0.0003120
0.0001784
0.0000001
0.0001610
0.0005003
0.0002025
0.0000211
0.0001448
0.0001316
0.0001334
0.0000597
0.0001441
0.0001980
0.0003393
0.0001693
0.0000131
0.0000401
0.0000261
0.0003344
0.0000749
0.0000378
0.0001433
0.0000315
0.0000204
0.0000333
0.0000102
0.0000246
0.0000869
0.0000528
0.0001151

2016 Budget
Allocation

6,422
11,298
9,645
1,146
80,330
12,103
4,824
13,353
6,611
3,936
24,350
13,926
7
12,569
39,050
15,807
1,644
11,302
10,273
10,411
4,660
11,247
15,451
26,483
13,213
1,025
3,128
2,039
26,101
5,849
2,952
11,184
2,462
1,589
2,603
799
1,922
6,783
4,125
8,982

ESTIMATED 2016 COST ALLOCATION TO TAXING UNITS

Jur No.

247
248
249
250
251
253
254
255
256
257
258
261
264
276
301
305
306
308
311
313
316
318
319
321
323
324
325
326
327
331
332
333
334
336
337
338
339
340
341
342

Taxing Unit

HARRIS COUNTY FWSD 47


HARRIS COUNTY MUD 481
HARRIS COUNTY MUD 406
HARRIS COUNTY MUD 402
HARRIS COUNTY FWSD 51
BRAZORIA COUNTY MUD 18
KINGS MANOR MUD
HARRIS COUNTY MUD 501
HARRIS COUNTY MUD 509
HARRIS COUNTY MUD 500
HARRIS COUNTY FWSD 58
HARRIS COUNTY FWSD 61
HARRIS COUNTY ID 1
HARRIS COUNTY MUD 396
HARRIS COUNTY MUD 1
HARRIS COUNTY MUD 5
HARRIS COUNTY MUD 6
HARRIS COUNTY MUD 8
HARRIS COUNTY MUD 11
CLEAR BROOK CITY MUD
HARRIS COUNTY MUD 16
HARRIS COUNTY MUD 18
HARRIS COUNTY MUD 494
HARRIS COUNTY MUD 461
HARRIS COUNTY MUD 23
HARRIS COUNTY MUD 24
HARRIS COUNTY MUD 25
HARRIS COUNTY MUD 26
HARRIS-WALLER CNTIES MUD 2
HARRIS COUNTY MUD 529
HARRIS COUNTY MUD 449
HARRIS COUNTY MUD 33
HARRIS COUNTY WCID 159
HARRIS COUNTY MUD 36
HARRIS COUNTY MUD 504
HARRIS COUNTY ID 12
HARRIS COUNTY MUD 530
HARRIS COUNTY MUD 531
PEARLAND MUNICIP MGMT DIST 2
HARRIS COUNTY MUD 422

Tax Year

2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014

Taxable Value as of
04/10/2015

91,217,344
77,550,932
110,745,495
2,554,032
420,809,720
185,963,421
63,105,291
220,506,352
4,082,541
58,077,608
98,848,940
856,494,459
5,353,528,934
279,446,116
481,790,003
131,639,859
117,622,526
137,365,183
122,789,668
719,775,158
130,493,866
232,710,294
11,920,674
136,867,916
125,512,927
555,777,733
48,980,226
472,275,526
10,333,086
17,173,704
9,589,582
149,791,076
581,069
422,297,802
7,008,348
10,557,527
5,002,400
1,801,984
9,210,992
33,002

36

Tax
Rate

0.96
1.20
1.05
1.25
0.30
0.47
0.79
1.50
0.85
1.25
0.63
0.34
0.14
1.06
0.97
1.27
0.61
0.64
0.94
0.67
0.67
0.42
1.50
0.80
0.48
0.57
0.79
0.80
0.95
0.75
1.50
0.92
0.50
0.25
1.39
0.55
1.25
1.35
0.10
1.50

Total Levy

875,687
930,611
1,162,828
31,925
1,262,429
874,028
498,532
3,307,595
34,702
725,970
622,748
2,912,081
7,679,637
2,962,129
4,673,363
1,671,826
717,497
879,137
1,154,223
4,822,494
874,309
977,383
178,810
1,094,943
602,462
3,167,933
384,495
3,778,204
98,164
128,803
143,844
1,378,078
2,905
1,055,745
97,416
58,066
62,530
24,327
9,211
495

Frozen Levy
Loss

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Adjusted Levy

875,687
930,611
1,162,828
31,925
1,262,429
874,028
498,532
3,307,595
34,702
725,970
622,748
2,912,081
7,679,637
2,962,129
4,673,363
1,671,826
717,497
879,137
1,154,223
4,822,494
874,309
977,383
178,810
1,094,943
602,462
3,167,933
384,495
3,778,204
98,164
128,803
143,844
1,378,078
2,905
1,055,745
97,416
58,066
62,530
24,327
9,211
495

Allocation
Ratio

0.0000930
0.0000989
0.0001235
0.0000034
0.0001341
0.0000928
0.0000530
0.0003514
0.0000037
0.0000771
0.0000662
0.0003093
0.0008158
0.0003147
0.0004964
0.0001776
0.0000762
0.0000934
0.0001226
0.0005123
0.0000929
0.0001038
0.0000190
0.0001163
0.0000640
0.0003365
0.0000408
0.0004013
0.0000104
0.0000137
0.0000153
0.0001464
0.0000003
0.0001121
0.0000103
0.0000062
0.0000066
0.0000026
0.0000010
0.0000001

2016 Budget
Allocation

7,260
7,716
9,641
265
10,467
7,247
4,133
27,424
288
6,019
5,163
24,144
63,673
24,559
38,747
13,861
5,949
7,289
9,570
39,984
7,249
8,104
1,483
9,078
4,995
26,266
3,188
31,326
814
1,068
1,193
11,426
24
8,753
808
481
518
202
76
4

ESTIMATED 2016 COST ALLOCATION TO TAXING UNITS

Jur No.

343
344
345
346
347
348
349
350
351
353
354
355
356
358
359
361
362
363
364
365
366
369
370
371
379
381
382
383
384
385
386
387
388
389
392
394
395
396
399
400

Taxing Unit

HARRIS COUNTY MUD 43


HARRIS COUNTY MUD 44
HARRIS COUNTY ID 18 (DA 1)
HARRIS COUNTY MUD 46
NORTHAMPTON MUD (DA)
HARRIS COUNTY MUD 48
HARRIS COUNTY MUD 49
HARRIS COUNTY MUD 50
HARRIS COUNTY WCID 161
HARRIS COUNTY MUD 53
HARRIS-WALLER CNTIES MUD 3
HARRIS COUNTY MUD 55
HARRIS COUNTY MUD 495
HARRIS COUNTY MUD 58
HARRIS COUNTY MUD 537
HARRIS COUNTY MUD 61
HARRIS COUNTY MUD 62
HARRIS COUNTY MUD 63
HARRIS COUNTY MUD 64
HARRIS COUNTY MUD 65
GENERATION PARK MGMT DIST
HARRIS COUNTY MUD 69
HARRIS COUNTY MUD 70
HARRIS COUNTY MUD 71
HARRIS COUNTY MUD 381
HARRIS COUNTY MUD 81
HARRIS COUNTY MUD 82
HARRIS COUNTY MUD 383
HARRIS COUNTY MUD 397
HARRIS COUNTY MUD 399
HARRIS COUNTY MUD 86
HARRIS COUNTY MUD 391
HARRIS COUNTY MUD 393
HARRIS COUNTY MUD 400
HARRIS COUNTY MUD 411
HARRIS COUNTY MUD 410
HARRIS MONTGMRY CO MUD 386
HARRIS COUNTY MUD 96
HARRIS COUNTY MUD 420
HARRIS COUNTY RID 1

Tax Year

2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014

Taxable Value as of
04/10/2015

135,874,991
134,638,920
106,903,866
188,887,789
10,765,269
28,289,364
275,983,468
59,402,064
180,128
606,604,185
6,490
687,491,640
77,656
65,928,100
13,236,796
198,134,323
109,225,260
334,018,278
224,282,935
198,346,993
39,703,113
135,679,861
283,043,125
486,320,832
115,170,470
451,629,782
359,806,807
321,738,174
250,523,288
61,379,101
184,352,606
376,131,770
105,377,463
352,688,450
63,397,162
156,843,282
1,659,456,902
196,061,943
54,691,457
81,568,684

37

Tax
Rate

0.53
0.43
1.50
0.54
0.64
0.50
0.97
1.12
0.85
0.81
0.95
0.40
1.50
0.95
0.50
0.57
0.62
0.52
0.69
0.93
1.25
0.40
0.79
1.06
0.74
0.37
0.80
0.89
0.88
1.21
0.80
1.26
0.91
1.07
0.90
0.69
0.50
1.27
1.40
0.30

Total Levy

720,137
578,947
1,603,558
1,019,994
68,898
141,447
2,677,040
665,303
1,531
4,913,494
62
2,749,967
1,165
626,317
66,184
1,129,366
677,197
1,736,895
1,547,552
1,844,627
496,289
542,719
2,236,041
5,155,001
852,261
1,671,030
2,878,454
2,863,470
2,204,605
742,687
1,469,843
4,739,260
958,935
3,773,766
570,574
1,082,219
8,297,285
2,489,987
765,680
244,706

Frozen Levy
Loss

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Adjusted Levy

720,137
578,947
1,603,558
1,019,994
68,898
141,447
2,677,040
665,303
1,531
4,913,494
62
2,749,967
1,165
626,317
66,184
1,129,366
677,197
1,736,895
1,547,552
1,844,627
496,289
542,719
2,236,041
5,155,001
852,261
1,671,030
2,878,454
2,863,470
2,204,605
742,687
1,469,843
4,739,260
958,935
3,773,766
570,574
1,082,219
8,297,285
2,489,987
765,680
244,706

Allocation
Ratio

0.0000765
0.0000615
0.0001703
0.0001084
0.0000073
0.0000150
0.0002844
0.0000707
0.0000002
0.0005219
0.0000000
0.0002921
0.0000001
0.0000665
0.0000070
0.0001200
0.0000719
0.0001845
0.0001644
0.0001959
0.0000527
0.0000577
0.0002375
0.0005476
0.0000905
0.0001775
0.0003058
0.0003042
0.0002342
0.0000789
0.0001561
0.0005034
0.0001019
0.0004009
0.0000606
0.0001150
0.0008814
0.0002645
0.0000813
0.0000260

2016 Budget
Allocation

5,971
4,800
13,295
8,457
571
1,173
22,196
5,516
13
40,738
1
22,800
10
5,193
549
9,364
5,615
14,401
12,831
15,294
4,115
4,500
18,539
42,741
7,066
13,855
23,866
23,741
18,279
6,158
12,187
39,294
7,951
31,289
4,731
8,973
68,794
20,645
6,348
2,029

ESTIMATED 2016 COST ALLOCATION TO TAXING UNITS

Jur No.

402
404
405
406
409
418
419
420
422
427
430
432
436
444
447
448
449
450
451
452
453
454
455
456
457
458
462
463
465
466
467
468
470
472
473
479
480
482
483
484

Taxing Unit

HARRIS COUNTY MUD 102


HARRIS COUNTY MUD 104
HARRIS COUNTY MUD 105
HARRIS COUNTY MUD 106
HARRIS COUNTY MUD 109
HARRIS COUNTY MUD 118
HARRIS COUNTY MUD 119
HARRIS COUNTY MUD 120
HARRIS COUNTY MUD 122
HARRIS COUNTY MUD 127
HARRIS COUNTY MUD 130
HARRIS COUNTY MUD 132
HARRIS COUNTY MUD 136
HARRIS COUNTY MUD 144
HARRIS COUNTY MUD 147
HARRIS COUNTY MUD 148
HARRIS COUNTY MUD 149
HARRIS COUNTY MUD 150
HARRIS COUNTY MUD 151
HARRIS COUNTY MUD 152
HARRIS COUNTY MUD 153
HARRIS COUNTY MUD 154
HARRIS COUNTY MUD 155
HARRIS COUNTY MUD 156
HARRIS COUNTY MUD 157
HARRIS COUNTY MUD 158
HARRIS COUNTY MUD 162
HARRIS COUNTY MUD 163
HARRIS COUNTY MUD 165
HARRIS COUNTY MUD 166
HARRIS COUNTY MUD 167
HARRIS COUNTY MUD 168
HARRIS COUNTY MUD 170
HARRIS COUNTY MUD 172
HARRIS COUNTY MUD 173
HARRIS COUNTY MUD 179
HARRIS COUNTY MUD 180
HARRIS COUNTY MUD 182
HARRIS COUNTY MUD 183
HARRIS COUNTY MUD 382

Tax Year

2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014

Taxable Value as of
04/10/2015

381,978,155
239,117,273
252,050,779
277,642,875
443,335,865
175,417,430
179,235,193
367,103,409
70,942,947
187,145,648
458,161,804
531,321,568
203,517,774
122,039,866
89,342,070
91,846,814
139,932,912
206,060,145
424,030,434
416,154,536
509,686,334
247,601,809
110,427,885
183,624,034
439,131,426
290,994,950
139,453,022
258,068,535
765,568,967
144,808,507
401,044,326
400,871,967
154,988,397
301,001,044
286,250,977
157,174,277
153,056,439
82,798,453
170,239,163
133,114,708

38

Tax
Rate

0.70
0.50
0.90
0.91
0.52
0.72
0.49
0.64
0.75
0.87
0.62
0.11
0.20
0.63
0.91
1.18
0.52
0.94
0.42
0.36
0.46
0.84
0.92
0.90
0.80
0.50
0.55
0.10
1.32
0.93
1.20
0.58
0.29
0.87
0.63
0.29
0.83
0.70
0.53
0.67

Total Levy

2,673,847
1,195,586
2,268,457
2,526,550
2,305,346
1,263,005
869,291
2,349,462
532,072
1,628,167
2,840,603
605,707
398,895
768,851
813,013
1,083,792
727,651
1,936,965
1,780,928
1,498,156
2,344,557
2,079,855
1,015,937
1,652,616
3,513,051
1,454,975
766,992
258,069
10,105,510
1,346,719
4,812,532
2,325,057
449,466
2,618,709
1,803,381
455,805
1,270,368
579,589
902,268
891,869

Frozen Levy
Loss

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Adjusted Levy

2,673,847
1,195,586
2,268,457
2,526,550
2,305,346
1,263,005
869,291
2,349,462
532,072
1,628,167
2,840,603
605,707
398,895
768,851
813,013
1,083,792
727,651
1,936,965
1,780,928
1,498,156
2,344,557
2,079,855
1,015,937
1,652,616
3,513,051
1,454,975
766,992
258,069
10,105,510
1,346,719
4,812,532
2,325,057
449,466
2,618,709
1,803,381
455,805
1,270,368
579,589
902,268
891,869

Allocation
Ratio

0.0002840
0.0001270
0.0002410
0.0002684
0.0002449
0.0001342
0.0000923
0.0002496
0.0000565
0.0001730
0.0003017
0.0000643
0.0000424
0.0000817
0.0000864
0.0001151
0.0000773
0.0002058
0.0001892
0.0001591
0.0002491
0.0002209
0.0001079
0.0001756
0.0003732
0.0001546
0.0000815
0.0000274
0.0010735
0.0001431
0.0005112
0.0002470
0.0000477
0.0002782
0.0001916
0.0000484
0.0001349
0.0000616
0.0000958
0.0000947

2016 Budget
Allocation

22,169
9,913
18,808
20,948
19,114
10,472
7,207
19,480
4,411
13,499
23,552
5,022
3,307
6,375
6,741
8,986
6,033
16,060
14,766
12,421
19,439
17,244
8,423
13,702
29,127
12,063
6,359
2,140
83,786
11,166
39,901
19,277
3,727
21,712
14,952
3,779
10,533
4,805
7,481
7,395

ESTIMATED 2016 COST ALLOCATION TO TAXING UNITS

Jur No.

485
486
488
489
490
491
493
496
500
501
502
504
505
506
507
508
509
510
511
514
515
516
517
519
520
521
522
524
525
526
527
528
529
530
532
533
534
535
538
539

Taxing Unit

HARRIS COUNTY MUD 185


HARRIS COUNTY MUD 186
HARRIS COUNTY MUD 188
HARRIS COUNTY MUD 189
HARRIS COUNTY MUD 390
HARRIS COUNTY MUD 191
HARRIS COUNTY MUD 389
HARRIS COUNTY MUD 196
HARRIS COUNTY MUD 200
HARRIS COUNTY MUD 374
HARRIS COUNTY MUD 202
HARRIS COUNTY MUD 371
HARRIS COUNTY MUD 205
HARRIS COUNTY MUD 419
HARRIS COUNTY MUD 468
HARRIS COUNTY MUD 208
HARRIS COUNTY MUD 372
HARRIS COUNTY MUD 373
HARRIS COUNTY MUD 211
HARRIS COUNTY MUD 220
HARRIS COUNTY MUD 215
HARRIS COUNTY MUD 216
HARRIS COUNTY MUD 217
HARRIS COUNTY MUD 341
HARRIS COUNTY MUD 370
HARRIS COUNTY MUD 221
HARRIS COUNTY MUD 222
HARRIS COUNTY MUD 354
HARRIS COUNTY MUD 355
HARRIS COUNTY MUD 367
HARRIS COUNTY MUD 359
HARRIS COUNTY MUD 358
HARRIS COUNTY MUD 360
HARRIS COUNTY MUD 230
HARRIS COUNTY MUD 361
HARRIS COUNTY MUD 233
HARRIS COUNTY MUD 364
HARRIS COUNTY MUD 365
HARRIS COUNTY MUD 238
HARRIS COUNTY MUD 239

Tax Year

2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014

Taxable Value as of
04/10/2015

76,225,196
256,528,308
342,388,167
189,882,415
227,585,246
323,176,809
123,140,783
335,152,470
222,263,838
375,861,978
133,655,704
271,244,910
40,126,692
685,338,713
428,739,880
198,387,933
745,626,661
143,461,770
72,583,082
95,079,784
34,943,104
117,975,301
75,348,814
315,047,630
628,558,765
247,920,861
318,979,864
467,191,855
634,017,547
554,709,226
250,848,651
248,186,403
400,598,269
400,558,824
249,053,431
112,601,496
491,040,009
455,872,888
391,890,355
228,964,388

39

Tax
Rate

0.62
0.28
0.49
0.55
0.70
0.26
1.31
0.68
0.65
0.93
1.25
0.89
0.87
1.00
0.79
0.49
0.18
0.34
0.57
1.18
0.50
0.95
1.48
0.39
0.38
0.50
0.42
0.60
0.12
0.69
0.27
0.81
0.39
0.53
1.00
0.79
0.49
0.50
0.64
0.77

Total Levy

468,785
718,279
1,677,702
1,044,353
1,593,097
840,260
1,613,144
2,279,037
1,433,602
3,495,516
1,670,696
2,414,080
349,102
6,853,387
3,387,045
972,101
1,304,847
487,770
413,724
1,121,941
174,716
1,120,765
1,115,162
1,228,686
2,388,523
1,239,604
1,339,715
2,803,151
760,821
3,799,758
677,291
1,997,901
1,562,333
2,122,962
2,490,534
889,552
2,381,544
2,256,571
2,488,504
1,763,026

Frozen Levy
Loss

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Adjusted Levy

468,785
718,279
1,677,702
1,044,353
1,593,097
840,260
1,613,144
2,279,037
1,433,602
3,495,516
1,670,696
2,414,080
349,102
6,853,387
3,387,045
972,101
1,304,847
487,770
413,724
1,121,941
174,716
1,120,765
1,115,162
1,228,686
2,388,523
1,239,604
1,339,715
2,803,151
760,821
3,799,758
677,291
1,997,901
1,562,333
2,122,962
2,490,534
889,552
2,381,544
2,256,571
2,488,504
1,763,026

Allocation
Ratio

0.0000498
0.0000763
0.0001782
0.0001109
0.0001692
0.0000893
0.0001714
0.0002421
0.0001523
0.0003713
0.0001775
0.0002564
0.0000371
0.0007280
0.0003598
0.0001033
0.0001386
0.0000518
0.0000439
0.0001192
0.0000186
0.0001191
0.0001185
0.0001305
0.0002537
0.0001317
0.0001423
0.0002978
0.0000808
0.0004036
0.0000719
0.0002122
0.0001660
0.0002255
0.0002646
0.0000945
0.0002530
0.0002397
0.0002643
0.0001873

2016 Budget
Allocation

3,887
5,955
13,910
8,659
13,209
6,967
13,375
18,896
11,886
28,982
13,852
20,015
2,894
56,822
28,082
8,060
10,819
4,044
3,430
9,302
1,449
9,292
9,246
10,187
19,804
10,278
11,108
23,241
6,308
31,504
5,616
16,565
12,954
17,602
20,649
7,375
19,746
18,710
20,633
14,617

ESTIMATED 2016 COST ALLOCATION TO TAXING UNITS

Jur No.

541
542
544
545
548
549
550
555
556
564
565
566
600
601
602
603
604
605
606
607
609
610
611
612
613
614
616
617
622
623
624
625
626
627
628
629
630
631
632
633

Taxing Unit

HARRIS COUNTY MUD 257


HARRIS COUNTY MUD 261
HARRIS COUNTY MUD 280
HARRIS COUNTY MUD 281
HARRIS COUNTY MUD 248
HARRIS COUNTY MUD 249
HARRIS COUNTY ESD 7
HARRIS COUNTY MUD 366
HARRIS COUNTY UD 6
HARRIS COUNTY UD 14
HARRIS COUNTY UD 15
HARRIS COUNTY UD 16
HARRIS COUNTY WCID-FONDREN ROAD
HARRIS COUNTY WCID 1
HARRIS COUNTY WCID 21
HARRIS COUNTY WCID 36
HARRIS COUNTY WCID 50
HARRIS COUNTY WCID 70
HARRIS COUNTY WCID 74
HARRIS COUNTY WCID 75
HARRIS COUNTY WCID 84
HARRIS COUNTY WCID 89
HARRIS COUNTY WCID 91
HARRIS COUNTY WCID 92
HARRIS COUNTY WCID 96
HARRIS COUNTY WCID 155
HARRIS COUNTY WCID 156
HARRIS COUNTY WCID 157
HARRIS COUNTY WCID 109
HARRIS COUNTY WCID 110
HARRIS COUNTY WCID 113
HARRIS COUNTY WCID 114
HARRIS COUNTY WCID 116
HARRIS COUNTY WCID 119
HARRIS COUNTY WCID 132
HARRIS COUNTY WCID 133
HARRIS COUNTY WCID 136
HARRIS COUNTY ESD 46
HARRIS COUNTY WCID 145
HARRIS COUNTY ESD 9

Tax Year

2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014

Taxable Value as of
04/10/2015

181,293,909
112,097,342
180,206,645
223,408,796
357,841,113
211,483,743
8,557,715,011
242,864,152
363,204,997
275,248,696
159,734,113
143,152,104
72,508,844
249,809,827
362,065,013
301,959,479
208,383,731
86,192,612
101,540,066
57,003,978
261,030,197
309,095,262
114,127,935
174,764,326
737,314,377
1,121,780,475
163,771,781
705,962,037
481,048,290
672,007,936
72,278,058
376,319,941
284,565,840
436,719,158
120,011,292
119,838,993
69,287,028
4,105,777,078
1,048,582,350
29,304,881,179

40

Tax
Rate

0.50
0.56
0.67
0.74
0.55
0.88
0.07
0.20
0.24
0.70
0.89
1.19
0.60
0.22
0.37
0.35
0.21
0.70
1.00
0.46
0.89
1.33
0.36
0.14
0.89
0.17
0.38
0.50
0.25
0.46
0.79
0.30
0.10
0.54
0.48
0.97
0.78
0.08
0.06
0.06

Total Levy

906,470
627,745
1,198,374
1,653,225
1,968,126
1,861,057
6,161,555
485,728
853,532
1,926,741
1,413,647
1,703,510
435,053
549,582
1,325,158
1,056,858
443,649
603,348
1,015,401
259,368
2,323,169
4,110,967
410,861
251,154
6,562,098
1,907,027
622,333
3,529,810
1,202,621
3,091,237
570,997
1,128,960
284,566
2,358,283
576,054
1,162,438
540,439
3,284,622
617,196
17,582,929

Frozen Levy
Loss

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Adjusted Levy

906,470
627,745
1,198,374
1,653,225
1,968,126
1,861,057
6,161,555
485,728
853,532
1,926,741
1,413,647
1,703,510
435,053
549,582
1,325,158
1,056,858
443,649
603,348
1,015,401
259,368
2,323,169
4,110,967
410,861
251,154
6,562,098
1,907,027
622,333
3,529,810
1,202,621
3,091,237
570,997
1,128,960
284,566
2,358,283
576,054
1,162,438
540,439
3,284,622
617,196
17,582,929

Allocation
Ratio

0.0000963
0.0000667
0.0001273
0.0001756
0.0002091
0.0001977
0.0006545
0.0000516
0.0000907
0.0002047
0.0001502
0.0001810
0.0000462
0.0000584
0.0001408
0.0001123
0.0000471
0.0000641
0.0001079
0.0000276
0.0002468
0.0004367
0.0000436
0.0000267
0.0006971
0.0002026
0.0000661
0.0003750
0.0001278
0.0003284
0.0000607
0.0001199
0.0000302
0.0002505
0.0000612
0.0001235
0.0000574
0.0003489
0.0000656
0.0018678

2016 Budget
Allocation

7,516
5,205
9,936
13,707
16,318
15,430
51,086
4,027
7,077
15,975
11,721
14,124
3,607
4,557
10,987
8,763
3,678
5,002
8,419
2,150
19,262
34,085
3,407
2,082
54,407
15,811
5,160
29,266
9,971
25,630
4,734
9,360
2,359
19,553
4,776
9,638
4,481
27,233
5,117
145,782

ESTIMATED 2016 COST ALLOCATION TO TAXING UNITS

Jur No.

634
635
636
637
638
639
640
641
642
643
645
647
648
649
650
651
652
654
656
657
658
660
662
664
665
666
667
668
669
670
671
672
673
674
675
676
677
678
679
681

Taxing Unit

HARRIS COUNTY ESD 13


HARRIS COUNTY ESD 16
HARRIS COUNTY ESD 20
HARRIS COUNTY ESD 28
HARRIS COUNTY ESD 47
HARRIS COUNTY ESD 24
HARRIS COUNTY ESD 14
HARRIS COUNTY ESD 10
HARRIS COUNTY ESD 25
HARRIS COUNTY ESD 48
HARRIS COUNTY ESD 29
HARRIS COUNTY ESD 17
HARRIS COUNTY ESD 21
HARRIS COUNTY ESD 19
HARRIS-FT BND CNTIES MUD 1
HEATHERLOCH MUD
HORSEPEN BAYOU MUD
HUNTERS GLEN MUD
INTERSTATE MUD
INVERNESS FOREST ID
JACKRABBIT ROAD PUD
HARRIS-FT BND CNTIES MUD 3
FORT BEND COUNTY MUD 30
HARRIS COUNTY ESD 75
HARRIS COUNTY ESD 15
HARRIS COUNTY ESD 11
HARRIS COUNTY ESD 50
HARRIS COUNTY ESD 12
HARRIS COUNTY ESD 80
HARRIS COUNTY ESD 60
HARRIS COUNTY ESD 1
HARRIS COUNTY ESD 2
HARRIS COUNTY ESD 3
HARRIS COUNTY ESD 4
HARRIS COUNTY ESD 5
HARRIS COUNTY ESD 6
HARRIS-FT BND ESD 100
WALLER HARRIS ESD 200
HARRIS COUNTY ESD 8
KINGSBRIDGE MUD

Tax Year

2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014

Taxable Value as of
04/10/2015

5,862,163,416
11,271,182,251
3,439,193,951
2,569,403,317
2,514,188,097
4,243,734,618
513,689,176
3,115,669,830
1,319,364,820
7,754,506,108
2,455,586,842
3,135,387,835
1,299,880,120
423,535,607
44,418,797
192,678,898
401,659,879
224,459,545
474,193,068
93,464,131
219,161,969
240,885,871
224,021
627,488,097
633,435,362
34,756,867,768
4,520,607,653
2,552,196,488
1,566,742,192
4,430,923,785
12,281,575,537
4,453,017,418
1,316,852,946
789,177,575
1,398,575,497
2,589,888,747
1,942,758,745
708,244,608
1,743,217,761
13,959,942

41

Tax
Rate

0.09
0.05
0.10
0.10
0.10
0.10
0.05
0.10
0.10
0.09
0.10
0.10
0.05
0.03
0.69
0.40
0.70
0.90
0.41
0.55
0.30
1.07
0.97
0.09
0.05
0.04
0.05
0.03
0.04
0.05
0.10
0.03
0.06
0.10
0.02
0.01
0.09
0.10
0.10
0.78

Total Levy

5,111,806
5,542,040
3,439,194
2,569,403
2,429,686
4,125,759
256,845
3,115,670
1,319,365
7,134,146
2,364,730
3,135,388
649,940
127,061
304,269
761,082
2,811,619
2,020,136
1,920,482
514,053
657,486
2,577,479
2,173
588,521
307,089
14,945,453
2,249,093
650,810
656,465
2,215,462
12,281,576
1,335,905
761,668
789,178
279,715
251,219
1,717,399
704,703
1,743,218
108,888

Frozen Levy
Loss

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Adjusted Levy

5,111,806
5,542,040
3,439,194
2,569,403
2,429,686
4,125,759
256,845
3,115,670
1,319,365
7,134,146
2,364,730
3,135,388
649,940
127,061
304,269
761,082
2,811,619
2,020,136
1,920,482
514,053
657,486
2,577,479
2,173
588,521
307,089
14,945,453
2,249,093
650,810
656,465
2,215,462
12,281,576
1,335,905
761,668
789,178
279,715
251,219
1,717,399
704,703
1,743,218
108,888

Allocation
Ratio

0.0005430
0.0005887
0.0003653
0.0002729
0.0002581
0.0004383
0.0000273
0.0003310
0.0001402
0.0007578
0.0002512
0.0003331
0.0000690
0.0000135
0.0000323
0.0000808
0.0002987
0.0002146
0.0002040
0.0000546
0.0000698
0.0002738
0.0000002
0.0000625
0.0000326
0.0015876
0.0002389
0.0000691
0.0000697
0.0002353
0.0013046
0.0001419
0.0000809
0.0000838
0.0000297
0.0000267
0.0001824
0.0000749
0.0001852
0.0000116

2016 Budget
Allocation

42,383
45,950
28,515
21,303
20,145
34,207
2,130
25,832
10,939
59,150
19,606
25,996
5,389
1,053
2,523
6,310
23,311
16,749
15,923
4,262
5,451
21,370
18
4,880
2,546
123,915
18,648
5,396
5,443
18,369
101,828
11,076
6,315
6,543
2,319
2,083
14,239
5,843
14,453
903

ESTIMATED 2016 COST ALLOCATION TO TAXING UNITS

Jur No.

682
683
684
691
692
693
694
695
696
697
701
702
703
704
705
706
707
709
710
711
712
714
718
721
722
724
725
727
728
730
731
732
734
745
746
749
750
752
755
756

Taxing Unit

KIRKMONT MUD
KLEIN PUD
KLEINWOOD MUD
LAKE MUD
LAKE FOREST UD
LANGHAM CREEK UD
LONGHORN TOWN UD
LOUETTA NORTH PUD
LOUETTA ROAD UD
LUCE BAYOU PUD
MALCOMSON ROAD UD
MASON CREEK UD
BRAZORIA COUNTY MUD 28
MAYDE CREEK MUD
MEMORIAL HILLS UD
MEMORIAL MUD
MEMORIAL VILLAGES WATER AUTHORITY
MILLS ROAD MUD
MISSION BEND MUD 1
MISSION BEND MUD 2
MORTON ROAD MUD
MOUNT HOUSTON ROAD MUD
NEWPORT MUD
NORTHAMPTON MUD
NORTH BELT UD
NORTHEAST HARRIS CNTY MUD 1
NORTH FOREST MUD
NORTH MISSION GLEN MUD
NORTH PARK PUD
NORTHWEST FREEWAY MUD
NORTHGATE CROSSING MUD 1
NORTHGATE CROSSING MUD 2
NORTHGATE CROSSING ROAD UD
NORTHWEST H C MUD 5
NORTHWEST H C MUD 6
NORTHWEST H C MUD 9
NORTHWEST H C MUD 10
NORTHWEST H C MUD 12
NORTHWEST H C MUD 15
NORTHWEST H C MUD 16

Tax Year

2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014

Taxable Value as of
04/10/2015

80,971,697
214,911,493
313,981,452
215,459,200
259,958,165
382,102,548
198,930,804
292,459,013
93,441,192
36,455,257
540,701,375
505,574,882
48,526,320
202,654,823
80,064,190
376,938,381
4,238,949,137
197,998,594
145,369,168
280,179,051
130,984,662
154,344,912
395,746,277
388,037,523
296,322,950
55,913,664
59,468,671
3,137,074
194,297,511
72,150,239
83,164,909
233,632,509
277,328,451
1,163,860,887
276,025,048
324,995,191
460,891,894
87,911,390
291,180,988
121,121,322

42

Tax
Rate

0.56
0.43
0.47
0.68
0.25
0.66
0.55
0.28
0.48
0.95
0.48
0.33
0.82
0.93
0.91
0.51
0.03
0.92
0.28
0.84
0.75
1.30
0.64
0.61
0.50
1.48
0.80
0.60
0.38
1.26
1.25
0.92
0.21
0.79
0.39
0.54
0.85
1.04
0.75
1.19

Total Levy

455,061
924,119
1,475,713
1,465,123
649,895
2,535,250
1,094,119
818,885
443,846
346,325
2,595,367
1,691,148
397,916
1,884,690
728,584
1,922,386
1,465,405
1,821,587
407,034
2,353,504
982,385
2,006,484
2,532,776
2,367,029
1,481,615
827,522
475,749
18,822
738,331
909,093
1,035,403
2,137,737
582,390
9,194,501
1,076,498
1,738,724
3,917,581
914,278
2,183,857
1,441,344

Frozen Levy
Loss

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Adjusted Levy

455,061
924,119
1,475,713
1,465,123
649,895
2,535,250
1,094,119
818,885
443,846
346,325
2,595,367
1,691,148
397,916
1,884,690
728,584
1,922,386
1,465,405
1,821,587
407,034
2,353,504
982,385
2,006,484
2,532,776
2,367,029
1,481,615
827,522
475,749
18,822
738,331
909,093
1,035,403
2,137,737
582,390
9,194,501
1,076,498
1,738,724
3,917,581
914,278
2,183,857
1,441,344

Allocation
Ratio

0.0000483
0.0000982
0.0001568
0.0001556
0.0000690
0.0002693
0.0001162
0.0000870
0.0000471
0.0000368
0.0002757
0.0001796
0.0000423
0.0002002
0.0000774
0.0002042
0.0001557
0.0001935
0.0000432
0.0002500
0.0001044
0.0002131
0.0002690
0.0002514
0.0001574
0.0000879
0.0000505
0.0000020
0.0000784
0.0000966
0.0001100
0.0002271
0.0000619
0.0009767
0.0001144
0.0001847
0.0004162
0.0000971
0.0002320
0.0001531

2016 Budget
Allocation

3,773
7,662
12,235
12,148
5,388
21,020
9,071
6,789
3,680
2,871
21,519
14,022
3,299
15,626
6,041
15,939
12,150
15,103
3,375
19,513
8,145
16,636
21,000
19,625
12,284
6,861
3,944
156
6,122
7,537
8,585
17,724
4,829
76,233
8,925
14,416
32,481
7,580
18,107
11,950

ESTIMATED 2016 COST ALLOCATION TO TAXING UNITS

Jur No.

759
760
761
762
763
764
768
769
770
771
776
777
778
779
781
783
786
787
788
789
790
801
802
803
804
806
807
809
810
811
822
823
824
825
826
827
829
831
832
833

Taxing Unit

NORTHWEST H C MUD 19
NORTHWEST H C MUD 20
NORTHWEST H C MUD 21
NORTHWEST H C MUD 22
NORTHWEST H C MUD 23
NORTHWEST H C MUD 24
NORTHWEST H C MUD 28
NORTHWEST H C MUD 29
NORTHWEST H C MUD 30
NORTHWEST H C MUD 32
NORTHWEST H C MUD 36
NW PARK CONSOLIDATED MUD
NOTTINGHAM COUNTRY MUD
NORTHWOOD MUD 1
OAKMONT PUBLIC UTILITY DISTRICT
PARKWAY UD
RANKIN ROAD WEST MUD
PINE VILLAGE PUD
PONDEROSA FOREST UD
POSTWOOD MUD
PRESTONWOOD FOREST MUD
REID ROAD MUD 1
REID ROAD MUD 2
RENN ROAD MUD
RICEWOOD MUD
ROLLING CREEK UD
ROLLING FORK PUD
ROYALWOOD MUD
RICHEY ROAD MUD
REMINGTON MUD 1
SAGEMEADOW UD
SEQUOIA UD
SHASLA PUD
SW HARRIS COUNTY MUD 1
SPANISH COVE PUD
SPENCER ROAD PUD
SPRING CREEK FOREST PUD
SPRING MEADOWS MUD
SPRING WEST MUD
SHELDON ROAD MUD

Tax Year

2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014

Taxable Value as of
04/10/2015

356,611,950
195,285,413
122,056,053
135,468,238
96,081,012
439,660,293
96,740,926
308,574,304
283,372,877
313,590,248
168,940,521
576,842,568
813,274,005
26,715,588
368,291,156
210,251,898
81,771,705
35,103,569
266,183,698
92,962,424
189,396,910
222,956,822
323,282,047
106,465,169
286,637,375
180,853,908
116,626,747
25,034,090
300,024,958
865,211,636
219,854,778
49,317,073
69,180,359
46,784,484
19,148,290
298,081,021
162,969,577
167,960,118
197,267,150
69,257,053

43

Tax
Rate

0.99
0.25
0.25
0.86
0.94
0.80
0.68
0.37
0.75
0.79
0.85
0.48
0.38
1.25
1.10
0.92
1.21
2.00
0.10
0.48
0.35
0.57
0.40
0.75
0.53
0.88
0.40
0.50
0.25
0.57
0.52
0.35
1.09
0.79
0.70
0.41
0.48
1.13
0.90
1.48

Total Levy

3,530,458
488,214
305,140
1,165,027
903,162
3,517,282
657,838
1,141,725
2,125,297
2,477,363
1,435,994
2,768,844
3,049,778
333,945
4,051,203
1,934,317
989,438
702,071
266,184
446,220
662,889
1,259,706
1,293,128
798,489
1,519,178
1,591,514
466,507
125,170
750,062
4,931,706
1,143,245
172,610
754,066
369,597
134,038
1,222,132
774,105
1,897,949
1,775,404
1,023,695

Frozen Levy
Loss

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Adjusted Levy

3,530,458
488,214
305,140
1,165,027
903,162
3,517,282
657,838
1,141,725
2,125,297
2,477,363
1,435,994
2,768,844
3,049,778
333,945
4,051,203
1,934,317
989,438
702,071
266,184
446,220
662,889
1,259,706
1,293,128
798,489
1,519,178
1,591,514
466,507
125,170
750,062
4,931,706
1,143,245
172,610
754,066
369,597
134,038
1,222,132
774,105
1,897,949
1,775,404
1,023,695

Allocation
Ratio

0.0003750
0.0000519
0.0000324
0.0001238
0.0000959
0.0003736
0.0000699
0.0001213
0.0002258
0.0002632
0.0001525
0.0002941
0.0003240
0.0000355
0.0004303
0.0002055
0.0001051
0.0000746
0.0000283
0.0000474
0.0000704
0.0001338
0.0001374
0.0000848
0.0001614
0.0001691
0.0000496
0.0000133
0.0000797
0.0005239
0.0001214
0.0000183
0.0000801
0.0000393
0.0000142
0.0001298
0.0000822
0.0002016
0.0001886
0.0001087

2016 Budget
Allocation

29,271
4,048
2,530
9,659
7,488
29,162
5,454
9,466
17,621
20,540
11,906
22,957
25,286
2,769
33,589
16,038
8,204
5,821
2,207
3,700
5,496
10,444
10,721
6,620
12,596
13,195
3,868
1,038
6,219
40,889
9,479
1,431
6,252
3,064
1,111
10,133
6,418
15,736
14,720
8,488

ESTIMATED 2016 COST ALLOCATION TO TAXING UNITS

Jur No.

841
842
844
846
847
848
850
851
861
862
864
865
866
867
869
870
871
874
875
876
877
879
893
894
895
896
897
899
901
902
907
910
911
913
914
915
916
917
513

Taxing Unit

TATTOR ROAD MUD


TERRANOVA WEST MUD
HARRIS COUNTY MUD 368
TIMBERLAKE ID
TIMBER LANE UD
TRAIL OF THE LAKES MUD
HARRIS COUNTY ID 3
WESTADOR MUD
WEST HARRIS COUNTY MUD 1
WEST HARRIS COUNTY MUD 2
WEST HARRIS COUNTY MUD 4
WEST HARRIS COUNTY MUD 5
WEST HARRIS COUNTY MUD 6
WEST HARRIS COUNTY MUD 7
WEST HARRIS COUNTY MUD 9
WEST HARRIS COUNTY MUD 10
WEST HARRIS COUNTY MUD 11
WEST HARRIS COUNTY MUD 14
WEST HARRIS COUNTY MUD 15
WEST HARRIS COUNTY MUD 16
WEST HARRIS COUNTY MUD 17
WEST HARRIS COUNTY MUD 21
WEST KEEGANS BAYOU ID
WESTLAKE MUD 1
WEST MEMORIAL MUD
WESTON MUD
WESTPARK MUD
WHITE OAK BEND MUD
WINDFERN FOREST UD
WOODCREEK MUD
NORTHPOINTE WCID
HARRIS-FT BND CNTIES MUD 4
CINCO MUD 3
CINCO MUD 6
CINCO MUD 9
HARRIS-FT BND CNTIES MUD 5
FORT BEND WCID 2
WILLOW FORK DRAINAGE DISTRICT

Tax Year

2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014

Taxable Value as of
04/10/2015

146,103,197
195,667,614
514,412,466
120,621,432
487,779,556
350,268,500
2,227,384,580
245,891,181
390,256,942
135,427,503
68,646,633
83,080,888
139,928,429
168,458,109
240,720,142
316,222,024
797,101,828
176,715,535
383,442,785
39,315,683
92,422,891
269,814,630
124,300,458
158,061,357
225,464,583
504,279,585
234,874,659
59,835,659
296,767,482
125,419,165
695,822,978
91,345,557
25,768,163
103,088,914
136,661,241
6,460,588
26,186,863
267,148,715

$2,909,251,417,973

44

Tax
Rate

0.64
0.68
0.87
0.54
1.01
0.70
0.15
0.17
0.28
0.50
1.09
1.16
0.55
0.85
0.52
0.71
0.55
0.63
0.27
0.50
1.24
0.95
0.10
0.59
0.45
0.55
0.65
0.99
0.52
0.56
0.38
0.82
0.42
0.40
0.53
0.65
0.18
0.19

Total Levy

935,060
1,330,540
4,475,388
651,356
4,926,574
2,451,880
3,341,077
418,015
1,092,719
677,138
748,248
963,738
769,606
1,431,894
1,251,745
2,245,176
4,384,060
1,113,308
1,035,296
196,578
1,146,044
2,563,239
124,300
936,514
1,014,591
2,773,538
1,526,685
592,373
1,543,191
702,347
2,644,127
749,034
108,226
407,201
724,305
41,994
47,136
507,583

Frozen Levy
Loss

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

$9,510,635,679 $96,848,780

Adjusted Levy

935,060
1,330,540
4,475,388
651,356
4,926,574
2,451,880
3,341,077
418,015
1,092,719
677,138
748,248
963,738
769,606
1,431,894
1,251,745
2,245,176
4,384,060
1,113,308
1,035,296
196,578
1,146,044
2,563,239
124,300
936,514
1,014,591
2,773,538
1,526,685
592,373
1,543,191
702,347
2,644,127
749,034
108,226
407,201
724,305
41,994
47,136
507,583

Allocation
Ratio

2016 Budget
Allocation

0.0000993
0.0001413
0.0004754
0.0000692
0.0005233
0.0002605
0.0003549
0.0000444
0.0001161
0.0000719
0.0000795
0.0001024
0.0000818
0.0001521
0.0001330
0.0002385
0.0004657
0.0001183
0.0001100
0.0000209
0.0001217
0.0002723
0.0000132
0.0000995
0.0001078
0.0002946
0.0001622
0.0000629
0.0001639
0.0000746
0.0002809
0.0000796
0.0000115
0.0000433
0.0000769
0.0000045
0.0000050
0.0000539

7,753
11,032
37,106
5,400
40,847
20,329
27,701
3,466
9,060
5,614
6,204
7,990
6,381
11,872
10,378
18,615
36,349
9,231
8,584
1,630
9,502
21,252
1,031
7,765
8,412
22,996
12,658
4,911
12,795
5,823
21,923
6,210
897
3,376
6,005
348
391
4,208

$9,413,786,899 1.0000000

$78,050,907

Das könnte Ihnen auch gefallen