1.

4

2. / (.)
2,608,925,360.00 Provisional Sum
260,892,536.00 2,869,817,896.00
3.
1: 2:
( 3)

4. 9 2556 2,608,628,304.31
Provisional Sum 260,862,830.43 2,869,491,134.74
5. (BOQ)
6.
6.1

6.2

6.3

6.4

6.5

6.6

6.7

6.8 3

6.9

MRT GREEN LINE PROJECT MOCHIT - SAPHAN MAI - KHU KHOT

SUMMARY BILLS OF QUANTITY

Unit : Baht

Item No.

Description

Estimated Cost
FactorF

CONTRACT 4 : TRACKWORK

Trackwork

2,608,628,304.31

2556
30 /

Factor F 2554
- 10 %
- 10 %
-
7 %

(VAT) 7 %
-

TOTAL CONTRACT 4 : TRACKWORK

2,608,628,304.31

MASS RAPID TRANSIT AUTHORITY OF THAILAND

GREEN LINE (MO CHIT- SAPHAN MAI - Khu KHOT) PROJECT
CONTRACT 4 : TRACKWORK

COST CENTER
(A)

PART A

Unit : Baht
COST CENTER VALUE
PART B
TOTAL

COST CENTER

PRELIMINARIES AND GENERAL REQUIREMENTS

176,402,309.34

176,402,309.34

DESIGN OF PERMANENT WORKS

55,160,196.79

55,160,196.79

TRACKWORK FOR DEPOT & ACCESS DEPOT : CONTRACT 4

152,827,083.50

422,201,336.22

575,028,419.72

TRACKWORK FOR MAINLINE : CONTRACT 4

353,712,177.00

611,611,242.53

965,323,419.53

TRACKWORK FOR MODIFICATION ON EXISTING BTS : CONTRACT 4

5,460,787.50

18,889,409.48

24,350,196.98

THIRD RAIL FOR DEPOT& ACCESS DEPOT : CONTRACT 4

105,858,510.19

20,287,953.00

126,146,463.19

THIRD RAIL FOR MAINLINE : CONTRACT 4

427,138,576.20

75,464,266.50

502,602,842.70

THIRD RAIL FOR MODIFICATION ON EXISTING BTS : CONTRACT 4

11,639,628.00

1,316,901.60

12,956,529.60

SUB-TOTAL (A) 1 to 8
(B)

2,437,970,377.86

TAX (7%)

170,657,926.45

TOTAL CONTRACT 4

2,608,628,304.31

PAGE 1 OF 21

TRACKWORK

GREEN LINE (MO CHIT- SAPHAN MAI - Khu KHOT) PROJECT

CONTRACT 4 :TRACKWORK
ITEM NO.

DESCRIPTION

BILLS OF QUANTITY
Unit : Baht
Part A
BAHT

Part B
BAHT

UNIT RATE
BAHT

COLUMN A
QTY.
UNIT

COST CENTER No. 1 (OUTLINE) - PRELIMINARIES AND

GENERAL REQUIREMENTS
This Cost Center comprises all those obligations and ongoing
activities throughout the Contract not associated directly with
any other Cost Center. Typical examples are:
- setting up site accommodation and related activities,
- cleaning and maintaining office accommodation,
- providing, running and maintaining vehicles,
- contract guarantees, bonds and insurances,
- final removal of facilities and clean up of Works Areas,
- obligations during the Maintenance Period,
- management costs,
- testing,
- provision and maintenance or resources for Client use,
- attendance on other contractors,
- provision of site services, including provisions of power
supplies and water for Designated Contractors,
- design of Temporary Works.

PAGE 2 OF 21

TRACKWORK

GREEN LINE (MO CHIT- SAPHAN MAI - Khu KHOT) PROJECT

CONTRACT 4 :TRACKWORK
ITEM NO.

1.1

1.2

BILLS OF QUANTITY
Unit : Baht
Part A
BAHT

DESCRIPTION
COST CENTER No. 1 (OUTLINE) - PRELIMINARIES AND
GENERAL REQUIREMENTS
Provide, erect, severvice and maintain the contractor's
accommodation, warehouse and facilitties not included in
orther items or cost center throughout the period of construction
and maintenance.
Provide, erect, service and maintain the Employer's
Representative accommodation and facilitties throughout the
period of construction and maintenance include main site office
and station& depot site offfices

1.3

Provide all handover certification and documentation

1.4

Provide, operate, severice and maintain vehicles and access

facilities for the use of the Employer's Representative
throughout the period of construction and maintenance.

1.5

1.6

Provide assistance to the Employer's Representative, as

specified, throughout the construction and maintenance period,
including all personnel and incidental equipment and materials.

Compile and submit the Works Program and three month

rolling programs, all subsequent updating and reporting,
Monthly Progress Reports and all other records and reports
required by the Contract.

Part B
BAHT

UNIT RATE
BAHT

COLUMN A
QTY.
UNIT

47,437,769.24

47,437,769.24

1.00

LOT

26,476,894.46

26,476,894.46

1.00

LOT

1,103,203.94

1,103,203.94

1.00

LOT

4,412,815.74

4,412,815.74

1.00

LOT

5,516,019.68

5,516,019.68

1.00

LOT

1,323,844.72

1,323,844.72

1.00

LOT

1.7

Provide, attendance throughout the trial running period in

conjunction with other Designsted Contractors.

882,563.15

882,563.15

1.00

LOT

1.8

Comply with the specified requirements for the protection of the

environment including provision of any associated facilities,
accesses, services and attendances to other authorities and
contractors.

1,985,767.08

1,985,767.08

1.00

LOT

Comply with the requirements of the constractor in respect of

qualities assurance, not covered by orther items in this
Schedule.

4,412,815.74

4,412,815.74

1.00

LOT

661,922.36

661,922.36

1.00

LOT

15,444,855.10

15,444,855.10

1.00

LOT

661,922.36

661,922.36

1.00

LOT

19,857,670.85

19,857,670.85

1.00

LOT

1.9

1.10

Provide progress photographs, and video as specified.

1.11

Provide
(a) Employees' Compensation Insurance
(b) PI Insurance
(c) All other Constructor provided insurances required ouder
the constrctor

1.12

Carry out all necessary site investigation required by the

Contractor in accordance with its obligations under the Contract.

1.13

Provide all guarantees and bond required by the constractor

1.14

Remove all Constractor's facilities on completion or on the

expiry of the maintenance period, as appropriate

551,601.97

551,601.97

1.00

LOT

1.15

Clean up all Works Areas prior to their release to the Employer

or others including the removal and disposal of all debris and
rubbish.

1,103,203.94

1,103,203.94

1.00

LOT

38,612,137.76

38,612,137.76

1.00

LOT

220,640.79

220,640.79

1.00

LOT

1,103,203.94

1,103,203.94

1.00

LOT

Provide, equip, staff and maintain the specified first aid base,
and all other related facilities deemed necessary by the
Contractor, throughout the construction period.

2,206,407.87

2,206,407.87

1.00

LOT

Provide Training and technology transfers for track works

system design, install, inspection and maintenance, including
rail inspection on viaducts.

2,206,407.87

2,206,407.87

1.00

LOT

1.16

Provide the Contractor's superintendence.

1.17

Comply with the provisions and requirements of the Contract in

respect of interfacing and co-ordinate to the other authorities
and contractor during desing and installation phases, including
CIP, TRIP and ect.

1.18

1.19

1.20

Comply with the provisions and requirements of the Contract in

respect of safety, traffic control, cleanliness, site security, civil
aviation, marine navigation and all other obligations of the
Contract not allowed for elsewhere in this Schedule.

CARRIED FORWARD

PAGE 3 OF 21

176,181,668.56

TRACKWORK

GREEN LINE (MO CHIT- SAPHAN MAI - Khu KHOT) PROJECT

CONTRACT 4 :TRACKWORK
ITEM NO.

BILLS OF QUANTITY
Unit : Baht
Part A
BAHT

DESCRIPTION
BROUGHT FORWARD

1.21

Provide access to the M&E works Contractor for his installation

of cables and trackside equipment using his rail mounted
vehicles

Part B
BAHT
176,181,668.56

220,640.79

UNIT RATE
BAHT

220,640.79

COLUMN A
QTY.
UNIT

1.00

LOT

1.22

Provide survey equipment and survey crew

LOT

1.23

Additional and/or balancing items required to complete this

Cost Center in accordance with paragraph 8 of the Preamble to
this Pricing Document

LOT

COST CENTER No. 1 VALUE TO SUMMARY

176,402,309.34

PAGE 4 OF 21

TRACKWORK

GREEN LINE (MO CHIT- SAPHAN MAI - Khu KHOT) PROJECT

CONTRACT 4 :TRACKWORK
ITEM NO.

BILLS OF QUANTITY
Unit : Baht
Part A
BAHT

DESCRIPTION

Part B
BAHT

UNIT RATE
BAHT

COLUMN A
QTY.
UNIT

COST CENTER No 2 - (OUTLINE) DESIGN OF PERMANENT

WORKS
This Cost Center comprises activities relating to the design of
the Permanent Works, in particular the functions of the
Designer.
This includes:
- Liaison with other Designated Contractors during the design
process
- Liaison with third parties, during the design process
- All works associated with preparing of the functional design
specification
- All works in connection with design of the hardware of all
trackwork, third rail and tunnel walkway.
- All works in connection with the factory acceptance tests
and demonstrations for hardware of all trackwork, third rail
and tunnel walkway.
- Production of the Preliminary design, the Definitive Design
and Installation Reference Drawings for all trackwork, third
rail and tunnel walkway.
- Working drawings and Final Design of all trackwork, third
rail and tunnel walkway.
- As Constructed drawings for all trackwork.
- Recommendations for maintenance programme and for
schedule of spares and storage arrangements (in the Depot)
including proposals for corrosion protection of rails in storage.

PAGE 5 OF 21

TRACKWORK

GREEN LINE (MO CHIT- SAPHAN MAI - Khu KHOT) PROJECT

CONTRACT 4 :TRACKWORK

BILLS OF QUANTITY
Unit : Baht
Part A
BAHT

ITEM NO.

DESCRIPTION

2.1

COST CENTER No. 2 - (OUTLINE) DESIGN OF

PERMANENT WORKS
Preliminary Design Phase, including all costs associated with
preparations and revisions, for:
(a)
(b)

2.2

Definitive Design Phase including all costs associated with

submissions and resubmissions, for:
(a)
(b)

2.3

Detailes Design & Construction Drawing Phase including all

costs associated with submissions and resubmissions, for:

Part B
BAHT

UNIT RATE
BAHT

COLUMN A
QTY.
UNIT

11,032,039.36

11,032,039.36

1.00

LOT

8,274,029.52

8,274,029.52

1.00

LOT

13,790,049.20

13,790,049.20

1.00

LOT

5,516,019.68

5,516,019.68

1.00

LOT

16,548,059.04

16,548,059.04

1.00

LOT

(a)
(b)
2.4

2.5

Manufacture and Installation Reference Drawing Phase

including all costs associated with submissions and
resubmissions, for:
(a)
(b)
As-built Drawing Phase associated with submissions and
resubmissions, for:
(a)
(b)

COST CENTER No. 2 VALUE TO SUMMARY

55,160,196.79

PAGE 6 OF 21

TRACKWORK

GREEN LINE (MO CHIT- SAPHAN MAI - Khu KHOT) PROJECT

CONTRACT 4 :TRACKWORK
ITEM NO.

BILLS OF QUANTITY
Unit : Baht
Part A
BAHT

DESCRIPTION

Part B
BAHT

UNIT RATE
BAHT

COLUMN A
QTY.
UNIT

COST CENTER No 3 (OUTLINE) - DEPOT & ACCESS

DEPOT: CONTRACT 4
This Cost Center comprises :
- All works in connection with the second pour concrete
plinth and slab
- All works associated with the procurement, manufacture,
assembly, testing and delivery to site of components
required for installation of trackwork on the depot and
access depot
- All works in connection with maintenance of all tracks
including Depot according to the maintenance programme
proposal by the Contractor
- All works in connection with the installation of all trackwork
- All works in connection with the line and leveling, testing
and commissioning of all tracks in a state of readiness to
commence the integrated system testing
- All works in connection with the integrated system testing

- All works to allow the use of the tracks for transportation

of equipment or rolling stock by a designated Contractor
- All works in connection with the early completion of the
Test Track area

PAGE 7 OF 21

TRACKWORK

GREEN LINE (MO CHIT- SAPHAN MAI - Khu KHOT) PROJECT

CONTRACT 4 :TRACKWORK
ITEM NO.

BILLS OF QUANTITY
Unit : Baht
Part A
BAHT

DESCRIPTION

3.1.1
3.1.2
3.1.3
3.1.4
3.1.5

TRACKWORK FOR DEPOT & ACCESS DEPOT :

CONTRACT 4
Provide second pour concrete plinths/slab including formwork,
reinforcement, stray current collection and inserts.
Concrete 300 ksc.
Reinforced Steel Bars for Stray Current
Form Work
Supply Shear Key or Anchor Bolt for trackform
Band Steel 50x4.5mm. for Earthing & Stray Current

3.2
3.2.1

Supply of Track Support

Supply of Track Plinth

3.3
3.3.1
3.3.2

Supply of rails
Rail 60E1 EN13674-1 Grade 260
Rail 60E1 EN13674-1 Grade 350 HT

3.4
3.4.1
3.4.2

Supply of elastic rail fastenings

Elastic Rail Fastening
Elastic Rail Fastening -Sensitive Area

3
3.1

3.5.1

Supply of baseplates, fixings, rail and baseplate pads, grout,

etc.
Bracket Check Rail

3.6
3.6.1

Supply of alumino thermic welds

Supply of alumino thermic welds/ flash butt welds

3.7
3.7.1

Supply of rail expansion joints

Rail Expansion Joint

3.8
3.8.1
3.8.2
3.8.3

Supply of Crossover
UIC 60, 1:7
UIC 60, 1:9
Pocket Track

3.9
3.91
3.9.2
3.9.3
3.9.4

Supply of turnouts
Turnout:UIC60,1:6
Turnout: UIC60,1:7
Turnout: UIC60 ,1:9
Turnout:UIC60,1:14

3.10
3.10.1

Supply of insulated rail joints

Supply of insulated rail joints

3.11
3.11.1

Installation of track, baseplates and joints, and rail welding

Installation of track, baseplates and joints, and rail welding

3.12
3.12.1

Install of rail expansion joints

Install of rail expansion joints

3.13
3.13.1
3.13.2

Install of Crossover
Install of Crossover
Install of Pocket Track

3.14
3.14.1

Install of turnouts
Install of turnouts

3.15
3.15.1

Supply and install of buffer stop

Buffer Stop & Wheel Stop

3.16
3.16.1

Line and leveling test and commissioning

Line and leveling test and commissioning

3.17
3.17.1

Supply of spares and tools

Supply of spares and tools

3.18
3.18.1

Maintenance for all Trackwork for 2 years

Maintenance for all Trackwork for 2 years

3.5

Part B
BAHT

UNIT RATE
BAHT

28,868.00

5,404,089.60
3,464,550.00

40,000.00
450.00

135.10
7,699.00

cu.m
ton
m2
ton
ea

63,143,198.46

2,585.00

24,426.77

72,623,460.00
19,003,390.00
-

42,770.00
47,390.00
-

2,099.00
1,698.00
401.00
-

ton
ton
ton
ton

49,490,400.00
-

2,400.00
-

20,621.00
20,621.00
-

set
set
set

2,485,400.00

1,711,800.00

Lot

8,600.00

289.00

ea

855,900.00

2.00

ea

set
set
set
set

155,875,000.00
22,328,000.00
-

3,625,000.00
4,465,600.00
-

48.00
43.00
5.00
-

set
set
set
set
set

1,480,000.00

20,000.00

74.00

ea

86,604,000.00

3,000.00

28,868.00

315,000.00

157,500.00

2.00

ea

CARRIED FORWARD

COLUMN A
QTY.
UNIT

ea
ea

2,400,000.00

50,000.00

48.00

set

28,150,340.00
-

760,820.00
-

37.00
37.00
-

set
set
set

2,856,581.00

5,646,611.56

8,503,192.56

1.00

Lot

7,141,452.50

19,431,274.65

26,572,727.15

1.00

Lot

2,832,652.31

2,832,652.31

1.00

Lot

152,827,083.50

PAGE 8 OF 21

399,560,116.59

TRACKWORK

GREEN LINE (MO CHIT- SAPHAN MAI - Khu KHOT) PROJECT

CONTRACT 4 :TRACKWORK
ITEM NO.

BILLS OF QUANTITY
Unit : Baht
Part A
BAHT

DESCRIPTION
BROUGHT FORWARD

3.19
3.19.1
3.20

152,827,083.50

Extension of maintenance for all Trackwork by 2 years

Extension of maintenance for all Trackwork by 2 years
Additional and /or balancing items required to complete this
Cost Center in accordance with paragraph 8 of Preamble to
this Pricing Document
(a) Supply and Installation for Cable trough
(b) Supply and Installation for Signs & Markers
(c) Suply and Installation for Level Crossing

COST CENTER No. 3 VALUE TO SUMMARY

152,827,083.50

PAGE 9 OF 21

Part B
BAHT

UNIT RATE
BAHT

COLUMN A
QTY.
UNIT

399,560,116.59

5,665,304.63

5,665,304.63

1.00

Lot

14,290,835.00
685,080.00
2,000,000.00

2,795.00
3,960.00
40,000.00

5,113.00
173.00
50.00

m
ea.
m

422,201,336.22

TRACKWORK

GREEN LINE (MO CHIT- SAPHAN MAI - Khu KHOT) PROJECT

CONTRACT 4 :TRACKWORK
ITEM NO.

BILLS OF QUANTITY
Unit : Baht
Part A
BAHT

DESCRIPTION

Part B
BAHT

UNIT RATE
BAHT

COLUMN A
QTY.
UNIT

COST CENTER No 4 (OUTLINE) -TRACKWORK FOR

MAINLINE : CONTRACT 3
This Cost Center comprises :
- All works in connection with the second pour concrete
plinths/slabs
- All works associated with the procurement, manufacture,
assembly, testing and delivery to site of components
required for installation of all trackwork
- All works in connection with the installation of all trackwork
- All works in connection with the line and leveling, testing
and commissioning of the mainline in a state of readiness to
commence the integrated system testing
- All works in connection with the integrated system testing

PAGE 10 OF 21

TRACKWORK

GREEN LINE (MO CHIT- SAPHAN MAI - Khu KHOT) PROJECT

CONTRACT 4 :TRACKWORK
ITEM NO.
4
4.1

BILLS OF QUANTITY
Unit : Baht
Part A
BAHT

DESCRIPTION

4.1.1
4.1.2
4.1.3
4.1.4
4.1.5

TRACKWORK FOR MAINLINE : CONTRACT 4

Provide second pour concrete plinths/slab including formwork,
reinforcement, stray current collection and inserts.
Concrete 300 ksc.
Reinforced Steel Bars for Earthing & Stray Current
Form Work
Supply Shear Key or Anchor Bolt for trackform
Band Steel 50x4.5mm. for Earthing & Stray Current

4.2
4.2.1

Supply of Track Support

Supply of Track Plinth

4.3
4.3.1
4.3.2

Supply of rails
Rail 60E1 EN13674-1 Grade 260
Rail 60E1 EN13674-1 Grade 350 HT

4.4
4.4.1
4.4.2

Supply of elastic rail fastenings

Elastic Rail Fastening
Elastic Rail Fastening -Sensitive Area

Part B
BAHT

UNIT RATE
BAHT

76,440.00

14,309,568.00
3,464,550.00

40,000.00
450.00

357.74
7,699.00

cu.m
ton
m2
ton
ea

167,197,800.00

2,585.00

64,680.00

191,566,830.00
8,956,710.00
-

42,770.00
47,390.00
-

4,668.00
4,479.00
189.00
-

ton
ton
ton

132,921,600.00
-

2,400.00
-

55,384.00
55,384.00
-

set
set
set
set

4.5.1

Supply of baseplates, fixings, rail and baseplate pads, grout,

etc.
Bracket Check Rail

4.6
4.6.1

Supply of alumino thermic welds

Supply of alumino thermic welds

4.7
4.7.1

Supply of rail expansion joints

Rail Expansion Joint

4.8
4.8.1
4.8.2
4.8.3

Supply of Crossover
UIC 60,1:7
UIC 60, 1:9
Pocket Track

4.9
4.91
4.9.2
4.9.3
4.9.4

Supply of turnouts
Turnout:UIC60,1:6
Turnout: UIC60,1:9
Turnout:UIC60,1:9
Turnout:UIC60,1:14

4.10
4.10.1

Supply of insulated rail joints

Supply of insulated rail joints

4.11
4.11.1

Installation of track, baseplates and joints, and rail welding

Installation of track, baseplates and joints, and rail welding

4.12
4.12.1

Install of rail expansion joints

Install of rail expansion joints

4.13
4.13.1
4.13.2

Install of Crossover
Install of Crossover
Install of Pocket Track

4.14
4.14.1

Install of turnouts
Install of turnouts

1,100,000.00

4.15
4.15.1
4.15.2

Supply and install of buffer stop

Buffer Stop
Wheel Stop

4.16
4.16.1

Line and leveling test and commissioning

Line and leveling test and commissioning

4.17
4.17.1

Supply of spares and tools

Supply of spares and tools

4.18
4.18.1

Maintenance for all Trackwork for 2 years

Maintenance for all Trackwork for 2 years

4.5

6,673,600.00

3,423,600.00

Lot

8,600.00

776.00

ea

855,900.00

4.00

ea

set
set
set
set

65,250,000.00
22,097,000.00

3,625,000.00
5,524,250.00

22.00
18.00
4.00

set
set
set
set
set

160,000.00

20,000.00

8.00

ea

229,320,000.00

3,000.00

76,440.00

630,000.00

157,500.00

4.00

ea

CARRIED FORWARD

COLUMN A
QTY.
UNIT

ea
ea

50,000.00

22.00

set

6,086,560.00
-

760,820.00
-

8.00
8.00
-

set
set
set

6,737,374.80

10,325,781.56

17,063,156.36

1.00

Lot

10,106,062.20

15,488,672.34

15,488,672.34

1.00

Lot

4,479,078.54

4,479,078.54

1.00

Lot

353,712,177.00

PAGE 11 OF 21

546,582,610.44

TRACKWORK

GREEN LINE (MO CHIT- SAPHAN MAI - Khu KHOT) PROJECT

CONTRACT 4 :TRACKWORK
ITEM NO.

BILLS OF QUANTITY
Unit : Baht
Part A
BAHT

DESCRIPTION
BROUGHT FORWARD

4.19
4.19.1
4.20

353,712,177.00

Extension of maintenance for all Trackwork by 2 years

Extension of maintenance for all Trackwork by 2 years
Additional and /or balancing items required to complete this
Cost Center in accordance with paragraph 8 of Preamble to
this Pricing Document
(a) Supply and Installation for Cable trough
(b) Supply and Installation for Signs & Markers

COST CENTER No. 4 VALUE TO SUMMARY

353,712,177.00

PAGE 12 OF 21

Part B
BAHT

UNIT RATE
BAHT

COLUMN A
QTY.
UNIT

546,582,610.44

8,958,157.09

8,958,157.09

1.00

Lot

51,833,275.00
4,237,200.00

2,795.00
3,960.00

18,545.00
1,070.00

m
ea.

611,611,242.53

TRACKWORK

GREEN LINE (MO CHIT- SAPHAN MAI - Khu KHOT) PROJECT

CONTRACT 4 :TRACKWORK
ITEM NO.

BILLS OF QUANTITY
Unit : Baht
Part A
BAHT

DESCRIPTION

Part B
BAHT

UNIT RATE
BAHT

COLUMN A
QTY.
UNIT

COST CENTER No 5 (OUTLINE) -TRACKWORK FOR

MODIFICATION ON EXISTING BTS : CONTRACT 4
This Cost Center comprises :
- All works in connection with the second pour concrete
plinths/slabs
- All works associated with the procurement, manufacture,
assembly, testing and delivery to site of components
required for installation of all trackwork
- All works in connection with the installation of all trackwork
- All works in connection with the line and leveling, testing
and commissioning of the mainline in a state of readiness to
commence the integrated system testing
- All works in connection with the integrated system testing

PAGE 13 OF 21

TRACKWORK

GREEN LINE (MO CHIT- SAPHAN MAI - Khu KHOT) PROJECT

CONTRACT 4 :TRACKWORK
ITEM NO.

BILLS OF QUANTITY
Unit : Baht
Part A
BAHT

DESCRIPTION

Part B
BAHT

UNIT RATE
BAHT

COLUMN A
QTY.
UNIT

5.1.1
5.1.2
5.1.3
5.1.4
5.1.5

TRACKWORK FOR MODIFICATION ON EXISTING BTS :

CONTRACT 4
Provide second pour concrete plinths/slab including formwork,
reinforcement, stray current collection and inserts.
Concrete 300 ksc.
Reinforced Steel Bars for Earthing & Stray Current
Form Work
Supply Shear Key or Anchor Bolt for trackform
Band Steel 50x4.5mm. for Earthing & Stray Current

140,512.71
3,464,550.00

51,650.00
450.00

2.72
7,699.00

5.2
5.2.1

Supply of Track Support

Supply of Track Plinth

1,271,479.31

2,585.00

491.87

5.3
5.3.1
5.3.2

Supply of rails
Rail 60E1 EN13674-1 Grade 260
Rail 60E1 EN13674-1 Grade 350 HT

1,496,950.00
-

42,770.00
-

35.00
35.00
-

ton
ton
ton

5.4
5.4.1
5.4.2

Supply of elastic rail fastenings

Elastic Rail Fastening
Elastic Rail Fastening -Sensitive Area

1,992,000.00
-

2,400.00
-

830.00
830.00
-

set
set
set
set

Lot

8,600.00

10.00

ea

855,900.00

2.00

ea

5
5.1

581.30

m
cu.m
ton
m2
ton
ea

5.5.1

Supply of baseplates, fixings, rail and baseplate pads, grout,

etc.
Bracket Check Rail

5.6
5.6.1

Supply of alumino thermic welds

Supply of alumino thermic welds

5.7
5.7.1

Supply of rail expansion joints

Rail Expansion Joint

5.8
5.8.1
5.8.2
5.8.3

Supply of Crossover
UIC 60,1:7
UIC 60 R-300, 1:9
Pocket Track

5.9
5.91
5.9.2
5.9.3
5.9.4

Supply of turnouts
Turnout:UIC60,1:6
Turnout: UIC60,1:7
Turnout:UIC60,1:9
Turnout:UIC60,1:14

5.10
5.10.1

Supply of insulated rail joints

Supply of insulated rail joints

5.11
5.11.1

Installation of track, baseplates and joints, and rail welding

Installation of track, baseplates and joints, and rail welding

5.12
5.12.1

Install of rail expansion joints

Install of rail expansion joints

5.13
5.13.1
5.13.2

Install of Crossover
Install of Crossover
Install of Pocket Track

5.14
5.14.1

Install of turnouts
Install of turnouts

100,000.00

50,000.00

2.00

set

5.15
5.15.1
5.15.2

Supply and install of buffer stop

Buffer Stop
Wheel Stop

760,820.00
-

760,820.00
-

1.00
1.00
-

set
set
set

5.16
5.16.1

Line and leveling test and commissioning

Line and leveling test and commissioning

104,015.00

293,891.24

397,906.24

1.00

Lot

5.17
5.17.1

Supply of spares and tools

Supply of spares and tools

156,022.50

505,603.75

661,626.25

1.00

Lot

5.18
5.18.1

Maintenance for all Trackwork for 2 years

Maintenance for all Trackwork for 2 years

115,568.70

115,568.70

1.00

Lot

5.5

86,000.00

1,711,800.00

5,460,787.50

PAGE 14 OF 21

set
set
set
set

8,931,200.00
-

4,465,600.00
-

2.00
2.00
-

set
set
set
set
set

40,000.00

20,000.00

2.00

ea

1,743,896.36

3,000.00

581.30

315,000.00

157,500.00

2.00

ea

CARRIED FORWARD

ea
ea

17,768,522.07

TRACKWORK

GREEN LINE (MO CHIT- SAPHAN MAI - Khu KHOT) PROJECT

CONTRACT 4 :TRACKWORK
ITEM NO.

BILLS OF QUANTITY
Unit : Baht
Part A
BAHT

DESCRIPTION
BROUGHT FORWARD

5.19
5.19.1
5.20

5,460,787.50

Part B
BAHT

UNIT RATE
BAHT

COLUMN A
QTY.
UNIT

17,768,522.07

Extension of maintenance for all Trackwork by 2 years

Extension of maintenance for all Trackwork by 2 years

231,137.41

231,137.41

1.00

Lot

Additional and /or balancing items required to complete this

Cost Center in accordance with paragraph 8 of Preamble to
this Pricing Document
(a) Supply and Installation for Cable trough
(b) Supply and Installation for Signs & Markers

810,550.00
79,200.00

2,795.00
3,960.00

290.00
20.00

m
ea.

COST CENTER No. 5 VALUE TO SUMMARY

5,460,787.50

PAGE 15 OF 21

18,889,409.48

TRACKWORK

GREEN LINE (MO CHIT- SAPHAN MAI - Khu KHOT) PROJECT

CONTRACT 4 :TRACKWORK
ITEM NO.

BILLS OF QUANTITY
Unit : Baht
Part A
BAHT

DESCRIPTION

Part B
BAHT

UNIT RATE
BAHT

COLUMN A
QTY.
UNIT

COST CENTER No 6 (OUTLINE) - THIRD RAIL FOR DEPOT :

CONTRACT 4
This Cost Center comprises :
- All works associated with the procurement, manufacture,
assembly, testing and delivery to site of components
required for installation of all third rail including Depot
- All works in connection with the installation of all third rail
including Depot
- All works in connection with the line and leveling, testing
and commissioning of all third rail in a state of readiness to
commence the integrated system testing.
- All works in connection with the integrated system testing

PAGE 16 OF 21

TRACKWORK

GREEN LINE (MO CHIT- SAPHAN MAI - Khu KHOT) PROJECT

CONTRACT 4 :TRACKWORK

BILLS OF QUANTITY
Unit : Baht
Part A
BAHT

ITEM NO.

DESCRIPTION

THIRD RAIL FOR DEPOT& ACCESS DEPOT : CONTRACT 4

Part B
BAHT

UNIT RATE
BAHT

COLUMN A
QTY.
UNIT

6.1
6.1.1
6.1.2
6.1.3
6.1.4
6.1.5
6.1.6

Provision of third rail with supports and protective cover

Conductor Rail
Mid point achor assembly
Bracket Third Rail
Conductor Rail Cover
Cover fastener
Bracket achorage set

52,342,500.00
261,712.50
4,785,600.00
24,925,000.00
3,489,500.00
398,800.00

5,250.00
1,750.00
2,400.00
2,500.00
175.00
200.00

9,970.00
149.55
1,994.00
9,970.00
19,940.00
1,994.00

m.
set
set
ea
ea
set

6.2
6.2.1
6.2.2
6.2.3
6.2.4
6.2.5
6.2.6

Provision of ramps, anchors, expansion assemblies and

continuity cables
High Speed Ramp
Low speed ramp
Splice Joint Assemble
Expansion joint
UPVC Ramp Cover
Warning Signs

3,562,500.00
1,296,000.00
4,795,000.00
99,700.00

52,100.00
47,500.00
3,200.00
68,500.00
1,250.00
50.00

75.00
405.00
70.00
1,994.00

ea
ea
set
set
ea
set

6.3
6.3.1
6.3.2
6.3.3

Provision of cable terminals and isolators

Equipped Isolator
Cable termina assembly and cover
Insulated Cover

242,250.00
2,587,000.00
55,250.00

2,850.00
9,950.00
650.00

85.00
260.00
85.00

set
set
ea

6.4
6.4.1

Provision of short circuiting bars

Provision of short circuiting bars

set

6.5
6.5.1

Installation of third rail and associated components

Installation of third rail and associated components

6.6
6.6.1

Line and leveling, testing and commissioning

Line and leveling, testing and commissioning

6.7
6.7.1

Supply of spares and tools

Supply of spares and tools

6.8

6.8.1
6.8.2

18,943,000.00

1,900.00

9,970.00

2,075,657.06

397,803.00

2,473,460.06

1.00

Lot

4,942,040.63

947,150.00

5,889,190.63

1.00

Lot

Additional and /or balancing items required to complete this

Cost Center in accordance with paragraph 8 of Preamble to
this Pricing Document
Level Crossing
HDPE Pad (2mm thk)

COST CENTER No. 6 VALUE TO SUMMARY

105,858,510.19

PAGE 17 OF 21

sq.m.
ea

20,287,953.00

TRACKWORK

GREEN LINE (MO CHIT- SAPHAN MAI - Khu KHOT) PROJECT

CONTRACT 4 :TRACKWORK
ITEM NO.

BILLS OF QUANTITY
Unit : Baht
Part A
BAHT

DESCRIPTION

Part B
BAHT

UNIT RATE
BAHT

COLUMN A
QTY.
UNIT

COST CENTER No 7 (OUTLINE) - THIRD RAIL FOR

MAINLINE : CONTRACT 4
This Cost Center comprises :
- All works associated with the procurement, manufacture,
assembly, testing and delivery to site of components
required for installation of all third rail including Depot
- All works in connection with the installation of all third rail
including Depot
- All works in connection with the line and leveling, testing
and commissioning of all third rail in a state of readiness to
commence the integrated system testing.
- All works in connection with the integrated system testing

PAGE 18 OF 21

TRACKWORK

GREEN LINE (MO CHIT- SAPHAN MAI - Khu KHOT) PROJECT

CONTRACT 4 :TRACKWORK
ITEM NO.

DESCRIPTION

BILLS OF QUANTITY
Unit : Baht
Part A
BAHT

Part B
BAHT

UNIT RATE
BAHT

COLUMN A
QTY.
UNIT

7
7.1
7.1.1
7.1.2
7.1.3
7.1.4
7.1.5
7.1.6

THIRD RAIL FOR MAINLINE : CONTRACT 4

Provision of third rail with supports and protective cover
Conductor Rail
Mid point achor assembly
Bracket Third Rail
Conductor Rail Cover
Cover fastener
Bracket achorage set

194,696,250.00
875,000.00
17,800,800.00
92,712,500.00
12,608,900.00
1,483,400.00

5,250.00
1,750.00
2,400.00
2,500.00
170.00
200.00

37,085.00
500.00
7,417.00
37,085.00
74,170.00
7,417.00

m.
set
set
ea
set
set

7.2
7.2.1
7.2.2
7.2.3
7.2.4
7.2.5
7.2.6

Provision of ramps, anchors, expansion assemblies and

continuity cables
High Speed Ramp
Low speed ramp
Splice Joint Assemble
Expansion joint
UPVC Ramp Cover
Warning Signs

10,400,000.00
7,920,000.00
28,770,000.00
250,000.00
370,850.00

52,000.00
3,200.00
68,500.00
1,250.00
50.00

200.00
2,475.00
420.00
200.00
7,417.00

ea
ea
set
set
set
set

7.3
7.3.1
7.3.2
7.3.3

Provision of cable terminals and isolators

Equipped Isolator
Cable terminals assembly and cover
Insulated Cover

21,138,450.00
4,975,000.00
4,821,050.00

2,850.00
9,950.00
650.00

7,417.00
500.00
7,417.00

set
set
ea

7.4

Provision of short circuiting bars

-

7.5
7.5.1

Installation of third rail and associated components

Installation of third rail and associated components

7.6
7.6.1

Line and leveling, testing and commissioning

Line and leveling, testing and commissioning

7.7
7.7.1

Supply of spares and tools

Supply of spares and tools

7.8

7.8.1
7.8.2

70,461,500.00

1,900.00

37,085.00

8,375,266.20

1,479,691.50

9,854,957.70

1.00

Lot

19,941,110.00

3,523,075.00

23,464,185.00

1.00

Lot

Additional and /or balancing items required to complete this

Cost Center in accordance with paragraph 8 of Preamble to
this Pricing Document
Level Crossing
HDPE Pad (2mm thk)

COST CENTER No. 7 VALUE TO SUMMARY

427,138,576.20

PAGE 19 OF 21

sq.m.
ea

75,464,266.50

TRACKWORK

GREEN LINE (MO CHIT- SAPHAN MAI - Khu KHOT) PROJECT

CONTRACT 4 :TRACKWORK
ITEM NO.

BILLS OF QUANTITY
Unit : Baht
Part A
BAHT

DESCRIPTION

Part B
BAHT

UNIT RATE
BAHT

COLUMN A
QTY.
UNIT

COST CENTER No 8 (OUTLINE) - THIRD RAIL FOR

MODIFICATION ON EXISTING BTS : CONTRACT 4
This Cost Center comprises :
- All works associated with the procurement, manufacture,
assembly, testing and delivery to site of components
required for installation of all third rail including Depot
- All works in connection with the installation of all third rail
including Depot
- All works in connection with the line and leveling, testing
and commissioning of all third rail in a state of readiness to
commence the integrated system testing.
- All works in connection with the integrated system testing

PAGE 20 OF 21

TRACKWORK

GREEN LINE (MO CHIT- SAPHAN MAI - Khu KHOT) PROJECT

CONTRACT 4 :TRACKWORK
ITEM NO.

DESCRIPTION

BILLS OF QUANTITY
Unit : Baht
Part A
BAHT

Part B
BAHT

UNIT RATE
BAHT

COLUMN A
QTY.
UNIT

THIRD RAIL FOR MODIFICATION ON EXISTING BTS :

CONTRACT 4
Provision of third rail with supports and protective cover
Conductor Rail
Mid point achor assembly
Bracket Third Rail
Conductor Rail Cover
Cover fastener
Bracket achorage set

1,522,500.00
7,000.00
144,000.00
725,000.00
101,500.00
12,000.00

5,250.00
1,750.00
2,400.00
2,500.00
175.00
200.00

290.00
4.00
60.00
290.00
580.00
60.00

m.
set
set
ea
ea
set

8.2.1
8.2.2
8.2.3
8.2.4
8.2.5
8.2.6

Provision of ramps, anchors, expansion assemblies and

continuity cables
High Speed Ramp
Low speed ramp
Splice Joint Assemble
Expansion joint
UPVC Ramp Cover
Warning Signs

5,210,000.00
510,000.00
205,500.00
125,000.00
3,000.00

52,100.00
25,500.00
68,500.00
1,250.00
50.00

100.00
20.00
3.00
100.00
60.00

ea
ea
set
set
ea
set

8.3
8.3.1
8.3.2
8.3.3

Provision of cable terminals and isolators

Equipped Isolator
Cable terminals assembly and cover
Insulated Cover

11,400.00
2,288,500.00
2,600.00

2,850.00
9,950.00
650.00

4.00
230.00
4.00

set
set
ea

8
8.1
8.1.1
8.1.2
8.1.3
8.1.4
8.1.5
8.1.6
8.2

8.4

Provision of short circuiting bars

-

8.5
8.5.1

Installation of third rail and associated components

Installation of third rail and associated components

8.6
8.6.1

Line and leveling, testing and commissioning

Line and leveling, testing and commissioning

8.7
8.7.1

Supply of spares and tools

Supply of spares and tools

8.8

8.8.1
8.8.2

1,229,600.00

4,240.00

290.00

228,228.00

25,821.60

254,049.60

1.00

Lot

543,400.00

61,480.00

6,854,416.00

1.00

Lot

Additional and /or balancing items required to complete this

Cost Center in accordance with paragraph 8 of Preamble to
this Pricing Document
Level Crossing
HDPE Pad (2mm thk)

COST CENTER No. 8 VALUE TO SUMMARY

11,639,628.00

PAGE 21 OF 21

sq.m.
ea

1,316,901.60

TRACKWORK