Beruflich Dokumente
Kultur Dokumente
H
P W0 0 0 0 1 1 7 7
G L O B E
T E L E C
0 M
1 N
^J
(Company'sFullName)
2 7
3[2 |n |d 1
R E
0 N [ f *C 1 O
ET
GI0
0wE R
N E R
4LI
1' T H
, |T Y
AG U I G
ROSEMARIE MAMIEGO-EALf
Contact Person
[~0 | 4 | | Q | 7 |
Month
Day
Fiscal Year
Month
Day
Annual Meeiing
ldary License Type, if Applicable
Total No Of Stockholder
Foreig
fished by SEC Personnel concerned
File
Documentl.D
STAMPS
29.9
YoY
+14%
EBITDA
13.0
+18%
4.3
+3%
Cash Dividend
22
.00
/sh
+6%
Mobile: Revenue growth remains robust, driven by increase in prepaid revenues (+9%).
Mobile Revenues*
(in Php Bn)
Postpaid Revenues*
Prepaid Revenues*
8.5
14.5
23.1
+7%
+9%
+3%
Total Mobile Revenues as a % of
Service Revenues**
77%
83%
1Q16
1Q15
Mobile: Mobile subscribers reached 57.3mn, up slightly from 4Q15, due to record
prepaid gross acquisitions, though partially mitigated by churn of non-revenue subs
Mobile Subscribers Restatement
3,249,223
1,083,004
56,182,678
52,933,455
2015 Mobile
+2%
2015 Nomadic
2015 Restated
Mobile
Postpaid
250
276
260
4900
5460
1Q16 Mobile
6.40%
6.84%
6.49%
5473
Globe Prepaid
TM
57,265,682
5.67%
5864
6459
6750
1Q15
1Q15
4Q15
1Q16
2Q15
3Q15
Normalized
4Q15
1Q16
Increase in 1Q16
churn was due to the
one-time clean-up of
non-paying customers
as well as the impact
of prepaid migration
to the new business
support system. Churn
rate is anticipated to
normalize moving
forward.
Reported
4
Home Broadband**
(in Ph Bn)
(in Ph Bn)
9.1
Corporate Data**
3.5
+62%
(in Ph Bn)
2.3
+51%
+51%
50%
36%
1Q16
1Q15
Samsung
Galaxy S7
myStarter Plan
myShare Plan
Financial Highlights
Year on Year
(in Php Mn)
Gross Service Revenues
Net Service Revenues
OPEX & Subsidy*
EBITDA
EBITDA Margin
Depreciation
EBIT
Non-Operating Charges
Net Income
Core Net Income**
Globe Group
3M16
29,867
27,590
(16,838)
13,029
44%
(6,215)
6,814
(540)
4,335
4,185
Last Year
3M15
26,220
23,904
(15,211)
11,009
42%
(4,439)
6,570
(523)
4,203
4,182
YoY Change
vs Globe Group
14%
15%
11%
18%
40%
4%
3%
3%
0%
Globe Ex-Bayan
YoY Change
3M16
vs Globe Ex-Bayan
28,487
9%
26,217
10%
(16,136)
6%
12,351
12%
43%
(5,790)
30%
6,561
0%
(597)
14%
4,154
-1%
4,091
-2%
39-
525
158
498
14,012
13,514
3,647
485
+18%
11,009
11,009
14,656
14,170
3M15 EBITDA
Inc. in
Revenues
Dec. in
Interconnect
Charges
Inc. in Staff
Costs
Inc. in
Inc. in Network
Marketing &
Costs
Subsidy
13,029
13,029
Inc. in
Provisions,
Services &
Other OPEX
3M16 EBITDA
32.1
29.1
49%
48%
73%
21.2
50%
7.1
9%
9%
2012
2013
35%
2014
2015
3M16
36%
27%
30%
15%
10%
15%
8%
15%
4%
8%
14%
2013
2014
2015
3M16
15%
Business Support
Others
Core
Data
10
Gross Debt
65,276
2014
70,219
1.2
2015
3M16
Php 22.00/share
Record Date
Payment Date
June 3, 2016
1.22
(Covenant = 2:1)
1.15
2014
2015
18.7%
22.7%
3M16
4.0%*
Gross Debt/EBITDA
(Covenant = 3:1)
1.66
1.51
2014
2015
1.41
3M16
Div Yield
Share Price
Appreciation
TSR
11
Q&A
Appendix 1
Historical Consolidated Gross / Net Service Revenues and EBITDA Margin
(In Million Pesos)
Mobile
1Q
2014
2Q
3Q
4Q
1Q
CONSOLIDATED SERVICE REVENUES
2Q
2015
3Q
4Q
2016
1Q
19,346
20,382
20,874
21,959
21,635
22,826
23,052
23,730
23,064
Mobile Voice
8,710
8,738
8,530
9,016
9,191
9,557
9,315
9,064
8,181
Mobile SMS
7,044
7,271
7,332
7,675
6,807
6,753
6,645
6,193
Mobile Data
3,591
4,373
5,012
5,269
5,636
6,515
7,092
8,472
5,763
9,120
3,884
4,082
4,132
4,365
4,585
4,785
6,474
6,593
6,803
Home Broadband
1,900
2,024
2,084
2,185
2,300
2,420
3,126
3,474
3,481
Corporate Data
1,319
1,313
1,365
1,483
1,543
1,603
2,349
2,204
2,333
665
745
683
696
742
762
999
915
989
23,230
24,464
25,006
26,324
26,220
27,610
29,526
30,323
29,867
EBITDA
8,796
10,281
10,681
9,513
11,009
11,645
12,024
11,129
13,029
EBITDA Margin
38%
42%
43%
36%
42%
42%
41%
37%
44%
Total
1Q
21,173
2014
2Q
3Q
22,292
23,044
4Q
24,086
1Q
23,904
2Q
25,280
3Q
27,293
4Q
28,194
2016
1Q
27,590
Interconnection Settlement
Costs
2,057
2,173
2,238
2,316
2,330
2,233
2,129
2,277
1,962
2015
Note: Starting 1Q16, Globe mobile revenues include revenues from mobile cellular and fully-mobile broadband. Home broadband would refer to
fixed broadband services, including wired and wireless solutions. All figures above have been restated.
14
Appendix 2
Restated figures for Subscribers, Net adds, Churn Rate and Gross APRU for the Mobile Segment
Subscribers
Globe Postpaid
Globe Prepaid
TM
Total
Net Adds
Globe Postpaid
Globe Prepaid
TM
Total
Churn Rate
Globe Postpaid
Globe Prepaid
TM
Blended
Gross ARPU
Globe Postpaid
Globe Prepaid
TM
Blended
2015
1Q
2Q
3Q
2,458,045
2,517,215
2,561,290
22,214,373 23,287,012
24,391,990
23,745,018 25,195,520
26,130,002
48,417,436 50,999,747 53,083,282
2015
1Q
2Q
3Q
9,361
59,170
44,075
1,071,443
1,072,639
1,104,978
1,248,151
1,450,502
934,482
2,328,955 2,582,311 2,083,535
2015
1Q
2Q
3Q
3.5%
2.9%
3.3%
5.9%
6.2%
6.1%
6.7%
6.6%
6.8%
6.1%
6.2%
6.3%
2015
1Q
2Q
3Q
1,116
1,130
1,088
128
130
124
74
76
73
153
154
146
4Q
2,597,027
25,915,096
27,670,555
56,182,678
4Q
35,737
1,523,106
1,540,553
3,099,396
4Q
3.2%
5.2%
6.1%
5.5%
4Q
1,122
117
70
141
2016
1Q
2,564,148
25,452,193
29,249,341
57,265,682
2016
1Q
(32,879)
(462,903)
1,578,786
1,083,004
2016
1Q
3.7%
7.7%
6.1%
6.7%
2016
1Q
1,099
116
65
135
Note: Starting 1Q16, Globe mobile revenues include revenues from mobile cellular and fully-mobile broadband. Home broadband would refer to
fixed broadband services, including wired and wireless solutions. All figures above have been restated.
15
Appendix 3
Historical Consolidated Gross / Net Service Revenues and EBITDA Margin
1Q16
1Q15
% Change
4Q15
% Change
4,335
4,203
3%
2,341
85%
(28)
(32)
-13%
54
-152%
(174)
15
-1234%
125
-240%
52
(5)
-1234%
(101)
-152%
4,185
4,182
0%
2,418
73%
16
Appendix 4
Consolidated Financial Highlights
Quarter on Quarter
(in Php Mn)
Gross Service Revenues
Net Service Revenues
OPEX & Subsidy*
EBITDA
EBITDA Margin
Depreciation
EBIT
Non-Operating Charges
Net Income
Core Net Income**
Globe Group
1Q16
29,867
27,590
(16,838)
13,029
44%
(6,215)
6,814
(540)
4,335
4,185
Last Quarter
4Q15
30,323
28,194
(19,194)
11,129
37%
(6,521)
4,608
(932)
2,341
2,418
QoQ Change
vs Globe Group
-2%
-2%
-12%
17%
-5%
48%
-42%
85%
73%
Globe Ex-Bayan
QoQ Change
1Q16
vs Globe Ex-Bayan
28,487
-6%
26,217
-7%
(16,136)
-16%
12,351
11%
43%
(5,790)
-11%
6,561
42%
(597)
-36%
4,154
77%
4,091
69%
17